OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

OFFICIAL

Trustees’ Annual Report for the period

From 1 Jun 21 Period start date. To 31 May 22 Period end date.

Charity name: T E LAWRENCE COMBINED OFFICERS’ AND WO/SNCOS’ MESS

Charity registration number: 1167389

Objectives and Activities

SORP
Reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 The report provides information intended to
help the user understand how the Charity
aims to fulfil its legal purposes, the activities
it undertakes and what it has achieved. All
Charities must provide a summary of:
• the purposes of the Charity as set out in its
governing document; and
• the main activities undertaken in relation to
those purposes.
Service Funds objects are concerned with,
‘The Promotion of Military Efficiency of the
Armed Forces of the Crown’.
This object presents the Trustee with wide
powers, enabling them to provide charitable
assistance to all elements of the Royal Air
Force Community; internal subsidy of Mess
activities and grant-making are the Royal Air
Force St Mawgan Combined Officers’ and
WO/Sergeants’ Mess principal means of
delivering this charitable assistance.
The Royal Air Force St Mawgan Combined
Officers’ and WO/Sergeants ’Mess has the
following three aims:
1. Encourage ‘_Esprit de Corps’_by enabling
serving Mess Members to mix together in
both formal dining situations and informal
social activities to keep service traditions
alive and encourage the well-being of the
Mess community.
2. Encouraging, supporting and facilitating
the development of sport to raise standards
and to promote the link to fitness, teamwork

1

OFFICIAL

and personal development through sporting
activity and opportunities.
3. Supporting facilities and capital projects to
enable the best possible provision for the
Royal Air Force St Mawgan community.
Summary of the main
activities in relation to those
purposes for the public
benefit the activities,
projects or services
identified in the accounts.
Para 1.17
and 1.19
_‘Esprit de Corps’_has been encouraged by
the provision of subsidies to facilitate
frequent social events, both within the
Combined Officers’ and WO/SNCOs’ Mess
and for the wider Station Personnel.
The growth of sporting activities has been
achieved via sports levies paid by the
Combined Mess Members through a direct
contribution to the Station Sports Fund.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the charity
commission on public
benefit
Para 1.18 The Trustee has paid due regard to the
guidance issued by the Charity Commission
on Public Benefit, with Air Command Service
Funds providing guidance when required.
The Combined Mess Fund generates public
benefit as it assists in providing Royal Air
Force personnel with the tools to transmit the
Royal Air Force operational output to
defence, for the protection of the United
Kingdom. Service Funds are established for
the benefit of Service Personnel and the
promotion of military efficiency. This
statement underpins the ‘Esprit de Corps’
and collaborative working within the MOD.
Service Funds encourage personnel to
develop character and spirit to face
challenges associated with military service.
The Combined Mess Fund derives a benefit
to the public in helping to build motivated
personnel with high morale and a willingness
to serve the United Kingdom.
The above statement has been agreed by
RAF Air Command HQ Service Funds staff
and the Charity Commission. With
assistance issued from Air Command staff,
the trustee has paid due regard to the
guidance issued by the Charity Commission
on public benefit.

Additional information (optional) You may choose to include further statements where relevant about:

2

OFFICIAL

SORP
Reference
Policy on grant making Para 1.38 The Committee meets monthly to decide
requests for assistance in the form of
individual bids. Approval is based on the
merits of the case. Grants, which include
entertainments and improvements, are
discussed within Committee for ratification
at the EGM.
These details are included in the Combined
Mess Financial Plan.
Policy on social investment
including program related
investment
Para 1.38 Currently the Permanent Endowment Grant
(PEG), previously known as the Contingent
Liability, is held in a high interest deposit
account. It is the intention of the Trustee to
re-centralise the funds and return the PEG
back to Central Funds.
Contribution made by
volunteers
Para 1.38 The Committee has volunteers undertaking
the various roles within the Combined
Mess Committee. The Entertainments
Committee undertake additional voluntary
work at the major functions to assist with
the organisation of the event.
Other N/A

Achievements and Performance

SORP
Reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society.
Para 1.20 Throughout the year the Committee had
the funds to subsidise a total of 12 formal
functions, and several informal events.
Attendance would have ranged from 60 to
150 personnel with a subsidies budget of
£27,000. Specific events would under
normal circumstances be extended to
include guests, Junior Ranks (JRs) and
members of the local community. These
initiatives would enable the JRs to gain an
insight into the traditions and etiquette of
the Mess which contribute towards the
promotion of morale and welfare of the JRs
on the Station. For guests and the local
community, the events would promote
engagement within the South West
bringing local government personnel, other
agencies and individuals together to
support the Stations output and for the
formation of good relationships within the
local area.

3

OFFICIAL

COVID-19 impacted the Ents plan during the early part of the Financial Year i.e. the Summer Ball became a MessFest held outdoors but generally impact on the plan was low. Donations were made during the Financial Year to the JRs Christmas party and Community Support events. A specific contribution is made from the Mess Members towards the Station Sports Fund for the operation of non-core activities on the Station. In addition, a oneoff payment of £300 is made to the CO’s charity fund for the benefit of the nominated charity for that financial year. The fund has been utilised to provide improvements to the Mess which included a gardens project.

Additional information (optional) You may choose to include further statements where relevant about:

Achievements against
objectives set
Para 1.41 Objectives against the Financial Plan were
achieved in the main, although an
overspend occurred caused in part by the
Gardens project and a reduction in the
projected income.
Performance of fundraising
activities against objectives
set
Para 1.41 Income was lower than the expenditure in
year due to the reason stated in the box
above.
Investment performance
against objectives
Para 1.41 PEG is held in a high interest account after
the sale of investments due to the
impending closure of the Station in 2008.
Other N/A

Financial Review

Review of the charity’s
financial position at the end
of the period
Para 1.21 The T E Lawrence Mess continues to be in
a healthy financial position. This is based
on the information shown in the Statements
of Accounts as administered and produced
by the Contractor ESS.

4

OFFICIAL

Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 The T E Lawrence Mess is a non-profit
making charitable organisation and as such
there is no requirement to hold a large
reserve. However, a reserve must be held
to preserve the PEG for repayment to the
RAF Central Funds should the Station
drawdown to closure. The PEG is no longer
subject to an annual review by the Central
Funds to verify a set percentage increase
but is required to increase in line with
inflation.
An addition reserve is held to protect the
fund from potential losses in subscriptions
and bar income. A reserve policy is
formalised in line with SORP 2005.
Amount of reserves held Para 1.22 £25,000 (Not PEG)
Reasons for holding zero
reserves
Para 1.22 N/A
Details of fund materially in
deficit
Para 1.24 N/A
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 The implementation of Project Hestia to
manage Soft Facilities Management (SFM)
and the omission of Mess Accounting from
the Original Hestia Contract, was of
concern to the Charity. The subsequent
Contract amendment to include Mess
Accounting has now been implemented,
with ESS now maintaining the accounts.
The Service Funds Risk Register is utilised
to highlight any concerns as the contract
develops.
Additional information (optional)
You may choose to include further statements
where relevant about:
The charity’s principal
sources of funds (including
any fundraising)
Para 1.47 There are three principal sources of income
to the Mess which are Bar Income,
Subscription Income and Function income.
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46 Currently held in a deposit high interest
account.
A description of the principal
risks facing the charity
Para 1.46 Contractorization of the Mess Accounts is
the main risk to the Charity, and the
Managing Trustee, with third party
responsibility for the administration of the
mess accounts. The loss of Line
Management control of the Mess Fund
Clerk and the lack of daily visibility of
accounting transactions presents the

5

OFFICIAL

trustee with a heightened risk of fraudulent
practices to exists.
To manage this risk the Station, utilise the
Service Funds Risk Register designed to
capture all identified risks to the Charity.
Assessment of risks are monitored, and
mitigation action put in place to reduce the
risks to a lowest acceptable level.
In addition, OC SFAS, as the Trustee’s
delegated representative on Service Funds,
carries out additional management checks
on the Mess Fund clerk and the Bar
Manager to further mitigate the risk of poor
accounting, fraud or theft.
The trustee is satisfied that the actions
outlined above, in conjunction with the
operation of the Service Funds Internal
Audit Board, provide systems and
procedures to manage the principle risks to
the charity.
Other N/A

Structure, Governance and Management

Description of charity’s
trusts:
N/A
Type of governing document
(trust deed, royal charter)

Para 1.25
Constitution
How is the charity
constituted?
(e.g. unincorporated
association, CIO)
Para 1.25 Unincorporated
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 The Station Commander at Royal Air Force
St Mawgan is appointed as ex-officio
Trustee of all Service Funds at Royal Air
Force St Mawgan.
Appointment of Station Commanders is
controlled by the Royal Air Force Career
Management Directorate, currently based
at Headquarters Air Command, Royal Air
Force High Wycombe.

Additional information (optional)

You may choose to include further statements where relevant about:

Policies and
procedures adopted
for the induction and
training of trustees
Para
1.51
The Trustee is given a full brief by OC Accts Flt on their
responsibilities as a Trustee. Relevant leaflets and
information by the CC provided. Trustees are also offered
informal training as part of an induction at Headquarters Air
Command by Service Funds Policy. Trustees are
recommended to attend a Trustee Training Day.
The charity’s
organisational
structure and any
Para
1.51
The Trustee delegates the day to day management and
control of the Combined Mess Fund together with the
authority for the disbursement of grants and loans to a

6

OFFICIAL

OFFICIAL
wider network with
which the charity
works
management committee Chaired by the President of the
Mess Committee (PMC) and the Chairman of the Mess
Committee (CMC) who are appointed by the Trustee.
Members of the Committee are appointed from each of the
functional areas or sections of the unit. However, all
management decisions, acquisitions and expenditure are
subject to the Trustee’s approval by signature in the minute
book.
The T E Lawrence Mess Committee meets monthly to
monitor the monthly and year to date income and
expenditure against the Financial Plan. Extraordinary
General Meetings (EGM) are held when required, which
includes ratification of the Financial Plan for the next
Financial Year. The Financial Plan is set in May at the EGM
by the Financial Member, (OC SFAS) and the Mess
Committee for presentation and ratification by the Mess
members. An AGM is held in February to present the Annual
Audited Balance Sheet for the previous Financial Year,
which has been ratified by an Independent Examiner.
Minutes are taken at all meetings and circulated to reach the
Trustee within 10 working days of the meeting for his
approval.
Relationship with
any Related Parties
Para
1.51
N/A
Other N/A

7

OFFICIAL

Reference and Administrative details

Charity name Registered Charity T E Lawrence Mess
Other name the charity uses N/A
Registered charity number N/A
Charity’s principal address T E Lawrence Mess
RAF St Mawgan
Newquay
Cornwall
TR8 4HP

Names of the charity trustees who manage the charity

1 Trustee name Office (if any) Dates acted if not for
whole year
Name of person (or body)
entitled to appoint trustee (if
any)
Wg Cdr M Kinnear RAF ST Mawgan
Station Commander
05 Aug 20 to 31 May 22 Appointment of Station
Commanders is controlled by
the royal Air force Manning
organisation at HQ Air
Command.

– Corporate trustees names of the directors at the date the report was approved

Director name N/A

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole
year
N/A

Funds held as custodian trustees on behalf of others

Description of the assets N/A held in this capacity Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets

8

OFFICIAL

Additional information (optional)

Names and addresses of advisers (Optional information)

Names and addresses of advisers (Optional information) Names and addresses of advisers (Optional information) Names and addresses of advisers (Optional information)
Type of
adviser
Name
Address
N/A

Name of chief executive or names of senior staff members (Optional information) N/A

Exemptions from disclosure

Reason for non-disclosure of key personnel details

N/A

Other optional information

N/A

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Original Signed Full name(s) M KINNEAR Position (eg Secretary, TRUSTEE Chair, etc) Date 26 Jan 2023

9

RAF St. Mawgan
T.E. Lawrence Mess
RAF St. Mawgan
T.E. Lawrence Mess
RAF St. Mawgan
T.E. Lawrence Mess
Charity No 1167389
Annual accounts for theperiod
Period start
date
01 Jun 2021 To Period end
date
31 May 2022
Section A Statement of Financial Activities
Recommended categories by
activity
Guidance
Notes
Incoming resources (Note 3)
Income and endowments from:
Donations and legacies
S01
Charitable activities
S02
Other trading activities
S03
Investments
S04
Separate material item of income
S05
Other
S06
S07
Resources expended (Note 6)
Expenditure on:
Raising funds
S08
Charitable activities
S09
Separate material item of expense
S10
Other
S11
S12
S13
Net gains/(losses) on investments
S14
Net income/(expenditure)
S15
Extraordinary items (Note 7)
S16
S17
S18
Other gains/(losses)
S19
S20
Reconciliation of funds:
S21
S22
Total
Net movement in funds
Total funds brought forward
Total funds carried forward
Total
Net income/(expenditure) before
investment gains/(losses)
Transfers between funds
Other recognised gains/(losses):
Gains and (losses) on revaluation of fixed assets for the
charity’s own use
Unrestricted
funds
Restricted
income
funds
Endowment
funds
£
£
£
F01
F02
F03
Total funds Prior year
funds
£
F05
£
F04
33,761 - - 33,761 33,025
59,818 - - 59,818 17,311
- - - - -
- - - - -
- - - - -
- - - - -
93,579 - - 93,579 50,336
- - - - -
100,551 - - 100,551 33,178
- - - - -
- - - - -
100,551 - - 100,551 33,178
(6,972) - - (6,972) 17,158
- - - - -
(6,972) - - (6,972) 17,158
- - - - -
- - -
- - - - -
- - - - -
(6,972) - - (6,972) 17,158
-
123,776 - 49,024 172,800 155,642
116,806 - 49,024 165,830 172,800

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 1 of 50

Section B Balance Sheet Balance Sheet Balance Sheet
RAF St. Mawgan
T.E. Lawrence Mess
at 31 May 2022
Fixed assets
Intangible assets (Note 15)
Tangible assets (Note 14)
Heritage assets (Note 16)
Investments (Note 17)
Total fixed assets
Current assets
Stock (Note 18)
Debtors (Note 19)
Investments (Note 17.4)
Cash at bank and in hand (Note 24)
Total current assets
Creditors: amounts falling due within
one year (Note 20)
Cash at bank and in hand (Note 20)
Total current liabilities
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
one year (Note 20)
Provisions for liabilities
Total net assets or liabilities
Funds of the Charity
Endowment funds (Note 27)
Restricted income funds (Note 27)
Designated funds
Unrestricted funds
Revaluation reserve
Total funds
Signed by one or two trustees on behalf of all
the trustees
Guidanc
e Notes
B01
B02
B03
B04
B05
B06
B07
B08
B09
B10

B11
B09x
B12
B12
B13
B14
B15
B16
B17
B18
B19d
B19
B20
B21
Unrestricted
funds
£
F01

Restricted
income
funds
£
F02
Endowment
funds
£
F03

Total this
year
Total last
year
£
F05
£
F04
- - - - -
62,867 - - 62,867 64,628
- - - - -
- - - - -
62,867 - - 62,867 64,628
6,029 - - 6,029 3,079
11,671 - - 11,671 7,328
- - - - -
44,511 - 49,024 93,535 102,647
62,211 - 49,024 111,235 113,054
8,272 - - 8,272 2,352
- - - - 2,530
8,272 - - 8,272 4,882
53,939 - 49,024 102,963 108,172
116,806 - 49,024 165,830 172,800
- - - - -
- - - - -
116,806 - 49,024 165,830 172,800
49,024 49,024 49,024
- - -
- - -
116,806 116,806 123,776
- - -
116,806 - 49,024 165,830 172,800
Signature Date of approval
dd/mm/yyyy
Original Signed 26 Jan 2023
Wg Cdr M Kinnear

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 2 of 50

Section C Statement of Cash Flows

RAF St. Mawgan T.E. Lawrence Mess Year to 31 May 2022

Net movement in fundsgenerated from operations (6,972)
Depreciation in the year
Disposal of Fixed Assets
Revaluation of Fixed Assets
Movement in Stocks/Inventories
Movement in Debtors/Receivables
Movement in Creditors/Payables
1,762
-
-
(2,950)
(4,343)
5,920
Net movement in assets and liabilities 389
Net cashgenerated from operations (6,583)
Investing Activities
Investment in Fixed Assets
Changes in Investments
-
-
Total for Investing Activities 0
Financing Activities
Repayment of Loans
-
Total for Financing Activities -
Total movement in Cash at bank and in hand (6,583)
Cash at bank and in hand B/fwd
01 Jun 2021
100,117
Cash at bank and in hand C/Fwd
31 May 2022
93,535

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 3 of 50

Section D

Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The financial statements have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their

The charity constitutes a public benefit entity as defined by FRS 102.*

Yes

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support the conclusion that the charity is a N/A going concern; Disclosure of any uncertainties that make the going concern assumption doubtful; N/A Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees N/A prepared the accounts and the reason why the charity is not regarded as a going concern.

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 4 of 50

Section D

Notes to the accounts

1.3 Change of accounting policy

The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.

----- Start of picture text -----
Yes
-Tick as appropriate
No
Please disclose:
(i) the nature of the change in accounting policy; N/A
(ii) the reasons why applying the new accounting policy
provides more reliable and more relevant information; N/A
and
(iii) the amount of the adjustment for each line affected
in the current period, each prior period presented and
the aggregate amount of the adjustment relating to
N/A
periods before those presented, 3.44 FRS 102 SORP.
----- End of picture text -----*

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).

----- Start of picture text -----
Yes
-Tick as appropriate
No
----- End of picture text -----*

Please disclose:

----- Start of picture text -----
(i) the nature of any changes; N/A
(ii) the effect of the change on income and expense or
N/A
assets and liabilities for the current period; and
(iii) where practicable, the effect of the change in one or
more future periods.
N/A
----- End of picture text -----

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 5 of 50

Section D

Notes to the accounts

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).

----- Start of picture text -----
Yes
-Tick as appropriate
No
Please disclose:
(i) the nature of the prior period error; N/A
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and
N/A
(iii) the amount of the correction at the beginning of the
earliest prior period presented in the accounts.
N/A
----- End of picture text -----*

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 6 of 50

Section D

Notes to the accounts

Note 2

Accounting Policies

Please complete this note when first reporting under FRS2102. Section 35 of FRS102, requires 3 reconciliations to be presented, if all are applicable.

2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING

PRACTICE

Please provide a description of the nature of each change in None accounting policy Reconcilation of funds per previous GAAP to funds determined under FRS 102 Start of End of period period £ £ Fund balances as previously stated Adjustments: Fund balance as restated - - Reconcilation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102 End of period £ Net income/(expenditure) as previously stated Adjustments: Previous period net income/(expenditure) as restated -

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 7 of 50

Section D

Notes to the accounts

Note 2 Accounting Policies
This standard list of accounting policies has been applied by the charity except for those identified, "No" or "N/a". Where a different or
additional policy has been adopted then this is detailed in the box below.
2.1 INCOME
Recognition of income These are included in the Statement of Financial Activities Yes
▪ the charity becomes entitled to the resources;
▪ it is more likely than not that the trustees will receive the resources; and
▪ the monetary value can be measured with sufficient reliability.
Offsetting There has been no offsetting of assets and liabilities, or income and expenses, unless required Yes
or permitted by the FRS 102 SORP or FRS 102.
Grants and donations Grants and donations are only included in the SoFA when the general income recognition Yes
criteria are met (5.10 to 5.12 FRS 102 SORP).
In the case of performance related grants, income must only be recognised to the extent that N/A
the charity has provided the specified goods or services as entitlement to the grant only
occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Legacies Legacies are included in the SOFA when receipt is probable, that is, when there has been N/A
grant of probate, the executors have established that there are sufficient assets in the estate
and any conditions attached to the legacy are either within the control of the charity or have
been met.
Government grants The charity has received government grants in the reporting period No
Tax reclaims on donations and Gift Aid receivable is included in income when there is a valid declaration from the donor. N/A
gifts Any Gift Aid amount recovered on a donation is considered to be part of that gift and is
treated as an addition to the same fund as the initial donation unless the donor or the terms
of the appeal have specified otherwise.
Contractual income and This is only included in the SoFA once the charity has provided the related goods or services N/A
performance related grants or met the performance related conditions.
Donated goods Donated goods are measured at fair value (the amount for which the asset could be N/A
exchanged) unless impractical to do so.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the N/A
fair value of those gifts at the time of their receipt and they are recognised on receipt. In the
reporting period in which the stocks are distributed, they are recognised as an expense at the
carrying amount of the stocks at distribution.
Donated goods for resale are measured at fair value on initial recognition, which is the N/A
expected proceeds from sale less the expected costs of sale, and recognised in ‘Income from
other trading activities’ with the corresponding stock recognised in the balance sheet. On its
sale the value of stock is charged against ‘Income from other trading activities’ and the
proceeds from sale are also recognised as ‘Income from other trading activities’.
Goods donated for on-going use by the charity are recognised as tangible fixed assets and N/A
included in the SoFA as incoming resources when receivable.

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 8 of 50

cont...

Section C

Notes to the accounts

Gifts in kind for use by the charity are included in the SoFA as income from donations when N/A
receivable
Donated services and Donated services and facilities are included in the SOFA when received at the value of the gift N/A
facilities to the charity provided the value of the gift can be measured reliably.
Donated services and facilities that are consumed immediately are recognised as income with N/A
an equivalent amount recognised as an expense under the appropriate heading in the SOFA.
Support costs The charity has incurred expenditure on support costs. Yes
Volunteer help The value of any voluntary help received is not included in the accounts but is described in
the trustees’ annual report.
N/A
Income from interest, This is included in the accounts when receipt is probable and the amount receivable can be Yes
royalties and dividends measured reliably
Income from membership Membership subscriptions received in the nature of a gift are recognised in Donations and N/A
subscriptions Legacies.
Membership subscriptions which gives a member the right to buy services or other benefits Yes
are recognised as income earned from the provision of goods and services as income from
charitable activities.
Settlement of insurance Insurance claims are only included in the SoFA when the general income recognition criteria N/A
claims are met (5.10 to 5.12 FRS 102 SORP) and are included as an item of other income in the SoFA.
Investment gains and losses This includes any realised or unrealised gains or losses on the sale of investments and any Yes
gain or loss resulting from revaluing investments to market value at the end of the year.
2.2 EXPENDITURE & LIABILITIES
Liability recognition Liabilities are recognised where it is more likely than not that there is a legal or constructive Yes
obligation committing the charity to pay out resources and the amount of the obligation can
be measured with reasonable certainty.
Governance and support Support costs have been allocated between governance costs and other support. Governance Yes
costs costs comprise all costs involving public accountability of the charity and its compliance with
regulation and good practice.
Support costs include central functions and have been allocated to activity cost categories on Yes
a basis consistent with the use of resources, eg allocating property costs by floor areas, or per
capita, staff costs by the time spent and other costs by their usage.
Grants with performance Where the charity gives a grant with conditions for its payment being a specific level of N/A
conditions service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
Grants payable without Where there are no conditions attaching to the grant that enables the donor charity to Yes
performance conditions realistically avoid the commitment, a liability for the full funding obligation must be
recognised.

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 9 of 50

cont...

Section C Notes to the accounts

Redundancy cost The charity made no redundancy payments during the reporting period. Yes
Deferred income No material item of deferred income has been included in the accounts Yes
Creditors The charity has creditors which are measured at settlement amounts less any trade discounts N/A
Provisions for liabilities A liability is measured on recognition at its historical cost and then subsequently measured at Yes
the best estimate of the amount required to settle the obligation at the reporting date
Basic financial instruments The charity accounts for basic financial instruments on initial recognition as per paragraph Yes
10.7 FRS 102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS 102
SORP.
2.4 ASSETS
Tangible fixed assets for use These are capitalised if they can be used for more than one year, and cost above zero Yes
by charity
They are valued at cost. No
The depreciation rates and methods used are disclosed in note 14. No
Intangible fixed assets The charity has intangible fixed assets, that is, non-monetary assets that do not have physical No
substance but are identifiable and are controlled by the charity through custody or legal
rights. The amortisation rates and methods used are disclosed in note 15.
They are valued at cost. N/A
Heritage assets The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, No
technological, geophysical or environmental qualities that are held and maintained principally
for their contribution to knowledge and culture. The depreciation rates and methods used as
disclosed in note 16.
They are valued at cost. N/A
Investments Fixed asset investments in quoted shares, traded bonds and similar investments are valued at Yes
initially at cost and subsequently at fair value (their market value) at the year end. The same
treatment is applied to unlisted investments unless fair value cannot be measured reliably in
which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a Yes
maturity date of less than 1 year are treated as current asset investments
Stocks and work in progress Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net Yes
realisable value.
Goods or services provided as part of a charitable activity are measured at net realisable Yes
value based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the Yes
contract.

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 10 of 50

Section C

Notes to the accounts

cont...

Debtors Debtors (including trade debtors and loans receivable) are measured on initial recognition at Yes settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received Current asset investments The charity has has investments which it holds for resale or pending their sale and cash and N/A cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due. They are valued at fair value except where they qualify as basic financial instruments N/A

Policies adopted additional to or different from those above

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 11 of 50

Section D
Notes to the accounts

Notes to the accounts

Notes to the accounts

Notes to the accounts

Notes to the accounts
(continued).. (continued).. (continued).. (continued)..
TOTAL INCOM
Other:
Other trading
activities:
Income from
investments:
Separate
material item
of income:
Note 3
Donations
and legacies:
Charitable
activities:
Analysis of income
Analysis Current Financial Year Previous Financial Year
Unrestricted
funds
£

Restricted
income
funds
£
Endowment
funds
£

**Total funds **
Unrestricted
funds
£

Restricted
income
funds
£
Endowment
funds
£

Prior year
funds
£ £
Donations and gifts - - - - - - - -
Gift Aid - - - - - - - -
Legacies - - - - - - - -
Generalgrantsprovided by government/other - - - - - - - -
Membership subscriptions and sponsorships which
are in substance donations
33,761 - - 33,761 33,025 - - 33,025
Donatedgoods,facilities and services - - - - - - - -
Other donations and legacies - - - - - - - -
**Total ** 33,761 - - 33,761 33,025 - - 33,025
Bar Income 30,337 - - 30,337 9,229 - - 9,229
Function Income 25,177 - - 25,177 5,296 - - 5,296
Garage Income 1,550 - - **1,550 ** 1,660 - - 1,660
Visitor Income 2,754 - - 2,754 1,126 - - 1,126
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - -
-
- - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
**Total ** 59,818 - - 59,818 17,311 - - 17,311
Other tradingactivities
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
Total - - - - - - - -
Interest income - - - - - - - -
Dividend income - - - - - - - -
Rental and leasingincome - - - - - - - -
Other investment income - - - - - - - -
Total - - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
Total - - - - - - - -
Conversion of endowment funds into income - - - - - - - -
Gain on disposal of a tangible fixed asset held for
charity's own use
- - - - - - - -
Gain on disposal of aprogramme related investment - - - - - - - -
Royalties from the exploitation of intellectual property
rights
- - - - - - - -
Other - Other Income - - - - - - - -
Total
E
- - - - - - - -
93,579 - - 93,579 50,336 - - 50,336

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 12 of 50

Section D
Notes to the accounts
(continued)..
Section D
Notes to the accounts
(continued)..
Other information:
All income in the prior year was unrestricted except for: (please provide
description and amounts)
Where any endowment fund is converted into income in the reporting
period, please give the reason for the conversion.
Within the income items above the following items are material: (please
disclose the nature, amount and any prior year amounts)

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 13 of 50

Section D
Notes to the accounts
Section D
Notes to the accounts
Section D
Notes to the accounts
(continued).. (continued)..
Government grant 1
Government grant 2
Government grant 3
Other
Total
Thisyear
Please provide details of any
unfulfilled conditions and other
contingencies attaching to grants
that have been recognised in
income.
Please give details of other forms
of government assistance from
which the charity has directly
benefited.
Note 4 Analysis of receipts of government grants
N/A
Description
Description Thisyear Lastyear
£ £
N/A - -
- -
- -
- -
Total
Thisyear
- -
Lastyear

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 14 of 50

Section D Notes to the accounts (continued)..

This year
Last year
£
£
Seconded staff
- -
Use of property
- -
Other
- -
- -
Note 5 Donated goods, facilities and services
Lastyear
Thisyear
This year
Last year
£
£
Seconded staff
- -
Use of property
- -
Other
- -
- -
Note 5 Donated goods, facilities and services
Lastyear
Thisyear
This year
Last year
£
£
Seconded staff
- -
Use of property
- -
Other
- -
- -
Note 5 Donated goods, facilities and services
Lastyear
Thisyear
Thisyear Lastyear
Please provide details of the
accounting policy for the recognition
and valuation of donated goods,
facilities and services.
Please provide details of any
unfulfilled conditions and other
contingencies attaching to resources
from donated goods and services not
recognised in income.
Please give details of other forms of
other donated goods and services not
recognised in the accounts, eg
contribution of unpaid volunteers.

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 15 of 50

Section D Notes to the accounts (cont) (cont) (cont) (cont)
TOTAL EXPEN
Expenditure on
charitable
activities
Separate material
item of expense
Other
Note 6
Expenditure on
raising funds:
Analysis of expenditure
Analysis Current Financial Year Previous Financial Year
Unrestricted
funds
£
Restricted
income funds
£
Endowment
funds
£
Total funds Unrestricted
funds
£

Restricted
income funds
£
Endowment
funds
£
Total funds
£ £
Incurred seekingdonations - - - - - - - -
Incurred seeking legacies - - - - - - - -
Incurred seeking grants - - - - - - - -
Operating membership schemes and social lotteries - - - - - - - -
Staging fundraising events - - - - - - - -
Fudraising agents - - - - - - - -
Operating charity shops - - - - - - - -
Operating a trading company-non-charitable - - - - - - - -
Advertising, marketing, direct mail and publicity - - - - - - - -
Start up costs incurred in generating new source of - - - - - - - -
Database development costs - - - - - - - -
Other trading activities - - - - - -
Investment management costs: - - - - - - - -
Portfolio management costs - - - - - - - -
Cost of obtaining investment advice - - - - - - - -
Investment administration costs - - - - - - - -
Intellectual property licencing costs - - - - - - - -
Rent collection, property repairs, maintenance - - - - - - - -
~~-~~ ~~-~~ ~~-~~ ~~-~~ ~~-~~ ~~-~~ ~~-~~ ~~-~~
Total expenditure on raising funds - - - - - - - -
AccountingServices 216 - - 216
192
- - 192
Bad Debts Written Off - - - -
4,030
- - 4,030
Bar 23,251 - - 23,251
8,900
- - 8,900
Depreciation 1,762 - - 1,762
2,907
- - 2,907
Fines/Surcharges 297 - - 297
49
- - 49
Functions 53,765 - - 53,765
5,293
- - 5,293
Garden Maintenance 640 - - 640
-
- - -
Grants made 2,950 - - 2,950
1,450
- - 1,450
Independent Examination 1,540 - - 1,540
1,288
- - 1,288
Insurance 1,992 - - 1,992
257
- - 257
Maintenance 7,235 - - 7,235
1,914
- - 1,914
Newspapers 3,156 - - 3,156
3,234
- - 3,234
PerformingRights 1,271 - - 1,271
962
- - 962
Presentations 350 - - 350
280
- - 280
Prior Year Adjustment - - - -
(114)
- - (114)
Refreshments 1,967 - - 1,967
2,040
- - 2,040
Stock Written Off(Non Bar) - - - -
338
- - 338
TV Licences and Subscriptions 159 - - 159
158
- - 158
- - - -
-
- - -
- - - -
-
- - -
- - - -
-
- - -
- - - -
-
- - -
Total expenditure on charitable activities 100,551 - - 100,551 33,178 - - 33,178

Extraordinaryitems
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
Total separate material item of expense - - - - - - - -
Fixed Assets Disposal - - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
DITURE
Total other expenditure
- - -
-
- - -
-
100,551 - - 100,551 33,178 - - 33,178

Other information:

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 16 of 50

Section D Notes to the accounts (cont)

Analysis of expenditure on charitable activities

This year This year This year Last year Last year Last year
Activity or
programme
Activity Activities
£
Grant
£
Support
£
Total this Activities
£
Grant
£
Support
£
Total prior
£ £
Activity 1 - - - - - - - -
Activity 2 - - - - - - - -
Activity 3 - - - - - - - -
Activity 4 - - - - - - - -
Activity 5 - - - - - - - -
Other - - - - - - - -
Total - - - - - - - -
Prior year expenditure on charitable activities
can be analysed as follows:
Within the expenditure items above the
following items are material: (please disclose
the nature, amount and any prior year
amounts)
During the financial year, the charity undertook a refurbishment of
Refurbishment expenditure above. A contractor was engaged to c
carried out may have been capital in nature, however, these cost e
project.
its bar facilities, this is shown with the £62,433 Major
arry out the work. The charity understands that som
lements have not been identified within the invoicing

e works
of the

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 17 of 50

Section D Notes to the accounts (cont)

Note 7 Extraordinary items

Please explain the nature of each extraordinary item occurring in the period.

Extraordinary item 1
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4
This year
Last year
£
£
Description
This year
Last year
£
£
Description
This year
Last year
£
£
Description
- -
- -
- -
- -
- -
Total extraordinary items - -

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 18 of 50

Section D Notes to the accounts (cont)

Note 8 Funds received as agent

8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.

Amount received Amount received Amount paid out Amount paid out Balance
held atperiod end
Balance
held atperiod end
Description/name of party Related
party (Yes
or No)
Thisyear Lastyear Thisyear Lastyear Thisyear Lastyear
£ £ £ £ £ £
Station Sports' Fund Yes 1,565 1,503 3,068 1,959 - 1,503
Pay As You Dine No 6,283 2,789 6,598 2,316 158 473
No - - - - - -
No - - - - - -
No - - - - - -
Total 7,848 4,292 9,666 4,275 158 1,976

8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the purchase of goods or services, please disclose details of any balances outstanding between any participating members.

Description/name of party Balance held atperiod end Balance held atperiod end
Thisyear Lastyear
£ £
- -
- -
- -
- -
- -
Total - -

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 19 of 50

Section D Notes to the accounts (cont)

Note 9 Support Costs

Please complete this note if the charity has analysed its expenses using activity categories and has support costs.

Support cost
(examples)
Raising funds
£
Furthering
Objectives
£
Activity 2
£
Activity 3
£
Grand total
£
Basis of
allocation
(Describe
method)
Governance - - - - -
- - - - -
- - - - -
- - - - -
Other - - - - -
Total - - - - -

Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.

Costs have been apportioned on a basis designed to reflect the use of the resource.

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 20 of 50

Section D Notes to the accounts (cont)

Note 10 Details of certain items of expenditure

10.1 Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).

Please provide details of the amount paid for any statutory external scrutiny of
accounts and other services provided by your independent examiner. If nothing
was paid please enter '0' in the appropriate box(es).
This year
£
Last year
£
Independent examiner’s fees 1,540 1,288
Assurance services other than audit or independent examination - -
Tax advisory fees - -
Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner
216 192

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 21 of 50

Section D Notes to the accounts (cont)

Note 11 Paid employees

Please complete this note if the charity has any employees.

11.1 Staff Costs

Salaries and wages
Social security costs
Other employee benefits
Total staff costs
Pension costs (defined contribution scheme)
This year
£
Last year
£
- -
- -
- -
- -
- -

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party

----- Start of picture text -----
N/A
----- End of picture text -----

Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.

No employees received employee benefits (excluding employer
pension costs) for the reporting period of more than £60,000
No employees received employee benefits (excluding employer
pension costs) for the reporting period of more than £60,000
True True
Number of employees
Band Thisyear Lastyear
£60,000 to £69,999
£70,000 to £79,999
£80,000 to £89,999
£90,000 to £99,999
£100,000 to £109,999
Fundraising
Charitable Activities
Governance
Other
Total
Please provide the total amount paid to key management
personnel (includes trustees and senior management) for their
services to the charity
The parts of the charity in which the
employees work
11.2 Average head count in the year
Thisyear Lastyear
This year
Number
Last year
Number
Fundraising - -
Charitable Activities - -
Governance - -
Other - -
Total - -

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 22 of 50

Section D Notes to the accounts (cont)

11.3 Ex-gratia payments to employees and others (excluding trustees)

Please complete if an ex-gratia payment is made.

Please explain the nature of the payment

Please state the legal authority or reason for making the payment

Please state the amount of the payment (or value of any waiver of a right to an asset)

No ex-gratia payments have been made

This year Last year This year Last year This year Last year

11.4 Redundancy payments

Please complete if any redundancy or termination payment is made in the period.

No Redundancies during the period

` This year Last year This year Last year This year Last year

Total amount of payment

The nature of the payment (cash, asset etc.)

The extent of redundancy funding at the balance sheet date

Please state the accounting policy for any redundancy or termination payments

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 23 of 50

Section D Notes to the accounts (

Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.

12.1 Please complete this note if a defined contribution pension scheme is operated.

This year Last year Amount of contributions recognised in the SOFA as an expense £0 £0 Please explain the basis for allocating the liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds.

12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.

Please confirm that altough the scheme is accounted for as a defined contribution plan, it is a defined benefit plan. Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity

12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.

Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multi-employer plan

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 24 of 50

Section D Notes to the accounts (cont)

Note 13 Grantmaking

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.

13.1 Analysis of grants paid (included in cost of charitable activities)

Analysis Grants to
institutions
Grants to
individuals
Support costs Total
£ £ £ £
Station Families Day 2,000 - - 2,000
Station Charities 400 - - 400
Junior Ranks' Activities 250 - - 250
Station Cdr's Charity Donation 300 - - 300
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
Total 2,950 - - 2,950

Please enter “Nil” if the charity does not identify and/or allocate support costs.

13.2 Grants made to institutions

My charity has made grants to particular institutions that are material in the context of its grantmaking. Details of the institution supported, purpose of the grant and total paid to each institution is available on the charity's web site.

No

Names of institution Purpose Total amount of
grantspaid £
-
-
-
-
-
-
-
-
-
-
Total Grants Paid
Other unanalysed grants
Total grants to institutions in reporting period
-
-
-

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 25 of 50

Section D Notes to the accounts (cont)

Note 14 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets

14.1 Cost or valuation

At the beginning of
the year
Additions
Revaluations
Disposals
Transfers *
At end of the year
Freehold land &
buildings
£
Other land &
buildings
£
Plant, machinery
and motor
vehicles
£
Fixtures, fittings
and equipment
£
Total
£
- - - 67,535 67,535
- - - - -
- - - - -
- - - - -
- - - - -
- - - 67,535 67,535

14.2 Depreciation and impairments

*Basis*
Rate
At beginning of the
year
Disposals
Depreciation
Impairment
Transfers
At end of the year
Net book value at the
beginning of the year
Net book value at the
end of the year
14.3 Net book value*
SL SL SL SL Straight Line
("SL") or
Reducing
Balance ("RB")
- - - 2,906 2,906
- - - - -
- - - 1,762 1,762
- - - - -
- - - - -
- - - 4,668 4,668
- - - 64,629 64,629
- - - 62,867 62,867

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 26 of 50

Section D Notes to the accounts (cont)

14.4 Impairment Please provide a description of the This year N/A events and circumstances that led to the recognition or reversal of an impairment loss. Last year N/A

14.5 Revaluation

If an accounting policy of revaluation is adopted, please provide:

This year Last year the effective date of the revaluation the name of independent valuer, if applicable the methods applied and significant assumptions the carrying amount that would have been recognised had the assets been carried under the cost model.

14.6 Other disclosures

(iii) Details of the existence and
carrying amounts of property, plant
and equipment to which the charity
has restricted title or that are
pledged as security for liabilities.
(ii) Please provide the amount of
contractual commitments for the
acquisition of tangible fixed assets.
(i) Please state the amount of
borrowing costs, if any, capitalised
in the construction of tangible fixed
assets and the capitalisation rate
used.
This year Last year
N/A N/A
N/A N/A
N/A N/A

* The "transfers" row is for movements between fixed asset categories.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 27 of 50

Section D Notes to the accounts (cont)

Note 15 Intangible assets

Please complete this note if the charity has any intangible assets 15.1 Cost or valuation

At beginning of the year
Additions
Disposals
Revaluations
Transfers *
At end of the year
Research &
development
£
Patents and
trademarks
£
Other
£
Total
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

15.2 Amortisation and impairments

*Basis*
Rate
At beginning of the year
Disposals
Amortisation
Impairment
Transfers*
At end of year
SL SL SL Straight Line
("SL") or
Reducing
Balance
("RB")
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

15.3 Net book value

Nat book value at the beginning of the year - - - - Net book value at the end of the year - - - -

15.4 Accounting policy

Please disclose the accounting policy for intangible fixed assets including: Reasons for choosing amortisation rates

Policies for the recognition of any capital development

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 28 of 50

15.5 Impairment

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

This year Last year

15.6 Revaluation

If an accounting policy of revaluation is adopted, please provide:

the effective date of the revaluation

the name of independent valuer, if applicable

the methods applied

the carrying amount that would have been recognised had the assets been carried under the cost model.

This year Last year

15.7 Other disclosures

(vii) For any material intangible assets, please
provide a description, its carrying amount and any
remaining amortisation period.
(ii) Details of the carrying amounts of any
intangible assets to which the charity has
restricted title or that are pledged as security for
liabilities.
(iii) Please provide the amount of contractual
commitments for the acquisition of intangible
assets.
(iv) State the amount of research and
development expenditure recognised as
expenditure in the year.
(vi) Please detail the headings in the SOFA in
which a charge for amortisation of intangible
assets is included.
(i) If your intangible asset was acquired by way of
grant, provide value on initial recognition and
carrying amount of the asset.
This year Last year

* The "transfers" row is for movements between fixed asset categories.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 29 of 50

Section D Notes to the accounts (cont)

Note 16 Heritage assets

Please complete this note if the charity has heritage assets

16.1 General disclosures for all charities holding heritage assets

(i) Explain the nature and scale of heritage assets held. (ii) Explain the policy for the acquisition, preservation, management and disposal of heritage assets.

16.2 Cost or valuation

At beginning of the year
Additions
Disposals
Revaluations
Transfers
At end of the year
Basis*
Rate
At beginning of the year
Disposals
Depreciation
Impairment
Transfers
At end of year
Nat book value at the beginning of the
year
Net book value at the end of the year
16.3 Depreciation and impairments
16.4 Net book value*
Heritage asset
1
£
Heritage asset
2
£
Heritage asset
3
£
Heritage asset
4
£
Total
£
Total
£
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Straight Line
("SL") or
Reducing
Balance
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 30 of 50

16.5 Impairment

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

16.6 Revaluation

If an accounting policy of revaluation is adopted, please provide: the effective date of the revaluation the name of independent valuer, if applicable qualifications of independent valuer the methods applied and significant assumptions any significant limitations on the valuation

This year Last year

16.7 Analysis of heritage assets by class or group distinguishing those at cost and those at valuation

Carrying amount at the beginning of the
period
Additions
Disposals
Depreciation/impairment
Revaluation
Carrying amount at the end of period
At valuation
Group A
£
At cost Group
B
£
Total
£
- - -
- - -
- - -
- - -
- - -
- - -

16.8 Heritage assets (where heritage assets are not recoignised on the balance sheet)

(i) Explain the reason why heritage
assets have not been recognised on
the balance sheet.
(ii) Describe the significance and
nature of heritage assets.
(iii) Disclose information that is
helpful in assessing the value of
heritage assets.
(iv) Explain the reason why it is not
practicable to obtain a valuation of
heritage assets.
This year Last year

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 31 of 50

16.9 Five year summary of heritage assets transactions

2022 2021 2020 2019 2018
£ £ £ £ £
Purchases
Group A
Group B
Group C
Other
Donations
Group A
Group B
Group C
Other
Total additions
Charge for impairment
Group A
Group B
Group C
Other
Total charge for impairment
Disposals
Group A - carrying amount
Group B - carrying amount
Group C
Other
Total disposals
- - - - -
- - - - -
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 32 of 50

Section D Notes to the accounts (cont)

Note 17 Investment assets

Please complete this note if the charity has any investment assets.

17.1 Fixed assets investments (please provide for each class of investment)

Listed
investments
Carrying (fair) value at beginning of
period
-
Add:additions to investments during
period
Less:disposals at carrying value
Less: impairments
-
Add: Reversal of impairments
-
Add/(deduct):transfer in/(out) in the
period
-
Add/(deduct):net gain/(loss) on
revaluation
-
Carrying (fair) value at end of year
-
Please specify additions resulting from
acquisitions through business combinations, if
any.
Listed
investments
Cash & cash
equivalents

Investment
properties
Social
investments
Other Total
- - - - - -
- - - - -
- - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -

Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowlegable and willing parties in an arm's length transaction. For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent. For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.

17.2 Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment.

Analysis of investments
Investment properties
Other investments
Total
Cash & cash equivalents
Listed investments
Social investments
Grand total (Fair value at year end+Cost less impairment)
Fair value at year end Cost less impairment
£ £
- -
- -
- -
- -
- -
- -
-

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 33 of 50

17.3 If your charity holds investment properties, please complete the following note:

(i) Explain the methods and significant assumptions in determining the fair value of investment property held by the charity (ii) Name or independent valuer, if applicable, and relevant qualifications (iii) Provide details of any restrictions on the ability to realise investment property or on the remittance of income or disposal proceeds (iv) Explain any contractual obligations for the purchase, construction or development of investment property or for repairs, maintenance or enhancements

17.4 Please provide a breakdown of current asset investments, if applicable, agreeing with the balance sheet.

Analysis of current asset This year Last year investments £ £ Cash or cash equivalents - - Listed investments - - Investment properties - - Social investments - - Other investments - - Total - - 17.5 Guarantees This year Last year Please provide details and amount of any guarantee made to or on behalf of a third party Name of the entity or entities benefitting from those guarantees Please explain how the guarantee furthers the charity's aims

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 34 of 50

17.6 Concessionary loans

17.7 Additional information
Please provide information about the significance
of investments to the charity's financial position
or performance eg. terms and conditions of loans
or the use of hedging to manage financial risk.
Amounts receivable after more than 1 year
Amount of concessionary loans received(Multiple
loans received may be disclosed in aggregate
provided that such aggregation does not obsure
significant information).
Amount of concessionary loans made (Multiple
loans made may be disclosed in aggregate provided
that such aggregation does not obsure significant
information ).
Amounts payable after more than 1 year
Amounts receivable within 1 year
Where a charity has provided financial assets as
a form of security, the carrying amount of the
financial asset pledged as security and the terms
and conditions relating to its pledge.
For all investments measured at fair value, the
basis for determining the value, including any
assumptions applied when using a valuation
technique.
Terms and conditions eg interest rate, security
provided
Value of any concessionary loans which have
been committed but not taken up at the reporting
date
Amounts payable within 1 year
Description Description This year £ Last year £
Total

Description
This year £ Last year £
Total
This year Last year
Thisyear Lastyear

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 35 of 50

Section D Notes to the accounts (cont)

Note 18 Stocks

Please complete this note if the charity holds any stock items

18.1 Please state the carrying amount of stock and work in progress analysed between activities.

For
distribution
For resale
For
distribution
For resale
£
£
£
£
£
Charitable activities:
Opening
-
3,079
- - -
Added in period
-
2,950
- - -
Expensed in period
-
-- - -
Impaired
- - - - -
Closing
-
6,029
- - -
Other trading activities:
Opening
- - - - -
Added in period
- - - - -
Expensed in period
- - - - -
Impaired
- - - - -
Closing
- - - - -
Other:
Opening
- - - - -
Added in period
- - - - -
Expensed in period
- - - - -
Impaired
- - - - -
Closing
- - - - -
Total this year
- 6,029 - - -
Total previous year
- 3,079 - - -
18.2 Please specify the carrying amount of any
stocks pledged as security for liabilities
Stock
Donated goods
This year
Last year
£
£
Work in
progress
Stock Stock Donated goods Donated goods Work in
progress
For
distribution
For resale For
distribution
For resale
£ £ £ £ £
- 3,079 - - -
- 2,950 - - -
- - - - -
- - - - -
-
6,029
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 6,029 - - -
- 3,079 - - -
This year Last year
£ £

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 36 of 50

Section D Notes to the accounts (cont)

Note 19 Debtors and prepayments

Please complete this note if the charity has any debtors or prepayments.

Please complete this note if the charity has any
debtors or prepayments.
Note 19 Debtors and prepayments
19.1 Analysis of debtors
Trade debtors
Prepayments and accrued income
Other debtors
Total
This year
£
Last year
£
6,760 5,761
4,911 1,654
-
(87)
11,671 7,328

Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.

19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)

Prepayments and accrued income
Other debtors
Total
Trade debtors
This year
£
Last year
£
- -
- -
- -
- -

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 37 of 50

Section D Notes to the accounts (cont)

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

Amounts falling due w
Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts or
performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total
ithin oneyearue after more than oneyear ithin oneyearue after more than oneyear ithin oneyearue after more than oneyear ithin oneyearue after more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- 2,530 - -
22 - - -
- - - -
6,465 2,352 - -
1,785 - - -
- - - -
8,272 4,882 - -

20.2 Deferred income

Please complete this note if the charity has deferred income.

Please explain the reasons why income is deferred.

Movement in deferred income account
Balance at the start of the reporting period
Amounts added in current period
Amounts released to income from previous periods
Balance at the end of the reporting period
This year
£
Last year
£
- -
- -
- -
- -

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 38 of 50

Section D Notes to the accounts (cont)

Note 21 Provisions for liabilities and charges

Please complete this note if you have included in charity expenditure any provisions. A provision is made when the charity has a liability of uncertain timing or amount.

21.1 Movements in recognised provisions and funding commitment during the period

Balance at the start of the reporting period Amounts added in current period Amounts charged against the provision in the current period Unused amounts reversed during the period Balance at the end of the reporting period

eriod
This year
£
Last year
£
- -
- -
- -
- -
- -

21.2 Please provide:

This year Last year

- a brief description of any obligations on the balance sheet and the expected amount and timing of resulting payments;

- an indication of the uncertainties about the amount or timing of those outflows; and

- the amount of any expected reimbursement, stating the amount of any asset that has been recognised for that expected reimbursement.

This year Last year

21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performance-related conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified).

21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure.

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 39 of 50

Section D Notes to the accounts (cont)

Note 22 Other disclosures for debtors, creditors and other basic financial instruments

22.1 Please provide information about the
significance of financial instruments (eg. debtors,
creditors, investments etc) to the charity's financial
position or performance, for example, the terms and
conditions of loans or the use of hedging to manage
financial risk.
22.2 If the charity has provided financial assets as a
form of security, the carrying amount of the financial
assets pledged as security and the terms and
conitions related to its pledge should be given here.
This year Last year

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 40 of 50

Section D Notes to the accounts (cont)

Note 23 Contingent liabilities and contingent assets

23.1 Contingent liabilities

Where the charity has contingent liabililities, please complete the following section unless the possibility of their existence is remote.

This year

Description of item including its legal nature. Please
describe any security provided in connection to the
liability.

Estimate of financial effect
£
Permanent Endowment (CL) to the RAF Central Fund: to
return original working capital if unit ever closes.

49,024

Last Year

Description of item including its legal nature. Please
describe any security provided in connection to the
liability.

Estimate of financial effect
£
Permanent Endowment (CL) to the RAF Central Fund: to
return original working capital if unit ever closes.

49,024

23.2 Contingent assets

Where the charity has contingent assets, please complete the following section when their existence is probable

Description of item Estimate of financial effect
£

23.4 Other disclosures for contingent assets and/or liabilities

Please provide the following information where practicable:

Explain any uncertainties relating to the amount or
timing of settlement; and the possibilty of any
reimbursement
Where it is not practical to make one or more of
these disclosures, please state this fact
This year Last year

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 41 of 50

Section D Notes to the accounts (cont)

Note 24 Cash at bank and in hand

Note 24 Cash at bank and in hand
Cash Floats
Other
Cash at bank
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
Thisyear Lastyear
£ £
- -
- -
93,335 102,647
200 -
- -
93,535
102,647

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 42 of 50

Section D Notes to the accounts (cont)

Note 25 Fair value of assets and liabilities

Note 25 Fair value of assets and liabilities
25.1 Please provide details of the charity's exposure to
credit risk (the risk of incurring a loss due to a debtor not
paying what is owed) , liquidity risk (the risk of not being
able to meet short term financial demands) and market risk
(the risk that the value of an investment will fall due to
changes in the market) arising from financial instruments
to which the charity is exposed at the end of the reporting
period and explain how the charity manages those risks.
25.2 Please give details of the amount of change in the fair
value of basic financial instruments (debtors, creditors,
investments (see section 11, FRS 102 SORP)) measured at
fair value through the SoFA that is attributable to changes
in credit risk.
Thisyear
Lastyear

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 43 of 50

Section D Notes to the accounts (cont)

Note 26 Events after the end of the reporting period

Please complete this note events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.

arose after the end of the reporting period.
Please provide details of the nature of the event Thisyear
Lastyear

Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 44 of 50

Section D Notes to the accounts

Note 27 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

funds
Fund names Type PE, EE
**R or UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
Contingent Liability PE Central Fundingfrom RAF Command 49,024 - - - - 49,024
Unrestricted Funds UR General funds from dayto dayoperations 123,776 93,579 (100,551) - - 116,806
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/A N/A - - - - - -
Total Funds 172,800 93,579 (100,551) - - 165,830

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 45 of 50

Section D Notes to the accounts

Note 27 Charity funds (cont)

27.2 Details of material funds held and movements during the PREVIOUS reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

funds
Fund names Type PE, EE
**R or UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
Contingent Liability PE Central Fundingfrom RAF Command 49,024 - - - - 49,024
Unrestricted Funds UR General funds from dayto dayoperations 106,618 50,336 (33,178) - - 123,776
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/A N/A - - - - - -
Total Funds 155,642 50,336 (33,178) - - 172,800

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 46 of 50

Section D Notes to the accounts (cont)

Note 27 Charity funds (cont)

27.3 Transfers between funds

Reason for transfer and where endowment is converted to
income, legalpower for its conversion
Amount
Between unrestricted and
restricted funds
None
Between endowment and
restricted funds
None
Between endowment and
unrestricted funds
None

27.4 Designated funds

Planned use Purpose of the designation Amount

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 47 of 50

Section D Notes to the accounts (cont)

Note 28 Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

28.1 Trustee remuneration and benefits

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

TRUE

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Legal authority (eg
order, governing
document)
Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
This year Last year
Remuneration Pension
contribution
Redundancy
(including
loss of
office)/
ex gratia
Other TOTAL TOTAL
£ £
£
£ £ £
- -
- -
- -
- -
Please give details of why remuneration or other
employment benefits were paid.
Where an ex gratia payment has been made to a trustee,
provide an explanation of the nature of the payment.
N/A
N/A

28.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".

No trustee expenses have been incurred (True or False) FALSE
Type of expenses reimbursed This year Last year
£ £
Travel
Subsistence
Accommodation
Other (please specify):
TOTAL
Please provide the number of trustees reimbursed for
expenses or who had expenses paid by the charity

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 48 of 50

Section D Notes to the accounts (cont)

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

'true' in the box provided. 'true' in the box provided. 'true' in the box provided. 'true' in the box provided. 'true' in the box provided. 'true' in the box provided.
There have been no related party transactions in the reporting period (True or False) FALSE
Name of the trustee
or related party
Relationship
to charity
Description of the
transaction(s)
Amount Balance at
period end
Provision
for bad
debts at
period end
Amounts
written off
during
reporting
period

Total
£ £ £ £ £
-
-
-
-
In relation to the transactions above, please provide the
terms and conditions, including any security and the nature
of any payment (consideration) to be provided in settlement.

For any related party, please provide details of any guarantees given or received.

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 49 of 50

Section D Notes to the accounts (cont)

Note 29 Additional Disclosures

The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

RAF St. Mawgan T.E. Lawrence Mess Year Ending 31 May 2022

Page 50 of 50

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the Managing
Trustee of
On accounts for the year
ended
Set out on pages
RAF ST. MAWGAN TE LAWRENCE COMBINED MESS RAF ST. MAWGAN TE LAWRENCE COMBINED MESS RAF ST. MAWGAN TE LAWRENCE COMBINED MESS
31STMAY 2022 Charity no
(if any)
1167389
CC17A & TAR

I report to the Managing Trustee on my examination of the accounts of the above charity (“the Charity”).

Responsibilities and As the charity's Managing Trustee, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent ~~The charity~~ ’ ~~s gross income exceeded £250,000 and I am qualified to~~ examiner's statement ~~undertake the examination by being a Fellow member of the Association of Charity Independent Examiners.~~

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination ~~(other than that disclosed below *)~~ which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:
Name:
Relevant professional
qualification(s) or body
Original signed 20.02.2023
HOWARD NEIL SANDERSON
FCIE

Oct 2018

1

IER

(if any):

Address: ACCOUNTANCY COMPLIANCE SOLUTIONS (UK) LIMITED 1 ENDCLIFFE AVENUE, SCUNTHORPE, NORTH LINCOLNSHIRE, DN17 2RB

Section B Disclosure

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

Oct 2018

2

IER