OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

Page
Trustees
report
1-4
Independent
examiner's
report
Statement
of financial activities
Balance sheet
Notes to the accounts 8-11

2621 2020
Notes
Donatians
and legacies
126,718 108,786
Inooming
resources
fram charitable
activities 98,308 63,576
Other incoming
resources
M,OQ0
Tatal inccrming
resources
225,626 203,362
Charitable
activities
Direct cost 18,662 885
Archive and storage 10,214 11,063
Tatal charitable
expenditure
26,216 11,948
Governance
casts
187,893 146,668
Tatal resources expended 214,109 158,616
Net incarne farthe yearf
Net movement
in funds
10,917 44,746
Fund balances at 1 December 2020 28,677 (16,069)
Fund balances at 3ti Navember 2ti21 39,594 28,677

2021 2020
Notes
Fixed assets
Tangible assets 1,118 433
Current assets
Stocks 33,582 27,452
Debtors 4,945 1,111
Cash at bank and in hand 162A35 174,422
200,963 202,985
Creditors: amounts falling due within
one year 10 (162~7) (174,741j
Net current assets 28,244
Total assets less current liabilities 39,594 28,677
income funds
Unrestricted
funds
39,594 28,677
39,594 28,677

2 Donatioris slid legacies slid legacies slid legacies
2021 2020
f E
Donations and gifts 126,718 109,786
3 Incoming resources from charitable activities
2021f 2020
E
Sale ofteaching material 98,308 63,576
4 Other incoming resources
Total Total
2021 2020
E E
GiftAid reclaimed 30,0X

5 Total resources expended Total resources expended Total resources expended
Staff Depreciation Other Grant Total Total
costs costs funding 2021 2020f
Charitable acfivities
Grant funding of
activities 16,002 16,002 885
Activities undertaken
directly 10,214 10,214 11,063
10,214 16,002 26,216 11,948
Governance costs 102,011 373 85,509 ~ 187,893 146,668
102,011 373 95,723 16,002 214,109 158,616

2021f 2020
E
16,002 885

Eriiploym ent costs 2021
f
2020f
Wages arrd salaries 90,222 91,126
Social security co~ 4,371 5,225
Other pension costs 7,418 8,004
102,011 104,355

8 Tangible fixe d asset s
Fixtures,
fittings 8
equi prnent
E
Cast
At 1 December 2020 1,368
Additions 1,058
At 30 Navernber 2021 2,426
Depreciation
At 1 December 2020 and at 30 November 2021 1,308
Net book value
At 30 Navernber 2021 1,118
At 30 November 2020 433
2021 2020
f E
Trade debtors 359 781
Other debtors 3,595 34
Prepayments and accrued income $91 296
4,$45
10 Creditors: amounts falling due within one year 2021
f
2020
E
Trade creditors 2,169
Other creditors 148,540 159,041
Aocruals 13,$47 13,531
162,487 174,741

2021 2020
f E
Contributions payable by the corTipaiiy far the year 7,418 8,M4