OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

2022
lnconlo arid ondoHHNnls fronl:
Donsbons cnd Isgaotss
chantatrto
aotrvt41N
other trading eotlvttos
Total
12,~11
4
1
51,284
1
63.695
4
(1)
96,475
12,414 83,700 08r474
Errpottraturo on:
Cher)tattle
oottvraos
Total
(6.691l (59 164) (68.075) (96.645)
(l4801 ) (60,104) (48,076) (08,046)
ffot IncollNloxpoIKst teo
fteconclast ton offunds
3,624 (7.800) (4,376) 1,829
Total funds brought
forwsrtl
Total Ands carried forward
27,841
31,306
3,612
(M07)
31,453
27,078
29,624
31~

(1)
(1)
Unreetrlctsd
funds
E
Awards
tncome fram Awards
Donsoons 1,000
Income fmm Oonasons
Fundrauing
8,182 8.1&2 24,531
Income fnxn Fundralslng
Grants
1,555
Income from Grants
SeNk»s
2.205 70,812
Income Irom Sennces 1 177 1,177 777
12,411 61,284 88/74

unrestricted funds
Fundraiein9 evwtts

Coals cfcherbabte acttvtees by fund type
2022
funds funds
E E E
Awards 5,789 6,769
Donations 228 278 171
Grants 6,904 43,822 50,728 79,394
Services 583
General 48 48
Support costs 1,711 8,543 10.254 16.497
44,184 80,074
Costs ofchartlabte acttvktse by activity type
Acevtttes 2021
undertaken
dlrecttyf
Support costs
Awards 6.789 7,029 209
Donations 278 278
Grants 50,728 8,333 59,059 95,457
Services 583
General 1661 1,709 225
47421 10,244 08,074

0.Anat)lets ofsupport costs
Grams General 2021
R R
Msnegsmera
and
~cr Fees
7,065 1,181 8,605
Markebng 260 260 209
Websne Costs 500 173
Govemwee
costs
1,248 7.510
1,001 10,264 teg07
9.tact Incomer(expend)two) for «rs )reer
This Isstated after aaggngr(credltltlg).
2022
R
1248
10.Comperattre
forths statement ofFtnanctat
Atttvtttss
Unrestrtcted
funds
R
Income and endowments from:
Dollabons end legacies (1) (I)
Charilabls
sctivltles
71.812 98,475
Total 71411 S&,474
Expent&htm
cm
cnsrNabte
activlces
(5.654) (90,791) (98,845)
Total (s,&&4) (90,701) (00,048)
)tet incomeNxpentNtwe 21,0(N (1' ,1&0)
taconctsatton
offunds
Total funds bmught forvvard 6,832 22,792 29,624
Total funds canted foneard 27,&41 &,012 $1,403
9.tact Incomer(expend)two)
for «rs )reer
This Isstated after
aaggngr(credltltlg).
Inspero
Notes to the Financial Statements Continued
For the year ended 31 May 2022

Gardenlne Cooklne
At 01June 2021 Rqtutpmerat
8,438
Eqtutpment
3,598
Totalt
12.032
AOOttona Ms 317 823
At31 May 2022 6,042 3,613 12JI66
Oeprectatton
At 01 June 2021 5.211 1,445
At 31 May 2022 6411 1,446
Net book vatuaa
At 31 May 2022 3,731
At 31 May 2021 2,161 6,376

2022 2021
2,772 2.772
2,772 2,772

.Movement
In tunds
.Movement
In tunds
Unrestricted
Funds
Incoming Outgoing
E R
Donaoons - Covrd I9 25945 25,945
Dcnebons - Local 1299 1.299
Grving
Don scone ~ Orner (1.309) (1 309)
F1rndrais)ng 2,134 2.134
General (98) 12,415 (8.891) 3,426
Services Undertaken ~ 538 538
Chddrerrs Services
Services Undsftekefl-
Gardereng 8Cooking
(868) (668)
12,414 (S,sgt ) 31,384
Balance at Incondng Balance et
01Hgar2020 eesources rsourcas 31)04(2021
E E E R
Donetkrns - Crnndi9 1,414 24.531 25.945
Dcnerrcns - Local 1,299 1299
Giving
Donations ~ Other i1,309) (1.309)
Fundraising 579 1,565 2.134
General 5,173 (5371) (98)
Services Undertaken-
Chddren's Services
Services Undensken- (324) (583) (888)
Gardervng 8Cooking
4W2 24,843 (4,444) 27,441

Balance at tncomlns Balance at
01/88(2021 31(08I2022
e e e
Awards
-Groundwork
1,954 500 2,454
UK
Donatens
-Chandes
Truet
Grant - Basinestotre 16.890
Vol Servcss
Grant - Good 1,750 1.750
Exchanee
Grant - WRAP 1,198 1.198
Grants - Awards For 8,935 8,935
All
Gnstts - 88DBC (10,005) 17,151 (25,881) (18,535)
Grants - BSDCCovid (19,483) (8,651) (28,t34)
19
Grants - Fotr Lanes (601)
Grand - Grsenhem (3.232'I (3,232)
Trust
Grants - HB,IOW 6,545 8,545
Foundatsrn
Grants - HCC 8,917 7,801 (8.067) 8.451
Connsct4Commurities
Grants - H(WCF (7.681) 14,132 (8,210) 241
Grants - HUB HUB 3,000 (3,722) (722)
Grand - tsstehtrourty (24) (24)
Grants - Shan)ay (98) (98)
Foundatron
Grants - Sovereign 6.991 (5.369)
HousNle
Grants -Tesco (902)
Groundwork
Grand
- Youth Mental
Health
HCC Arun
M County
1,015 (859)
Counc(lier (Restricted)
3412 (49,184) (4,187)

ftastrtcted
Funds - Prtnrtous
year
Balance at Incomlns Balance at
01)9872020 34)012021
E E
Awards - Groundwork 954 1.000 1.954
UK
Donations - Chant)as
Trust
(105) 792
Grant.Bastnestoke
Vol Services
18,690 18,890
Grant - Good
Excnanee
1,750 1,750
Grant - WRAP (4.092) 1.198
Grants - Awards For 6.935
Grants - B&DBC 15,251 (25,256) (10,005)
Grants - BSDCCovid
19
3,928 (23,411) (19,483)
Grants - Graenham
Trust
(5,665) (3,232)
Grants - H&IOW
Foundabon
6,545 8,545
Grants - HCC 25,132 it 7,075) 6,917
Connect4 Commun)()es
Grants - HIWCF 5.000 (12.690) (7.681)
Grants - Shenley 1.500 (1.598) (96)
Formdation
Grants - Tesco (901) (902)
Groundwork
Grants - Youth Mental
Hearth
71,611 (90,791) 3412

.Ans()rais of net asset s between funds
Tsnsarto Not ounent crud(tars & Nst Aoooto
hxod assets assets I ono Tear
(Saba)ties)
E E E E
4,481 23.852 (2,772) 25,341
Rsatrtcted funds
Grants - BSOBC 1.010 1.010
Grants -Fora Lanes 278 277
Grants - HIWCF 39 40
Grants - HUB HUB 139 139
Grants - sovendsn 42 42
Houtsng
Grants - Youth Mental
Health ornrrd19
4199 23,442 (2772) 27879
Tanstbts Not cunent Crud)tora & Not Assrns
hood assets assets I ono tear
(Nsbatt(os)
E E E E
General 4 138 28,850 (2.772) 30214
striated funds
Grants - BSDBC 1,010 1.010
Grants - Greenhsrn Trust (1)
Grants - Tesco &1)
Groundwork
Grants - Youth Mantel
Health anrid19
4474 24,444 (2,772) 21r442
lnspero lnspero
Detailed Statement of Financial Activities
For the year ended 31 May 2022
2022
E
Ctrsraabls acevtees
Income from Awards (Awards) 1.000
Income from Donsbons (Donatens) 8,182 24.531
income from Fundrsiang (Fundrsising) 847 1.555
Income from Grants (Grants) 52,080 70.812
Income frais Services (Sslvlcas) 1,177 777
0&/74
Other Iradtng actfvNes
Fundrsising events
Total incoming asources M[474
EXPKIeyftURE
Chelaabls scttvlees
Cost ofdsact charlts5e acewty (Awards) Ie,760)
Cost ofdirect charitable activity (Donabons) (278) (171)
cost or dlmct chsntatN8 scbvrty (Gnslts) (50,728) (79,304)
Cost ofgrant
(8sndces)
funded chsllts5e scbvity (583)
Cost ofdirect chantsble activity (General) (48)
(67,021) (80,148)
SUPPORT COSTS
Management and Consuasncy Fees
Mrsisgsment and Consultancy Fees (Grants) (7,085) (8,380)
Management snd Consultarcy Fees (General) (1.181) (225)
(0,240) (8,006)
Mslisting
Marksling
(Awards)
(260)
(200) (200)
Webstts Coals
Vyatw'te Costs (Grants) (500) (173)
(600) (173)
Qovsrrmrlce costs
Govemwx» costs (Grants) (768) (7,510)
Govsmarce coQs (General) (480)
(t~) P,810)
Total aestnacaa asaanded (88,076) (00,046)
19of20
Trvs page does riot folTIl Part of Ihe statutory hnanoQI elements