| Page | ||
|---|---|---|
| Trustees report |
1-4 | |
| Independent examiner's |
report | |
| Statement of financial activities |
||
| Balance sheet | ||
| Notes to the accounts | 8-11 |
| 2621 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Donatians and legacies |
126,718 | 108,786 | |||
| Inooming resources fram charitable |
activities | 98,308 | 63,576 | ||
| Other incoming resources |
M,OQ0 | ||||
| Tatal inccrming resources |
225,626 | 203,362 | |||
| Charitable activities |
|||||
| Direct cost | 18,662 | 885 | |||
| Archive and storage | 10,214 | 11,063 | |||
| Tatal charitable expenditure |
26,216 | 11,948 | |||
| Governance casts |
187,893 | 146,668 | |||
| Tatal resources expended | 214,109 | 158,616 | |||
| Net incarne farthe yearf | |||||
| Net movement in funds |
10,917 | 44,746 | |||
| Fund balances at 1 December 2020 | 28,677 | (16,069) | |||
| Fund balances at 3ti Navember | 2ti21 | 39,594 | 28,677 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 1,118 | 433 | |||||
| Current assets | |||||||
| Stocks | 33,582 | 27,452 | |||||
| Debtors | 4,945 | 1,111 | |||||
| Cash at bank and in | hand | 162A35 | 174,422 | ||||
| 200,963 | 202,985 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 10 | (162~7) | (174,741j | ||||
| Net current assets | 28,244 | ||||||
| Total assets less current liabilities | 39,594 | 28,677 | |||||
| income funds | |||||||
| Unrestricted funds |
39,594 | 28,677 | |||||
| 39,594 | 28,677 |
| 2 | Donatioris | slid legacies | slid legacies | slid legacies | |||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| f | E | ||||||
| Donations | and gifts | 126,718 | 109,786 | ||||
| 3 | Incoming | resources | from charitable | activities | |||
| 2021f | 2020 E |
||||||
| Sale ofteaching | material | 98,308 | 63,576 | ||||
| 4 | Other incoming | resources | |||||
| Total | Total | ||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| GiftAid reclaimed | 30,0X |
| 5 | Total resources expended | Total resources expended | Total resources expended | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Staff | Depreciation | Other | Grant | Total | Total | ||||
| costs | costs | funding | 2021 | 2020f | |||||
| Charitable | acfivities | ||||||||
| Grant funding of | |||||||||
| activities | 16,002 | 16,002 | 885 | ||||||
| Activities | undertaken | ||||||||
| directly | 10,214 | 10,214 | 11,063 | ||||||
| 10,214 | 16,002 | 26,216 | 11,948 | ||||||
| Governance | costs | 102,011 | 373 | 85,509 | ~ | 187,893 | 146,668 | ||
| 102,011 | 373 | 95,723 | 16,002 | 214,109 | 158,616 |
| 2021f | 2020 E |
|---|---|
| 16,002 | 885 |
| Eriiploym ent costs | 2021 f |
2020f |
|---|---|---|
| Wages arrd salaries | 90,222 | 91,126 |
| Social security co~ | 4,371 | 5,225 |
| Other pension costs | 7,418 | 8,004 |
| 102,011 | 104,355 |
| 8 | Tangible fixe | d | asset | s | |||
|---|---|---|---|---|---|---|---|
| Fixtures, | |||||||
| fittings 8 | |||||||
| equi prnent | |||||||
| E | |||||||
| Cast | |||||||
| At 1 December | 2020 | 1,368 | |||||
| Additions | 1,058 | ||||||
| At 30 Navernber | 2021 | 2,426 | |||||
| Depreciation | |||||||
| At 1 December | 2020 and at 30 November | 2021 | 1,308 | ||||
| Net book value | |||||||
| At 30 Navernber | 2021 | 1,118 | |||||
| At 30 November | 2020 | 433 | |||||
| 2021 | 2020 | ||||||
| f | E | ||||||
| Trade debtors | 359 | 781 | |||||
| Other debtors | 3,595 | 34 | |||||
| Prepayments | and accrued income | $91 | 296 | ||||
| 4,$45 | |||||||
| 10 | Creditors: amounts | falling due within one | year | 2021 f |
2020 E |
||
| Trade creditors | 2,169 | ||||||
| Other creditors | 148,540 | 159,041 | |||||
| Aocruals | 13,$47 | 13,531 | |||||
| 162,487 | 174,741 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| f | E | ||||||||
| Contributions | payable | by | the | corTipaiiy | far | the | year | 7,418 | 8,M4 |