| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| See | General | Building | Restricted | TOTAL | TOTAL | |||
| Note | Fund | Improvement | Funds | |||||
| Fund | ||||||||
| INCOMING RESOURCES | ||||||||
| Transfer from old REC Trust | 0 | 0 | 0 | 50 | ||||
| Gifts and Collections | 35,396 | 8 | 35,404 | 62,967 | ||||
| Income Tax repayments | 8,470 | 144 | 8,614 | 16,466 | ||||
| Grant income | 0 | 0 | 0 | 7,500 | ||||
| Interest on Bank Deposit | 18 | 2 | 20 | 602 | ||||
| Other income | 2,556 | 0 | 2,556 | 9,824 | ||||
| TOTAL INCOMING RESOURCES | 46,440 | 154 | 46,594 | 97,410 | ||||
| RESOURCES EXPENDED | ||||||||
| Direct Charitable Expenditure- |
||||||||
| Church Running Costs |
5 | 21,251 | 11,635 | 32,886 | 67,019 | |||
| Donations | 6 | 3,330 | 0 | 3,330 | 2,680 | |||
| TOTAL RESOURCES EXPENDED | 24,581 | 11,635 | 36,216 | 69,699 | ||||
| TRANSFER OF FUNDS | ||||||||
| INCOMING LESSOUTGOING | ||||||||
| RESOURCES | 21,859 | -11,482 | 10,378 | 27,711 | ||||
| BALANCE OF FUNDS AT | ||||||||
| OCTOBER 1st2020 | 181,317 | 18,590 | 0 | 199,908 | 172,196 | |||
| SEPTEMBER 30th 2021 | 203,177 | 7,109 | 0 | 210,285 | 199,908 |
| 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| f. | ||||||||||
| Staff costs - salaries, |
National | Insurance | and | pension | contribution | 10,422 | 13,261 | |||
| —training | 80 | |||||||||
| General | Insurance | 2,437 | 2,315 | |||||||
| Heating, | Lighting, | Water &Telephone | charges | 3,233 | 4,668 | |||||
| Buildings | and related equipment | - Maintenance | & Improvements | 1,514 | 9,280 | |||||
| Ministry | 800 | 1,400 | ||||||||
| Support | ofchurch | activities | 144 | 65 | ||||||
| Publicity, | printing, | postage and | stationery. | 272 | 521 | |||||
| General | Expenses | 2,429 | 1,977 | |||||||
| 21,250 | 33,566 |
| Unrestricted Funds |
|
|---|---|
| (a) Overseas Mission |
work |
| (b) Home Missionaries | and Missions |
| (c) Other home-related | work |
| Total Funds |
| Salaries | |
|---|---|
| Training | costs |
| Pension | contribution |
| 2021 | 2020 |
|---|---|
| E | |
| 1,200 | 1,200 |
| 1,000 | 1,000 |
| 1,130 | 480 |
| 3,330 | 2,680 |
| 2021 | 2020 |
|---|---|
| E | |
| 10,255 | 13,055 |
| 80 | |
| 167 | 206 |
| 10,422 | 13,341 |