OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Reference and administrative details ofthe charity, its trustees and advisers
Trustees' report 2-6
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 10-14

Unrestricted Total Total
funds funds funds
2021 2021 2020
Note 5 5
Income from:
Donations
and legacies
Other trading activities
2
3
44,702
25,578
44,702
25,579
18,900
41,412
Other income 11 11 339
Total income 70,291 70,291 80,851
Expenditure
on:
Charitable
activities
4,6,5 119,725 119,725 110,908
Total expenditure 119,725 119,725 110,908
Net Income
before other recognised
gains and losses (49,434) (49,434) (50,257)
Net movement
in funds
(49,434) (49,434) (50,257)
Reconciliation
offunds:
Total funds brought forward 449,974 449,974 800231
Total funds carried forward 400,540 400,540 449,974

2021 2020
Note 5
Current assets
Debtors 9 $,025 68,589
Cash at bank and in hand 394,175 386,075
403,200 452,864
Creditors: amounts falling due within one
yea l' 10 (2,660) (2,690)
Net current assets 400,540 449,974
Net assets 400,540 449,974
Charity Funds
Unrestricted funds 400,540 449,974
Totalfunds 400,540 449,974

Income from donations
and legaci
es
Unrestricted Total Total
funds funds funds
2021 2021 2020
8 6
Donations 44,702 44702 18,900
Total 2020 18,900 18,900
3. Fundraising income
Unrestricted Total Total
funds funds funds
2021 2021 2020
8 8
Fundraising 25,578 25,578 41,412
Total 2020 41,412 41,412
4. Analysis of grants
Grants to
Institutions Total Total
2021 202'I 2020
8 8 6
Scholarships 90,397 90,397 76,254
Total 2020 76,254 76,254
5. Direct costs
Total Total
Activities 2021 2020
8 8 6
Fundraising 7,368 7,368 18,701
Marketing 4,570 4,570 1,256
11,938 11,938 19,957
Total 2020 19957 19 957

Unrestricted Total Total
funds funds funds
2021 2021 2020
6 6
Accountancy fees
Governance
Auditors'
Consultancy
fees
Bank charges
non audit costs 2,160
500
12,211
235
2,160
500
12,211
235
2,160
500
9,600
94
Insurance 349 349 257
Office Administration 1,326 1,326 413
Subscriptions 609 609 1,673
17,390 17,390 14,697

2021 2020
6
Prepayments and accrued income 9,025 66,589
Creditors: Amounts falling due within one year
2021 2020
6
Accruals and deferred income 2660 2690
2021 2020
6
2,660 2,690

Statement of funds - current year
Balance at Balance at
6April 2020f Income
5
Expenditure
5
5April 2021
6
Unrestricted funds
General Funds - all funds 449,973 449,973
Other General funds 1 70,291 (119,725) (49,433)
449,974 70,291 (119,725) 400,540

State ment offunds - prior year
Balance at Balance at5
6April 2019 Income Expenditure April 2020
General Funds - all funds 500,231 60,651 (110,908) 449,974
Total offunds 500,231 60,651 (110,908) 449,974
12. Reconciliation ofnet movement in funds to net cash flow from operating activities
2021 2020
5
Net expenditure
Net cash used
for the year
in operating
(as per Statement of Financial Activities)
activities
(49,434)
(4$.434)
(50,257)
(5025t),
13. Analysis ofcash and cash equivalents
2021 2020
5
Cash in hand 394,175 386,075
Total 394,175 386,075