| Page | ||||
|---|---|---|---|---|
| Company Information |
||||
| Directors' Report |
||||
| Accountant's Report |
||||
| Income and Expenditure | Account | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6—7 | |||
| The following pages do |
not form | part of the statutory | accounts. | |
| Detailed Income and Expenditure | Account |
| Directors | Mr Dlugbo | Baptist | ||
|---|---|---|---|---|
| Miss 3oy 3ohnson | ||||
| Mr Nicolas | Ebo | |||
| Company | Number | 09474988 | ||
| Registered | Office | St Marys Road | ||
| Bournem oath | ||||
| Dorset | ||||
| BH1 4QP | ||||
| Accountants | Misan Assistance | Ltd | ||
| 15 Insley Crescent | ||||
| Broadstone | ||||
| Poole | ||||
| Dorset | ||||
| BH18 9EA |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| TURNOVER | 86,865 | 52,971 | |||
| Cost of sales | (7,639) | ||||
| GROSS SURPLUS | 79,226 | 52,971 | |||
| Administrative | expenses | (59,276) | (50,048) | ||
| OPERATING | SURPLUS | 19,950 | 2,923 | ||
| other mterest | receivable | and similar income | I | ||
| Interest payable and similar charges |
(70) | (33) | |||
| SURPLUS FOR THE FINANCIAL YEAR | 19,881 | 2,890 |
| 2022 | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| FIXEDASSETS | |||||||||
| Tangible Assets | 115,734 | 112,175 | |||||||
| i.15,734 | 112,175 | ||||||||
| CURRENT ASSETS | |||||||||
| Cash at bank and in hand |
23,237 | 6,915 | |||||||
| 23,237 | 6,915 | ||||||||
| Creditors: Amounts Falling One Year |
Due Within | (500) | (500) | ||||||
| NET CURRENT ASSETS (LIABILITIES) | 22,737 | 6,415 | |||||||
| TOTAL ASSETS LESSCURRENT LIABILITIES |
138,471 | 118,590 | |||||||
| NET ASSETS | 138,471 | 118,590 | |||||||
| Income and Expenditure Account |
138,471 | 118,590 | |||||||
| MEMBERS' FUNDS | 138,471 | 118,590 | |||||||
| For the year ending 31 March 2022 the company Act 2006 relating to small companies. |
was entitled | to | exemption | from audit under section 477 of the Companies | |||||
| The members have not required |
the company | to | obtain an audit | in accordance | with | section 476 of the Companies | Act 2006. |
| Investment | Plant & | Total | ||||
|---|---|---|---|---|---|---|
| Properties | Machinery | |||||
| f | f | f | ||||
| Cost | ||||||
| As at 1 April 2021 | 107,000 | 16,397 | 123,397 | |||
| Additions | 5,941 | 5,941 | ||||
| As at 31 | March 2022 | 107,000 | 22,338 | 129,338 | ||
| Depreciation | ||||||
| As at 1 April 2021 | 11,222 | 11,222 | ||||
| Prowded | during the period |
2,382 | 2,382 | |||
| As at 31 | March 2022 | 13,604 | 13,604 | |||
| Net Book Value | ||||||
| As at 31 | March 2022 | 107,000 | 8,734 | 115,734 | ||
| As at 1 April 2021 | 107,000 | 5,175 | 112,175 | |||
| 6. Creditors: Amounts | Falling Due Within One Year | |||||
| 2022 | 2021 | |||||
| f | f | |||||
| Accruals | and deferred | income | 500 | 500 | ||
| 500 | 500 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| TURNOVER | ||||||||
| Donations | 86,865 | 52,971 | ||||||
| COST OF SALES | ||||||||
| Matenals | 7,639 | |||||||
| (7,639) | ||||||||
| GROSS SURPLUS | 79,226 | 52,971 | ||||||
| Administrative ExPenses |
||||||||
| Travel and subsistence | expenses | 4,454 | ||||||
| Subsistence expenses |
244 | |||||||
| Rent | 14,756 | 12,302 | ||||||
| Water rates | 150 | |||||||
| Repairs and maintenance | 1,742 | |||||||
| Computer software, |
consumables | and maintenance | 2,982 | 1,107 | ||||
| Repairs, renewals and maintenance |
24,080 | |||||||
| insurance | 2,479 | 3,702 | ||||||
| printing, postage and stationery |
202 | |||||||
| Advertising and marketing |
costs | 1,098 | 985 | |||||
| Telecommunications | and data costs | 1,045 | ||||||
| Accountancy fees |
500 | 500 | ||||||
| Legal fees | 16 | |||||||
| Professional fees |
588 | |||||||
| Consultancy fees |
3,986 | |||||||
| Charitable donations |
9,884 | 4,815 | ||||||
| Depreciation | 2,382 | 1,725 | ||||||
| Honorariums | 13,600 | |||||||
| (59,276) | (50,048) | |||||||
| OPERATING SURPLUS | 19,950 | 2,923 | ||||||
| Other interest receivable | and | similar income | ||||||
| Bank interest receivable | ||||||||
| Interest payable and similar expenses | ||||||||
| Bank charges | 70 | 33 | ||||||
| (70) | (33) | |||||||
| SURPLUS FOR THE | FINANCIAL | YEAR | 19,881 | 2,890 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| FIXEDASSETS | ||||||||
| Tangible Assets | 115,734 | 112,175 | ||||||
| 115,734 | 112,175 | |||||||
| CURRENT ASSETS | ||||||||
| Cash at bank and | in | hand | 23,237 | 6,915 | ||||
| 23,237 | 6,915 | |||||||
| Creditors: Amounts One Year |
Falling Due Within | (500) | (500) | |||||
| NET CURRENT ASSETS | (LIABILITIES) | 22,737 | 6,415 | |||||
| TOTAL ASSETS LIABILITIES |
LESSCURRENT | 138,471 | 118,590 | |||||
| NET ASSETS | 138,471 | 118,590 | ||||||
| Income and Expenditure | Account | 138,471 | 118,590 | |||||
| MEMBERS' FUNDS | 138,471 | 118,590 |
| . Cred | itors: | Amoun | ts Falling Oue Within One Year |
||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| E | E | ||||
| Accruals | and | deferred | income | 500 | 500 |
| 500 | 500 |