| Page | |||
|---|---|---|---|
| TruStees' and |
charity | information | |
| Trustees' report |
|||
| independent | examiner's report |
||
| Statement of | financial | activities | |
| Balance sheet | 12 | ||
| Notes to the financial | stateinents | 13 |
| Trustees | Michael Smith (Chairman) |
Michael Smith (Chairman) |
Michael Smith (Chairman) |
|||
|---|---|---|---|---|---|---|
| Sir Marcus Setchell | (Deputy Chairman) | |||||
| Brendan Flnucane |
QC | |||||
| Douglas Harmer | ||||||
| Dr Robert Treharne | Jones | |||||
| Professor Charles | Knight OBE | |||||
| Clare Maurice | ||||||
| Amic)a de Moubray | ||||||
| Mark Pemberton | ||||||
| Elizabeth Smith |
||||||
| Registered | address | 71Queen Victoria | Street | |||
| London | ||||||
| EC4V 4BE | ||||||
| Charity number | 1167316(registered | in England | ik Wales) | |||
| Company | number | 10097955 | ||||
| independent | examiner | Liz Hazell, FCA DChA |
||||
| Saffery CharnPness | LLP | |||||
| 71Queen Victoria | Street | |||||
| London | ||||||
| EC4V 4BE | ||||||
| Accountant/Bookkeeper | SPXOxford Ltd |
|||||
| Peace House | ||||||
| 19Paradise Street | ||||||
| Oxford | ||||||
| OX1 1LD | ||||||
| Bankers | C Hoare &Co | |||||
| 37Fleet Street | ||||||
| London | ||||||
| EC4P 4DQ | ||||||
| l.egal advisers | Farrer R, Co LLP | |||||
| 66 Lincoln's inn Fields |
||||||
| London | ||||||
| WC2A 3LH |
| UnreStricted | Restricted | Total | Tote I | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| f | f | ||||||
| Notes | |||||||
| Income from: | |||||||
| Donations and |
legacies | 177,923 | 176.600 | 354,523 | 921,754 | ||
| Other trading | activities | 41,541 | 41,541 | 2,000 | |||
| Investments | 2,463 | ||||||
| Total Income | 219,464 | 176,600 | 396,064 | 926,217 | |||
| fxpenditure on: |
|||||||
| Raising Funds | 45,266 | 16,200 | 61,466 | 47,083 | |||
| Charitable actlvltles |
231,823 | 139,860 | 371,683 | 733,553 | |||
| Total expenditure | 277,089 | 156,060 | 433,149 | 780,636 | |||
| Net income / | (expenditure) | (57,625) | 20,540 | (37,085) | 145,581 | ||
| Transfers between | funds | 10,2S4 | (10,284) | ||||
| Net movement | in fund's | (47,341) | 10,256 | (37,085) | 145,581 | ||
| Reconciliation | offunds: | ||||||
| Total funds brought | forwards | 199,6SO | 199,650 | S4,069 | |||
| Total funds cerned | forward | 152,309 | 10,256 | 162,56S | 199,650 |
| 2. | Income | ||||||
|---|---|---|---|---|---|---|---|
| UnrestrIcted | Restricted | Total | Total | ||||
| Funds | Funds | ||||||
| 2021 | 2020 | ||||||
| 6 | E | 6 | |||||
| Donations from individuals corporations |
and | 102,923 | 102,923 | 921,754 | |||
| Donations | frorri Trusts and | ||||||
| Foundations | 75,000 | 176,600 | 251,600 | ||||
| 177,923 | 176,600 | 354,523 | 921,754 | ||||
| Income from other trading | activities | ||||||
| Unrestricted | Restricted | TotalFunds | Total Funds | ||||
| 2021 | 2D20 | ||||||
| 900th Anniversary | 37,500 | 37,500 | 2,000 | ||||
| Lectures and events | 291 | 291 | |||||
| Patrons' events | 3,750 | 3,750 | |||||
| 41,541 | 41,541 | 2,000 | |||||
| 4. | Casts ofraising funds | ||||||
| Unrestrfcted | Restricted | Total Funds | Total Funds | ||||
| 2D21 | 2020 | ||||||
| 6 | 6 | E | |||||
| Fundrafsing | services | 44,800 | 14,700 | 59,500 | 45,822 | ||
| Marketing | costs | 466 | 1,SOO | 1,966 | |||
| Event and | ITcosts | 1,262 | |||||
| 45,266 | 16,200 | 61,466 | 47,083 |
| Unrestr icted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | |||||
| 2021 | 2020 | |||||
| 6 | ||||||
| Design and development |
project | 65,340 | 22,976 | 88,316 | 123,247 | |
| Professional | fees | 40,519 | 74,291 | 114,810 | 51.7,266 | |
| Staffcosts | 62,606 | 38,202 | 100,808 | 47,772 | ||
| Insurance | 984 | 984 | 1,685 | |||
| ITand website | costs | 1,124 | 1,029 | 2,153 | 1,017 | |
| Meeting expenses | 2,259 | |||||
| Office and sundry costs | 5,342 | 3,362 | 8,704 | 1,996 | ||
| Legal fees | 34,368 | 34,368 | 15,500 | |||
| Governance | costs | 2'l,540 | 21,540 | 22,810 | ||
| Total charitable | activities | 231,823 | 139,860 | 371,683 | 733,553 |
| 2021 | 2020 | |
|---|---|---|
| 6 | ||
| Wages | 90,000 | 44,643 |
| Social security costs | 7,208 | 1,630 |
| Pension contributions | 3,600 | 1,50D |
| 100,808 | 47,772 |
| Ltnrestr(cted | Restricted | Total Funds | TotalFunds | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| f | f | f | ||||
| Independent | Examination | fee | 1,900 | 1,900 | 1,200 | |
| Accountancy | fees | 16,460 | 16,460 | 5,266 | ||
| Legalfees | 3,180 | 3,180 | 16,344 | |||
| 21,540 | 21,540 | 22,810 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| f | f | |||
| VAT repayment | from HMRC | 9,968 | 131,490 | |
| Prepayments | 1,149 | |||
| Other debtors | 13,815 | 1,039 | ||
| 24,932 | 132,529 | |||
| Other debtors | relates to Gift Aid due | from HMRC. | ||
| Creditors: amounts | falling due within | one year | ||
| 2021 | 2020 | |||
| f | f | |||
| Trade creditors | 34,315 | 145,176 | ||
| Taxation and social | security | 2,841 | ||
| Other creditors | 540 | 1,620 | ||
| Accruals | 8,410 | 11,819 | ||
| 46,106 | 158,615 |
| 8. | Movement | Movement | on funds | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at 1May 20 |
Income | Expenditure | Transfers | Balance at 30Apr 21 |
||||
| E | E | E | ||||||
| Unrestricted | funds | 199,650 | 219,464 | (277,089) | 10,284 | 152,309 | ||
| 199,650 | 219,464 | ~277,089) | 10,284 | 1S2,909 | ||||
| Balance at 1May20 |
Income | Expenditure | Transfers | Balance at 30Apr 21 |
||||
| E | E | |||||||
| ~RI i& | 41 | |||||||
| National Fund |
Lottery!-Ieritage | 151,600 | (151,600' | |||||
| Paul Mellon | Centre | 29,000 176,600 |
~)4,460 ~266,060) |
~20,284 ~)20,284 |
10,2S6 10,296 |
| Net current | |||||
|---|---|---|---|---|---|
| assets / | Total | ||||
| llablgtles | |||||
| E | |||||
| Unrestricted | Income Funds | 152,309 | 152,309 | ||
| R stri | ed Income Funds | ||||
| National | Lottery Heritage | Fund | |||
| Paul Mellon | Centre | 10,256 | 10,256 | ||
| 162,565 | 162,565 |
| Balance at 1May 19 f |
income | Expenditure | Balance at 30Apr 20 f |
||
|---|---|---|---|---|---|
| Unrestricted | funds | 54,069 | 926,217 | (780,636) | 199,650 |
| 54,069 | 926,217 | (780,636) | 199,650 |