The Powell-Cotton Trust Registered Charity No: 1167318 in England and Wales Registered Company No. 09934968
Trustees’ Report and Financial Statements for the year ended 31 March 2024
Page 1
Contents
31 March 2024 .................................................................................................................... 3 Trustees’ Report .............................................................................................................. 4 ............................................................................. 16 ............................. 17
Page 2
Trustees and Advisers for the year ended 31 March 2024
| Trustees Company Number Charity Registered Number Independent Auditor Bankers Stockbrokers |
A Harrison G Marvin G Redwood S Turvey (appointed 01 February 2024) C Ashley (appointed 01 February 2024) K Paterson (appointed 01 February 2024) 09934968 1167318 Quex Park Birchington Kent CT7 0BH Moore Kingston Smith LLP Chartered Accountants and Business Advisers 6thFloor, 9 Appold Stret London EC2A 2AP www.mks.co.uk Lloyds TSB Bank PLC Cecil Square Margate Kent CT9 1JG Rathbones (formerly Investec Wealth & Investment) 30 Gresham Street London EC2V 7QN |
|---|---|
Page 3
Trustees’ Report
April 2023 to 31 March 2024.
and describes how they have been met in the current year.
1. Charitable Purpose
-
specimens belonging to the Museum, and
-
and the use of such specimens in research.”
2.
-
Provision, maintenance and development of a museum building, house, gardens and associated structures
-
and schools programmes
Page 4
3. Summary of Achievements
Introduction
The Museum, House and Gardens reopened to the public on 12[th] February 2022 for weekends and bank holidays, the first time since our Covid-19 closure. The Trust continued this opening pattern throughout the 2023 season, February-October. Admission to the venue included free guided tours inside the Museum and Quex House, access to young explorer backpack buddies full of tools to help discover the stories, free use of garden games, along with a programme of special events and sessions. Pre-booked schools and groups were also hosted throughout the week across the year.
Overall, our visitor numbers have not yet reached pre-pandemic levels, but this is understandable due to the reduction in our opening hours, and the need to rebuild awareness and marketing reach. Through all engagement opportunities offered (general admissions, events, schools and groups), total audience numbers were 11,652 and provides us with a clear baseline from which we can grow our audience numbers in future years. Our shorter opening hours throughout this period has allowed us time to dedicate to work back-of-house with the collection, interpretation, and ongoing maintenance such as temporary roof repairs to try to address long-standing issues.
across all social media channels our post impressions reached 416,000 users with a consistently
Visitor Experience
We welcomed 10,640 visitors through general admission to the Museum, House and Gardens this year, including a special New Years Day 2024 opening for the second year, where we spent the day with our visitors who were pleased to stretch their legs in Quex Gardens. Annual Membership has been popular this year and we were back up to our pre-pandemic levels of 132 members by the end
Our guided tours remained a popular part of the visitor experience across the year. Each day we were open we offered complimentary Quex House Tours and Museum Highlights Tours. We hope introduce more themed tours as our displays are updated and new research becomes available.
visitors. This year we have renewed signage, introduced step stools in galleries to help view tall cases, re-introduced the touring hearing loop as well as introducing two further portable hearing loops and provided seat pads for wheelchairs. We have committed to carry out an internal annual review of our accessibility guide and measures at the end of each season.
were delighted when one of our Duty Managers was presented with an ’Unsung Hero’ bronze award
Visitor Feeback highlights include:
“
Page 5
“I have been going there since I was about two and I’m now a teenager – it never gets old and I love
binoculars. We also got to hire out some outdoor games in the lovely sunshine! Brilliant!”
Events & Outreach
general admission. ‘Percy’s World Trip Japan’ returned for a second year over the busy May Bank Holiday weekend, and July saw our busiest National Gardens Scheme day which included a popular botanical printing workshop. Fortunately, the weather was good and as part of the national initiative, over £600 was donated to the Scheme. August saw the introduction of our Tomato Fiesta, along with ‘Museum Movie Magic’ where short films created by University of Kent media students were screened above the dioramas. A well-attended Classic Car Day was followed by Heritage Month in September. This included hosting a Heritage Fair bringing together local heritage attractions and offered a series of bookable talks and tours including libraries and archives behind the scenes tours. As part of Heritage Open Days , we Offered free entry on one of our usual opening days which was well-attended. For Mother’s Day in March 2024, we welcomed the local ‘ Power of Women ’ festival, who took-over the Museum and Gardens for the day and we were able to offer free entry for all to enjoy the events.
Where we charge for special events, we were delighted to welcome a total of 269 event participants, in addition to our general admission audiences. These events included an open-air cinema, a fungi event for which our Head Gardener featured on Radio Kent, and wreath-making with natural materials sourced from Quex Gardens.
Museum photographic archive' co-curated by Abira Hussein, Faiz Shee and Kathleen Lawther was on display in the entrance corridor, and through our work with artist Jayne Wright, we also hosted a temporary display of ‘Tiles of Joy ” in March 2024 in the Welcome Space. Both exhibitions were free to view as part of general admission.
Learning & Engagement
We welcomed 11 school groups (390 total pupils) to the Museum during 2023-24. This is an increase on the prior year. Our most popular workshop is ‘Museum Safari’, and this links well with the history, science and art curriculum. Feedback from schools include “A secret gem of a museum
We launched a series of 10 digital learning resources this year which can be found on our website at ~~www.powell-cottonmuseum.org/resource/~~ . These resources support pre and post school visits for
Page 6
the Museum, House and Gardens for many new young visitors.
We created a new community gallery and comment corner in Gallery 6 this year. Gallery 6 is our dedicated learning space and hosts our handling cube and storytelling library area, as well as other interactive ways to engage with the collection, which is very popular with all visitors. To extend this experience across the Museum space, we developed a portable handling trolley. Interchangeable draws and boxes holding artefacts from our Handling Collection supported ‘Object Conversations’, Curator-led talks with university students, curriculum workshops in gallery spaces, and was used as
The Llewellyn School
been infested by carpet beetle. As well as carrying out emergency patch repairs to the roof where budget allowed, the Trust committed funds to our internal ‘Collections Storage Project’ (CSP) in January 2023 to address this, and work on this has been ongoing throughout 2023-24.
Phase 1 has been to clean, pack, freeze, conserve and re-home 2,000 animal skulls complete with horns. In order to manage this volume of material in a short space of time, a container-sized freezer was hired. Around 200 objects per batch are frozen for 1 week (including time for slowly cooling and bringing back to ambient temperature), then transported to their new home. On arrival, basic documentation was undertaken. Phase 2 was to address the extremely valuable primate collection, including around 500 delicate specimens which underwent a similar procedure. The repacking
A small display was created in the Museum to help visitors understand the work being undertaken as it did result in two galleries being closed for temporary skull storage. The Collections Team and Museum Team Members who supported this project, were shortlisted for a ‘team of the year’ award at the Museum and Heritage Awards in March 2024, which they won at the live event in May 2024.
The Museum Team was supported throughout the year by three University of Kent student
Page 7
with the University to support students with employability skills and experiences.
in Galleries 1-3 continued this year. The Arts Council-Funded project ‘ ~~Decolonisation & Practice~~ ’ has enabled us to work with a specialist consultant and curator along with members of a community advisory group to investigate the stories of our East African collection. As part of the project, we welcomed a visit from Juman Ondeng, Keeper of Western Kenya at ~~National Museums Kenya~~ (NMK). We also continued our work on ‘The Devolving Restitution Project’ with an Arts Emergency intern, allowing us to re-examine the cultural and artistic heritage of the Ethiopian artefacts on display. In February 2024, we welcomed author and broadcaster Lemn Sissay to the Museum who
Kent, to create the dioramas in Galleries 1, 2 and 3.
Gardens
The Trust manages the landscape, the variety of plants, herbs and food that grow in Quex Gardens across the changing seasons.
planted crops, shortly followed by extreme heat with temperatures over 30 degrees and hardy any rain. Many yards of box hedging, which for the third year has been attacked by the box moth caterpillar, were removed. Despite this uncertain weather, the team planted all the bedding and vegetable crops raised under glass and continued to sow and grow for the remainder of the year. Produce grown in the garden, along with eggs from our flock of hens, are sold in the Museum shop and raised over £320 this year.
series of out-buildings which are currently in the process of being upgraded as part of a longer-term plan.
big glasshouse run. This included cleaning the teak glazing bars and washing the two hundred panes of glass.
The winter garden, a real focal point of the garden buildings, had fans and lights installed and in October, it hosted a lunch, made from garden produce, as part of Juman Ondeng’s, Keeper of Western Kenya at ~~National Museums Kenya~~ (NMK) visit.
In September 2023 we received the news we were successful in an ~~Association of Independent~~ Museums (AIM) grant application through their Connecting Communities Fund, supported by the UK Government. This will enable us to extend and build on the work we already being carried out
Page 8
partners and local Councillors, receiving good coverage in local press outlets.
Volunteers
We are very fortunate to have a team of volunteers to help further the aims of the Trust. Our Collection team was assisted with two research and cataloguing volunteers within the Archives year. In addition, our Garden welcomes 25 regular independent volunteers, including students, the AIM-funded Sunshine Project (see below), which began in late 2023, enables us to facilitate between 30-60 community group individuals on a rolling monthly basis.
Shop & Venue Hire
has resulted in some unique ranges in our shop such as African Puzzles, Enamel Pins and Ecofriendly toys. These ranges uphold our values of diversity, inclusivity and representation enhancing the visitor experience through retail storytelling.
Networks & Partnerships
includes Kent & Medway Museum Partnership (KMMP), Association of Attractions in Kent (ATAK), as well as being institutional members of the ~~Museums Association~~ (MA), ~~Association of Independent~~ Museums (AIM), the ~~Group for Education in Museums~~ (GEM) and Visit Kent and Visit Thanet.
Natural
Sciences Collections Association (NatSCA) conference which was very well received and has generated interest in our work from other museum professionals; our Conservator delivering a talk at the Institute of Conservation (ICON) AGM on how we are addressing our mould problem who also received positive feedback from museum colleagues. In addition, our Conservator and Head of Collections presented at a conference at West Dean College which led to discussions about us leading sessions on decolonisation for their incoming students. Our Curator of Natural History also spoke about our work on decolonisation as part of a session co-ordinated by Museum Development South East.
Our Head of Collection and ‘Namibian Narratives’ project partner Dr. Napandulwe Shiweda (University of Namibia, Windhoek), spoke about their research as part of the ‘Making African
Page 9
programme at the Journal of Southern African Studies (JSAS) conference. The paper
Project Grants
MEND Roof Repair, funded by Arts Council England through the UK Government (new)
Patch roof repairs have been part of an annual cycle undertaken by our maintenance team to resolve water ingress in previous years. The general build quality of the buildings, the curtilage, mechanical and electrical infrastructure have required year on year investment to address the deteriorating conditions of the entire site. In 2023 the Trustees invested significant funds for the commission of specialist contractors and professionals to support the Trust in its submission of an application for a replacement roof from the Museum Estate and Development Fund (MEND) administered by Arts Council England.
In March we were delighted to hear that the Trust had been awarded a grant of £1.1 million from the Department for Culture, Media and Sport (DCMS) MEND fund, which is administered by Arts
In September 2023 we received the good news from AIM that we had been awarded a grant of £56,960 as part of the wider Connected Communities fund . The grant enabled us to appoint a dedicated Gardens Community Engagement Officer in January 2024 and secure the support of a freelance ceramicist to act as our artist in residence. The grant will also enable us to employ a project officer to bring in more groups and to explore how to use the garden in different ways. The grant will also allow us to bring in Thrive for consultancy and training in the use of social and therapeutic horticulture (STH) to support people's physical and mental health, communication and thinking skills and extend our work in this area.
groups, and good coverage in the local online newspaper. This has helped raise more awareness of
Financial Review
Page 10
Whilst there was a court case in December 2022 to determine how the estate should be vested, an appeal was lodged by the other beneficiary and leave for the appeal was granted. However,
the estate was vested on the 23[rd] October 2024. As a result, the appeal has been discontinued. The Charity can now fully focus on its new strategic plan and work to develop the charity in accordance
income from the Quex Estate and some limited funds that the administrators have released. In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit. The Trustees are of the opinion that sufficient funds are available to meet future obligations.
through investment from charity reserves. This has included the following key decisions:
-
a)
-
b) Investment into Museum House and Gardens by way of a structured cyclical maintenance programme following years of underinvestment.
-
c)
The results for the year are contained in the Statement of Financial Activities on page 15. The net surplus for the year was £1,978,157 (2023: £2,334,955) comprising total income of £3,005,715 (2023: £3,580,538), total expenditure of £1,218,273 (2023: £1,088,018) and gain on investments of £190,715 (2023: loss of £157,565).
The surplus for the year on Unrestricted Funds was £1,944,656 (2023: £2,368,440). Charitable expenditure was £1,081,086 (2023: £1,023,963) as detailed in note 8 to the accounts.
The net surplus for the year on Restricted Funds was £33,502 (2023: deficit £33,485) comprising total income of £50,169 (2023: £27,740) and total resources expended of £103,301 (2023:
Page 11
£64,055). Note 17 to the accounts contains an analysis of the incoming expenditure and
Cash at Bank, on Deposit and in Hand at 31 March 2024 decreased from £210,282 to £44,366 and the market value of investments was £2,237,393 compared to £3,889,218 in the prior year.
Investment powers and policies
to employ a professional fund-manager and to arrange for the investments or other property of the Charity to be held in the name of a nominee in the same manner and subject to the same conditions as the Trustees ofa trust are permitted to do by the Trustee Act 2000. The Trust manages its investments within its own ethical guidelines, with the objective of achieving a high constant income stream. See note 6 to the Accounts for details of the income received.
Reserves policy and performance
It is the policy of the Charity to maintain unrestricted liquid funds at a level that approximates three to six months' unrestricted expenditure. At 31 March 2024, Unrestricted Funds amounted to £6,588,674 including £44,366 cash and investments £3,952,616. The level of reserves was substantially enhanced due to some of the liquid assets of the estate being distributed by the administrators.
Three months’ ongoing operating cost is approximately £350k and is well within the reserves held
Going concern
obligations.
Page 12
Structure, Governance and Management
adopted on 4th March 2020, and amended on 30 September 2024.
The Board of Trustees of the Museum shall consist of four nominated Trustees and up to six coopted Trustees. Nominated Trustees are appointed as follows:
-
one by the Zoological Society of London
-
one by the Natural History Museum
-
one by the University of Kent
date the charitable company became the sole trustee of the unincorporated charity which is now a linked charity under Charity Commission regulations. The unincorporated charity continues to hold certain property and museum assets as permanent endowment, held for the benefit of the charitable company. The property and museum assets are not recognised in the financial statements as the endowments were conveyed many decades ago. There is no information as to their value when donated, and the amounts involved are now likely to be immaterial.
The management of the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Memorandum and Articles of Association. Under the terms there are a minimum of three Trustees who are elected to serve for a period of four years, such term of office being renewable for a further four years.
Charity Commission Schemes and any relevant policies.
bring new skills to the board. This received a good response and the formal appointment of 4 new Trustees was made in February 2024.
Page 13
-
a) Pay all staff within the appropriate band recommended by the Museum Association Salary guidelines of 2022, but do not compete on pay with the public or private sectors.
-
b)
-
c)
-
d)
and details are outlined in the employee handbook. In view of the nature of the Trust, the salaries
The powers of the Trustees include the raising of funds, the publishing of audited accounts, the care of the collections, the acquisition or disposal of objects, the appointment of staff, the purchase of appropriate insurance cover and the exchange of information with other institutions and statutory bodies.
e. Risk Management
f. Plans for Future Periods
the estate, the Trustees, with the Senior Management Team, will undertake a review of the Charity,
Page 14
align the end of the plan with the Trust’s 2026 anniversary (to mark 100 years since the Trust was founded in 1926).
development.
-
Delivery of the ACE MEND Roof Project: This will include securing contractors, closing
-
ethnographic material that has mould.
Page 15
The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
Charity law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charitable company for that period. In preparing the financial statements, the Trustees are required to:
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
This report was approved by the Trustees, on …………………………………… and signed on their behalf by:
DocuSigned by: ................................................ [tarOF1BE305E9B04AA... Valentine Clare Valentine Chairperson
Page 16
Independent Auditor’s Report to the Members of The
Opinion
We have audited the financial statements of The Powell-Cotton Trust (‘the charitable company’) for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 March 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Page 17
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the trustees’ annual report for the financial year for which the financial statements are prepared is consistent with the financial statements; and the trustees’ annual report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or certain disclosures of trustees’ remuneration specified by law are not made; or we have not received all the information and explanations we require for our audit or the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies exemption in preparing the trustees’ annual report and from preparing a strategic report.
Page 18
Responsibilities of Trustees
As explained more fully in the trustees’ responsibilities statement set out on page 9, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s Responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the charitable company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustees.
-
Conclude on the appropriateness of the trustees’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charitable company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in
Page 19
the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the charitable company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the charitable company.
Our approach was as follows:
-
We obtained an understanding of the legal and regulatory requirements applicable to the
-
We obtained an understanding of how the charitable company complies with these requirements by discussions with management and those charged with governance.
-
of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
-
We inquired of management and those charged with governance as to any known instances
Page 20
- evidence as required.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the charitable company and charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
29/11/24
Date…………………………………………………..
………………………………………………………… James Cross (Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP, Statutory Auditor
6th Floor 9 Appold Street London EC2A 2AP
Page 21
THE POWELL-COTTON TRUST STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 March 2024
| Note Income from: Donations and legacies 2 Charitable activities 3 Other trading activities 4, 5 Investments 6 Total income Expenditure on: Raising funds 7 Charitable activities 8 Total expenditure Net (losses)/gains on investments 12 Transfer between funds 17 Reconciliation of funds: Total funds brought forward 17 Total funds carried forward 17 Net income/(expenditure) before investment gains/(losses) Net income/(expenditure) and movement in funds |
Unrestricted Funds £ 2,788,753 24,079 6,044 136,671 2,955,546 33,886 1,081,086 1,114,972 1,840,575 190,715 (86,634) 1,944,656 4,644,019 6,588,674 |
Restricted Funds £ 50,169 - - - 50,169 50 103,251 103,301 (53,132) - 86,634 33,502 11,552 45,054 |
Total 2024 £ 2,838,922 24,079 6,044 136,671 3,005,715 33,936 1,184,338 1,218,273 1,787,442 190,715 - 1,978,157 4,655,571 6,633,728 |
Total 2023 £ 3,492,658 19,541 3,045 65,294 |
|---|---|---|---|---|
| 3,580,538 | ||||
| 6,946 1,081,072 |
||||
| 1,088,018 | ||||
| 2,492,520 (157,565) - |
||||
| 2,334,955 2,320,616 |
||||
| 4,655,571 |
22
THE POWELL-COTTON TRUST BALANCE SHEET as at 31 March 2024
| Note | 2024 | 2024 | 2023 | 2023 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | ||
| Fixed Assets | |||||
| Tangible assets | 11 | 772,924 | 686,664 | ||
| Investments | 12 | 3,952,616 | 2,300,791 | ||
| 4,725,540 | 2,987,455 | ||||
| Current Assets | |||||
| Stock | 13 | 4,877 | 4,436 | ||
| Debtors | 14 | 1,945,710 | 1,754,877 | ||
| Investments | 15 | 34 | 34 | ||
| Cash at bank and in hand | 44,366 | 210,282 | |||
| 1,994,988 | 1,969,629 | ||||
| Creditors: Amounts falling due | |||||
| within one year | 16 | (86,799) | (51,514) | ||
| Net Current Assets | 1,908,188 | 1,918,115 | |||
| Total assets less current liabilities | 6,633,728 | 4,905,570 | |||
| Creditors: Amounts falling due | |||||
| after more than one year | 17 | - | (250,000) | ||
| Net Assets | 19 | 6,633,728 | 4,655,570 | ||
| Funds | |||||
| Restricted funds | 18 | 45,054 | 11,552 | ||
| Unrestricted funds | 18 | 6,588,674 | 4,644,019 | ||
| Total charity funds | 18 | 6,633,728 | 4,655,571 |
The notes on pages 17 to 28 form part of these accounts
C Valentine Chair of the Board
Company Number: 09934968
23
THE POWELL-COTTON TRUST STATEMENT OF CASH FLOWS
for the year ended 31 March 2024
| Note 2024 £ Cash generated from operating activities Net cash generated/(used) in operating activities 1,521,306 Cash flows from investing activities Dividends, interest and rent from investments 136,671 Investment management fees (4,953) Purchase of property, plant and equipment (107,829) Proceeds from the sale of investments 3,537,008 Purchase of investments (4,998,119) Net cash provided by investing activities (1,437,222) Cashflows from financing activities Repayment of bank loan (250,000) Net cash provided by investing activities (250,000) Change in cash and cash equivalents in the reporting period (165,916) Cash and cash equivalents at the beginning of the reporting period 210,282 Cash and cash equivalents at the end of the reporting period 44,366 Reconciliation of net movement in funds to net cash flow from operating activities 2024 £ Net income/(expenditure) for the year (as per the Statement of Financial Activities) 1,978,157 Adjustment for: Depreciation charges 21,569 Investment management fees 4,953 Disposal of fixed assets - (Losses)/gains on investments (190,715) Dividends, interest and rent from investments (136,671) (Increase)/decrease in stock (441) (Increase)/decrease in debtors (190,833) Increase/(decrease) in creditors 35,287 Net cash provided by/(used in) operating activities 1,521,306 Analysis of cash and cash equivalents 2024 £ Cash in hand and at bank 32,725 Cash held by investment manager 11,639 |
2023 £ 1,649,081 |
|---|---|
| 65,294 (4,953) (7,477) 938,633 (2,511,012) |
|
| (1,519,515) - |
|
| 129,566 | |
| 80,816 | |
| 210,382 | |
| 2023 £ 2,334,955 14,940 4,953 - 157,565 (65,294) 1,275 (965,929) 166,616 |
|
| 1,649,081 | |
| 2023 £ 165,448 44,834 |
24
THE POWELL-COTTON TRUST NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2024
1 Accounting Policies
Basis of preparation
The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes of these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (The FRS 102 Charities SORP) and the Charities Act 2011.
The Powell-Cotton Trust constitutes a public benefit company as defined by FRS 102.
On 18 January 2018 the charitable company received the benefit of the assets, liabilities and undertaking of Powell Cotton Museum, an unincorporated charity of the same name. On the same date the charitable company became the sole trustee of the unincorporated charity which is now a linked charity under Charity Commission regulations. The unincorporated charity continues to hold certain property and museum assets as permanent endowment, held for the benefit of the charitable company. The property and museum assets are not recognised in the financial statements as the endowments were conveyed many decades ago. There is no information as to their value when donated, and the amounts involved are now likely to be immaterial.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.
Going Concern
The trustees have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charitable company to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the account of pressures on income, the impact the cost of living crisis. As explained more fully in the Trustees Annual Report, the museum has embarked on a re-imagining project to re-focus and clarify its objectives and activities. This involved a planned closure of the museum to the public and work is commencing on the interpretation of the collection. This process was accelerated by the outbreak of the pandemic and although this has inevitably resulted in a loss of income in the short term, the trustees are now receiving regular income from the Estate of Michael Garratt as referred to in note 2 to the financial statements. In addition the trustees are able to draw down on the investment portfolio if necessary. After making enquiries the trustees have concluded that there is a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future, and there are no material uncertainties affecting this assumption. The charitable company therefore continues to adopt the going concern basis in preparing its financial statements
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance Sheet date, unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading 'Gains/(losses) on investments' in the Statement of Financial Activities.
(25)
THE POWELL-COTTON TRUST NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2024
1 Accounting Policies (continued)
Income
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received, and the amount of income receivable can be measured reliably.
For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the Trust that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor's intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total direct costs and shared costs, including support costs, of each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the assets' use.
Tangible fixed assets and depreciation
Tangible fixed assets in excess of £1,000 are capitalised at cost. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
No depreciation is provided on building additions as these are maintained to a high standard and therefore have a very long estimated useful life. Consequently any annual or accumulated depreciation would not be material to the financial statements.
(26)
THE POWELL-COTTON TRUST NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2024
1 Accounting Policies (continued)
Tangible fixed assets and depreciation (continued)
A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of Financial Activities.
Part of Quex House Nil Plant and machinery 25% straight line Fixtures and fittings 25% straight line Computer equipment 33% straight line Fire alarm system 4% straight line Extension to Museum Nil Tea Rooms 10% straight line Roof in construction No depreciation until in use.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount paid net of any trade discounts due.
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advance payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.
(27)
THE POWELL-COTTON TRUST NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2024
1 Accounting Policies (continued)
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Heritage Assets
Heritage assets comprise the Museum's collections of natural history exhibits and associated artefacts, ceramics, furniture, artworks and other items largely collected by Percy Powell-Cotton and his family. Further details concerning the nature and extent of the collection are provided on the Museum's website. No value is attributed to the collections as reliable historical cost information is not available and due to the uniqueness of much of the collection, particularly the dioramas, conventional valuation techniques are either not appropriate or cannot be obtained at a cost commensurate with the benefit that might be derived by users of the accounts. Therefore the trustees have adopted a non-recognition approach as permitted by FRS 102. Expenditure on preservation and restoration of the collection is written off in the Statement of Financial Activities as it is incurred.
natural history dioramas are outstanding examples, unique to the UK, stunning for their size, quality and imagery. The world-class natural history and ethnographical collections continue to support the study, understanding and simple enjoyment of the zoological, cultural and ecological diversity of Africa and the Indian sub-continent.
Other galleries in the museum contain Asian weaponry, a range of ceramics, jade and ivory from Europe, China and Japan, assembled by six generations of the Powell-Cotton family. Further details http://www.quexpark.co.uk/museum/collections.html.
The definition of numbers in a collection is fairly arbitrary as single items accessioned may comprise a wide range of artefacts, components or supporting papers. However, this list reflects how they are accessioned in museum records
| Category | Estimated number of items as at 31/03/24 |
|---|---|
| Archives, Photographs, Films | 82,045 |
| Ethnography | 18,550 |
| Natural History | 17,441 |
| Archaeological | 8,000 |
| Furniture, paintings and ceramics | 1,679 |
| Weapons | 1,230 |
| Social History | 460 |
| Total | 129,405 |
(28)
THE POWELL-COTTON TRUST NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2024
1 Accounting Policies (continued)
Acquisitions and disposals policy
The collections are very much the work of one family and it is rare for the Trustees to make acquisitions or disposals of objects from the collection unless the Trustees are satisfied that this does not detract from the integrity of the collection. There is a strong presumption against the
collections management reasons. There have been no material acquisitions or disposals since April 2010.
Collections management
as accessible as possible now and in the future. This objective is delivered through programmes of displays, events, publications websites, fieldwork, research, documentation and collections care. Objects from the collection are either displayed in the museum and on our website, or made available via loans to third parties, or else they are held in our collections stores for research and
Storage and Care
The collection is displayed and stored according to recognised international standards for the prevention of material deterioration.
Library and archive storage facilities and exhibitions are based upon and informed by the requirements of BS 5454 and The National Archives Standard for Record Repositories.
Documentation
Objects in the collection are documented in accordance with Arts Council England requirements and SPECTRUM.
The Museum will:
regularly;
(29)
THE POWELL-COTTON TRUST NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2024
1 Accounting Policies (continued)
Non inclusion of Heritage Assets in the Balance Sheet
collections acquired prior to April 2010. This is owing to the lack of reliable information on purchase cost; the lack of comparable market values; the diverse nature of the objects; and the volume of items held.
valuation is likely to incur significant cost and a time commitment that is likely to be onerous. Even if valuations could be obtained the cost would not be commensurate with any benefits to the Museum management, curatorial staff, the public, or users of the financial statements
For this reason the Collections which were almost entirely gifted to the Museum at nil cost many Sheet.
(30)
THE POWELL-COTTON TRUST NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2024
2 Donations and legacies
| Donations and legacies | |||
|---|---|---|---|
| Year to 31 March 2024 Legacies Total donations and legacies Donations Grants |
Unrestricted £ 9,366 - 2,779,387 |
Restricted £ 50,169 - |
2024 2023 £ £ 9,366 863 50,169 30,738 2,779,387 3,461,057 |
| 2,788,753 | 50,169 | 2,838,922 3,492,658 |
Total donations and legacies
For the year ended 2023 there were £27,740 restricted grants.
Post balance sheet event
At 31 March 2024 the Trustees were aware of their entitlement to a half share in the assets of the Quex Park Settled Estate following the death of the former life tenant in April 2016. The distribution of the Estate is a complex process; however since 31 March 2024 considerable progress has been made and the Estate was vested in the beneficiaries in October 2024. The process of determining which beneficiary will receive which assets is currently being undertaken and therefore the trustees are not yet in a position to attribute a value to its share of the Estate. Certain assets (primarily the proceeds from sale of listed investments) have been distributed along with income from the Estate and this is included in Legacy Income.
3 Charitable activities
| Year to 31 March 2024 Admissions income Membership income 4 Fundraising Income Year to 31 March 2024 Function income 5 Activities for generating funds - shop sales Year to 31 March 2024 Shop sales Shop purchases Gross profit from shop sales |
Unrestricted £ 24,005 73 |
Restricted £ - - |
2024 £ 24,005 73 |
2023 £ 19,541 - |
|---|---|---|---|---|
| 24,079 | - | 24,079 | 19,541 | |
| Unrestricted £ 2,233 |
Restricted £ - |
2024 £ 2,233 |
2023 £ 1,532 |
|
| 2,233 | - | 2,233 | 1,532 | |
| Unrestricted £ 8,742 (4,931) |
Restricted £ - - |
2024 £ 8,742 (4,931) |
2023 £ 6,217 (4,704) |
|
| 3,811 | - | 3,811 | 1,513 |
In 2023, of the total income from activities for generating funds, £1,513 was to unrestricted funds and £nil was to restricted funds.
6 Investment income
| Year to 31 March 2024 Gross dividends and interest Rental income |
Unrestricted £ 69,211 67,460 |
Restricted £ - - |
2024 2023 £ £ 69,211 19,940 67,460 45,354 |
|---|---|---|---|
| 136,671 | - | 136,671 65,294 |
(31)
THE POWELL-COTTON TRUST NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2024
7 Costs of raising funds
| Costs of raising funds | |||
|---|---|---|---|
| Year to 31 March 2024 Advertising and promotion Investment management fees |
Unrestricted £ 12,050 21,836 |
Restricted £ 50 - |
2024 2023 £ £ 12,100 2,769 21,836 4,177 |
| 33,886 | 50 | 33,936 6,946 |
In 2023, of the total costs of raising funds, £6,946 was to unrestricted funds and £nil was to restricted funds.
8 Charitable activities
| Direct costs Security IT Support Health and safety Cleaning Contractors' fees Wages and salaries National insurance Employer's pension Total Support costs Bookkeeping and accountancy Bank charges Computer costs Governance costs Auditors remuneration Professional fees Depreciation Postage, stationery and telephone Travelling and subsistence Sundry expenses Rent Rates and water Insurances Upkeep of garden and grounds Electricity and oil Repairs and renewals Consultancy fees |
Unrestricted funds £ 10,061 1,710 35,178 2,275 80,920 52,891 84,822 7,804 7,385 4,415 25,624 63,548 19,148 478,229 33,666 12,669 12,707 21,268 21,569 |
Restricted funds £ - - - - - 2,429 5,724 - 129 - 17,270 70,994 6,066 628 - - - - |
Total funds 2024 Total funds 2023 £ £ 10,061 3,850 1,710 6,365 35,178 28,804 2,275 1,930 80,920 46,828 55,320 46,999 90,546 39,221 7,804 9,453 7,514 10,555 4,415 8,838 25,624 21,610 80,818 132,182 90,142 17,016 484,295 440,550 34,294 37,247 12,669 10,342 12,707 4,382 21,268 19,695 21,569 14,940 |
|---|---|---|---|
| 975,890 | 103,240 | 1,079,129 900,807 |
|
| 30,917 26,267 4,429 |
- 12 - |
30,917 16,174 26,278 21,312 4,429 8,172 |
|
| 61,612 | 12 | 61,624 45,658 |
|
| 12,930 30,655 |
- | 12,930 12,865 30,655 121,742 |
|
| 43,585 | - | 43,585 134,607 |
|
| 1,081,086 | 103,251 | 1,184,338 1,081,072 |
In 2023: £1,017,017 was from unrestricted funds and £64,055 was from restricted funds. During the year, no Trustees received any remuneration (2023 - £nil)
During the year, no Trustees received any benefits in kind (2023 - £nil)
(32)
THE POWELL-COTTON TRUST NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2024
9 Net income/(expenditure)
This is stated after charging/(crediting) the following:
| This is stated after charging/(crediting) the following: | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Auditor's remuneration - | ||
| Audit fees | 12,930 | 8,930 |
| Accountancy, taxation and other services | 4,785 | 3,260 |
| Depreciation | 21,569 | 14,940 |
During the year, no Trustees received any remuneration or benefits in kind (2023-£nil). During the year, 1 trustee received reimbursement of expenses of £297 (2023-£438).
10 Staff costs
Staff costs were as follows:
| Wages and salaries Social security costs Pension costs The average number of employees during the year was: |
2024 £ 484,295 34,294 12,669 531,258 2024 No. 29 |
2023 £ 440,550 37,247 10,342 |
|---|---|---|
| 488,139 | ||
| 2023 No. 28 |
The number of employees whose remuneration as defined for taxation purposes above £60,000 was 0 (2023: 1).
The total employment benefits including employer national insurance and pension contributions for the key management personnel were £197,965 (2023 £198,899).
11 Tangible fixed assets
| Cost At 1 April 2023 Additions Disposals At 31 March 2024 Depreciation At 1 April 2023 Charge for the year On disposals At 31 March 2024 Net Book Value At 31 March 2024 At 1 April 2023 |
Assets under constructi on £ - 82,229 - 82,229 - - - - 82,229 - |
Part of Quex House £ 14,067 - - |
Alarm System £ 52,760 |
Furniture, fittings and equipment £ 74,400 16,021 - |
Computer equipment £ 60,241 9,579 - |
Extension to Museum & Tea Rooms Total £ £ 622,360 823,828 - 107,829 - - |
|---|---|---|---|---|---|---|
| 14,067 | 52,760 | 90,421 | 69,820 | 622,360 931,657 |
||
| - - - |
7,213 2,112 - |
64,195 9,347 - |
50,514 9,702 - |
15,242 137,164 408 21,569 - - |
||
| - | 9,325 | 73,542 | 60,216 | 15,650 158,733 |
||
| 14,067 | 43,435 | 16,879 | 9,604 | 606,710 772,924 |
||
| 14,067 | 45,547 | 10,205 | 9,727 | 607,118 686,664 |
(33)
THE POWELL-COTTON TRUST NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2024
12 Fixed Asset Investments
| Fixed Asset Investments | |||
|---|---|---|---|
| Market value At 1 April 2023 Additions Transfer in Disposals Revaluations At 31 March 2024 Historical cost |
£ 2,237,393 2,973,875 2,024,243 (3,537,008) 190,715 Listed investments |
£ 63,398 - - - Unquoted Investment |
£ 2,300,791 2,973,875 2,024,243 (3,537,008) 190,715 Total |
| 3,889,218 | 63,398 | 3,952,616 | |
| 3,807,260 | - | 3,807,260 |
Valuation
The unquoted investment above is stated at cost. Listed investments are stated at market value.
No individual investments were material to the portfolio.
| 13 Stocks Finished goods and goods for resale 14 Debtors Trade debtors Other debtors 15 Current asset investments COIF Charities Deposit Fund 16 Creditors: amounts falling due within one year Trade creditors Taxation and social security Other creditors Accruals and deferred income 17 Creditors: amounts falling due after one year Loan |
31 March 2024 £ 4,877 4,877 2024 £ 13,678 1,932,033 1,945,710 2024 £ 34 2024 £ 40,399 9,688 2,263 34,449 86,799 2024 £ - - |
31 March 2023 £ 4,436 |
|---|---|---|
| 4,436 | ||
| 2023 £ 8,434 1,746,443 |
||
| 1,754,877 | ||
| 2023 £ 34 |
||
| 2023 £ 18,422 8,707 3,844 20,541 |
||
| 51,514 | ||
| 2023 £ 250,000 |
||
| 250,000 |
The loan is secured by fixed charges over the assets. The rates payable on the loan are set at 4% of the used facility and 2% on the unused facility until expiry in February 2026. The loan is a public interest conessionary loan as defined under FRS102, interest is accrued on the loan as it arises. The loan was fully repaid during the financial year.
(34)
THE POWELL-COTTON TRUST NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2024
18 Statement of funds
| Year ended 31 March 2024 Restricted funds Devolving Restitution Fund c/f Namibian Narratives Making African Connections People & Plants Artswork Decolonisation & practice Headley Fellowship Creative Collections Sunshine Project MEND Roof Repir Designated Fund Curitorial Development Projects Total funds Unrestricted funds AIM Tackling Inequalities Grant Sensory HUB Total restricted funds |
Brought Forward £ 4,644,019 1,032 448 3,318 1,819 2,189 89 - 244 1,875 241 475 - - - - |
Income £ 2,955,546 1,129 45,540 3,500 |
Expenditure £ (1,114,972) 1,392 - 16 - 10,002 - 9,489 - 75,994 - 3,268 - 3,140 - |
£ 104,081 89 - 8,127 (241) (475) 75,994 3,140 Gains/ (losses)/ transfers |
Carried forward £ 6,588,674 1,032 448 1,926 2,932 2,189 - 244 (0) - - 36,051 - 232 - |
|---|---|---|---|---|---|
| 11,552 | 50,169 | (103,301) | 86,634 | 45,054 | |
| 4,655,571 | 3,005,715 | (1,218,273) | 190,715 | 6,633,728 |
Details concerning the principal restricted funds are mentioned in the trustees report.
| Year ended 31 March 2023 Restricted funds Devolving Restitution Fund c/f Namibian Narratives Making African Connections People & Plants Artswork Decolonisation & practice Headley Fellowship Creative Collections Total funds Total restricted funds Unrestricted funds AIM Tackling Inequalities Grant Sensory HUB |
Brought Forward £ 2,275,578 1,706 675 3,403 11,455 12,482 1,211 650 13,455 - - |
Income £ 3,552,798 - 240 27,500 |
Expenditure £ (1,023,963) 674 - 227 - 85 - 9,636 - 10,293 - 1,300 - 646 - 11,580 - 27,259 - 2,355 - |
£ (160,395) - - - - - - - - - 2,830 Gains/ (losses)/ transfers |
Carried forward £ 4,644,018 1,032 448 3,318 1,819 2,189 (89) 244 1,875 241 475 |
|---|---|---|---|---|---|
| 45,037 | 27,740 | (64,055) | 2,830 | 11,552 | |
| 2,320,615 | 3,580,538 | (1,088,018) | (157,565) | 4,655,570 |
(35)
THE POWELL-COTTON TRUST NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2024
19 Analysis of net assets between funds
| Analysis of net assets between funds | ||||
|---|---|---|---|---|
| Tangible fixed assets Fixed asset investments Current assets Creditors due within one year Total Funds |
Unrestricted funds 2024 £ 772,924 3,952,616 1,949,934 (86,799) |
Restricted funds 2024 £ - - 45,054 - |
Total funds 2024 £ 772,924 3,952,616 1,994,988 (86,799) |
Total funds 2023 £ 686,664 2,300,791 1,969,629 (51,514) |
| 6,588,674 | 45,054 | 6,633,728 | 4,905,570 |
20 Related party transactions
The charity owns 47.08% of the issued share capital in The Quex Park Estates Company Limited. The charity exercises no significant control over the operations of this company and the accounts have not therefore been consolidated. The Quex Park Estates Company Limited is incorporated in the United Kingdom and its principal activity is farming and estate management.
21 Operating leases
At the reporting date the charity had outstanding commitments for future minimum lease payments under noncancellable operating leases which fall due as follows:
| Within one year Between two and five years |
2024 £ 11,400 35,910 47,310 |
2023 £ 12,041 45,600 |
|---|---|---|
| 57,641 |
(36)