## 



||||Page||
|---|---|---|---|---|
|Report ofthe Trustees||I|to|5|
|Independent<br>Kxansiner's|Report||||
|Statement ofFinancial|Activities||||
|Statement ofFinancial|Position||||
|Notes to the Financial Statements||9|to|13|
|Detailed Statement of Financial Activities|||I4||





## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 



## 

|||||||31.3.23|31.3.22|
|---|---|---|---|---|---|---|---|
|||||||tlnrestricted|Total|
|||||||fund|funds|
||||||Notes|||
|INCOME|AND ENDOWMENTS|||FROM||||
|Donatiolss|and legacies|||||139,457|123,535|
|Other trading activities||||||2,525|7,370|
|Investment|income|||||46|I|
|Total||||||142,028|130,906|
|EXPENDITURE ON||||||||
|Raising funds||||||131,973|118,803|
|Other||||||682|825|
|Total||||||132,655|119,628|
|NET INCOME||||||9,373|11,278|
|RECONCILIATION|||OF FUNDS|||||
|Total funds brought||fern ard||||42,070|30,792|
|TOTAL|FUNDS CARRIED FORWARD|||||51,443|42,070|





|||Statement ofFinancial Positio<br>31 March 2023|n||
|---|---|---|---|---|
||||31.3.23|31.3.22|
||||Total|Total|
||||funds|funds|
|||Notes||8|
|FIXED ASSETS|||||
|Tangible<br>assets|||808|1,489|
|CURRENT ASSETS|||||
|Stocks|||2,610|916|
|Debtors|||126|250|
|Cash at bank and in hand|||51,702|41,9]7|
||||54,438|43,083|
|CREDITORS|||||
|Atnounts<br>falling due within|one year|10|(3,803)|(2,502)|
|NET CURRENT ASSETS|||50,635|40,581|
|TOTAL ASSETS LESS|CURRENT||||
|LIABILITIES|||51,443|42,070|
|NET ASSETS|||51,443|42,070|
|FUNDS|||||
|Unrestricted<br>funds|||51,443|42,070|
|TOTAL FUNDS|||51,443|42,070|





## 

## 

## 

## 



## 

## 

|2.|OTHER TRADING AC|TIVITIE|S|||
|---|---|---|---|---|---|
|||||31.3.23|31.3,22|
||Sponsorships|||2,525|7,370|
|3.|INVESTMENT INCOME|||||
|||||31.3.23|31.3.22|
||Deposit account interest|||46|I|
|4.|NET INCOME/(EXPENDITURE)|||||
||Net income/(expenditure)|is stated|after charging/(credithtg):|||
|||||31.3.23|31.3.22|
||Depreciation<br>- owned assets|||681|825|
||Events and venue hire|||99,631|98,056|
|5.|TRUSTEES' REMUNERATION||AND BENEFITS|||



|There were no trustees'|There were no trustees'|remuneration|or other benefits|for the year ended 31 March 2023 nor For the year<br>ended|
|---|---|---|---|---|
|31 March 2022.|||||
|Trustees'<br>expenses|||||
|There were no trustees'||expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022.|||
|COMPARATIVES|FOR THE STATEMENT OF FINANCIAL ACTIVITIES||||
|||||Unrestricted|
|||||fund|
|INCOME AND ENDOWMENTS|||FROM||
|Donations<br>and legacies||||123,535|
|Other trading<br>activities||||7,370|
|Inveshnent<br>income||||I|
|Total||||130,906|
|EXPENDITURE ON|||||
|Raising funds||||118,803|
|Other||||825|
|Total||||119,628|
|NET INCOME||||11,278|
|RECONCILIATION||OF FUNDS|||
|Total funds brought|forward|||30,792|





## 

|6.|COMPARATIVFS<br>FOII|TEIESTATEMENT OF FINANCIAL A|C'fIVITIES|- continued||
|---|---|---|---|---|---|
||||||Um'estricted|
||||||fund|
||||||8|
||TOTAL FUNDS CARRIED FORWARD||||42,070|
|7.|TANGIBLE FIXED ASSETS|||||
||||Fixtures|||
||||and|Computer||
||||fittings|equipment|Totals|
|||||8|8|
||COST|||||
||At I April 2022 and 31 March 2023||1,092|1,700|2,792|
||DEPRECIATION|||||
||At<br>I April 2022||736|567|1,303|
||Charge for year||115|566|681|
||At 31 March 2023||851|1,133|1,984|
||NET BOOK VALUE|||||
||At 31 March 2023||241|567|808|
||At 31 March 2022||356|1,133|1,489|
|8.|STOCKS|||||
|||||31.3.23|31.3.22|
||||||8|
||Stocks|||2,610|916|
|9.|DEBTORS: AMOUNTS|FALLING DUE WITHIN ONE YEAR||||
|||||31.3.23|31.3.22|
||Other debtors||||250|
||Prepayments|||126||
|||||126|250|





## 

|||||||||||||31.3.23|3|1.3.22|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||Trade creditors|||||||||||1,379||78|
||Accruals|and|deferred||income|||||||2,424||2,424|
|||||||||||||3,803||2,502|
|11.|MOVFMENT|||IN FUNDS|||||||||||
|||||||||||||Net|||
|||||||||||||movement||At|
||||||||||||At 1.4.22|ut fullds|31.3.23||
|||||||||||||f,|||
||Unrestricted||funds||||||||||||
||General|fund|||||||||42,070|9,373||51,443|
||TOTAL|FUNDS|||||||||42,070|9,373||51,443|
||Net movement|||in fiusds, included||||in|the above|are as follows:|||||
||||||||||||Incoming|Resources|Movement||
||||||||||||resources|expended|in funds||
|||||||||||||||8|
||Unrestricted||fumls||||||||||||
||General|fund|||||||||142,028|(132,655)||9,373|
||TOTAL|FUNDS|||||||||142,028|(132,655)||9,373|
||Comparatives|||for movement|||in|funds|||||||
|||||||||||||Net|||
|||||||||||||movement||At|
||||||||||||At 1.4.21|in funds|31.3.22||
||Unrestricted||funds||||||||||||
||General|fund|||||||||30,792|11,278|42,070||
||TOTAL|FUNDS|||||||||30,792|11,278|42,070||
||Comparative||net movement|||in|funds,||included|in the above are as follows.<br>'|||||
||||||||||||Incoming|Resources|Movement||
||||||||||||resources|expended|in funds||
||||||||||||8|||f,|
||Unrestricted|||funds|||||||||||
||General|fund|||||||||130,906|(119,628)||11,278|
||TOTAL|FUNDS|||||||||130,906|(119,628)||11,278|





||||Detailed Statement ofFinancial|Activities|||
|---|---|---|---|---|---|---|
||||for the Year Ended 31 March|2023|||
||||||31.3.23|31.3.22|
|INCOME AND ENDOWMENTS|||||||
|Donations<br>and|legacies||||||
|Donations|||||11,387|1,467|
|Charity event income|||||52,239|48,301|
|memberships|||||75,831|73,767|
||||||139,457|123,535|
|Other trading|activities||||||
|Sponsorships|||||2,525|7,370|
|Investment<br>income|||||||
|Deposit account|interest||||46||
|Total incoming|resources||||142,028|130,906|
|EXPENDITURE|||||||
|Raising donations||and legacies|||||
|Events and venue hire|||||99,631|98,056|
|Conunittee<br>expenses|||||1,858|2,041|
|Postage and stationery|||||505|1,156|
|Merchandise|||||9,736|7,533|
|Donations<br>given|||||14,329|3,863|
|Accountancy|||||2,220|2,100|
|Subscription|||||1,126|1,014|
|Bank charges|||||2,972|2,457|
|Insurance|||||],291|1,285|
||||||133,668|119,505|
|Other trading|activities||||||
|Opening stock|||||914|212|
|Closing stock|||||(2,609)|(914)|
||||||(1,695)|(702)|
|Other|||||||
|Fixtures and fittings|||||115|258|
|Computer<br>equipment|||||567|567|
||||||682|825|
|Total resources|expended||||132,655|119,628|
|Net income|||||9,373|11,278|



