OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Reference and administrative
details ofthe Company,
its Trustees and Directors and 1
advisers
Trustees'
report
2-3
Trustees' responsibilities statement
Independent
examiner's
report 5-6
Statement offinancial activities
Balance sheet
Statement ofcash flows
Notes to the financial statements 10-18

Unrestricted Total Tofal
funds funds funds
2021 2021 2020
Note
Income from:
Donations 640,822 640,822 261,375
Total income 640,822 640,822 261,375
Expenditure
on:
Raising funds:
Charitable
activities:
Support costs 6,S55 6,855 6,497
Other charitable activities 454,000 454,000 175,000
Total expenditure 3,4 460,855 460,855 181,497
Reconciliation
of
funds:
Total funds brought forward 111,945 111,945 32,067
Net movement
in funds
179,967 179,967 79,878
Total funds carried forward 291,912 291,912 111,945

2021 2021 2020 2020
Note
Fixed assets
Current assets
Debtors 125,157
Cash at bank and in hand 171,555 116,745
296,712 1 /6, 745
Creditors: amounts falling due within one
year (4,800) (4,800)
Total assets less current liabilities 291,912 111,945
Total net assets 291,912 111,945
Charity funds
Restricted funds 10
Unrestricted
funds
10 291,912 111.945
Total funds 291,912 111โ€ž945

STATEMENT OF CASH FLOWS STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30JUNE 2021
2021 2020
E
Cash flows from operating activities
Net cash used
in operating
activities 54,810 79.878
Cash flows from investing activities
Net cash provided
by investing
activities
Cash flows from financing activities
Net cash provided
by financing
activities
Change
in cash and cash
equivalents
in
the year 54,810 79,878
Cash and cash equivalents at the beginning ofthe year 116,745 36,867
Cash and cash equivalents at the end of the year 171,555 I 't 6,745

Grants to Total
institutions funds
2020 2020
E
Grants 'i?5,000 1?5,000
The Company
has made
the following material grants to institutions during the year:
2021 2020
NAME OF INSTITUTION
Afexandra
Park and Palace Charitable
Trust 50,000 50,000
KEEN London 5,000 5,000
Haven House Children's Hospice 75,000 50,000
Microphthalmia,
Anophthalrnia
8 Coloboma Support 26,500 20,000
The Jessie May Trust 50,000 50,000
Saint Francis Hospice 125,000
Donna Louise Hospice 30,000
The J's Hospice 37,500
Silence ofsuicide 5,000
Future Youth Zone 50,000
454,000 1?5,000

Unrestricted Total
funds funds
2021 2021
Support costs 6,855 6,855
Grants 454,000 45ยน,000
TOTAL 2021 460,855 460,855
Unrestricted Total
funds funds
2020 2020
Support costs 6,497 6,497
Grants 175,000 '/75, 000
TOTAL 2020 181,497 181,497

Grant
funding
of
Support Total
activities costs funds
2021 2021 2021
Support costs 6,855 6,855
Grants 454,000 454,000
TOTAL 2021 454,000 6,855 460,855

Support Total
costs funds
2021f 2021
Bank charges 86 86
Charity insurance 1,580 1,580
Governance Independent examination fee 4,800 4,800
Governance Annual return fee 13 13
Other administrative costs 376 376
TOTAL 2021 6,855 6,855
Total
Support costs funds
2020 2020
Bank charges 109 109
Charity insurance 1,575 1,575
Governance independent examination fee 4โ€ž800 4,800
Governance annual return fee 13 13
6,497 6,497

Unrestricted Total
funds funds
2021 2021
Current assets 296,712 296,712
Creditors due within one year (4,800) (4,800)
TOTAL 291,912 291,912

Unrestricted Total
(Unrts funrts
2020 2020f
Current assets 116,745 116,745
Creditors due within one year (4,800) (4,800)
TOTAL 111,945 'l11,945

2021 2020
f.
Net income for the year (as per Statement of Financial Activities) 179,967 79,878
ADJUSTMENTS FOR:
Decrease/(increase) in debtors (125,157)
NET CASH PROVIDED BYOPERATING ACTIVITIES 54,810 79,878