OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

COMPANY REGISTRATION NUMBER: 10067677 CHARITY REGISTRATION NUMBER: 1167432

Rubislaw Foundation Company Limited by Guarantee Consolidated Financial Statements 31 December 2020

HAFFNER HOFF LTD

Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

Rubislaw Foundation

Company Limited by Guarantee

Consolidated Financial Statements

Year ended 31 December 2020

Pages
Trustees' annual report (incorporating the director's report) 1 to 5
Independent auditor's report to the members 6 to 11
Consolidated statement of financial activities (including income
and expenditure account) 12
Consolidated balance sheet 13
Balance sheet 14
Statement of cash flows 15
Notes to the consolidated financial statements 16 to 25

Rubislaw Foundation

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 December 2020

The trustees, who are also the directors for the purposes of company law, present their report and the consolidated financial statements of the charity for the year ended 31 December 2020.

Reference and administrative details

Registered charity name Rubislaw Foundation Charity registration number 1167432 Company registration number 10067677 Principal office and registered 2nd Floor - Parkgates office Bury New Road Prestwich Manchetser M25 0TL The trustees D Bistricer T Rudinsky M Richman Auditor Haffner Hoff Ltd Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

- 1 -

Rubislaw Foundation

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 December 2020

Structure, governance and management

Rubislaw Foundation is constituted by Memorandum and Articles of Association and is a company limited by guarantee. It was incorporated on 16 March 2016 as a company and the company number is 10067677. It was registered as a charity on 18 May 1981 with a charity number 1167432.

The Charity is run by the trustees who all act in an honorary capacity. A new trustee would receive copies of the previous years' Annual Report and Accounts and a copy of the Charity Commission leaflet 'The Essential Trustee : What you need to know'.

Group structure and relationships The charity has the following wholly owned non-charitable subsidiaries;

F.Parham Limited (Company number 00252045) Wembley Metro Limited (Company number 12278442) Hempstead Valley Investments Limited (Company number 11885347)

Hempstead Valley Investments Limited is a partner together with Hempstead Valley Holdings Limited (Company number 11866865) in Hempstead Valley LLP (Company number OC426327) which holds legal title to the Hempstead Valley Shopping Centre,

The subsidiaries are property trading and investment companies incorporated in England and Wales.

Risk Management

The trustees have identified and reviewed the major risks to which the charity is exposed. in particular those related to the operations and finances of the Trust, and are satisfied that systems are in place to manage our exposure to the major risks.

The risks faced by the trust are principally operational risks from ineffective grant making. These risks are managed by the trustees researching potential beneficiaries before granting donations.

Report-back and review procedures strengthen these safeguards to ensure public benefit is achieved from all grants.

- 2 -

Rubislaw Foundation

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 December 2020

Objectives and activities

The charity's objects are; a) for the public benefit to promote the education of people of all ages around the world in such ways as the charity trustees think fit, including awarding to such persons scholarships, maintenance allowances or grants; or by grants to charities or other organizations worldwide that provide education;

b) the prevention or relief of poverty or financial hardship anywhere in the world by providing: grants or loans to individuals in need and/or charities, or other organizations working to prevent or relieve poverty or financial hardship;

c) to advance the orthodox Jewish religion worldwide for the benefit of the public in accordance with the principles of the code of Jewish law (shulchan aruch).

Public Benefit Policy

We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities.

Grant-Making Policy

The Charity receives many applications for grants, both by mail and verbally. Each application is considered against the criteria established by the Charity is well known within its community and there are many requests for grants. Feedback received is used to monitor the quality of grants.

Strategic report

The following sections for achievements and performance and financial review form the strategic report of the charity.

Achievements and performance

During the year the charity made grants totalling £700 in furtherance of its objectives. The last two years have seen the charity focus on purchasing two significant investments. The intention is to expand its charitable activities in future years once the investments and related financing have stabilised.

- 3 -

Rubislaw Foundation

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 December 2020

Financial review

As at 31 December 2020 the group had a deficiency in free reserves of £6,741,055 (2019 : £14,071,438). However there are no material uncertainties about the charity's ability to continue. There are £6.285m of loan creditors from connected parties who have given their assurance that they will not call in these to the detriment of the cash flow of the charity. Therefore the trustees consider the charity not to be financially exposed.

Reserves Policy

It is the policy of the Charity to hold reserves sufficient to maintain regular grants. As the charity is presently largely reliant on donations received from trading companies where profits levels are variable, the Trustees feel it would be prudent to maintain reserves at such a level that would enable the charity to generate its own income to meet this aim.

Investment Policy

The trustees have considered the most appropriate policy for investing funds and have invested in a property.

The charity invested in the Hempstead Valley Shopping Centre in Kent and in an apartment block in Wembley in 2019 and the trustees believe these to be sound investments.

Coronavirus

The trustees have considered the impact of coronavirus on the charity and specifically on the value of the investment properties. There are no material indications yet to suggest a reduction in the values. Revenues from the properties have been robust in the next financial year (2020). The Shopping Centre’s primary revenue stream is from Ground Rent which has been received in full in this and in the next financial year and is not directly susceptible to fluctuations in demand. The apartment block in Wembley has produced a steady return of 5% in this financial year and has followed the pattern of residential property country-wide, more than maintaining their value during the pandemic.

Plans for future periods

The charity has adequate resources to continue distributing funds to other charities in accordance with its objects.

Trustees' responsibilities statement

The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the consolidated financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare consolidated financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.

- 4 -

Rubislaw Foundation

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 December 2020

In preparing these consolidated financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the consolidated financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Each of the persons who is a trustee at the date of approval of this report confirms that:

The trustees' annual report and the strategic report were approved on 4 March 2022 and signed on behalf of the board of trustees by:

D A Bistricer Trustee

- 5 -

Rubislaw Foundation

Company Limited by Guarantee

Independent Auditor's Report to the Members of Rubislaw Foundation

Year ended 31 December 2020

Opinion

We have audited the consolidated financial statements of Rubislaw Foundation (the 'charity') for the year ended 31 December 2020 which comprise the consolidated statement of financial activities (including income and expenditure account), consolidated balance sheet, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the consolidated financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the consolidated financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the consolidated financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the consolidated financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the consolidated financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

- 6 -

Rubislaw Foundation

Company Limited by Guarantee

Independent Auditor's Report to the Members of Rubislaw Foundation (continued)

Year ended 31 December 2020

Other information

The other information comprises the information included in the annual report, other than the consolidated financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the consolidated financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the consolidated financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- 7 -

Rubislaw Foundation

Company Limited by Guarantee

Independent Auditor's Report to the Members of Rubislaw Foundation (continued)

Year ended 31 December 2020

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the consolidated financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

- 8 -

Rubislaw Foundation

Company Limited by Guarantee

Independent Auditor's Report to the Members of Rubislaw Foundation (continued)

Year ended 31 December 2020

Auditor's responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Auditor's approach to assessing the risks of material misstatement due to irregularities, including fraud Detail the auditor's approach to assessing the risks of material misstatement due to fraud and NOCLAR.

Our approach was as follows:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the entity and determined that the most significant are those that relate to including:-

Charity Act 2011 - as this entity is a charity;

AML provisions - inherent with all organisations.

FRS 102 reporting framework.

HMRC regulations for charities and gift aid reclaim

Data protection

The following particular considerations in respect of fraud were assessed. We assessed the risks of material misstatement in respect of fraud as follows:

Reviewed unusual or large transactions; Complex transactions if applicable; Analytical procedures; One off transactions.

We made fraud enquiries of during the audit from:-

Management;

- 9 -

Rubislaw Foundation

Company Limited by Guarantee

Independent Auditor's Report to the Members of Rubislaw Foundation (continued)

Year ended 31 December 2020

those charged with governance;

other analytical procedures to identify any unusual or unexpected relationships;

the audit team discussions to identify particular areas to misstatement or fraud;

the audit team attempted to identify any fraud risk factors in its discussion of related party relationships and transactions (ISA (UK) 550;

legal counsel as applicable;

Audit procedures designed to respond to the risks of NOCLAR.

Based on the results of our risk assessment we designed our audit procedures to identify noncompliance with such laws and regulations identified above.

Reviewing the entity's policies and procedures for compliance with those laws and regulations based on our knowledge of the client and the regulations.

Follow up of all suspected non-compliance with laws and regulations or knowledge of actual, suspected, or alleged fraud that will be fully documented

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

- 10 -

Rubislaw Foundation

Company Limited by Guarantee

Independent Auditor's Report to the Members of Rubislaw Foundation (continued)

Year ended 31 December 2020

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

Dov Schwarz (Senior Statutory Auditor)

For and on behalf of Haffner Hoff Ltd Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

4 March 2022

- 11 -

Rubislaw Foundation

Company Limited by Guarantee

Consolidated Statement of Financial Activities (Including Income and Expenditure Account)

Year ended 31 December 2020

2020 2020 2019
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Investment income 5 2,092,194 2,092,194 1,165,254
----------------------------------------- ----------------------------------------- -----------------------------------------
Total income 2,092,194 2,092,194 1,165,254
========================================= ========================================= =========================================
Expenditure
Expenditure on raising funds:
Investment management costs 6 1,404,961 1,404,961 827,376
Expenditure on charitable activities 7,8 24,741 24,741 50,347
----------------------------------------- ----------------------------------------- -----------------------------------------
Total expenditure 1,429,702 1,429,702 877,723
========================================= ========================================= =========================================
Net gains on investments 11 14,152,089
----------------------------------------- ----------------------------------------- ----------------------------------------------
Net income and net movement in funds 662,492 662,492 14,439,620
========================================= ========================================= ==============================================
Reconciliation of funds
Total funds brought forward 15,759,916 15,759,916 1,320,296
---------------------------------------------- ---------------------------------------------- ----------------------------------------------
Total funds carried forward 16,422,408 16,422,408 15,759,916
============================================== ============================================== ==============================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 16 to 25 form part of these consolidated financial statements.

- 12 -

Rubislaw Foundation

Company Limited by Guarantee

Balance Sheet

31 December 2020

Consolidated

Consolidated 2020 2019
Note £ £
Fixed assets
Investments 15 63,675,464 63,683,809
Current assets
Debtors 17 79,773 16,195
Cash at bank and in hand 220,362 237,391
-------------------------------- --------------------------------
300,135 253,586
Creditors: amounts falling due within one year 18 7,041,190 14,325,024
----------------------------------------- ----------------------------------------------
Net current liabilities 6,741,055 14,071,438
---------------------------------------------- ----------------------------------------------
Total assets less current liabilities 56,934,409 49,612,371
Creditors: amounts falling due after more than one year 19 40,512,001 33,852,455
---------------------------------------------- ----------------------------------------------
Net assets 16,422,408 15,759,916
============================================== ==============================================
Funds of the charity
Unrestricted funds 16,422,408 15,759,916
---------------------------------------------- ----------------------------------------------
Total charity funds 21 16,422,408 15,759,916
============================================== ==============================================

These consolidated financial statements were approved by the board of trustees and authorised for issue on 4 March 2022, and are signed on behalf of the board by:

D A Bistricer Trustee

The notes on pages 16 to 25 form part of these consolidated financial statements.

- 13 -

Rubislaw Foundation

Company Limited by Guarantee

Balance Sheet

31 December 2020

Parent 2020 2019
Note £ £ £
Current assets
Debtors 17 22,088,937 28,785,550
Cash at bank and in hand 853 1,021
---------------------------------------------- ----------------------------------------------
22,089,790 28,786,571
Creditors: amounts falling due within one year 18 5,367,001 12,662,635
---------------------------------------------- ----------------------------------------------
Net current assets 16,722,789 16,123,936
---------------------------------------------- ----------------------------------------------
Total assets less current liabilities 16,722,789 16,123,936
---------------------------------------------- ----------------------------------------------
Net assets 16,722,789 16,123,936
============================================== ==============================================
Funds of the charity
Unrestricted funds 16,722,789 16,123,936
---------------------------------------------- ----------------------------------------------
Total charity funds 21 16,722,789 16,123,936
============================================== ==============================================

These financial statements were approved by the board of trustees and authorised for issue on 4 March 2022.

D A Bistricer Trustee

The notes on pages 16 to 25 form part of these consolidated financial statements.

- 14 -

Rubislaw Foundation

Company Limited by Guarantee

Consolidated Statement of Cash Flows

Year ended 31 December 2020

2020 2019
£ £
Cash flows from operating activities
Net income 662,492 14,439,620
Adjustments for:
Net gains on investments (14,152,089)
Dividends, interest and rents from investments (2,092,194) (1,150,769)
Other interest receivable and similar income (14,485)
Accrued expenses 19,814 25,004
Changes in:
Trade and other debtors (63,578) 249,514
Trade and other creditors (7,253,066) 13,991,966
----------------------------------------- ----------------------------------------------
Cash generated from operations (8,726,532) 13,388,761
Interest paid 25,026 76,953
Interest received 14,485
----------------------------------------- ----------------------------------------------
Net cash (used in)/from operating activities (8,701,506) 13,480,199
========================================= ==============================================
Cash flows from investing activities
Dividends, interest and rents from investments 2,092,194 1,150,769
Purchases of other investments (655) (48,606,799)
Movements on other investments (9,000) 75,079
----------------------------------------- ----------------------------------------------
Net cash from/(used in) investing activities 2,082,539 (47,380,951)
========================================= ==============================================
Cash flows from financing activities
Proceeds from borrowings 6,583,938 34,078,456
----------------------------------------- ----------------------------------------------
Net cash from financing activities 6,583,938 34,078,456
========================================= ==============================================
Net (decrease)/increase in cash and cash equivalents (35,029) 177,704
Cash and cash equivalents at beginning of year 237,391 59,687
-------------------------------- ----------------------------------------------
Cash and cash equivalents at end of year 220,362 237,391
================================ ==============================================

The notes on pages 16 to 25 form part of these consolidated financial statements.

- 15 -

Rubislaw Foundation

Company Limited by Guarantee

Notes to the Consolidated Financial Statements

Year ended 31 December 2020

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 2nd Floor - Parkgates, Bury New Road, Prestwich, Manchetser, M25 0TL.

2. Statement of compliance

These consolidated financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The consolidated financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The consolidated financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue. See note in Financial Review section in Trustees’ Report

Judgements and key sources of estimation uncertainty

The main judgements, estimates or assumptions that affect the amounts reported are the valuation of the Investments which are updated to fair value on information prepared by trustees.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

Incoming resources

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

- 16 -

Rubislaw Foundation

Company Limited by Guarantee

Notes to the Consolidated Financial Statements (continued)

Year ended 31 December 2020

3. Accounting policies (continued)

Incoming resources (continued)

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Investments

Investment property

Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in income or expenditure.

If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.

- 17 -

Rubislaw Foundation

Company Limited by Guarantee

Notes to the Consolidated Financial Statements (continued)

Year ended 31 December 2020

3. Accounting policies (continued)

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cashgenerating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or paable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

4. Limited by guarantee

The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £10.

5. Investment income

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Income from investment properties 2,092,194 2,092,194 1,150,769 1,150,769
Other interest receivable 14,485 14,485
----------------------------------------- ----------------------------------------- ----------------------------------------- -----------------------------------------
2,092,194 2,092,194 1,165,254 1,165,254
========================================= ========================================= ========================================= =========================================

- 18 -

Rubislaw Foundation

Company Limited by Guarantee

Notes to the Consolidated Financial Statements (continued)

Year ended 31 December 2020

6. Investment management costs

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Rent collection (99)
(99)
Property repairs and maintenance
charges 96,003 96,003 2,690 2,690
Loan interest 1,198,585 1,198,585 809,722 809,722
Finance costs 19,227 19,227 5,625 5,625
Insurance 25,441 25,441 3,872 3,872
Commissions 51,516 51,516 5,096 5,096
Other costs 14,288 14,288 371 371
----------------------------------------- ----------------------------------------- -------------------------------- --------------------------------
1,404,961 1,404,961 827,376 827,376
========================================= ========================================= ================================ ================================
Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Grants payable 700 700 22,440 22,440
Support costs 24,041 24,041 27,907 27,907
---------------------------- ---------------------------- ---------------------------- ----------------------------
24,741 24,741 50,347 50,347
============================ ============================ ============================ ============================
Expenditure on charitable activities by activity type
Grant funding Support Total funds Total fund
of activities costs 2020 2019
£ £ £ £
Grants payable 700 700 22,440
Governance costs 24,041 24,041 27,907
-------------- ---------------------------- ---------------------------- ----------------------------
700 24,041 24,741 50,347
============== ============================ ============================ ============================
Analysis of grants
2020 2019
£ £
Grants to institutions
Friends of Yeshiva Luzern 15,000
Further grants below £3,000 700 7,440
-------------- ----------------------------
700 22,440
-------------- ----------------------------
Total grants 700 22,440
============== ============================

7. Expenditure on charitable activities by fund type

8. Expenditure on charitable activities by activity type

9. Analysis of grants

The above grants were made to institutions and went towards the following purposes; the relief of poverty, relief of those in need by reason of ill health or disability, the advancement of Jewish religion and the advancement of Jewish religious education.

- 19 -

Rubislaw Foundation

Company Limited by Guarantee

Notes to the Consolidated Financial Statements (continued)

Year ended 31 December 2020

10. Taxation

The corporation tax charge in these accounts relates to F. Parham Ltd, a subsidiary undertaking.

11. Net gains on investments

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Gains on revaluation of investment
property 49,872,091 49,872,091
Losses on other investment assets (35,720,002) (35,720,002)
-------------- -------------- ---------------------------------------------- ----------------------------------------------
14,152,089 14,152,089
============== ============== ============================================== ==============================================

Gains on revaluation of investment property in the prior year represent the uplift to market value on acquisition of the Hempstead Valley Shopping Centre, previously held at cost.

The loss on other investment assets in the prior yearrepresents the loss in the value of the equity in the subsidiary undertaking, F Parham Ltd on transfer of the property to another group entity.

12. Auditors remuneration

2020 2019
£ £
Fees payable for the audit of the consolidated financial statements 8,400 8,000
======================= =======================
Fees payable to the charity's auditor and its associates for other services:
Other non-audit services 8,550 9,900
======================= =======================

13. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2020 2019
£ £
Nil Nil

The average head count of employees during the year was Nil (2019: Nil).

No employee received employee benefits of more than £60,000 during the year (2019: Nil).

14. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received or expenses reimbursed by the trustees.

- 20 -

Rubislaw Foundation

Company Limited by Guarantee

Notes to the Consolidated Financial Statements (continued)

Year ended 31 December 2020

15. Investments

Investment
properties
£
Cost or valuation
At 1 January 2020 63,674,809
Additions 655
----------------------------------------------
At 31 December 2020 63,675,464
==============================================
Impairment
At 1 January 2020 and 31 December 2020
Carrying amount
At 31 December 2020 63,675,464
==============================================
At 31 December 2019 63,674,809
==============================================

All investments shown above are held at valuation.

Investment properties

The investment properties are stated at market value as per the recent professional valuations by qualified valuers with recent experience of similar properties.

There are no investments in the parent accounts as the properties are held in the subsidiary undertakings.

16. Investment entities

Subsidiaries and other investments

Percentage
Class of of shares
Registered office share held
Subsidiary undertakings
F.Parham Limited 1st Floor Cloister House
New Bailey Street Ordinary
Salford
M3 5FS
Wembley Metro Limited 1st Floor Cloister House Ordinary 100
New Bailey Street
Salford
M3 5FS
Hempstead Valley Investments Limited 1st Floor Cloister House Ordinary 100
New Bailey Street
Salford
M3 5FS

- 21 -

Rubislaw Foundation

Company Limited by Guarantee

Notes to the Consolidated Financial Statements (continued)

Year ended 31 December 2020

The results for subsidiaries and other undertakings are as follows:

Capital and reserves Profit/(loss) for the year
2020 2019 2020 2019
£ £ £ £
Subsidiary undertakings
F.Parham Limited (444,800) (443,900) (900) (830)
Wembley Metro Limited (185,768) (185,769)
Hempstead Valley Investments Limited (1,799) (899) (900) (900)
================================ ================================ ================================ ==============
Debtors
2020 2019
£ £
Prepayments and accrued income 18,931 16,195
Other debtors 60,842
──────── ────────
79,773 16,195
════════ ════════

17. Debtors

The parent accounts show £22,089,747 (2019-£28,784,650) owed by the group and related undertakings to the parent.

A further £43 (2019-£900) is included in Other debtors in the parent representing a VAT repayment due, this is subsumed in the VAT liability in the group.

18. Creditors: amounts falling due within one year

2020 2019
£ £
Bank loans and overdrafts (Secured) 300,000 300,001
Accruals and deferred income 401,897 357,057
Other creditors 6,339,293 13,667,966
----------------------------------------- ----------------------------------------------
7,041,190 14,325,024
========================================= ==============================================

Included in Accruals is £29,400 (2019- £17,400) due by the parent as audit and accountancy fees.

Included in Other creditors is £5,337,001 (2019-£12,645,235) due by the parent to its subsidiaries.

19. Creditors: amounts falling due after more than one year

2020 2019
£ £
Bank loans and overdrafts (Secured) 40,362,394 33,778,455
Social security and other taxes 149,607 74,000
---------------------------------------------- ----------------------------------------------
40,512,001 33,852,455

- 22 -

Rubislaw Foundation

Company Limited by Guarantee

Notes to the Consolidated Financial Statements (continued)

Year ended 31 December 2020

============================================== ============================================== Deferred income 2020 2019 £ £ Amount deferred in year 250,000 250,000

20. Deferred income

- 23 -

Rubislaw Foundation

Company Limited by Guarantee

Notes to the Consolidated Financial Statements (continued)

Year ended 31 December 2020

21. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At Gains and
1 January 20 Income Expenditure losses At 31 Dec 20
£ £ £ £ £
General funds 15,759,916 2,092,194 (1,429,702) 16,422,408
============================================== ========================================= ========================================= ============== ==============================================
At
At Gains and 31 December
1 January 19 Income Expenditure losses 2019
£ £ £ £ £
General funds 1,320,296 1,165,254 (877,723) 14,152,089 15,759,916
========================================= ========================================= ================================ ============================================== ==============================================
Analysis of net assets between funds
Unrestricted Total Funds
Funds 2020
£ £
Investments 63,675,464 63,675,464
Current assets 300,135 300,135
Creditors less than 1 year (7,041,190)
(7,041,190)
Creditors greater than 1 year (40,512,001) (40,512,001)
---------------------------------------------- ----------------------------------------------
Net assets 16,422,408 16,422,408
============================================== ==============================================
Unrestricted Total Funds
Funds 2019
£ £
Investments 63,683,809 63,683,809
Current assets 253,586 253,586
Creditors less than 1 year (14,325,024) (14,325,024)
Creditors greater than 1 year (33,852,455) (33,852,455)
---------------------------------------------- ----------------------------------------------
Net assets 15,759,916 15,759,916
============================================== ==============================================

22. Analysis of net assets between funds

23. Analysis of changes in net debt

At At
1 Jan 2020 Cash flows 31 Dec 2020
£ £ £
Cash at bank and in hand 237,391 (17,029)
220,362
Debt due within one year (300,001) 1 (300,000)
Debt due after one year (33,778,455) (6,583,939) (40,362,394)
---------------------------------------------- ----------------------------------------- ----------------------------------------------
(33,841,065) (6,600,967) (40,442,032)
============================================== ========================================= ==============================================

- 24 -

Rubislaw Foundation

Company Limited by Guarantee

Notes to the Consolidated Financial Statements (continued)

Year ended 31 December 2020

24. Related parties

Mr D A Bistricer, trustee of Rubislaw Foundation, is also a director and shareholder of Talisker (UK) Corporation.

£5,900,601 (2019:£13,208,235) was owing to Talisker (UK) Corporation during the year.

Mr D A Bistricer, trustee of Rubislaw Foundation, is also a director and shareholder of Didactic Global LLC.

Didactic Global LLC lent £385,074 (2019:£388,887) to Hempstead Valley LLP, a component of the Rubislaw Foundation group during the year.

The above loans are interest free and repayable on demand.

25. Taxation

Rubislaw Foundation is a registered charity and therefore is not liable to income tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

- 25 -