OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Company
Information
Directors'
Report
Accountant's
Report
Income and Expenditure Account
Balance Sheet
Notes to the Financial Statements 6—7
The following
pages do
not form part of the statutory accounts.
Detailed Income and Expenditure Account
Directors Mr Dlugbo Baptist
Miss 3oy 3ohnson
Mr Nicolas Ebo
Company Number 09474988
Registered Office St Marys Road
Bournem oath
Dorset
BH1 4QP
Accountants Misan Assistance Ltd
15 Insley Crescent
Broadstone
Poole
Dorset
BH18 9EA

2022 2021
Notes
TURNOVER 86,865 52,971
Cost of sales (7,639)
GROSS SURPLUS 79,226 52,971
Administrative expenses (59,276) (50,048)
OPERATING SURPLUS 19,950 2,923
other mterest receivable and similar income I
Interest
payable
and similar charges
(70) (33)
SURPLUS FOR THE FINANCIAL YEAR 19,881 2,890

2022 2022 2021
Notes
FIXEDASSETS
Tangible Assets 115,734 112,175
i.15,734 112,175
CURRENT ASSETS
Cash at bank and
in hand
23,237 6,915
23,237 6,915
Creditors: Amounts
Falling
One Year
Due Within (500) (500)
NET CURRENT ASSETS (LIABILITIES) 22,737 6,415
TOTAL ASSETS LESSCURRENT
LIABILITIES
138,471 118,590
NET ASSETS 138,471 118,590
Income and Expenditure
Account
138,471 118,590
MEMBERS' FUNDS 138,471 118,590
For the year ending 31 March 2022 the company
Act 2006 relating
to small companies.
was entitled to exemption from audit under section 477 of the Companies
The members
have not required
the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

Investment Plant & Total
Properties Machinery
f f f
Cost
As at 1 April 2021 107,000 16,397 123,397
Additions 5,941 5,941
As at 31 March 2022 107,000 22,338 129,338
Depreciation
As at 1 April 2021 11,222 11,222
Prowded during
the period
2,382 2,382
As at 31 March 2022 13,604 13,604
Net Book Value
As at 31 March 2022 107,000 8,734 115,734
As at 1 April 2021 107,000 5,175 112,175
6. Creditors: Amounts Falling Due Within One Year
2022 2021
f f
Accruals and deferred income 500 500
500 500

2022 2021
TURNOVER
Donations 86,865 52,971
COST OF SALES
Matenals 7,639
(7,639)
GROSS SURPLUS 79,226 52,971
Administrative
ExPenses
Travel and subsistence expenses 4,454
Subsistence
expenses
244
Rent 14,756 12,302
Water rates 150
Repairs and maintenance 1,742
Computer
software,
consumables and maintenance 2,982 1,107
Repairs,
renewals
and maintenance
24,080
insurance 2,479 3,702
printing,
postage
and stationery
202
Advertising
and marketing
costs 1,098 985
Telecommunications and data costs 1,045
Accountancy
fees
500 500
Legal fees 16
Professional
fees
588
Consultancy
fees
3,986
Charitable
donations
9,884 4,815
Depreciation 2,382 1,725
Honorariums 13,600
(59,276) (50,048)
OPERATING SURPLUS 19,950 2,923
Other interest receivable and similar income
Bank interest receivable
Interest payable and similar expenses
Bank charges 70 33
(70) (33)
SURPLUS FOR THE FINANCIAL YEAR 19,881 2,890

2022 2021
Notes
FIXEDASSETS
Tangible Assets 115,734 112,175
115,734 112,175
CURRENT ASSETS
Cash at bank and in hand 23,237 6,915
23,237 6,915
Creditors: Amounts
One Year
Falling Due Within (500) (500)
NET CURRENT ASSETS (LIABILITIES) 22,737 6,415
TOTAL ASSETS
LIABILITIES
LESSCURRENT 138,471 118,590
NET ASSETS 138,471 118,590
Income and Expenditure Account 138,471 118,590
MEMBERS' FUNDS 138,471 118,590

. Cred itors: Amoun ts
Falling Oue Within One Year
2022 2021
E E
Accruals and deferred income 500 500
500 500