| Page | ||
|---|---|---|
| Reference and administrative | details ofthe charity, its trustees and advisers | |
| Trustees' report | 2-6 | |
| Independent examiner's report |
||
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the financial statements | 10-14 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 | 2021 | 2020 | |||
| Note | 5 | 5 | |||
| Income from: | |||||
| Donations and legacies Other trading activities |
2 3 |
44,702 25,578 |
44,702 25,579 |
18,900 41,412 |
|
| Other income | 11 | 11 | 339 | ||
| Total income | 70,291 | 70,291 | 80,851 | ||
| Expenditure on: |
|||||
| Charitable activities |
4,6,5 | 119,725 | 119,725 | 110,908 | |
| Total expenditure | 119,725 | 119,725 | 110,908 | ||
| Net Income before other recognised |
gains and losses | (49,434) | (49,434) | (50,257) | |
| Net movement in funds |
(49,434) | (49,434) | (50,257) | ||
| Reconciliation offunds: |
|||||
| Total funds brought forward | 449,974 | 449,974 | 800231 | ||
| Total funds carried forward | 400,540 | 400,540 | 449,974 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | 5 | ||||||
| Current assets | |||||||
| Debtors | 9 | $,025 | 68,589 | ||||
| Cash at bank and in | hand | 394,175 | 386,075 | ||||
| 403,200 | 452,864 | ||||||
| Creditors: | amounts | falling due within one | |||||
| yea l' | 10 | (2,660) | (2,690) | ||||
| Net current | assets | 400,540 | 449,974 | ||||
| Net assets | 400,540 | 449,974 | |||||
| Charity Funds | |||||||
| Unrestricted | funds | 400,540 | 449,974 | ||||
| Totalfunds | 400,540 | 449,974 |
| Income from donations and legaci |
es | ||
|---|---|---|---|
| Unrestricted | Total | Total | |
| funds | funds | funds | |
| 2021 | 2021 | 2020 | |
| 8 | 6 | ||
| Donations | 44,702 | 44702 | 18,900 |
| Total 2020 | 18,900 | 18,900 |
| 3. | Fundraising | income | |||
|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||
| funds | funds | funds | |||
| 2021 | 2021 | 2020 | |||
| 8 | 8 | ||||
| Fundraising | 25,578 | 25,578 | 41,412 | ||
| Total 2020 | 41,412 | 41,412 | |||
| 4. | Analysis of | grants | |||
| Grants to | |||||
| Institutions | Total | Total | |||
| 2021 | 202'I | 2020 | |||
| 8 | 8 | 6 | |||
| Scholarships | 90,397 | 90,397 | 76,254 | ||
| Total 2020 | 76,254 | 76,254 | |||
| 5. | Direct costs | ||||
| Total | Total | ||||
| Activities | 2021 | 2020 | |||
| 8 | 8 | 6 | |||
| Fundraising | 7,368 | 7,368 | 18,701 | ||
| Marketing | 4,570 | 4,570 | 1,256 | ||
| 11,938 | 11,938 | 19,957 | |||
| Total 2020 | 19957 | 19 957 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 | 2021 | 2020 | |||
| 6 | 6 | ||||
| Accountancy fees Governance Auditors' Consultancy fees Bank charges |
non audit costs | 2,160 500 12,211 235 |
2,160 500 12,211 235 |
2,160 500 9,600 94 |
|
| Insurance | 349 | 349 | 257 | ||
| Office Administration | 1,326 | 1,326 | 413 | ||
| Subscriptions | 609 | 609 | 1,673 | ||
| 17,390 | 17,390 | 14,697 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 6 | ||||
| Prepayments | and accrued income | 9,025 | 66,589 | |
| Creditors: Amounts | falling due within one year | |||
| 2021 | 2020 | |||
| 6 | ||||
| Accruals and | deferred | income | 2660 | 2690 |
| 2021 | 2020 |
|---|---|
| 6 | |
| 2,660 | 2,690 |
| Statement of | funds - current year | |||||
|---|---|---|---|---|---|---|
| Balance at | Balance at | |||||
| 6April 2020f | Income 5 |
Expenditure 5 |
5April 2021 6 |
|||
| Unrestricted | funds | |||||
| General Funds | - all funds | 449,973 | 449,973 | |||
| Other General | funds | 1 | 70,291 | (119,725) | (49,433) | |
| 449,974 | 70,291 | (119,725) | 400,540 |
| State | ment offunds | - prior year | ||||
|---|---|---|---|---|---|---|
| Balance at | Balance at5 | |||||
| 6April 2019 | Income | Expenditure | April 2020 | |||
| General Funds - all funds | 500,231 | 60,651 | (110,908) | 449,974 | ||
| Total | offunds | 500,231 | 60,651 | (110,908) | 449,974 | |
| 12. | Reconciliation | ofnet movement | in funds to net cash flow from | operating | activities |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 5 | |||||
| Net expenditure Net cash used |
for the year in operating |
(as per Statement of Financial Activities) activities |
(49,434) (4$.434) |
(50,257) (5025t), |
|
| 13. | Analysis ofcash and cash | equivalents | |||
| 2021 | 2020 | ||||
| 5 | |||||
| Cash in hand | 394,175 | 386,075 | |||
| Total | 394,175 | 386,075 |