| 2021 | 2021 | 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Prior year | ||||||||
| funds | Funds | Total funds | funds | |||||||
| Receipts | ||||||||||
| Donations | and Legacies | 29,556 | 29,556 | 65,770 | ||||||
| Volunteer | registration fees |
3,132 | 3,132 | 9,053 | ||||||
| Volunteer | uniform | sales | 1,920 | 1,920 | 16,351 | |||||
| Interest Received | 113 | 346 | ||||||||
| Total | 34,721 | 34,721 | 91,520 | |||||||
| Payments | ||||||||||
| Raising funds &Awareness | at events | 25 | 25 | 12,050 | ||||||
| Volunteer | Uniform | Stock | 2,234 | 2,234 | 16,416 | |||||
| Volunteer | PPE | 1,967 | 1,967 | |||||||
| Volunteer | training | 1,381 | ||||||||
| Travel expenses | -156 | -156 | 16,474 | |||||||
| Administration & |
Professional | Services | 6,570 | 6,570 | 1,355 | |||||
| Independent Examiners |
Fee | 660 | 660 | 618 | ||||||
| Insurance | costs | 1,250 | 1,250 | 1,310 | ||||||
| Stationery | 162 | 1,477 | ||||||||
| Postage | 1,235 | 1,235 | 4,676 | |||||||
| Adrnin equipment |
costs | 86 | 2,106 | |||||||
| Admin office costs (phone, | software) | 4,000 | 4,000 | 4,410 | ||||||
| Sundry expenses | 445 | 445 | 805 | |||||||
| Total | 18,478 | 18,478 | 63,078 | |||||||
| Net income/(expenditure) | before | 16,243 | 16,243 | 28,442 | ||||||
| investment | gains/(losses) | |||||||||
| Transfers | between funds |
|||||||||
| Total cash | funds | brought | forward | from | 62,496 | 62,496 | 34,054 | |||
| last year | ||||||||||
| Total cash funds | carried | forward | 78,739 | 78,739 | 62,496 |
| Statem | ent ofAssets and Liabilities | at31"March | 2021 | |
|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | |
| Prior | ||||
| Unrestricted | Restricted | Total | year | |
| Funds | Funds | funds | funds | |
| Cash Funds | ||||
| Cash at Bank | 77,581 | 77,581 | 61,753 | |
| Cash Floats Held | 1,158 | 1,158 | 744 | |
| Total | 78,739 | 78,739 | 62,496 | |
| Other Monetary Assets | ||||
| Refunds Due |
387 | |||
| Total | 387 | |||
| Assets held | ||||
| Uniform Stock | 6,252 | 6,252 | 5,842 | |
| Total | 6,252 | 6,252 | 5,842 | |
| Fixed Assets | ||||
| Computer Equipment |
||||
| Opening balance |
5,223 | 5,223 | 3,351 | |
| Additions during year |
86 | 86 | 2,106 | |
| Disposals during year |
-79 | -79 | -234 | |
| Closing balance | 5,230 | 5,230 | 5,223 | |
| Liabilities | ||||
| Accountancy fees |
||||
| Consultancy fees |
1,639 | 1,639 | 396 | |
| Independent examiner |
696 | 696 | 660 | |
| Total | 2,335 | 2,335 | 1,056 |