OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

The Annual Report 2025

St Mary & St Laurence Parish Church Bolsover

Aims and purposes:

The primary object of the PCC is the promotion of the gospel of our Lord Jesus Christ according to the doctrines and practises of the Church of England.

The PCC is to co-operate with the minister in promoting in the parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical.

Objectives and activities:

2025

Another year gone which has seen increases in bills across the board. Cost of living increased, utility bills increased and no matter what you need to purchase the cost has risen. However, the good news is that most of us have survived and keep motoring on!

Costs have risen within the Church but are under control. We have changed our utility providers to Ecotricity for the electricity and Corona for the gas. The electricity will be green which will help with our carbon footprint, however the gas will not, the unit price between green gas and non-green gas was too much.

Our telephone/broadband contract was up for renewal, and we have negotiated a new contract that is cheaper and we are now full fibre with our connections. The contract that we negotiated last year for the photocopier is now bearing fruit in that in the last 12 months we have had a saving of £1,775 compared to the previous supplier.

On a more practical front the Church roof has now been repaired. This was made possible by a grant from Derby for £7,052. Phil Turton was able to repair the roof and apply a treatment to the roofs of the Church and the porch roof which should stop the growth of moss etc. He also provided a full condition report with photographs which will help with our next quinquennial report. The source of the smell that emanated from the kitchen was finally found. This necessitated renewing of the pipework beneath the sink and installing a new drain outside. In 2024 when work started on the new disabled toilet it was necessary to remove several of the large pews, Rachel did an excellent job of selling all of these, the money raised plus some from our bank account enabled the purchase of the new tables and chairs which are much better than the previous ones. At the beginning of the year, we produced our own QR code (these are the notices on all the pews) this enables an easy way to donate to the Church and to pay for refreshments etc. If anyone would like to know more about this, please come and talk to me.

Fund raising continued throughout the year and reports will be made to the APCM.

I would like to mention here that Andrew Yeomans celebrated 40 years as the organist and choir leader for our Church, thank you Andrew for all the work that you do.

Finally Thank You all for your continued generosity to enable this Church to continue.

Achievements and performance:

(Number of Average attendances at the regular services in brackets) bold brackets 2024

Services held. Sundays 9.30 am Parish Eucharist weekly. (50 )(50)) 6.00pm Evensong weekly. (14) (10) Thursday 9.30am Eucharist weekly. (16) ( 16)

NB. Some individuals may attend more than 1 service on Sundays.

The 8.00am services have now been cancelled due to numbers attending. Normal Communion has been resumed but the choice of taking wine is optional.

In 2025: 328 adults attended other services and 720 children. (under 16) In 2024: 1107 adults attended other services and 1025 children. (under 16) In 2023: 704 adults attended other services and 815 children. (under 16) In 2022: 598 adults attended other services and 731 children. (Under 16) In 2021: 107 adults attended other services and 408 children. (Under 16) In 2020: 68 adults attended other services; no children’s services due to Covid restrictions. In 2019: 1,181 adults attended other services and 1,042 children. (Under 16)

During 2025 the Occasional Offices were as follows:

11 Baptisms. 2 Weddings. 25 Funerals. 2024 15 Baptisms. 5 Weddings. 20 Funerals. Compared to 2023 8 Baptisms. 6 Weddings. 16 Funerals. 2022: 11 Baptisms. 5 Weddings. 37 Funerals. 2021: 7 Baptisms. 4 Weddings. 30 Funerals. 2020: 3 Baptisms. 1 Weddings. 38 Funerals. 2019: 16 Baptisms. 4 weddings. 21 funerals.

School visits

25April CoE Easter service.23 July CoE School leaving service, 2 October CoE Harvest Festival,16 December Bolsover school Carol service, 18 December New Bolsover Primary school Carol service, 18 December CoE Carol service.

Visitors

No. of overall visitors to church in 2025: 2,976 adults and 991 children.

Compared with 2024: 3,458 adults and 1,545 children.

2023: 3,519 adults and 1,273 children.

2022: 3,198 adults and 1,179 children

2021: 228 adults and 408 children.

2020: 372 adults and 21 children.

2019: 4,250 adults and 958 children.

Fund raising and social events

The year was kicked off with a concert by BeVox in May the Church was open with a VE day exhibition. July saw the return of BeVox who performed music by Queen, a truly remarkable concert with the Church packed and everybody singing. Also, in July a concert by Peak Wind Orchestra performing a last night of the proms concert along with lots of flags, singing and accompanied by Rachel G and Julie P on car horns (definitely need more practise ladies!) Following on from last years wedding display organised by Pam Johnston and Sue Slatcher we held a wedding dress display with many of the dresses supplied by members of the congregation. This event coincided with Heritage Event. November we were treated to a concert by Rachel Abbott accompanied by Andrew Marples. Also, that month our Winter Festival coinciding with the lantern parade. The year was ended with a concert by BeVox, again a full house. Refreshments are served at all these events. Over the past year these events have raised nearly £8,000 thank you all. The raffles made £1,666. During the year the Church is open (most) Saturday mornings for tea and coffee and for visitors to have a look around. Any offers of help i.e., setting up, serving refreshments, washing up etc would be gratefully received, especially on Saturday mornings. Please speak to Rev Rachel G or the Church Wardens.

. At various events held within the Church enabled a stall The organ restoration committee selling jewellery and other gifts. The Coffee and More is held once a month in the parish rooms and is well attended and enables other items to be sold. Please visit and taste all that is on offer £3,644 was raised in 2025 towards the restoration fund. (Includes donations) The current fund stands at £104,710. We need more than £185,000 (a new estimate is required) to fully restore the organ.

Financial review:

We use Receipts and Payments Accounting. Our current bank is TSB. We also have a reserve account which holds unrestricted funds. Our current reserve policy is to have at least 2 months average payments currently £7,000 but we are endeavouring to increase this to 3 months. Our reserve account currently has a value of £47.567. Our income is derived from weekly donations at services, other voluntary donations, fund raising events, reclaiming Gift Aid and VAT refunds in the year. The capital is invested in an accumulation account with the CCLA

2024 value £30,900 transferred to our reserve account. 2023 value £30,155 which generated £820.

2022 value £27,562 which generated £820.

2021 value £31,239 which generated £793.

2020 value £27,330 which generated £766

2019 value £25,571 which generated £743.

I must thank all those who managed to add a little extra to their weekly envelops and their one-off donations, this certainly helped. We also benefitted from reclaimed Gift Aid £5,714 and VAT refund of £910. With the tax reclaimed we managed to offset some of the reduction in income from fundraising and the fees for weddings and funerals. These sums added together basically kept us on an even keel but meant that our monthly payments to the common fund were reduced. A PCC meeting agreed that we should pay 30% each month and more if we were able.

Total receipts from all sources: £64,499 and total payments £66,390.

£95,792 £85,000 in 2024 Compared to £77,431 £73,390 in 2023 £73,531 £67,005 in 2022 £35,078 £35,281 in 2021. £42,064 £46,454 in 2020 £72,587 £46,454 in 2019

Income: 2025 2024 2023 2022 2021 2020 2019 Planned giving 7,880 21,986 2,078 15,885 5,354 10,361 11,940 Other giving 2,823 3,560 3,996 3,440 8,445 3,830 4,692 Gift aid 13,871 5,854 2,819 2,188 Plate & other 13,631 5,606 5,436 4,363 1,236 1,171 4,271 Gift Aid/VAT 6,624 8,266 7,368 7,158 Core Total: 30,958 39,418 18,878 44,717 20,889 18,181 23,091 Total in Bank: 21,791 23,553 26,825 24,466 15,531 15,656 20,045

Reserve account: 47,567 48,129 16,028 13,515 14,003 12,432 11,281

Common fund we made total payments of £8,244 Total payment for: 2024 was £5,610 2023 was £3,786 2022 was £1,589 2021 was £4,286 2020 was £2,018 2019 was £1,890

The request for: 2026 will be £21,724. This is £1,810 per month.

The PCC have agreed to pay 40% in 2026. This will be £724 per month.

The PCC endeavours to pay as much as we can, if we can increase this amount we will.

Risk management:

The principal risks and uncertainties facing the PCC are physical and financial.

The PCC have considered the major risks to which the PCC is exposed and satisfied themselves that systems or procedures are established to manage these risks.

Structure, governance and management:

The Parochial Church Council is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure. The PCC is a Registered Charity. The appointment of PCC members is governed by and set out in the Church Representative Rules. Parish Safeguarding Officer Rev Rachel Williams.

Currently we have the following policies: Health & Safety, safeguarding policy, electoral roll & GDPR, GDPR privacy notice, social media use, lone working, recruitment of ex-offenders, working from heights and a fire regulation.

In the last year the PCC met 5 times with a 95.6% possible attendance.

- PCC membership April 2025 (for electoral roll between 50 100)

PCC Membership (under Church Representation Rules 2020- part 9: section 2)

(9 members plus clergy, church wardens, treasurer, deanery synod reps)

Clergy

Rachel Gouldthorpe (Vicar) Rachel Williams (Associate Priest)

PCC Secretary

Helen Reaney

Treasurer Safeguarding Ofcer Vice Chair Mike Joyce Rachel Williams Andrew Yeomans Church Wardens Deputy Wardens Julie Potter, Sue Abbott Diana Newey. Andrew Johnston Pam Hall

PCC Members

Pam Johnston Sue Slatcher Diana Newey. Andrew Johnston Pam Hall Glen Hodkinson Andrew Yeomans Peter Watts

Deanery Synod

Andrew Yeomans, Sue Slatcher

Standing Commitee

Clergy, Vice Chair of PCC, Treasurer, Church Wardens, 2 PCC members. Organist & Choirmaster & Lay Reader: Mr A Yeomans.

Sacristan: Mrs S Slatcher. Verger: Mrs P Johnston. Tower Captain: Mrs C Roe. Electoral Roll: Mrs D Newey.

Administration information:

Bolsover Parochial Church Council

St Mary & St Laurence Parish Church, Church Street, Bolsover, Derbyshire, S44 6HB.

PCC correspondence address : The Vicarage, Church Street, Bolsover, S44 6HB. Telephone number: 01246 824888

Registered Charity number 1167268.

Bank: TSB Chesterfield, 27 Market Place, S40 1PN

Auditor: Mr R Tooth. Castle Lane, Bolsover.

MSG Joyce Treasurer January 2026

Drucro

DRUCRO INSTRUCTION MANUAL IN BRIEF

The DruCro system produces full reports for PCC Meetings; the Financial Statement for the Annual Report and completion of the Annual Parish Return for the Church Commissioners whilst making the fewest data entries possible.

This spreadsheet is based on Microsoft Excel software. The Workbook has 10 linked Sheets.

Setup

The frst step is to enter the 'setng up' data. Guidance is given within Comment Boxes, which are revealed by hovering your
cursor over the red triangles.
TheTITLE SHEETrequires completon of yourChurch details, the Accounts Year dateand yourFunds detailswith their opening balances.
TheRECEIPTS AND PAYMENTS SHEETSrequireno entries during setup. However if 'startup' is mid-fnancial year then brought forward opening
balances will need to be entered for each receipt and payment heading.
TheASSET MOVEMENTS SHEET requires.
CURRENT ASSETS
1 -
Funds Movement. Enter any transfer amounts between Fundswithin the same account.
2 - Current Assets Movement - Enter any transfer amounts between Deposit Accounts.
INVESTMENT AND FIXED ASSETS
Gains and Losses on Investments - Enter their opening valuatons and the Gains and Losses for the year.
Other than the above, the data within this Sheet is automatcally populated from entries made elsewhere within the system.

At the Year end printing the ANNUAL REPORT sheet will provide the financial information content for the ANNUAL REPORT AND ACCOUNTS publication. Breakdowns, asset moves, etc. are all authomatically populated, within that report, from other areas of the system to provide a single document.

DRUCRO INSTRUCTION MANUAL

Welcome to Drucro…

If you have multiple current accounts, or regularly use deposit accounts for receipts and payments, as well as the current accounts, it is possible to still use DruCro, by combining the accounts into a single "notional account" for the purposes of using the software. More informaton about how to do this can be found here.

Using DruCro…

Definitions:

Agency This term is used to identify all monies received and paid out by the Church that does not form part of the Church Accounts and includes: • Fees etc. received by the Church that are in turn paid out to the people concerned. e.g. Organist; Choir; Bell Ringers etc. • Money paid out on behalf of others that is then re-imbursed at a later date. e.g. - Expenses that are jointly shared, such as clergy expenses within a benefice • Service Fees received on behalf of the Board of Finance. Authors: This spreadsheet accounting system was devised by Bill Druce and Tom Crooks. Assistance with using the system and guidance/support to customise the system to suit individual needs can be sought from them or your Supplier. Brought Forward: These are generally used in the Receipts and Payments Sheets and the Breakdown sheets and are for use if you begin DruCro mid-financial year and you are transferring data from earlier in the year into the new system. They are not for entry of brought forward figures from any previous financial year. Cell: An individual block in which data is entered. Cells are defined by a black outline e.g. Column: When referred to as a number, or a number followed by a letter (e.g. 1, 2, 3A, 3B, etc.), this refers to the Archbishop's Council Numbering, as is found on the Return of Parish Finance and in the red book (sent to all Treasurers) called PCC Accountability - The Charities Act 2011 and the PCC. Not to be confused with references of a letter followed by a number (e.g. H33), which will refer to the specific column and line in a worksheet. DruCro: This spreadsheet based accounting system, which is under the copyright of the Authors. G.A.S.D.S: Gift Aid Small Donations Scheme. This is a scheme implemented by the HMRC to allow donations of £20 or under (meeting certain criteria - see HMRC guidance) can be treated the same as a Gift Aid and tax reclaimed on those donations. Locked: See Protection. Protection: Every sheet within this system is locked to protect the coded formulae. Those cells that are available for editing or completion by the User have white backgrounds and are unlocked to allow for the entering of data.

Populate

The term used to describe the automatic transfer of data to another cell/entry.

RPF: Return of Parish Finance Sheet: Or "Worksheet". Each page within this system is a "sheet". i.e. "Title", "Payts", "Rcpts", "Summary", and so on. You can switch between sheets by clicking on the relevant tab at the bottom of the screen. User: The individual entering the financial information, usually the Treasurer. Workbook: The complete spreadsheet file inclusive of all the worksheets

Preparation, Prior to Set Up

You will need to have the following ready for the first time you use Drucro:

NB - if 'setting up' is from accounts already in progress, in addition to the above, you will need to have available:

Setting Up the Spreadsheet

Caveats

1.1 Entries can only be written into WHITE cells. All other cells are protected.

1 Cash Book (was Title Sheet)

1.2 Fund Details






2
2.1
2.2
2.3

2.4
2.5
2.6
Ten other optons are available for the Users' other Funds. Comment boxes (hover the cursor over the red triangles) are there to ofer
guidance.
Designated.
Type in the Opening Balance fgures of each Fund under the Current Accounts, Deposit Accounts and Pety Cash. If you have multple current/deposit.
accounts these can be combined ot enable you to use this sofware.
NB - Restricted Fund balances can only be used within the Fund and are non-transferable.
TheFund TYPEis chosen by clicking on the column's cell to reveal the dropdown menu. Choose from Restricted, Un-restricted or
ABR/CODEChoose and enter an abbreviated form of your Fund Type eg FAB for FABRIC .
More informaton about how to do this can be found here.
Receipts Sheet
All money received by the Church should be recorded in the Receipts Sheet, including Agency monies and cash.
Column Headings
that identfes the source.
default level. To allocate the income to other Funds clicking on the cell will reveal a dropdown menu arrow. Click on the arrow
intended.

AGENCY records all money received on behalf of others - eg Bell Ringers at Weddings; Choir at Funerals; Shared benefce

SEQUESTRATION records all Assigned and other Fees intended for the Board of Finance during a vacancy. The Sequestraton
TOTAL RECEIPTS

When the amount to be recorded involves more than one Fund a separate row must be used for each fund e.g. £500
received of which half is to go towards a "Bells Fund"; the remainder to the General Fund - needs two lines of entry.

Separate rows are also required when the amount received involves more than one opton for the same Column
with a BREAKDOWN menu.
MONTHLY TOTALS

The current Monthly total will appear automatcally with each entry in the Total Receipts column.

If, by mistake, an entry for a previous month has been omited afer the start of the next month the system will allow you
to make the entry. eg An entry dated in January among the February entries will update the January Total. If it is an
omission from a January Paying In Reference it will also update the Reference total in the Bank Reconciliaton column.

Enter here cash borrowed from income that is not banked. E.g. Cash retained to be paid out to Cleaners; etc.
cash. This money is temporarily credited to your Pety Cash "account" and once a corresponding payment has been entered
it will be debited from that account.

STRICTLY SPEAKING payments of this nature should be made by cheque or use of a PETTY CASH facility - See the PAYMENTS SHEET.

Cash may also be withdrawn to the Pety Cash "account" by using the "Withdrawn to Pety Cash" column on the PAYTS sheet (see below).
DATE- use dd/mm/yy format (eg 01/01/15).DO NOT USE A FULL STOP AS A SEPARATOR.
DESCRIPTION- Enter an apropriate descripton of the income received. Eg Service Collecton: Donaton - Mrs Brown:
FUND NAMES- Most income received will probably come under the heading GENERAL fund. All cells in this column are set at this
and the list of Funds as entered on the TITLE sheet will appear. Click on theFUNDinto which the receipt you are about to enter is
AGENCY and SEQUESTRATION FUNDSare funds that record the Receipt and Payment of money received by the Church on behalf
of others. This moneydoes not belong to the Church and does not form part of the Church Accounts.
expenses; DDBF etc. that will be handed over to the intended recipient.
fund will appear only if there is an actve Sequeston Fund in place and actve on the Titlesheet.
CASH OUT
NB The Total Receipts cell will beblank.A corresponding payment entry should then be made in the Payments sheet for that

2.7 BANK SECTION

NB - It may be the case that the User receives multiple DD's or SO's that come under the same heading (eg Planned Gift Aided Givers) and require a large number of separate lines of entry. A single entry line may be used for the total involved that will then appear in the Bank Reconciliation column. Enter the same amalgamated figure in the balancing cell for reconciliation.

2.8 RECORDING RECEIPTS

3 Payments Sheet

In this case, the cash receipts (e.g. collection, donation, etc.) should always be entered as receipts in the normal way so that the source of the cash is clearly recorded. If the amount withdrawn to cash is the same as the income; i.e. a £30 cash receipt is retained and used to pay £30 to the cleaner, then in this case, enter the receipt as normal and also enter the amount retained as Petty Cash in the "Cash out from Rcpts" column and a respective payment entry should be entered in the PAYTS sheet. If the cash received

is more than that withheld for Petty Cash, (i.e. a deposit is made to the bank), then a bank reference number should be entered for the income cash payment.

In any case, the cash payment will not appear in the PAYMENTS TOTAL OUT (column Q) as it is really a transfer of money and not a true payment.

4 Asset Movements Sheet

This Sheet contains a series of charts that track the movements within the Bank Accounts and the listed Funds contained in the TITLE Sheet that make up the church's Current Assets. Further charts record the Investment and Fixed Asset positions

Do not use it to simultaneously transfer money from one account to another.

The totals in cells Q19, Q20 & Q21 should always be zero. If not, there is an error.

5 Summary Sheet

This Sheet contains the totals of the entries made to the RECEIPTS and PAYMENTS sheets and arranged in the recommended numerical sequence and allocated to their GENERAL, DESIGNATED, RESTRICTED and ENDOWMENT fund columns..

Except for Endowments the only manual entries that the User needs to write to this Sheet are the Budget figures for the year and the equivalent month's figures from the previous year.

The Summary ends with the automatic display of the current cash book excess or deficit figures; the transfer between Funds and the currrent total Fund balances.

NB - This Summary Sheet forms the basis of the Annual Accounts. Throughout the year, preferably after a month end bank reconciliation, it is recommended that a print out be used for PCC Meetings together with the BANK and BREAKDOWN sheets.

6 Breakdown Sheet - Contains an Analysis of Financial Activity

The RCPTS and PAYTS sheets contain "headed" columns, such as SERVICES, FUND RAISING, TRADING, CHURCH RUNNING EXPENSES and AGENCY.

This sheet has a Chart for each of these HEADED Columns. The User can decide a breakdown of the Heading into various categories of their choice.

Choose the options that you wish to make and enter the description into the Charts.

NOTE - If start-up is during the year the first line should be 'Brought Forward'. This will pick up the total Brought Forward entry on the first line entries to the Receipts and Payment sheets. And will not be categorised. NOTE - These customisable entries should be set before data has been entered against them on the Receipts and Payments sheets. Once data has been entered they should NOT be changed, unless all receipts/payments entered under that heatng are also updated manually.

Deciding your choices

You may wish to analyse Planned Giving into receipts directly made to your Bank or by Envelopes. Likewise to analyse Service giving

into Sunday and Weekday Services or from Baptisms, Weddings or Funerals.

Using 'Other' as a category can be a catch-all for anything else not analysed.

7 Bank Sheet

This Sheet records the Bank Account and Petty Cash details balances and their reconciliation with the Cash Book.

7.1 BANKING DETAILS CHART This CHART displays the current balances of up to three accounts (or combinations of accounts - see link below on using combinations of multiple accounts) automa More informaton about how to use multple Current accounts These are the General Account (which could be a combination of multiple current accounts - see link above) and normally a Deposit Account (ditto) and CBF held Deposit Account for transfering purposes. Enter the opening balances of each account as at 'start up' (1st January normally). Each bank entry on the RECEIPTS and PAYMENTS sheets will automatically update the current bank balances once reconciled. 7.2 GENERAL ACCOUNT - CARRIED OVER FROM PREVIOUS YEAR (OR START UP) CHART The total of Outstanding Credit and Unpresented Cheque items at the year end (or at start up) should be entered in cells F23:F26 and I23:I26, by restriction. As the amounts of these items appear on the following Bank Statements enter the the new amounts in cells G23:G26 and J23:J26.

NB - It is necessary to keep a separate record of the individual amounts concerned. Strike off each item as it appears on the Bank Statements.

The Opening Amount is automatically picked up from the General Bank Account entry.

As each monthly Bank Statement is received, manually enter the Receipts and Payments total for that month. Having already entered the individual bank Recipts and Payments on their Sheets the total amount of Outstanding credits and unpresented cheques will automatically appear on the chart.

Reconciliation is verified if the Bank and Cash Book totals agree and OK appears in cells G48 & H48 and I55.

NB - After a reasonable period of time a 'follow-up' will need to be made if there are still any Outstanding Credits or unpresented cheques.

8 Annual Report and Independent Examiner's Report Sheet

The written Annual Report and preperation of the financial statements is the joint responsibility of the PCC. It puts all the PCC's financial statements into perspective and relates them to the wider life of the church. It will review the past year and link financial plans to the vision of the future. This written Report together with the Financial Statement and Independent Examiner's Report should always be presented together in the same publication (See the Book entitled PCC Accountability - Charity Act 2011)

9 Return of Parish Finance Sheet

This Sheet contains the currently required Church of England Annual Return of Parish Finance Form.

NB - It will be necessary to check each year for any changes that the Church Commissioners may have made.

© Copyright Bill Druce and Tom Crooks 2014

The content of this workbook (DruCro) and all spreadsheets, formulae, text, explanatory notes, logo and names/identities therein are the intellectual property of Bill Druce and Tom Crooks. The use of this workbook (DruCro) is restricted to those holding official office of PCC Treasurer within the Church of England, by PCC appointment only, or by those in the direct employment of the Derby Diocese Board of Finance. Usage by others may be granted with the express permission of the Authors. The content within this workbook may be altered, changed or manipulated as necessary by those granted usage of the system, but may not be replicated in any way, outside the DruCro system. Any attempt to do so will be treated as a breach of the terms of use.

Drucro

F INANCIAL ACCOUNTS FOR YEAR ENDING: 31 December 2025 31 December 2025
Church:
Parish:
Deanery:
Diocese:
Address:
Parish Code:
Accountng System:
St Mary & St Laurence
Priest:
Bolsover
Hardwick
Curate:
Derby
Church Street
Bolsover
Derbyshire
S44 6HB
120057
Receipts and Payments
Rev Rachel Gouldthorpe
R ev Rachel Williams
Treasurer:
Financial
Year End:
In Vacancy
M S G Joyce
31 December 2025
No

Time to complete your end of year accounts. From the 1st January you should begin a new version of DruCro.

FUND DETAILS AS PER CASH BOOK

The Funds held by the Church are set out below as of the beginning of the financial year. In Receipts & Payments accounts this includes all receipts and payments recorded in cash book from the previous financial year but may not yet be recorded at the bank. "Opening balance" figures should be completed using data from the "current balance" figures shown on the previous year's DruCro spreadsheet.

CASHBOOK SUMMARY

FUND DETAILS/BREAKDOWNS FUND DETAILS/BREAKDOWNS FUND DETAILS/BREAKDOWNS CURRENT ACCOUNT(S)* CURRENT ACCOUNT(S)* DEPOSIT ACCOUNT(S)* DEPOSIT ACCOUNT(S)* PETTY CASH PETTY CASH ALL ALL
FUND NAME: FUND TYPE: ABR./CODE OPENING
BALANCE
CURRENT BALANCE OPENING
BALANCE
CURRENT
BALANCE
OPENING
BALANCE
CURRENT
BALANCE
Total Opening: Current Balance:
1. GENERAL Unrestr GEN 23,652.61 21,762.42 - - 23,652.61 21,762.42
2. disabled toiletfund Restr dt 303.00 - - - 303.00 -
3. fame,fashion,fortune Restr f - 393.00 - - - - 393.00 -
4. Restr - - - - -
5. Restr - - - - -
6. Restr - - - - -
7. Restr - - - - -
8. Restr - - - - -
9. Restr - - - - -
10. Restr - - - - -
11. Restr - - - - -
12. AGENCY None AGENCY - - - - -
None INVAC
TOTAL: 23,562.61 21,762.42 - - - - 23,562.61 21,762.42
Checksum 23,562.61

DruCro © Copyright 2014 Bill Druce Tom Crooks






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
so
50.00
so
50.00
so
10.00
so
50.00
so
25.00
so
100.00
so
20.00
so
50.00
so
100.00
500732
278.00
731
124.00
731
167.00
731
50.00
731
25.00
731
93.50
so
125.00
fp
10,285.00
fp
4,715.00
732
278.00
733
1.90
so
30.00
so
25.00
fp
85.00
fp
42.00
fp
50.00
fp
25.00
fp
50.00
734
257.00
735
5.00
735
2.80
735
14.80
735
0.61
so
20.00
so
5.00
736
356.00
737
2.00
737
25.30
737
74.76
737
98.10
so
40.00
fp
25.00
fp
148.00
fp
42.00
fp
50.00
fp
25.00
fp
123.00
fp
123.00
fp
15.00
so
50.00
so
50.00
so
50.00
so
10.00
so
25.00
BANK
84,183.89
Bank Ref
Total inc.
so
50.00
so
50.00
so
10.00
so
50.00
so
25.00
so
100.00
so
20.00
so
50.00
so
100.00
500732
278.00
731
124.00
731
167.00
731
50.00
731
25.00
731
93.50
so
125.00
fp
10,285.00
fp
4,715.00
732
278.00
733
1.90
so
30.00
so
25.00
fp
85.00
fp
42.00
fp
50.00
fp
25.00
fp
50.00
734
257.00
735
5.00
735
2.80
735
14.80
735
0.61
so
20.00
so
5.00
736
356.00
737
2.00
737
25.30
737
74.76
737
98.10
so
40.00
fp
25.00
fp
148.00
fp
42.00
fp
50.00
fp
25.00
fp
123.00
fp
123.00
fp
15.00
so
50.00
so
50.00
so
50.00
so
10.00
so
25.00
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
1/2/2025 doner 1 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
2/2/2025 bevox GEN 50.00 so 50.00 50.00
1/2/2025 doner 2 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
1/2/2025 doner 3 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
1/2/2025 doner 4 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25.00
1/2/2025 doner 5 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
1/3/2025 doner 6 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
1/3/2025 doner 7 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
1/6/2025 doner 8 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
1/9/2025 Sundaycollectons GEN 278.00 500732 278.00 278.00 SundayServices 201.00 27.00 5.00 45.00
1/9/2025 funeral fees lenthall GEN 124.00 731 124.00 124.00
1/9/2025 funeral fees lenthall AGENCY 167.00 731 167.00 167.00
1/9/2025 funeral fees lenthall AGENCY 50.00 731 50.00 50.00
1/9/2025 funeral fees lenthall AGENCY 25.00 731 25.00 25.00
1/9/2025 funeral donatons GEN 93.50 731 93.50 93.50 Funerals 93.50
1/13/2025 doner 9 GEN 125.00 so 125.00 125.00 Planned Givingvia Bank 125.00
1/15/2025 ramond rossgrant dt 10,285.00 fp 10,285.00 10,285.00
1/15/2025 ramond rossgrant GEN 4,715.00 fp 4,715.00 4,715.00
1/16/2025 sundaycollectons GEN 278.00 732 278.00 278.00 SundayServices 201.00 27.00 5.00 45.00
1/16/2025 candle stand GEN 1.90 733 1.90 1.90
1/20/2025 doner 10 GEN 30.00 so 30.00 30.00 Planned Givingvia Bank 30.00
1/20/2025 doner 11 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25.00
1/23/2025 funeral fees bingham GEN 85.00 fp 85.00 85.00
1/23/2025 funeral fees bingham AGENCY 42.00 fp 42.00 42.00
1/23/2025 funeral fees bingham AGENCY 50.00 fp 50.00 50.00
1/23/2025 funeral fees bingham AGENCY 25.00 fp 25.00 25.00
1/23/2025 stubbins hope advert GEN 50.00 fp 50.00 50.00
1/23/2025 Sundaycollectons GEN 257.00 734 257.00 257.00 SundayServices 159.00 85.00 5.00 8.00
1/23/2025 magazine GEN 5.00 735 5.00 5.00
1/23/2025 candle stand GEN 2.80 735 2.80 2.80
1/23/2025 fellowshiptea money GEN 14.80 735 14.80 14.80
1/23/2025 penny jar GEN 0.61 735 0.61 0.61
1/27/2025 doner 12 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
1/29/2025 doner 13 GEN 5.00 so 5.00 5.00 Planned Givingvia Bank 5.00
1/30/2025 Sundaycollectons GEN 356.00 736 356.00 356.00 SundayServices 346.00 3.00 7.00
1/30/2025 candle stand GEN 2.00 737 2.00 2.00
1/30/2025 magazine GEN 25.30 737 25.30 25.30
1/30/2025 funeral donatons GEN 74.76 737 74.76 74.76 Funerals 74.76
1/30/2025 fellowshiptea money GEN 98.10 737 98.10 98.10
1/31/2025 doner 14 GEN 40.00 so 40.00 40.00 Planned Givingvia Bank 40.00
1/31/2025 peak oil advert GEN 25.00 fp 25.00 25.00
1/31/2025 funeral fees hayman GEN 148.00 fp 148.00 148.00
1/31/2025 funeral fees hayman AGENCY 42.00 fp 42.00 42.00
1/31/2025 funeral fees hayman AGENCY 50.00 fp 50.00 50.00
1/31/2025 funeral fees hayman AGENCY 25.00 fp 25.00 25.00
1/23/2025 funeral fees bingham AGENCY 123.00 Total Jan: fp 123.00 123.00
1/31/2025 funeral fees hayman AGENCY 123.00 18,306.77 fp 123.00 123.00
1/9/2025 funeral fees lenthall AGENCY 15.00 fp 15.00 15.00
2/3/2025 doner 1 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
2/3/2025 doner 2 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
2/3/2025 bevox GEN 50.00 so 50.00 50.00
2/3/2025 doner 3 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
2/3/2025 doner 4 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25.00

Page 10

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a
church hire 50.00
124.00
disabled toilet fund 10,285.00
4,715.00
candle stand 1.90
85.00
advertsing 50.00
magazine 5.00
candle stand 2.80
fellowshiptea money 14.80
penny jar 0.61
candle stand 2.00
magazine 25.30
fellowshiptea money 98.10
advertsing 25.00
148.00
church hire 50.00

Page 11

Agency Receipts
Source
Amount
13c
DDBF funerals
167.00
organist
50.00
verger
25.00
DDBF funerals
42.00
organist
50.00
verger
25.00
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
retred clergy
123.00
other clergy
15.00
Agency Receipts
Source
Amount
13c
DDBF funerals
167.00
organist
50.00
verger
25.00
DDBF funerals
42.00
organist
50.00
verger
25.00
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
retred clergy
123.00
other clergy
15.00
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum
2-Jan so 50.00 50.00
2-Feb so 50.00 50.00
2-Jan so 10.00 10.00
2-Jan so 50.00 50.00
2-Jan so 25.00 25.00
2-Jan so 100.00 100.00
3-Jan so 20.00 20.00
3-Jan so 50.00 50.00
6-Jan so 100.00 100.00
9-Jan 500732 278.00 278.00
9-Jan 731 459.50 459.50
DDBF funerals 167.00
organist 50.00
verger 25.00
13-Jan so 125.00 125.00
15-Jan fp 10,285.00 10,285.00
15-Jan fp 4,715.00 4,715.00
16-Jan 732 278.00 278.00
16-Jan 733 1.90 1.90
20-Jan so 30.00 30.00
20-Jan so 25.00 25.00
23-Jan fp 85.00 85.00
DDBF funerals 42.00 23-Jan fp 42.00 42.00
organist 50.00 23-Jan fp 50.00 50.00
verger 25.00 23-Jan fp 25.00 25.00
23-Jan fp 50.00 50.00
23-Jan 734 257.00 257.00
23-Jan 735 23.21 23.21
27-Jan so 20.00 20.00
29-Jan so 5.00 5.00
30-Jan 736 356.00 356.00
30-Jan 737 200.16 200.16
31-Jan so 40.00 40.00
31-Jan fp 25.00 25.00
31-Jan fp 148.00 148.00
DDBF funerals 42.00 31-Jan fp 42.00 42.00
organist 50.00 31-Jan fp 50.00 50.00
verger 25.00 31-Jan fp 25.00 25.00
retred clergy 123.00 23-Jan fp 123.00 123.00
retred clergy 123.00 31-Jan fp 123.00 123.00
other clergy 15.00 9-Jan fp 15.00 15.00
3-Feb so 50.00 50.00
3-Feb so 50.00 50.00
3-Feb so 50.00 50.00
3-Feb so 10.00 10.00
3-Feb so 25.00 25.00

Page 12






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
so
100.00
so
50.00
so
20.00
dc
909.98
fp
148.00
fp
42.00
fp
50.00
fp
25.00
fp
123.00
fp
148.00
fp
42.00
fp
50.00
fp
25.00
fp
123.00
so
100.00
738
216.00
739
10.00
739
3.20
739
27.30
739
11.00
739
3.49
so
125.00
740
245.00
741
10.00
741
183.55
741
237.00
741
148.00
741
42.00
741
50.00
741
25.00
741
123.00
dc
1,086.78
so
30.00
so
25.00
742
283.00
743
25.00
743
8.30
743
62.40
743
51.40
fp
48.00
fp
127.00
fp
50.00
fp
25.00
so
20.00
744
319.00
745
50.00
745
0.50
745
1.40
745
60.00
so
5.00
so
40.00
so
50.00
so
50.00
BANK
84,183.89
Bank Ref
Total inc.
so
100.00
so
50.00
so
20.00
dc
909.98
fp
148.00
fp
42.00
fp
50.00
fp
25.00
fp
123.00
fp
148.00
fp
42.00
fp
50.00
fp
25.00
fp
123.00
so
100.00
738
216.00
739
10.00
739
3.20
739
27.30
739
11.00
739
3.49
so
125.00
740
245.00
741
10.00
741
183.55
741
237.00
741
148.00
741
42.00
741
50.00
741
25.00
741
123.00
dc
1,086.78
so
30.00
so
25.00
742
283.00
743
25.00
743
8.30
743
62.40
743
51.40
fp
48.00
fp
127.00
fp
50.00
fp
25.00
so
20.00
744
319.00
745
50.00
745
0.50
745
1.40
745
60.00
so
5.00
so
40.00
so
50.00
so
50.00
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
2/3/2025 doner 5 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
2/3/2025 doner 6 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
2/3/2025 doner 7 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
2/5/2025 emb ltd vat refund GEN 909.98 dc 909.98 909.98
2/5/2025 funeral feespage GEN 148.00 fp 148.00 148.00
2/5/2025 funeral feespage AGENCY 42.00 fp 42.00 42.00
2/5/2025 funeral feespage AGENCY 50.00 fp 50.00 50.00
2/5/2025 funeral feespage AGENCY 25.00 fp 25.00 25.00
2/5/2025 funeral feespage AGENCY 123.00 fp 123.00 123.00
2/5/2025 funeral fees stewart GEN 148.00 fp 148.00 148.00
2/5/2025 funeral fees stewart AGENCY 42.00 fp 42.00 42.00
2/5/2025 funeral fees stewart AGENCY 50.00 fp 50.00 50.00
2/5/2025 funeral fees stewart AGENCY 25.00 fp 25.00 25.00
2/5/2025 funeral fees stewart AGENCY 123.00 fp 123.00 123.00
2/6/2025 doner 8 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
2/6/2025 sundaycollectons GEN 216.00 738 216.00 216.00 SundayServices 157.00 40.00 9.00 10.00
2/6/2025 donaton to church GEN 10.00 739 10.00 10.00
2/6/2025 candle stand GEN 3.20 739 3.20 3.20
2/6/2025 magazine GEN 27.30 739 27.30 27.30
2/6/2025 funeral donatons GEN 11.00 739 11.00 11.00 Funerals 11.00
2/6/2025 penny jar GEN 3.49 739 3.49 3.49
2/12/2025 doner 9 GEN 125.00 so 125.00 125.00 Planned Givingvia Bank 125.00
2/13/2025 Sundaycollectons GEN 245.00 740 245.00 245.00 SundayServices 194.00 41.00 4.00 6.00
2/13/2025 magazine GEN 10.00 741 10.00 10.00
2/13/2025 funeral donatons GEN 183.55 741 183.55 183.55 Funerals 183.55
2/13/2025 cofee & more organ fund GEN 237.00 741 237.00 237.00
2/13/2025 funeral feesperry GEN 148.00 741 148.00 148.00
2/13/2025 funeral feesperry AGENCY 42.00 741 42.00 42.00
2/13/2025 funeral feesperry AGENCY 50.00 741 50.00 50.00
2/13/2025 funeral feesperry AGENCY 25.00 741 25.00 25.00
2/13/2025 funeral feesperry AGENCY 123.00 741 123.00 123.00
2/17/2025 hmrc charites tax refund GEN 1,086.78 dc 1,086.78 1,086.78
2/20/2025 doner 10 GEN 30.00 so 30.00 30.00 Planned Givingvia Bank 30.00
2/20/2025 doner 11 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25.00
2/20/2025 sundaycollectons GEN 283.00 742 283.00 283.00 SundayServices 200.00 67.00 9.00 7.00
2/20/2025 payment for advert l suton GEN 25.00 743 25.00 25.00
2/20/2025 candle stand GEN 8.30 743 8.30 8.30
2/20/2025 funeral donatons GEN 62.40 743 62.40 62.40 Funerals 62.40
2/20/2025 fellowshiptea money GEN 51.40 743 51.40 51.40
2/20/2025 funeral fees higgins GEN 48.00 fp 48.00 48.00
2/20/2025 funeral fees higgins AGENCY 127.00 fp 127.00 127.00
2/20/2025 funeral fees higgins AGENCY 50.00 fp 50.00 50.00
2/20/2025 funeral fees higgins AGENCY 25.00 fp 25.00 25.00
2/26/2025 doner 12 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
2/27/2025 sundaycollectons GEN 319.00 744 319.00 319.00 SundayServices 264.00 41.00 8.00 6.00
2/27/2025 donaton to church GEN 50.00 745 50.00 50.00
2/27/2025 magazine GEN 0.50 745 0.50 0.50
2/27/2025 candle stand GEN 1.40 745 1.40 1.40
2/27/2025 baptsm donatons GEN 60.00 Total Feb: 745 60.00 60.00 Baptsms 29.00 31.00
2/28/2025 doner 13 GEN 5.00 6,091.30 so 5.00 5.00 Planned Givingvia Bank 5.00
2/28/2025 doner 14 GEN 40.00 so 40.00 40.00 Planned Givingvia Bank 40.00
3/3/2025 bevox GEN 50.00 so 50.00 50.00
3/3/2025 doner 1 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00

Page 13

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a
909.98
148.00
148.00
donatons to the church 10.00
candle stand 3.20
magazine 27.30
penny jar 3.49
magazine 10.00
organ restoraton fund 237.00
148.00
1,086.78
advertsing 25.00
candle stand 8.30
fellowshiptea money 51.40
48.00
donatons to the church 50.00
magazine 0.50
candle stand 1.40
church hire 50.00

Page 14

Agency Receipts
Source
Amount
13c
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
DDBF funerals
127.00
organist
50.00
verger
25.00
Agency Receipts
Source
Amount
13c
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
DDBF funerals
127.00
organist
50.00
verger
25.00
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum
3-Feb so 100.00 100.00
3-Feb so 50.00 50.00
3-Feb so 20.00 20.00
5-Feb dc 909.98 909.98
5-Feb fp 148.00 148.00
DDBF funerals 42.00 5-Feb fp 42.00 42.00
organist 50.00 5-Feb fp 50.00 50.00
verger 25.00 5-Feb fp 25.00 25.00
retred clergy 123.00 5-Feb fp 123.00 123.00
5-Feb fp 148.00 148.00
DDBF funerals 42.00 5-Feb fp 42.00 42.00
organist 50.00 5-Feb fp 50.00 50.00
verger 25.00 5-Feb fp 25.00 25.00
retred clergy 123.00 5-Feb fp 123.00 123.00
6-Feb so 100.00 100.00
6-Feb 738 216.00 216.00
6-Feb 739 54.99 54.99
12-Feb so 125.00 125.00
13-Feb 740 245.00 245.00
13-Feb 741 818.55 818.55
DDBF funerals 42.00
organist 50.00
verger 25.00
retred clergy 123.00
17-Feb dc 1,086.78 1,086.78
20-Feb so 30.00 30.00
20-Feb so 25.00 25.00
20-Feb 742 283.00 283.00
20-Feb 743 147.10 147.10
20-Feb fp 48.00 48.00
DDBF funerals 127.00 20-Feb fp 127.00 127.00
organist 50.00 20-Feb fp 50.00 50.00
verger 25.00 20-Feb fp 25.00 25.00
26-Feb so 20.00 20.00
27-Feb 744 319.00 319.00
27-Feb 745 111.90 111.90
28-Feb so 5.00 5.00
28-Feb so 40.00 40.00
3-Mar so 50.00 50.00
3-Mar so 50.00 50.00

Page 15






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
so
10.00
so
50.00
so
25.00
so
100.00
so
20.00
so
50.00
so
100.00
746
188.00
747
1.60
747
1.48
so
125.00
748
359.00
749
3.30
749
27.45
749
11.00
749
50.00
749
215.00
fp
9.74
so
30.00
so
25.00
750
230.00
751
14.00
751
51.70
so
20.00
752
200.00
753
5.80
753
5.82
fp
48.00
fp
127.00
fp
50.00
fp
25.00
so
5.00
so
40.00
fp
123.00
fp
123.00
so
50.00
so
50.00
so
25.00
so
100.00
so
10.00
so
50.00
so
10.00
so
20.00
so
50.00
754
288.00
755
100.00
755
76.00
755
24.70
755
6.97
755
17.20
so
100.00
fp
24.72
756
206.00
BANK
84,183.89
Bank Ref
Total inc.
so
10.00
so
50.00
so
25.00
so
100.00
so
20.00
so
50.00
so
100.00
746
188.00
747
1.60
747
1.48
so
125.00
748
359.00
749
3.30
749
27.45
749
11.00
749
50.00
749
215.00
fp
9.74
so
30.00
so
25.00
750
230.00
751
14.00
751
51.70
so
20.00
752
200.00
753
5.80
753
5.82
fp
48.00
fp
127.00
fp
50.00
fp
25.00
so
5.00
so
40.00
fp
123.00
fp
123.00
so
50.00
so
50.00
so
25.00
so
100.00
so
10.00
so
50.00
so
10.00
so
20.00
so
50.00
754
288.00
755
100.00
755
76.00
755
24.70
755
6.97
755
17.20
so
100.00
fp
24.72
756
206.00
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
3/3/2025 doner 2 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
3/3/2025 doner 3 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
3/3/2025 doner 4 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25.00
3/3/2025 doner 5 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
3/3/2025 doner 6 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
3/3/2025 doner 7 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
3/6/2025 doner 8 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
3/6/2025 sundaycollectons GEN 188.00 746 188.00 188.00 SundayServices 154.00 14.00 4.00 16.00
3/6/2025 candle stand GEN 1.60 747 1.60 1.60
3/6/2025 penny jar GEN 1.48 747 1.48 1.48
3/12/2025 doner 9 GEN 125.00 so 125.00 125.00 Planned Givingvia Bank 125.00
3/13/2025 sundaycollectons GEN 359.00 748 359.00 359.00 SundayServices 217.00 18.00 112.00 12.00
3/13/2025 candle stand GEN 3.30 749 3.30 3.30
3/13/2025 magazine GEN 27.45 749 27.45 27.45
3/13/2025 sat morningtea GEN 11.00 749 11.00 11.00
3/13/2025 donaton organ fund GEN 50.00 749 50.00 50.00
3/13/2025 cofee & more organ fund GEN 215.00 749 215.00 215.00
3/19/2025 card reader GEN 9.74 fp 9.74 9.74
3/20/2025 doner 10 GEN 30.00 so 30.00 30.00 Planned Givingvia Bank 30.00
3/20/2025 doner 11 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25.00
3/20/2025 sundaycollectons GEN 230.00 750 230.00 230.00 SundayServices 170.00 44.00 4.00 12.00
3/20/2025 funeral donatons GEN 14.00 751 14.00 14.00 Funerals 14.00
3/20/2025 fellowshiptea money GEN 51.70 751 51.70 51.70
3/26/2025 doner 12 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
3/27/2025 sundaycollectons GEN 200.00 752 200.00 200.00 SundayServices 172.00 18.00 4.00 6.00
3/27/2025 candle stand GEN 5.80 753 5.80 5.80
3/27/2025 penny jar GEN 5.82 753 5.82 5.82
3/28/2025 funeral fees cartlid GEN 48.00 fp 48.00 48.00
3/28/2025 funeral fees cartlid AGENCY 127.00 fp 127.00 127.00
3/28/2025 funeral fees cartlid AGENCY 50.00 fp 50.00 50.00
3/28/2025 funeral fees cartlid AGENCY 25.00 fp 25.00 25.00
3/31/2025 doner 13 GEN 5.00 Total Mar: so 5.00 5.00 Planned Givingvia Bank 5.00
3/31/2025 doner 14 GEN 40.00 2,446.89 so 40.00 40.00 Planned Givingvia Bank 40.00
3/28/2025 funeral fees cartlid AGENCY 123.00 fp 123.00 123.00
2/20/2025 funeral fee higgins AGENCY 123.00 fp 123.00 123.00
4/1/2025 doner 1 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
4/1/2025 bevox GEN 50.00 so 50.00 50.00
4/1/2025 doner 2 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25.00
4/1/2025 doner 3 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
4/1/2025 doner 4 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
4/1/2025 doner 5 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
4/1/2025 doner 6 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
4/3/2025 doner 7 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
4/3/2025 doner 8 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
4/3/2025 sundaycollectons GEN 288.00 754 288.00 288.00 SundayServices 244.00 20.00 4.00 20.00
4/3/2025 donaton to church GEN 100.00 755 100.00 100.00
4/3/2025 payment for candles GEN 76.00 755 76.00 76.00
4/3/2025 funeral donatons GEN 24.70 755 24.70 24.70 Funerals 24.70
4/3/2025 candle stand GEN 6.97 755 6.97 6.97
4/3/2025 magazine GEN 17.20 755 17.20 17.20
4/7/2025 doner 9 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
4/7/2025 qr code donaton GEN 24.72 fp 24.72 24.72
4/10/2025 sundaycollectons GEN 206.00 756 206.00 206.00 SundayServices 134.00 41.00 4.00 27.00

Page 16

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a
candle stand 1.60
penny jar 1.48
candle stand 3.30
magazine 27.45
other events 11.00
organ restoraton fund 50.00
organ restoraton fund 215.00
card readerpayments 9.74
fellowshiptea money 51.70
candle stand 5.80
penny jar 5.82
48.00
church hire 50
donatons to the church 100.00
payment for candles 76.00
candle stand 6.97
magazine 17.20
qr code 24.72

Page 17

Agency Receipts
Source
Amount
13c
DDBF funerals
127.00
organist
50.00
verger
25.00
retred clergy
123.00
retred clergy
123.00
Agency Receipts
Source
Amount
13c
DDBF funerals
127.00
organist
50.00
verger
25.00
retred clergy
123.00
retred clergy
123.00
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum
3-Mar so 10.00 10.00
3-Mar so 50.00 50.00
3-Mar so 25.00 25.00
3-Mar so 100.00 100.00
3-Mar so 20.00 20.00
3-Mar so 50.00 50.00
6-Mar so 100.00 100.00
6-Mar 746 188.00 188.00
6-Mar 747 3.08 3.08
12-Mar so 125.00 125.00
13-Mar 748 359.00 359.00
13-Mar 749 306.75 306.75
19-Mar fp 9.74 9.74
20-Mar so 30.00 30.00
20-Mar so 25.00 25.00
20-Mar 750 230.00 230.00
20-Mar 751 65.70 65.70
26-Mar so 20.00 20.00
27-Mar 752 200.00 200.00
27-Mar 753 11.62 11.62
28-Mar fp 48.00 48.00
DDBF funerals 127.00 28-Mar fp 127.00 127.00
organist 50.00 28-Mar fp 50.00 50.00
verger 25.00 28-Mar fp 25.00 25.00
31-Mar so 5.00 5.00
31-Mar so 40.00 40.00
retred clergy 123.00 28-Mar fp 123.00 123.00
retred clergy 123.00 20-Feb fp 123.00 123.00
1-Apr so 50.00 50.00
1-Apr so 50.00 50.00
1-Apr so 25.00 25.00
1-Apr so 100.00 100.00
1-Apr so 10.00 10.00
1-Apr so 50.00 50.00
1-Apr so 10.00 10.00
3-Apr so 20.00 20.00
3-Apr so 50.00 50.00
3-Apr 754 288.00 288.00
3-Apr 755 224.87 224.87
7-Apr so 100.00 100.00
7-Apr fp 24.72 24.72
10-Apr 756 206.00 206.00

Page 18






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
757
0.80
757
6.00
757
270.00
so
125.00
fp
9.74
758
218.00
759
1.80
759
210.00
759
186.00
759
127.00
759
50.00
759
25.00
759
133.00
759
573.90
759
8.74
so
30.00
fp
9.89
dc
1,138.00
760
302.30
761
3.50
761
53.20
fp
39.96
so
20.00
so
5.00
so
40.00
fp
17.54
so
50.00
so
50.00
so
25.00
so
100.00
so
10.00
so
50.00
so
10.00
762
381.00
so
20.00
so
50.00
so
100.00
fp
43.83
763
2.00
763
164.30
763
15.00
763
3.40
763
37.08
764
203.00
765
2.70
765
23.00
765
104.10
765
674.20
765
200.00
fp
300.00
fp
133.00
fp
42.00
fp
50.00
BANK
84,183.89
Bank Ref
Total inc.
757
0.80
757
6.00
757
270.00
so
125.00
fp
9.74
758
218.00
759
1.80
759
210.00
759
186.00
759
127.00
759
50.00
759
25.00
759
133.00
759
573.90
759
8.74
so
30.00
fp
9.89
dc
1,138.00
760
302.30
761
3.50
761
53.20
fp
39.96
so
20.00
so
5.00
so
40.00
fp
17.54
so
50.00
so
50.00
so
25.00
so
100.00
so
10.00
so
50.00
so
10.00
762
381.00
so
20.00
so
50.00
so
100.00
fp
43.83
763
2.00
763
164.30
763
15.00
763
3.40
763
37.08
764
203.00
765
2.70
765
23.00
765
104.10
765
674.20
765
200.00
fp
300.00
fp
133.00
fp
42.00
fp
50.00
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
4/10/2025 candle stand GEN 0.80 Total Apr: 757 0.80 0.80
4/10/2025 magazine GEN 6.00 4,687.96 757 6.00 6.00
4/10/2025 cofee & more organ fund GEN 270.00 757 270.00 270.00
5/14/2025 doner 10 GEN 125.00 so 125.00 125.00 Planned Givingvia Bank 125.00
4/17/2025 card reader GEN 9.74 fp 9.74 9.74
4/17/2025 sundaycollectons GEN 218.00 758 218.00 218.00 SundayServices 183.00 10.00 4.00 21.00
4/17/2025 candle stand GEN 1.80 759 1.80 1.80
4/17/2025 roman catholics GEN 210.00 759 210.00 210.00
4/17/2025 funeral feesjudithpoter GEN 186.00 759 186.00 186.00
4/17/2025 funeral feesjudithpoter AGENCY 127.00 759 127.00 127.00
4/17/2025 funeral feesjudithpoter AGENCY 50.00 759 50.00 50.00
4/17/2025 funeral feesjudithpoter AGENCY 25.00 759 25.00 25.00
4/17/2025 bevox concert rafe GEN 133.00 759 133.00 133.00
4/17/2025 bevox concert donatons GEN 573.90 759 573.90 573.90
4/17/2025 penny jar GEN 8.74 759 8.74 8.74
4/22/2025 doner 11 GEN 30.00 so 30.00 30.00 Planned Givingvia Bank 30.00
4/22/2025 qr code donaton GEN 9.89 fp 9.89 9.89
4/24/2025 hmrc charites tax refund GEN 1,138.00 dc 1,138.00 1,138.00
4/24/2025 sundaycollectons GEN 302.30 760 302.30 302.30 SundayServices 139.00 66.50 60.00 36.80
4/24/2025 candle stand GEN 3.50 761 3.50 3.50
4/24/2025 baptsm donatons GEN 53.20 761 53.20 53.20 Baptsms 53.20
4/24/2025 card reader GEN 39.96 fp 39.96 39.96
4/28/2025 doner 12 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
4/29/2025 doner 13 GEN 5.00 Total Apr: so 5.00 5.00 Planned Givingvia Bank 5.00
4/30/2025 doner 14 GEN 40.00 4,687.96 so 40.00 40.00 Planned Givingvia Bank 40.00
4/30/2025 card reader GEN 17.54 fp 17.54 17.54
5/1/2025 doner 1 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
5/1/2025 bevox GEN 50.00 so 50.00 50.00
5/1/2025 doner 2 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25.00
5/1/2025 doner 3 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
5/1/2025 doner 4 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
5/1/2025 doner 5 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
5/1/2025 doner 6 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
5/1/2025 sundaycollectons GEN 381.00 762 381.00 381.00 SundayServices 339.00 35.00 7.00
5/6/2025 doner 7 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
5/6/2025 doner 8 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
5/6/2025 doner 9 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
5/7/2025 card reader GEN 43.83 fp 43.83 43.83
5/1/2025 candle stand GEN 2.00 763 2.00 2.00
5/1/2025 baptsm donatons GEN 164.30 763 164.30 164.30 Baptsms 110.00 54.30
5/1/2025 donaton to church GEN 15.00 763 15.00 15.00
5/1/2025 magazine GEN 3.40 763 3.40 3.40
5/1/2025 bolsover c of e easter service GEN 37.08 763 37.08 37.08 Other 37.08
5/8/2025 sundaycollectons GEN 203.00 764 203.00 203.00 SundayServices 145.00 41.00 4.00 13.00
5/8/2025 magazine GEN 2.70 765 2.70 2.70
5/8/2025 fellowshiptea money GEN 23.00 765 23.00 23.00
5/8/2025 baptsm donatons GEN 104.10 765 104.10 104.10 Baptsms 85.00 19.10
5/8/2025 ve dayevent GEN 674.20 765 674.20 674.20
5/8/2025 cofee & more organ fund GEN 200.00 765 200.00 200.00
5/8/2025 tyeomans organ fund GEN 300.00 fp 300.00 300.00
5/9/2025 funeral fees rimington GEN 133.00 fp 133.00 133.00
5/9/2025 funeral fees rimington AGENCY 42.00 fp 42.00 42.00
5/9/2025 funeral fees rimington AGENCY 50.00 fp 50.00 50.00

Page 19

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a
candle stand 0.80
magazine 6.00
organ restoraton fund 270.00
card readerpayments 9.74
candle stand 1.80
church hire 210.00
186.00
rafe 133.00
concerts 573.90
penny jar 8.74
qr code 9.89
1,138.00
candle stand 3.50
card readerpayments 39.96
card readerpayments 17.54
church hire 50.00
card readerpayments 43.83
candle stand 2.00
donatons to the church 15.00
magazine 3.40
magazine 2.70
fellowshiptea money 23.00
other events 674.20
organ restoraton fund 200.00
organ restoraton fund 300.00
133.00

Page 20

Agency Receipts
Source
Amount
13c
DDBF funerals
127.00
organist
50.00
verger
25.00
DDBF funerals
42.00
organist
50.00
Agency Receipts
Source
Amount
13c
DDBF funerals
127.00
organist
50.00
verger
25.00
DDBF funerals
42.00
organist
50.00
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum
10-Apr 757 276.80 276.80
14-May so 125.00 125.00
17-Apr fp 9.74 9.74
17-Apr 758 218.00 218.00
17-Apr 759 1,315.44 1,315.44
DDBF funerals 127.00
organist 50.00
verger 25.00
22-Apr so 30.00 30.00
22-Apr fp 9.89 9.89
24-Apr dc 1,138.00 1,138.00
24-Apr 760 302.30 302.30
24-Apr 761 56.70 56.70
24-Apr fp 39.96 39.96
28-Apr so 20.00 20.00
29-Apr so 5.00 5.00
30-Apr so 40.00 40.00
30-Apr fp 17.54 17.54
1-May so 50.00 50.00
1-May so 50.00 50.00
1-May so 25.00 25.00
1-May so 100.00 100.00
1-May so 10.00 10.00
1-May so 50.00 50.00
1-May so 10.00 10.00
1-May 762 381.00 381.00
6-May so 20.00 20.00
6-May so 50.00 50.00
6-May so 100.00 100.00
7-May fp 43.83 43.83
1-May 763 221.78 221.78
8-May 764 203.00 203.00
8-May 765 1,004.00 1,004.00
8-May fp 300.00 300.00
9-May fp 133.00 133.00
DDBF funerals 42.00 9-May fp 42.00 42.00
organist 50.00 9-May fp 50.00 50.00

Page 21






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
fp
25.00
so
125.00
766
218.00
767
6.00
767
24.50
767
50.00
767
388.00
767
41.00
767
9.17
767
700.00
fp
133.00
fp
42.00
fp
50.00
fp
25.00
so
30.00
fp
4.87
768
137.00
769
68.10
fp
133.00
fp
42.00
fp
50.00
fp
25.00
fp
353.00
fp
247.00
fp
65.00
fp
25.00
so
20.00
fp
9.89
fp
9.74
so
5.00
770
371.00
771
45.00
771
8.80
fp
133.00
fp
42.00
fp
50.00
fp
25.00
fp
10.00
fp
123.00
fp
123.00
fp
123.00
fp
123.00
so
50.00
so
10.00
so
40.00
so
50.00
so
25.00
so
100.00
so
50.00
so
50.00
so
20.00
fp
4.87
772
304.00
BANK
84,183.89
Bank Ref
Total inc.
fp
25.00
so
125.00
766
218.00
767
6.00
767
24.50
767
50.00
767
388.00
767
41.00
767
9.17
767
700.00
fp
133.00
fp
42.00
fp
50.00
fp
25.00
so
30.00
fp
4.87
768
137.00
769
68.10
fp
133.00
fp
42.00
fp
50.00
fp
25.00
fp
353.00
fp
247.00
fp
65.00
fp
25.00
so
20.00
fp
9.89
fp
9.74
so
5.00
770
371.00
771
45.00
771
8.80
fp
133.00
fp
42.00
fp
50.00
fp
25.00
fp
10.00
fp
123.00
fp
123.00
fp
123.00
fp
123.00
so
50.00
so
10.00
so
40.00
so
50.00
so
25.00
so
100.00
so
50.00
so
50.00
so
20.00
fp
4.87
772
304.00
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
5/9/2025 funeral fees rimington AGENCY 25.00 fp 25.00 25.00
5/12/2025 doner 10 GEN 125.00 so 125.00 125.00 Planned Givingvia Bank 125.00
5/15/2025 sundaycollectons GEN 218.00 766 218.00 218.00 SundayServices 186.00 16.00 5.00 11.00
5/15/2025 magazine GEN 6.00 767 6.00 6.00
5/15/2025 candle stand GEN 24.50 767 24.50 24.50
5/15/2025 baptsm donatons GEN 50.00 767 50.00 50.00 Baptsms 50.00
5/15/2025 funeral donatons GEN 388.00 767 388.00 388.00 Funerals 388.00
5/15/2025 fellowshiptea money GEN 41.00 767 41.00 41.00
5/15/2025 penny jar GEN 9.17 767 9.17 9.17
5/15/2025 organ fund andrewyeo 40years GEN 700.00 767 700.00 700.00
5/16/2025 funeral fees riley GEN 133.00 fp 133.00 133.00
5/16/2025 funeral fees riley AGENCY 42.00 fp 42.00 42.00
5/16/2025 funeral fees riley AGENCY 50.00 fp 50.00 50.00
5/16/2025 funeral fees riley AGENCY 25.00 fp 25.00 25.00
5/20/2025 doner 11 GEN 30.00 so 30.00 30.00 Planned Givingvia Bank 30.00
5/21/2025 card reader GEN 4.87 fp 4.87 4.87
5/22/2025 sundaycollectons GEN 137.00 768 137.00 137.00 SundayServices 91.00 16.00 4.00 26.00
5/22/2025 funeral donatons GEN 68.10 769 68.10 68.10 Funerals 68.10
5/22/2025 funeral fees morris GEN 133.00 fp 133.00 133.00
5/22/2025 funeral fees morris AGENCY 42.00 fp 42.00 42.00
5/22/2025 funeral fees morris AGENCY 50.00 fp 50.00 50.00
5/22/2025 funeral fees morris AGENCY 25.00 fp 25.00 25.00
5/26/2025 weddingfees wigley/mindham GEN 353.00 fp 353.00 353.00
5/26/2025 weddingfees wigley/mindham AGENCY 247.00 fp 247.00 247.00
5/26/2025 weddingfees wigley/mindham AGENCY 65.00 fp 65.00 65.00
5/26/2025 weddingfees wigley/mindham AGENCY 25.00 fp 25.00 25.00
5/27/2025 doner 12 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
5/27/2025 qr codepayment GEN 9.89 fp 9.89 9.89
5/28/2025 card reader GEN 9.74 fp 9.74 9.74
5/29/2025 doner 13 GEN 5.00 so 5.00 5.00 Planned Givingvia Bank 5.00
5/29/2025 sundaycollectons GEN 371.00 770 371.00 371.00 SundayServices 293.00 48.00 12.00 18.00
5/29/2025 donaton to church GEN 45.00 771 45.00 45.00
5/29/2025 candle stand GEN 8.80 771 8.80 8.80
5/29/2025 funeral feesgilbeth GEN 133.00 fp 133.00 133.00
5/29/2025 funeral feesgilbeth AGENCY 42.00 fp 42.00 42.00
5/29/2025 funeral feesgilbeth AGENCY 50.00 fp 50.00 50.00
5/29/2025 funeral feesgilbeth AGENCY 25.00 fp 25.00 25.00
5/31/2025 doner 13 GEN 10.00 fp 10.00 10.00 Planned Givingvia Bank 10.00
5/9/2025 funeral fees rimington AGENCY 123.00 fp 123.00 123.00
5/16/2025 funeral fees riley AGENCY 123.00 fp 123.00 123.00
5/31/2025 funeral fee morris AGENCY 123.00 fp 123.00 123.00
5/29/2025 funeral feesgilbeth AGENCY 123.00 fp 123.00 123.00
6/2/2025 doner 1 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
5/2/2025 doner 2 GEN 10.00 Total May: so 10.00 10.00 Planned Givingvia Bank 10.00
5/2/2025 doner 3 GEN 40.00 7,356.68 so 40.00 40.00 Planned Givingvia Bank 40.00
5/2/2025 bevox GEN 50.00 so 50.00 50.00
6/2/2025 doner 4 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25.00
6/2/2025 doner 5 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
6/2/2025 doner 6 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
6/3/2025 doner 7 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
6/3/2025 doner 8 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
6/5/2025 card reader GEN 4.87 fp 4.87 4.87
6/5/2025 sundaycollectons GEN 304.00 772 304.00 304.00 SundayServices 205.00 49.00 3.00 47.00

Page 22

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a
magazine 6.00
candle stand 24.50
fellowshiptea money 41.00
penny jar 9.17
organ restoraton fund 700.00
133.00
card readerpayments 4.87
133.00
353.00
qr code 9.89
card readerpayments 9.74
donatons to the church 45.00
candle stand 8.80
133.00
church hire 50.00
card readerpayments 4.87

Page 23

Agency Receipts
Source
Amount
13c
verger
25.00
DDBF funerals
42.00
other organist
50.00
verger
25.00
DDBF funerals
42.00
organist
50.00
verger
25.00
DDBF weddings
247.00
organist
65.00
verger
25.00
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
retred clergy
123.00
retred clergy
123.00
retred clergy
123.00
Agency Receipts
Source
Amount
13c
verger
25.00
DDBF funerals
42.00
other organist
50.00
verger
25.00
DDBF funerals
42.00
organist
50.00
verger
25.00
DDBF weddings
247.00
organist
65.00
verger
25.00
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
retred clergy
123.00
retred clergy
123.00
retred clergy
123.00
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum
verger 25.00 9-May fp 25.00 25.00
12-May so 125.00 125.00
15-May 766 218.00 218.00
15-May 767 1,218.67 1,218.67
16-May fp 133.00 133.00
DDBF funerals 42.00 16-May fp 42.00 42.00
other organist 50.00 16-May fp 50.00 50.00
verger 25.00 16-May fp 25.00 25.00
20-May so 30.00 30.00
21-May fp 4.87 4.87
22-May 768 137.00 137.00
22-May 769 68.10 68.10
22-May fp 133.00 133.00
DDBF funerals 42.00 22-May fp 42.00 42.00
organist 50.00 22-May fp 50.00 50.00
verger 25.00 22-May fp 25.00 25.00
26-May fp 353.00 353.00
DDBF weddings 247.00 26-May fp 247.00 247.00
organist 65.00 26-May fp 65.00 65.00
verger 25.00 26-May fp 25.00 25.00
27-May so 20.00 20.00
27-May fp 9.89 9.89
28-May fp 9.74 9.74
29-May so 5.00 5.00
29-May 770 371.00 371.00
29-May 771 53.80 53.80
29-May fp 133.00 133.00
DDBF funerals 42.00 29-May fp 42.00 42.00
organist 50.00 29-May fp 50.00 50.00
verger 25.00 29-May fp 25.00 25.00
31-May fp 10.00 10.00
retred clergy 123.00 9-May fp 123.00 123.00
retred clergy 123.00 16-May fp 123.00 123.00
retred clergy 123.00 31-May fp 123.00 123.00
retred clergy 123.00 29-May fp 123.00 123.00
2-May so 50.00 50.00
#REF! so 10.00 10.00
2-May so 40.00 40.00
2-May so 50.00 50.00
2-Jun so 25.00 25.00
2-Jun so 100.00 100.00
2-Jun so 50.00 50.00
3-Jun so 50.00 50.00
3-Jun so 20.00 20.00
5-Jun fp 4.87 4.87
5-Jun 772 304.00 304.00

Page 24






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
773
2.70
773
29.70
fp
148.00
fp
42.00
fp
50.00
fp
25.00
fp
123.00
so
100.00
fp
4.87
so
125.00
774
325.00
775
2.00
775
5.30
775
20.00
775
8.50
775
20.00
775
215.00
dc
1,826.46
dc
3,091.29
fp
4.87
677
186.00
678
3.40
678
6.00
fp
200.00
fp
50.00
so
30.00
so
20.00
679
192.70
680
124.00
so
5.00
so
40.00
fp
50.00
so
50.00
so
25.00
so
100.00
so
10.00
so
50.00
so
10.00
so
20.00
so
50.00
681
296.00
682
8.40
682
4.00
so
100.00
fp
24.72
fp
7,051.59
fp
24.37
683
311.00
684
100.00
684
251.00
684
473.20
684
132.95
684
196.00
BANK
84,183.89
Bank Ref
Total inc.
773
2.70
773
29.70
fp
148.00
fp
42.00
fp
50.00
fp
25.00
fp
123.00
so
100.00
fp
4.87
so
125.00
774
325.00
775
2.00
775
5.30
775
20.00
775
8.50
775
20.00
775
215.00
dc
1,826.46
dc
3,091.29
fp
4.87
677
186.00
678
3.40
678
6.00
fp
200.00
fp
50.00
so
30.00
so
20.00
679
192.70
680
124.00
so
5.00
so
40.00
fp
50.00
so
50.00
so
25.00
so
100.00
so
10.00
so
50.00
so
10.00
so
20.00
so
50.00
681
296.00
682
8.40
682
4.00
so
100.00
fp
24.72
fp
7,051.59
fp
24.37
683
311.00
684
100.00
684
251.00
684
473.20
684
132.95
684
196.00
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
6/5/2025 candle stand GEN 2.70 773 2.70 2.70
6/5/2025 funeral donatons GEN 29.70 773 29.70 29.70 Funerals 29.70
6/5/2025 funeral fees tennant GEN 148.00 fp 148.00 148.00
6/5/2025 funeral fees tennant AGENCY 42.00 fp 42.00 42.00
6/5/2025 funeral fees tennant AGENCY 50.00 fp 50.00 50.00
6/5/2025 funeral fees tennant AGENCY 25.00 fp 25.00 25.00
6/5/2025 funeral fees tennant AGENCY 123.00 fp 123.00 123.00
6/6/2025 doner 9 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
6/11/2025 card reader GEN 4.87 fp 4.87 4.87
6/12/2025 doner 10 GEN 125.00 so 125.00 125.00 Planned Givingvia Bank 125.00
6/12/2025 sundaycollectons GEN 325.00 774 325.00 325.00 SundayServices 234.00 36.00 55.00
6/12/2025 candle stand GEN 2.00 775 2.00 2.00
6/12/2025 magazine GEN 5.30 775 5.30 5.30
6/12/2025 fellowshiptea money GEN 20.00 775 20.00 20.00
6/12/2025 funeral donatons GEN 8.50 775 8.50 8.50 Funerals 8.50
6/12/2025 fellowshiptea money GEN 20.00 775 20.00 20.00
6/12/2025 cofee & more organ fund GEN 215.00 775 215.00 215.00
6/16/2025 heritage loteryf project f 1,826.46 dc 1,826.46 1,826.46
6/16/2025 heritage loteryf project GEN 3,091.29 dc 3,091.29 3,091.29
6/19/2025 card reader GEN 4.87 fp 4.87 4.87
6/19/2025 sundaycollectons GEN 186.00 677 186.00 186.00 SundayServices 134.00 13.00 39.00
6/19/2025 candle stand GEN 3.40 678 3.40 3.40
6/19/2025 penny jar GEN 6.00 678 6.00 6.00
6/19/2025 weddingfees wigley/mindham AGENCY 200.00 fp 200.00 200.00
6/19/2025 bellringers tower fund GEN 50.00 fp 50.00 50.00
6/19/2025 doner 11 GEN 30.00 so 30.00 30.00 Planned Givingvia Bank 30.00
6/26/2025 doner 12 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
6/26/2025 sundaycollectons GEN 192.70 679 192.70 192.70 SundayServices 139.00 36.00 10.00 7.70
6/26/2025 donaton to church GEN 124.00 Total Jun: 680 124.00 124.00
6/30/2025 doner 13 GEN 5.00 7,579.66 so 5.00 5.00 Planned Givingvia Bank 5.00
6/30/2025 doner 14 GEN 40.00 so 40.00 40.00 Planned Givingvia Bank 40.00
7/1/2025 doner 1 GEN 50.00 fp 50.00 50.00 Planned Givingvia Bank 50.00
7/1/2025 bevox GEN 50.00 so 50.00 50.00
7/1/2025 doner 2 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25.00
7/1/2025 doner 3 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
7/1/2025 doner 4 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
7/1/2025 doner 5 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
7/1/2025 doner 6 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
7/3/2025 doner 7 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
7/3/2025 doner 8 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
7/3/2025 sundaycollectons GEN 296.00 681 296.00 296.00 SundayServices 244.00 26.00 26.00
7/3/2025 magazine GEN 8.40 682 8.40 8.40
7/3/2025 candle stand GEN 4.00 682 4.00 4.00
7/7/2025 doner 9 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
7/7/2025 qr codepayment GEN 24.72 fp 24.72 24.72
7/9/2025 grant from derbyre roof GEN 7,051.59 fp 7,051.59 7,051.59
7/9/2025 card reader GEN 24.37 fp 24.37 24.37
7/10/2025 sundaycollectons GEN 311.00 683 311.00 311.00 SundayServices 201.00 73.00 37.00
7/10/2025 donaton to church GEN 100.00 684 100.00 100.00 Other 100.00
7/10/2025 bevox concert rafe GEN 251.00 684 251.00 251.00
7/10/2025 bevox concert donatons GEN 473.20 684 473.20 473.20
7/10/2025 bevox concert food GEN 132.95 684 132.95 132.95
7/10/2025 cofee & more organ fund GEN 196.00 684 196.00 196.00

Page 25

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a
candle stand 2.70
148.00
card readerpayments 4.87
candle stand 2.00
magazine 5.30
fellowshiptea money 20.00
fellowshiptea money 20.00
organ restoraton fund 215.00
heritage fame,fashion,fortune 1,826.46
3,091.29
card readerpayments 4.87
candle stand 3.40
penny jar 6.00
50.00
donatons to the church 124.00
church hire 50.00
magazine 8.40
candle stand 4.00
qr code 24.72
7,051.59
card readerpayments 24.37
rafe 251.00
concerts 473.20
concerts 132.95
organ restoraton fund 196.00

Page 26

Agency Receipts
Source
Amount
13c
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
bell ringers
200.00
Agency Receipts
Source
Amount
13c
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
bell ringers
200.00
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum
5-Jun 773 32.40 32.40
5-Jun fp 148.00 148.00
DDBF funerals 42.00 5-Jun fp 42.00 42.00
organist 50.00 5-Jun fp 50.00 50.00
verger 25.00 5-Jun fp 25.00 25.00
retred clergy 123.00 5-Jun fp 123.00 123.00
6-Jun so 100.00 100.00
11-Jun fp 4.87 4.87
12-Jun so 125.00 125.00
12-Jun 774 325.00 325.00
12-Jun 775 270.80 270.80
16-Jun dc 1,826.46 1,826.46
16-Jun dc 3,091.29 3,091.29
19-Jun fp 4.87 4.87
19-Jun 677 186.00 186.00
19-Jun 678 9.40 9.40
bell ringers 200.00 19-Jun fp 200.00 200.00
19-Jun fp 50.00 50.00
19-Jun so 30.00 30.00
26-Jun so 20.00 20.00
26-Jun 679 192.70 192.70
26-Jun 680 124.00 124.00
30-Jun so 5.00 5.00
30-Jun so 40.00 40.00
1-Jul fp 50.00 50.00
1-Jul so 50.00 50.00
1-Jul so 25.00 25.00
1-Jul so 100.00 100.00
1-Jul so 10.00 10.00
1-Jul so 50.00 50.00
1-Jul so 10.00 10.00
3-Jul so 20.00 20.00
3-Jul so 50.00 50.00
3-Jul 681 296.00 296.00
3-Jul 682 12.40 12.40
7-Jul so 100.00 100.00
7-Jul fp 24.72 24.72
9-Jul fp 7,051.59 7,051.59
9-Jul fp 24.37 24.37
10-Jul 683 311.00 311.00
10-Jul 684 1,161.50 1,161.50

Page 27






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
684
8.35
so
125.00
fp
79.11
fp
4.87
685
323.00
686
3.00
686
4.20
686
14.57
fp
142.00
fp
42.00
fp
50.00
fp
25.00
fp
123.00
so
30.00
fp
142.00
fp
42.00
fp
50.00
fp
25.00
fp
123.00
687
261.00
688
1.60
688
2.00
688
41.80
688
40.25
688
171.00
688
127.00
688
50.00
688
25.00
688
15.00
688
8.50
688
19.00
688
60.00
688
146.00
BANK
84,183.89
Bank Ref
Total inc.
684
8.35
so
125.00
fp
79.11
fp
4.87
685
323.00
686
3.00
686
4.20
686
14.57
fp
142.00
fp
42.00
fp
50.00
fp
25.00
fp
123.00
so
30.00
fp
142.00
fp
42.00
fp
50.00
fp
25.00
fp
123.00
687
261.00
688
1.60
688
2.00
688
41.80
688
40.25
688
171.00
688
127.00
688
50.00
688
25.00
688
15.00
688
8.50
688
19.00
688
60.00
688
146.00
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
7/10/2025 penny jar GEN 8.35 684 8.35 8.35
7/14/2025 doner 10 GEN 125.00 so 125.00 125.00 Planned Givingvia Bank 125.00
7/14/2025 qr codepayment GEN 79.11 fp 79.11 79.11
7/16/2025 card reader GEN 4.87 fp 4.87 4.87
7/17/2025 sundaycollectons GEN 323.00 685 323.00 323.00 SundayServices 169.00 79.00 25.00 50.00
7/17/2025 magazine GEN 3.00 686 3.00 3.00
7/17/2025 candle stand GEN 4.20 686 4.20 4.20
7/17/2025 penny jar GEN 14.57 686 14.57 14.57
7/17/2025 funeral fees simpson GEN 142.00 fp 142.00 142.00
7/17/2025 funeral fees simpson AGENCY 42.00 fp 42.00 42.00
7/17/2025 funeral fees simpson AGENCY 50.00 fp 50.00 50.00
7/17/2025 funeral fees simpson AGENCY 25.00 fp 25.00 25.00
7/17/2025 funeral fees simpson AGENCY 123.00 fp 123.00 123.00
7/21/2025 doner 11 GEN 30.00 so 30.00 30.00 Planned Givingvia Bank 30.00
7/24/2025 funeral fees davies GEN 142.00 fp 142.00 142.00
7/24/2025 funeral fees davies AGENCY 42.00 fp 42.00 42.00
7/24/2025 funeral fees davies AGENCY 50.00 fp 50.00 50.00
7/24/2025 funeral fees davies AGENCY 25.00 fp 25.00 25.00
7/24/2025 funeral fees davies AGENCY 123.00 fp 123.00 123.00
7/24/2025 sundaycollectons GEN 261.00 687 261.00 261.00 SundayServices 176.00 28.00 57.00
7/24/2025 candle stand GEN 1.60 688 1.60 1.60
7/24/2025 magazine GEN 2.00 688 2.00 2.00
7/24/2025 bolsover coejunior leavingservice GEN 41.80 688 41.80 41.80 Other 41.80
7/24/2025 funeral donatons GEN 40.25 688 40.25 40.25 Funerals 40.25
7/24/2025 funeral fees karen elizabeth GEN 171.00 688 171.00 171.00
7/24/2025 funeral fees karen elizabeth AGENCY 127.00 688 127.00 127.00
7/24/2025 funeral fees karen elizabeth AGENCY 50.00 688 50.00 50.00
7/24/2025 funeral fees karen elizabeth AGENCY 25.00 688 25.00 25.00
7/24/2025 funeral fees karen elizabeth AGENCY 15.00 688 15.00 15.00
7/24/2025 funeral donatons GEN 8.50 688 8.50 8.50 Funerals 8.50
7/24/2025 funeral donatons GEN 19.00 688 19.00 19.00 Funerals 19.00
7/24/2025 fellowshiptea money GEN 60.00 688 60.00 60.00
7/24/2025 peak wind concert rafe GEN 146.00 688 146.00 146.00

Page 28

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a
penny jar 8.35
qr code 79.11
card readerpayments 4.87
magazine 3.00
candle stand 4.20
penny jar 14.57
142.00
142.00
candle stand 1.60
magazine 2.00
171.00
fellowshiptea money 60.00
rafe 146.00

Page 29

Agency Receipts
Source
Amount
13c
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
DDBF funerals
127.00
organist
50.00
verger
25.00
other clergy
15.00
Agency Receipts
Source
Amount
13c
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
DDBF funerals
42.00
organist
50.00
verger
25.00
retred clergy
123.00
DDBF funerals
127.00
organist
50.00
verger
25.00
other clergy
15.00
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum
14-Jul so 125.00 125.00
14-Jul fp 79.11 79.11
16-Jul fp 4.87 4.87
17-Jul 685 323.00 323.00
17-Jul 686 21.77 21.77
17-Jul fp 142.00 142.00
DDBF funerals 42.00 17-Jul fp 42.00 42.00
organist 50.00 17-Jul fp 50.00 50.00
verger 25.00 17-Jul fp 25.00 25.00
retred clergy 123.00 17-Jul fp 123.00 123.00
21-Jul so 30.00 30.00
24-Jul fp 142.00 142.00
DDBF funerals 42.00 24-Jul fp 42.00 42.00
organist 50.00 24-Jul fp 50.00 50.00
verger 25.00 24-Jul fp 25.00 25.00
retred clergy 123.00 24-Jul fp 123.00 123.00
24-Jul 687 261.00 261.00
24-Jul 688 1,160.55 1,160.55
DDBF funerals 127.00
organist 50.00
verger 25.00
other clergy 15.00

Page 30






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
688
453.40
so
20.00
fp
19.78
so
5.00
so
40.00
689
320.00
690
3.50
690
10.00
690
11.65
so
50.00
so
50.00
so
25.00
so
100.00
so
10.00
so
50.00
fp
10.00
so
20.00
so
50.00
dc
1,792.50
so
100.00
fp
4.87
691
193.00
so
125.00
692
225.00
693
4.70
693
19.80
693
7.23
fp
353.00
fp
247.00
fp
65.00
fp
25.00
fp
200.00
fp
50.00
694
311.00
695
1.40
695
1.50
695
6.01
695
65.00
so
30.00
fp
9.74
so
20.00
fp
9.84
fp
34.12
696
155.00
697
0.40
697
3.05
697
21.00
697
63.00
697
127.00
697
50.00
697
25.00
fp
63.00
fp
127.00
BANK
84,183.89
Bank Ref
Total inc.
688
453.40
so
20.00
fp
19.78
so
5.00
so
40.00
689
320.00
690
3.50
690
10.00
690
11.65
so
50.00
so
50.00
so
25.00
so
100.00
so
10.00
so
50.00
fp
10.00
so
20.00
so
50.00
dc
1,792.50
so
100.00
fp
4.87
691
193.00
so
125.00
692
225.00
693
4.70
693
19.80
693
7.23
fp
353.00
fp
247.00
fp
65.00
fp
25.00
fp
200.00
fp
50.00
694
311.00
695
1.40
695
1.50
695
6.01
695
65.00
so
30.00
fp
9.74
so
20.00
fp
9.84
fp
34.12
696
155.00
697
0.40
697
3.05
697
21.00
697
63.00
697
127.00
697
50.00
697
25.00
fp
63.00
fp
127.00
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
7/24/2025 peak wind concert GEN 453.40 688 453.40 453.40
7/28/2025 doner 12 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
7/28/2025 qr codepayment GEN 19.78 fp 19.78 19.78
7/29/2025 doner 13 GEN 5.00 so 5.00 5.00 Planned Givingvia Bank 5.00
7/31/2025 doner 14 GEN 40.00 so 40.00 40.00 Planned Givingvia Bank 40.00
7/31/2025 sundaycollectons GEN 320.00 689 320.00 320.00 SundayServices 279.00 21.00 20.00
7/31/2025 candle stand GEN 3.50 Total Jul: 690 3.50 3.50
7/31/2025 donaton to church GEN 10.00 12,545.81 690 10.00 10.00
7/31/2025 penny jar GEN 11.65 690 11.65 11.65
8/1/2025 doner 1 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
8/1/2025 bevox church hire GEN 50.00 so 50.00 50.00
8/1/2025 doner 2 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25
8/1/2025 doner 3 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
8/1/2025 doner 4 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
8/1/2025 doner 5 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
8/1/2025 doner 6 GEN 10.00 fp 10.00 10.00 Planned Givingvia Bank 10.00
8/4/2025 doner 7 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
8/4/2025 doner 8 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
8/5/2025 hmrc charites tax refund GEN 1,792.50 dc 1,792.50 1,792.50
8/6/2025 doner 9 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
8/6/2025 card reader GEN 4.87 fp 4.87 4.87
8/7/2025 sundaycollectons GEN 193.00 691 193.00 193.00 SundayServices 130.00 43.00 20.00
8/12/2025 doner 10 GEN 125.00 so 125.00 125.00 Planned Givingvia Bank 125.00
8/14/2025 sundaycollectons GEN 225.00 692 225.00 225.00 SundayServices 175.00 25.00 25.00
8/14/2025 candle stand GEN 4.70 693 4.70 4.70
8/14/2025 weddingdonatons GEN 19.80 693 19.80 19.80 Weddings 19.80
8/14/2025 penny jar GEN 7.23 693 7.23 7.23
8/14/2025 weddingfeesgrace andjohno GEN 353.00 fp 353.00 353.00
8/14/2025 weddingfeesgrace andjohno AGENCY 247.00 fp 247.00 247.00
8/14/2025 weddingfeesgrace andjohno AGENCY 65.00 fp 65.00 65.00
8/14/2025 weddingfeesgrace andjohno AGENCY 25.00 fp 25.00 25.00
8/14/2025 weddingfeesgrace andjohno AGENCY 200.00 fp 200.00 200.00
8/14/2025 tower fund bellringers GEN 50.00 fp 50.00 50.00
8/19/2025 sundaycollectons GEN 311.00 694 311.00 311.00 SundayServices 200.00 75.00 5.00 31.00
8/19/2025 candle stand GEN 1.40 695 1.40 1.40
8/19/2025 2nd hand books GEN 1.50 695 1.50 1.50
8/19/2025 penny jar GEN 6.01 695 6.01 6.01
8/19/2025 fellowshiptea money GEN 65.00 695 65.00 65.00
8/20/2025 doner 11 GEN 30.00 so 30.00 30.00 Planned Givingvia Bank 30.00
8/20/2025 card reader GEN 9.74 fp 9.74 9.74
8/26/2025 doner 12 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
8/26/2025 qr codepayment GEN 9.84 fp 9.84 9.84
8/27/2025 card reader GEN 34.12 fp 34.12 34.12
8/28/2025 sundaycollectons GEN 155.00 696 155.00 155.00 SundayServices 86.00 39.00 5.00 25.00
8/28/2025 magazine GEN 0.40 697 0.40 0.40
8/28/2025 candle stand GEN 3.05 697 3.05 3.05
8/28/2025 funeral donatons GEN 21.00 697 21.00 21.00 Funerals 21.00
8/28/2025 funeral fees GEN 63.00 697 63.00 63.00
8/28/2025 funeral fees AGENCY 127.00 697 127.00 127.00
8/28/2025 funeral fees AGENCY 50.00 697 50.00 50.00
8/28/2025 funeral fees AGENCY 25.00 697 25.00 25.00
8/28/2025 funeral fees rayboul GEN 63.00 fp 63.00 63.00
8/28/2025 funeral fees rayboul AGENCY 127.00 fp 127.00 127.00

Page 31

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a
concerts 453.40
qr code 19.78
candle stand 3.50
donatons to the church 10.00
penny jar 11.65
church hire 50.00
1,792.50
card readerpayments 4.87
candle stand 4.70
penny jar 7.23
353.00
50.00
candle stand 1.40
payment for books 1.50
penny jar 6.01
fellowshiptea money 65.00
card readerpayments 9.74
qr code 9.84
card readerpayments 34.12
magazine 0.40
candle stand 3.05
63.00
63.00

Page 32

Agency Receipts
Source
Amount
13c
DDBF weddings
247.00
organist
65.00
verger
25.00
bell ringers
200.00
DDBF funerals
127.00
organist
50.00
verger
25.00
DDBF funerals
127.00
Agency Receipts
Source
Amount
13c
DDBF weddings
247.00
organist
65.00
verger
25.00
bell ringers
200.00
DDBF funerals
127.00
organist
50.00
verger
25.00
DDBF funerals
127.00
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum
28-Jul so 20.00 20.00
28-Jul fp 19.78 19.78
29-Jul so 5.00 5.00
31-Jul so 40.00 40.00
31-Jul 689 320.00 320.00
31-Jul 690 25.15 25.15
1-Aug so 50.00 50.00
1-Aug so 50.00 50.00
1-Aug so 25.00 25.00
1-Aug so 100.00 100.00
1-Aug so 10.00 10.00
1-Aug so 50.00 50.00
1-Aug fp 10.00 10.00
4-Aug so 20.00 20.00
4-Aug so 50.00 50.00
5-Aug dc 1,792.50 1,792.50
6-Aug so 100.00 100.00
6-Aug fp 4.87 4.87
7-Aug 691 193.00 193.00
12-Aug so 125.00 125.00
14-Aug 692 225.00 225.00
14-Aug 693 31.73 31.73
14-Aug fp 353.00 353.00
DDBF weddings 247.00 14-Aug fp 247.00 247.00
organist 65.00 14-Aug fp 65.00 65.00
verger 25.00 14-Aug fp 25.00 25.00
bell ringers 200.00 14-Aug fp 200.00 200.00
14-Aug fp 50.00 50.00
19-Aug 694 311.00 311.00
19-Aug 695 73.91 73.91
20-Aug so 30.00 30.00
20-Aug fp 9.74 9.74
26-Aug so 20.00 20.00
26-Aug fp 9.84 9.84
27-Aug fp 34.12 34.12
28-Aug 696 155.00 155.00
28-Aug 697 412.45 412.45
DDBF funerals 127.00
organist 50.00
verger 25.00
28-Aug fp 63.00 63.00
DDBF funerals 127.00 28-Aug fp 127.00 127.00

Page 33






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
fp
50.00
fp
25.00
so
5.00
so
50.00
so
10.00
so
50.00
so
25.00
so
100.00
so
40.00
so
50.00
so
10.00
so
50.00
so
20.00
fp
186.00
fp
127.00
fp
50.00
fp
25.00
698
334.00
699
63.00
699
127.00
699
50.00
699
25.00
699
2.50
699
61.60
699
354.00
fp
340.00
so
100.00
700
201.00
701
2.55
701
246.00
701
5.74
so
125.00
fp
41.90
702
330.00
703
3.00
704
12.00
704
676.30
704
236.00
704
139.70
704
3.53
so
30.00
fp
9.84
fp
171.00
fp
127.00
fp
50.00
fp
25.00
fp
64.33
704
267.00
705
50.00
705
7.10
705
17.70
705
165.00
705
74.00
BANK
84,183.89
Bank Ref
Total inc.
fp
50.00
fp
25.00
so
5.00
so
50.00
so
10.00
so
50.00
so
25.00
so
100.00
so
40.00
so
50.00
so
10.00
so
50.00
so
20.00
fp
186.00
fp
127.00
fp
50.00
fp
25.00
698
334.00
699
63.00
699
127.00
699
50.00
699
25.00
699
2.50
699
61.60
699
354.00
fp
340.00
so
100.00
700
201.00
701
2.55
701
246.00
701
5.74
so
125.00
fp
41.90
702
330.00
703
3.00
704
12.00
704
676.30
704
236.00
704
139.70
704
3.53
so
30.00
fp
9.84
fp
171.00
fp
127.00
fp
50.00
fp
25.00
fp
64.33
704
267.00
705
50.00
705
7.10
705
17.70
705
165.00
705
74.00
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
8/28/2025 funeral fees rayboul AGENCY 50.00 Total Aug: fp 50.00 50.00
8/28/2025 funeral fees rayboul AGENCY 25.00 5,226.16 fp 25.00 25.00
8/29/2025 doner 13 GEN 5.00 so 5.00 5.00 Planned Givingvia Bank 5.00
9/1/2025 doner 1 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
9/1/2025 doner 2 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
9/1/2025 bevox church hire GEN 50.00 so 50.00 50.00
9/1/2025 doner 3 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25.00
9/1/2025 doner 4 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
9/1/2025 doner 5 GEN 40.00 so 40.00 40.00 Planned Givingvia Bank 40.00
9/1/2025 doner 6 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
9/1/2025 doner 7 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
9/3/2025 doner 8 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
9/3/2025 doner 9 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
9/3/2025 funeral feesjoan coe GEN 186.00 fp 186.00 186.00
9/3/2025 funeral feesjoan coe AGENCY 127.00 fp 127.00 127.00
9/3/2025 funeral feesjoan coe AGENCY 50.00 fp 50.00 50.00
9/3/2025 funeral feesjoan coe AGENCY 25.00 fp 25.00 25.00
9/4/2025 sundaycollectons GEN 334.00 698 334.00 334.00 SundayServices 265.00 39.00 10.00 20.00
9/4/2025 funeral fees needham GEN 63.00 699 63.00 63.00
9/4/2025 funeral fees needham AGENCY 127.00 699 127.00 127.00
9/4/2025 funeral fees needham AGENCY 50.00 699 50.00 50.00
9/4/2025 funeral fees needham AGENCY 25.00 699 25.00 25.00
9/4/2025 magazine GEN 2.50 699 2.50 2.50
9/4/2025 funeral donatons GEN 61.60 699 61.60 61.60 Funerals 61.60
9/4/2025 funeral donatons GEN 354.00 699 354.00 354.00 Funerals 354.00
9/6/2025 weddingfees wallace wedding2026 GEN 340.00 fp 340.00 340.00
9/8/2025 doner 10 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
9/11/2025 sundaycollectons GEN 201.00 700 201.00 201.00 SundayServices 149.00 22.00 30.00
9/11/2025 candle stand GEN 2.55 701 2.55 2.55
9/11/2025 cof ee & more organ fund GEN 246.00 701 246.00 246.00
9/11/2025 penny jar GEN 5.74 701 5.74 5.74
9/12/2025 doner 11 GEN 125.00 so 125.00 125.00 Planned Givingvia Bank 125.00
9/17/2025 card reader GEN 41.90 fp 41.90 41.90
9/18/2025 sundaycollectons GEN 330.00 702 330.00 330.00 SundayServices 153.00 22.00 125.00 30.00
9/18/2025 magazine GEN 3.00 703 3.00 3.00
9/18/2025 candle stand GEN 12.00 704 12.00 12.00
9/18/2025 weddingevent food GEN 676.30 704 676.30 676.30
9/18/2025 weddingevent rafe GEN 236.00 704 236.00 236.00
9/18/2025 weddingevent donatons GEN 139.70 704 139.70 139.70
9/18/2025 penny jar GEN 3.53 704 3.53 3.53
9/18/2025 doner 12 GEN 30.00 so 30.00 30.00 Planned Givingvia Bank 30.00
9/22/2025 qr codepayment GEN 9.84 fp 9.84 9.84
9/24/2025 funeral fees bridgew GEN 171.00 fp 171.00 171.00
9/24/2025 funeral fees bridgew AGENCY 127.00 fp 127.00 127.00
9/24/2025 funeral fees bridgew AGENCY 50.00 fp 50.00 50.00
9/24/2025 funeral fees bridgew AGENCY 25.00 fp 25.00 25.00
9/24/2025 card reader GEN 64.33 fp 64.33 64.33
9/25/2025 sundaycollectons GEN 267.00 704 267.00 267.00 SundayServices 213.00 32.00 5.00 17.00
9/25/2025 donaton for candles GEN 50.00 705 50.00 50.00
9/25/2025 candle stand GEN 7.10 705 7.10 7.10
9/25/2025 funeral donatons GEN 17.70 705 17.70 17.70 Funerals 17.70
9/25/2025 weddingeventpart 2 rafe GEN 165.00 705 165.00 165.00
9/25/2025 weddingeventpart 2 donatons GEN 74.00 705 74.00 74.00

Page 34

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a
church hire 50.00
186.00
63.00
magazine 2.50
340.00
candle stand 2.55
organ restoraton fund 246.00
penny jar 5.74
card readerpayments 41.90
magazine 3.00
candle stand 12.00
weddingdisplay 676.30
rafe 236.00
weddingdisplay 139.70
penny jar 3.53
qr code 9.84
171.00
card readerpayments 64.33
payment for candles 50.00
candle stand 7.10
rafe 165.00
weddingdisplay 74.00

Page 35

Agency Receipts
Source
Amount
13c
other organist
50.00
verger
25.00
DDBF funerals
127.00
organist
50.00
verger
25.00
DDBF funerals
127.00
organist
50.00
verger
25.00
DDBF funerals
127.00
organist
50.00
verger
25.00
Agency Receipts
Source
Amount
13c
other organist
50.00
verger
25.00
DDBF funerals
127.00
organist
50.00
verger
25.00
DDBF funerals
127.00
organist
50.00
verger
25.00
DDBF funerals
127.00
organist
50.00
verger
25.00
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum
other organist 50.00 28-Aug fp 50.00 50.00
verger 25.00 28-Aug fp 25.00 25.00
29-Aug so 5.00 5.00
1-Sep so 50.00 50.00
1-Sep so 10.00 10.00
1-Sep so 50.00 50.00
1-Sep so 25.00 25.00
1-Sep so 100.00 100.00
1-Sep so 40.00 40.00
1-Sep so 50.00 50.00
1-Sep so 10.00 10.00
3-Sep so 50.00 50.00
3-Sep so 20.00 20.00
3-Sep fp 186.00 186.00
DDBF funerals 127.00 3-Sep fp 127.00 127.00
organist 50.00 3-Sep fp 50.00 50.00
verger 25.00 3-Sep fp 25.00 25.00
4-Sep 698 334.00 334.00
4-Sep 699 806.10 806.10
DDBF funerals 127.00
organist 50.00
verger 25.00
6-Sep fp 340.00 340.00
8-Sep so 100.00 100.00
11-Sep 700 201.00 201.00
11-Sep 701 254.29 254.29
12-Sep so 125.00 125.00
17-Sep fp 41.90 41.90
18-Sep 702 330.00 330.00
18-Sep 703 3.00 3.00
18-Sep 704 1,334.53 1,334.53
18-Sep so 30.00 30.00
22-Sep fp 9.84 9.84
24-Sep fp 171.00 171.00
DDBF funerals 127.00 24-Sep fp 127.00 127.00
organist 50.00 24-Sep fp 50.00 50.00
verger 25.00 24-Sep fp 25.00 25.00
24-Sep fp 64.33 64.33
25-Sep 705 864.50 864.50

Page 36






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
705
550.70
fp
300.00
so
20.00
so
5.00
so
40.00
fp
15.00
697
123.00
fp
123.00
699
123.00
dc
1,697.00
so
50.00
so
50.00
so
25.00
so
100.00
so
10.00
so
50.00
fp
10.00
fp
4.87
706
334.00
707
0.40
707
2.10
707
3.92
707
16.00
so
20.00
so
50.00
so
100.00
fp
63.00
fp
127.00
fp
25.00
fp
50.00
fp
4.87
708
222.00
709
10.00
709
1.90
709
3.70
709
38.50
709
21.20
709
40.00
709
2.55
709
192.00
so
200.00
fp
4.87
710
165.00
711
1.40
711
0.60
711
20.00
so
30.00
fp
4.87
712
191.00
713
210.00
713
1.70
713
1.00
713
40.00
BANK
84,183.89
Bank Ref
Total inc.
705
550.70
fp
300.00
so
20.00
so
5.00
so
40.00
fp
15.00
697
123.00
fp
123.00
699
123.00
dc
1,697.00
so
50.00
so
50.00
so
25.00
so
100.00
so
10.00
so
50.00
fp
10.00
fp
4.87
706
334.00
707
0.40
707
2.10
707
3.92
707
16.00
so
20.00
so
50.00
so
100.00
fp
63.00
fp
127.00
fp
25.00
fp
50.00
fp
4.87
708
222.00
709
10.00
709
1.90
709
3.70
709
38.50
709
21.20
709
40.00
709
2.55
709
192.00
so
200.00
fp
4.87
710
165.00
711
1.40
711
0.60
711
20.00
so
30.00
fp
4.87
712
191.00
713
210.00
713
1.70
713
1.00
713
40.00
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
9/25/2025 weddingeventpart 2 food GEN 550.70 705 550.70 550.70
9/25/2025 tyeoman donaton organ fund GEN 300.00 fp 300.00 300.00
9/26/2025 doner 13 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
9/29/2025 doner 14 GEN 5.00 Total Sep: so 5.00 5.00 Planned Givingvia Bank 5.00
9/30/2025 doner 5 GEN 40.00 6,384.49 so 40.00 40.00 Planned Givingvia Bank 40.00
9/24/2025 funeral fees bridgew other clergy AGENCY 15.00 fp 15.00 15.00
8/24/2025 funeral fees retred mecurio AGENCY 123.00 697 123.00 123.00
8/24/2025 funeral fees retred champney AGENCY 123.00 fp 123.00 123.00
9/4/2025 funeral fees retred mecurio AGENCY 123.00 699 123.00 123.00
10/1/2025 emb ltd vat refund GEN 1,697.00 dc 1,697.00 1,697.00
10/1/2025 doner 1 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
10/1/2025 bevox church hire GEN 50.00 so 50.00 50.00
10/1/2025 doner 2 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25.00
10/1/2025 doner 3 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
10/1/2025 doner 4 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
10/1/2025 doner 5 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
10/1/2025 doner 6 GEN 10.00 fp 10.00 10.00 Planned Givingvia Bank 10.00
10/1/2025 card reader GEN 4.87 fp 4.87 4.87
10/2/2025 sundaycollectons GEN 334.00 706 334.00 334.00 SundayServices 274.00 20.00 8.00 32.00
10/2/2025 candle stand GEN 0.40 707 0.40 0.40
10/2/2025 magazine GEN 2.10 707 2.10 2.10
10/2/2025 penny jar GEN 3.92 707 3.92 3.92
10/2/2025 donaton to church GEN 16.00 707 16.00 16.00
10/3/2025 doner 7 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
10/3/2025 doner 8 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
10/6/2025 doner 9 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
10/8/2025 funeral feesjohnson GEN 63.00 fp 63.00 63.00
10/8/2025 funeral feesjohnson AGENCY 127.00 fp 127.00 127.00
10/8/2025 funeral feesjohnson AGENCY 25.00 fp 25.00 25.00
10/8/2025 funeral feesjohnson AGENCY 50.00 fp 50.00 50.00
10/9/2025 card reader GEN 4.87 fp 4.87 4.87
10/9/2025 sundaycollectons GEN 222.00 708 222.00 222.00 SundayServices 137.00 40.00 25.00 20.00
10/9/2025 donaton to church GEN 10.00 709 10.00 10.00
10/9/2025 candle stand GEN 1.90 709 1.90 1.90
10/9/2025 magazine GEN 3.70 709 3.70 3.70
10/9/2025 bolsover coejunior harvest festval GEN 38.50 709 38.50 38.50 Other 38.50
10/9/2025 funeral donatons GEN 21.20 709 21.20 21.20 Funerals 21.20
10/9/2025 fellowshiptea money GEN 40.00 709 40.00 40.00
10/9/2025 penny jar GEN 2.55 709 2.55 2.55
10/9/2025 cof ee & more organ fund GEN 192.00 709 192.00 192.00
10/13/2025 doner 10 GEN 200.00 so 200.00 200.00 Planned Givingvia Bank 200.00
10/16/2025 card reader GEN 4.87 fp 4.87 4.87
10/16/2025 sundaycollectons GEN 165.00 710 165.00 165.00 SundayServices 90.00 13.00 25.00 37.00
10/16/2025 magazine GEN 1.40 711 1.40 1.40
10/16/2025 candle stand GEN 0.60 711 0.60 0.60
10/16/2025 fellowshiptea money GEN 20.00 711 20.00 20.00
10/20/2025 doner 11 GEN 30.00 so 30.00 30.00 Planned Givingvia Bank 30.00
10/22/2025 card reader GEN 4.87 fp 4.87 4.87
10/23/2025 sundaycollectons GEN 191.00 712 191.00 191.00 SundayServices 154.00 15.00 22.00
10/23/2025 church hire roman catholics GEN 210.00 713 210.00 210.00
10/23/2025 magazine GEN 1.70 713 1.70 1.70
10/23/2025 candle stand GEN 1.00 713 1.00 1.00
10/23/2025 fellowshiptea money GEN 40.00 713 40.00 40.00

Page 37

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a
weddingdisplay 550.70
organ restoraton fund 300.00
1,697.00
church hire 50.00
card readerpayments 4.87
candle stand 0.40
magazine 2.10
penny jar 3.92
donatons to the church 16.00
63.00
card readerpayments 4.87
donatons to the church 10.00
candle stand 1.90
magazine 3.70
fellowshiptea money 40.00
penny jar 2.55
organ restoraton fund 192.00
card readerpayments 4.87
magazine 1.40
candle stand 0.60
fellowshiptea money 20.00
card readerpayments 4.87
church hire 210.00
magazine 1.70
candle stand 1.00
fellowshiptea money 40.00

Page 38

Agency Receipts
Source
Amount
13c
other clergy
15.00
retred clergy
123.00
retred clergy
123.00
retred clergy
123.00
DDBF funerals
127.00
verger
25.00
organist
50.00
Agency Receipts
Source
Amount
13c
other clergy
15.00
retred clergy
123.00
retred clergy
123.00
retred clergy
123.00
DDBF funerals
127.00
verger
25.00
organist
50.00
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum
25-Sep fp 300.00 300.00
26-Sep so 20.00 20.00
29-Sep so 5.00 5.00
30-Sep so 40.00 40.00
other clergy 15.00 24-Sep fp 15.00 15.00
retred clergy 123.00
retred clergy 123.00 24-Aug fp 123.00 123.00
retred clergy 123.00
1-Oct dc 1,697.00 1,697.00
1-Oct so 50.00 50.00
1-Oct so 50.00 50.00
1-Oct so 25.00 25.00
1-Oct so 100.00 100.00
1-Oct so 10.00 10.00
1-Oct so 50.00 50.00
1-Oct fp 10.00 10.00
1-Oct fp 4.87 4.87
2-Oct 706 334.00 334.00
2-Oct 707 22.42 22.42
3-Oct so 20.00 20.00
3-Oct so 50.00 50.00
6-Oct so 100.00 100.00
8-Oct fp 63.00 63.00
DDBF funerals 127.00 8-Oct fp 127.00 127.00
verger 25.00 8-Oct fp 25.00 25.00
organist 50.00 8-Oct fp 50.00 50.00
9-Oct fp 4.87 4.87
9-Oct 708 222.00 222.00
9-Oct 709 309.85 309.85
13-Oct so 200.00 200.00
16-Oct fp 4.87 4.87
16-Oct 710 165.00 165.00
16-Oct 711 22.00 22.00
20-Oct so 30.00 30.00
22-Oct fp 4.87 4.87
23-Oct 712 191.00 191.00
23-Oct 713 252.70 252.70

Page 39






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
so
20.00
so
5.00
715
400.00
716
1.00
716
10.21
716
12.40
716
8.00
716
109.00
716
9.00
so
40.00
fp
123.00
so
50.00
so
10.00
so
25.00
so
100.00
so
50.00
so
20.00
so
50.00
so
50.00
so
100.00
714
270.00
fp
9.74
717
1.40
717
2.70
717
32.50
fp
9.84
so
200.00
718
217.00
719
3.40
719
3.00
719
6.00
719
25.00
719
287.00
so
30.00
fp
4.87
720
345.00
721
1.40
721
1.05
721
66.00
721
1.58
721
141.00
721
132.70
721
70.30
so
20.00
fp
9.74
722
198.00
723
31.00
723
1.60
723
20.00
fp
144.00
fp
169.00
fp
50.00
fp
25.00
BANK
84,183.89
Bank Ref
Total inc.
so
20.00
so
5.00
715
400.00
716
1.00
716
10.21
716
12.40
716
8.00
716
109.00
716
9.00
so
40.00
fp
123.00
so
50.00
so
10.00
so
25.00
so
100.00
so
50.00
so
20.00
so
50.00
so
50.00
so
100.00
714
270.00
fp
9.74
717
1.40
717
2.70
717
32.50
fp
9.84
so
200.00
718
217.00
719
3.40
719
3.00
719
6.00
719
25.00
719
287.00
so
30.00
fp
4.87
720
345.00
721
1.40
721
1.05
721
66.00
721
1.58
721
141.00
721
132.70
721
70.30
so
20.00
fp
9.74
722
198.00
723
31.00
723
1.60
723
20.00
fp
144.00
fp
169.00
fp
50.00
fp
25.00
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
10/27/2025 doner 12 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
10/29/2025 doner 13 GEN 5.00 so 5.00 5.00 Planned Givingvia Bank 5.00
10/30/2025 sundaycollectons GEN 400.00 715 400.00 400.00 SundayServices 335.00 39.00 10.00 16.00
10/30/2025 candle stand GEN 1.00 716 1.00 1.00
10/30/2025 book sales GEN 10.21 716 10.21 10.21
10/30/2025 magazine GEN 12.40 716 12.40 12.40
10/30/2025 payment for lectonaries GEN 8.00 716 8.00 8.00
10/30/2025 all souls service collecton GEN 109.00 716 109.00 109.00 Other 109.00
10/30/2025 donaton to church GEN 9.00 Total Oct: 716 9.00 9.00
10/31/2025 doner 14 GEN 40.00 4,933.06 so 40.00 40.00 Planned Givingvia Bank 40.00
10/8/2025 funeral feesjohnston retred clergy AGENCY 123.00 fp 123.00 123.00
11/3/2025 doner 1 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
11/3/2025 doner 2 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
11/3/2025 doner 3 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25.00
11/3/2025 doner 4 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
11/3/2025 bevox church hire GEN 50.00 so 50.00 50.00
11/3/2025 doner 5 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
11/3/2025 doner 6 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
11/3/2025 doner 7 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
11/6/2025 doner 8 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
11/6/2025 sundaycollectons GEN 270.00 714 270.00 270.00 SundayServices 180.00 24.00 66.00
11/6/2025 card reader GEN 9.74 fp 9.74 9.74
11/6/2025 candle stand GEN 1.40 717 1.40 1.40
11/6/2025 magazine GEN 2.70 717 2.70 2.70
11/6/2025 baptsm donatons GEN 32.50 717 32.50 32.50 Baptsms 32.50
11/10/2025 qr codepayment GEN 9.84 fp 9.84 9.84
11/12/2025 doner 9 GEN 200.00 so 200.00 200.00 Planned Givingvia Bank 200.00
11/13/2025 sundaycollectons GEN 217.00 718 217.00 217.00 SundayServices 125.50 73.50 5.00 13.00
11/13/2025 magazine GEN 3.40 719 3.40 3.40
11/13/2025 candle stand GEN 3.00 719 3.00 3.00
11/13/2025 donaton to church GEN 6.00 719 6.00 6.00
11/13/2025 shoe box donaton to organ fund GEN 25.00 719 25.00 25.00
11/13/2025 cof ee & more organ fund GEN 287.00 719 287.00 287.00
11/20/2025 doner 10 GEN 30.00 so 30.00 30.00 Planned Givingvia Bank 30.00
11/20/2025 card reader GEN 4.87 fp 4.87 4.87
11/20/2025 sundaycollectons GEN 345.00 720 345.00 345.00 SundayServices 316.00 9.00 20.00
11/20/2025 candle stand GEN 1.40 721 1.40 1.40
11/20/2025 magazine GEN 1.05 721 1.05 1.05
11/20/2025 weddingdonatons GEN 66.00 721 66.00 66.00 Weddings 66.00
11/20/2025 penny jar GEN 1.58 721 1.58 1.58
11/20/2025 concert rafe GEN 141.00 721 141.00 141.00
11/20/2025 concert donatons GEN 132.70 721 132.70 132.70
11/20/2025 concert food GEN 70.30 721 70.30 70.30
11/26/2025 doner 11 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
11/26/2025 card reader GEN 9.74 fp 9.74 9.74
11/27/2025 sundaycollectons GEN 198.00 722 198.00 198.00 SundayServices 136.00 21.00 5.00 36.00
11/27/2025 payment for lectonaries GEN 31.00 723 31.00 31.00
11/27/2025 candle stand GEN 1.60 723 1.60 1.60
11/27/2025 funeral donatons GEN 20.00 723 20.00 20.00 Funerals 20.00
11/27/2025 funeral fees allsop GEN 144.00 fp 144.00 144.00
11/27/2025 funeral fees allsop AGENCY 169.00 fp 169.00 169.00
11/27/2025 funeral fees allsop AGENCY 50.00 fp 50.00 50.00
11/27/2025 funeral fees allsop AGENCY 25.00 fp 25.00 25.00

Page 40

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a
candle stand 1.00
sale of books,jigsawpuzzles 10.21
magazine 12.40
payment for books 8.00
donatons to the church 9.00
church hire 50.00
card readerpayments 9.74
candle stand 1.40
magazine 2.70
qr code 9.84
magazine 3.40
candle stand 3.00
Individual 6.00
organ restoraton fund 25.00
organ restoraton fund 287.00
card readerpayments 4.87
candle stand 1.40
magazine 1.05
penny jar 1.58
rafe 141.00
concerts 132.70
concerts 70.30
card readerpayments 9.74
payment for books 31.00
candle stand 1.60
144.00

Page 41

Agency Receipts
Source
Amount
13c
retred clergy
123.00
DDBF funerals
169.00
organist
50.00
verger
25.00
Agency Receipts
Source
Amount
13c
retred clergy
123.00
DDBF funerals
169.00
organist
50.00
verger
25.00
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum
27-Oct so 20.00 20.00
29-Oct so 5.00 5.00
30-Oct 715 400.00 400.00
30-Oct 716 149.61 149.61
31-Oct so 40.00 40.00
retred clergy 123.00 8-Oct fp 123.00 123.00
3-Nov so 50.00 50.00
3-Nov so 10.00 10.00
3-Nov so 25.00 25.00
3-Nov so 100.00 100.00
3-Nov so 50.00 50.00
3-Nov so 20.00 20.00
3-Nov so 50.00 50.00
3-Nov so 50.00 50.00
6-Nov so 100.00 100.00
6-Nov 714 270.00 270.00
6-Nov fp 9.74 9.74
6-Nov 717 36.60 36.60
10-Nov fp 9.84 9.84
12-Nov so 200.00 200.00
13-Nov 718 217.00 217.00
13-Nov 719 324.40 324.40
20-Nov so 30.00 30.00
20-Nov fp 4.87 4.87
20-Nov 720 345.00 345.00
20-Nov 721 414.03 414.03
26-Nov so 20.00 20.00
26-Nov fp 9.74 9.74
27-Nov 722 198.00 198.00
27-Nov 723 52.60 52.60
27-Nov fp 144.00 144.00
DDBF funerals 169.00 27-Nov fp 169.00 169.00
organist 50.00 27-Nov fp 50.00 50.00
verger 25.00 27-Nov fp 25.00 25.00

Page 42






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
fp
58.00
fp
42.00
fp
115.00
fp
50.00
fp
123.00
so
50.00
so
10.00
so
5.00
so
40.00
so
50.00
so
50.00
so
25.00
so
100.00
fp
9.84
fp
10.00
so
20.00
so
50.00
fp
19.48
724
303.00
725
7.40
725
8.90
725
5.50
725
25.00
725
10.00
725
20.00
725
71.00
725
603.00
725
85.20
725
193.00
725
10.76
so
100.00
fp
4.87
778
169.00
777
0.30
777
3.40
777
130.00
777
56.00
777
211.00
so
200.00
fp
36.00
778
180.00
779
2.60
779
9.00
779
50.00
779
116.64
781
14.00
so
30.00
780
277.00
781
9.70
781
113.30
781
513.70
781
151.50
781
345.00
BANK
84,183.89
Bank Ref
Total inc.
fp
58.00
fp
42.00
fp
115.00
fp
50.00
fp
123.00
so
50.00
so
10.00
so
5.00
so
40.00
so
50.00
so
50.00
so
25.00
so
100.00
fp
9.84
fp
10.00
so
20.00
so
50.00
fp
19.48
724
303.00
725
7.40
725
8.90
725
5.50
725
25.00
725
10.00
725
20.00
725
71.00
725
603.00
725
85.20
725
193.00
725
10.76
so
100.00
fp
4.87
778
169.00
777
0.30
777
3.40
777
130.00
777
56.00
777
211.00
so
200.00
fp
36.00
778
180.00
779
2.60
779
9.00
779
50.00
779
116.64
781
14.00
so
30.00
780
277.00
781
9.70
781
113.30
781
513.70
781
151.50
781
345.00
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
11/27/2025 funeral fees wooldrige GEN 58.00 fp 58.00 58.00
11/27/2025 funeral fees wooldrige AGENCY 42.00 fp 42.00 42.00
11/27/2025 funeral fees wooldrige AGENCY 115.00 Total Nov: fp 115.00 115.00
11/27/2025 funeral fees wooldrige AGENCY 50.00 3,372.82 fp 50.00 50.00
11/27/2025 funeral fees wooldrige AGENCY 123.00 fp 123.00 123.00
12/1/2025 doner 1 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
12/1/2025 doner 2 GEN 10.00 so 10.00 10.00 Planned Givingvia Bank 10.00
12/1/2025 doner 3 GEN 5.00 so 5.00 5.00 Planned Givingvia Bank 5.00
12/1/2025 doner 4 GEN 40.00 so 40.00 40.00 Planned Givingvia Bank 40.00
12/1/2025 bevox church hire GEN 50.00 so 50.00 50.00
12/1/2025 doner 5 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
12/1/2025 doner 6 GEN 25.00 so 25.00 25.00 Planned Givingvia Bank 25.00
12/1/2025 doner 7 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
12/1/2025 qr codepayment GEN 9.84 fp 9.84 9.84
12/1/2025 doner 8 GEN 10.00 fp 10.00 10.00 Planned Givingvia Bank 10.00
12/3/2025 doner 9 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
12/3/2025 doner 10 GEN 50.00 so 50.00 50.00 Planned Givingvia Bank 50.00
12/3/2025 card reader GEN 19.48 fp 19.48 19.48
12/4/2025 sundaycollectons GEN 303.00 724 303.00 303.00 SundayServices 260.00 15.00 9.00 19.00
12/4/2025 magazine GEN 7.40 725 7.40 7.40
12/4/2025 candle stand GEN 8.90 725 8.90 8.90
12/4/2025 book sales GEN 5.50 725 5.50 5.50
12/4/2025 funerl donatons GEN 25.00 725 25.00 25.00 Funerals 25.00
12/4/2025 fellowshiptea money GEN 10.00 725 10.00 10.00
12/4/2025 donaton to church GEN 20.00 725 20.00 20.00
12/4/2025 tombola winter festval GEN 71.00 725 71.00 71.00
12/4/2025 food winter festval GEN 603.00 725 603.00 603.00
12/4/2025 donaton to church GEN 85.20 725 85.20 85.20
12/4/2025 rafe wimter festval GEN 193.00 725 193.00 193.00
12/4/2025 penny jar GEN 10.76 725 10.76 10.76
12/8/2025 doner 11 GEN 100.00 so 100.00 100.00 Planned Givingvia Bank 100.00
12/11/2025 card reader GEN 4.87 fp 4.87 4.87
12/11/2025 sundaycollectons GEN 169.00 778 169.00 169.00 SundayServices 139.00 19.00 5.00 6.00
12/11/2025 candle stand GEN 0.30 777 0.30 0.30
12/11/2025 magazine GEN 3.40 777 3.40 3.40
12/11/2025 donaton to church GEN 130.00 777 130.00 130.00
12/11/2025 rafe GEN 56.00 777 56.00 56.00
12/11/2025 cof ee & more organ fund GEN 211.00 777 211.00 211.00
12/12/2025 doner 12 GEN 200.00 so 200.00 200.00 Planned Givingvia Bank 200.00
12/15/2025 doner 13 GEN 36.00 fp 36.00 36.00
12/18/2025 sundaycollectons GEN 180.00 778 180.00 180.00 SundayServices 94.00 45.00 25.00 16.00
12/18/2025 magazine GEN 2.60 779 2.60 2.60
12/18/2025 donaton to church GEN 9.00 779 9.00 9.00
12/18/2025 brendapegge b/day party GEN 50.00 779 50.00 50.00
12/18/2028 bolsover school carol service GEN 116.64 779 116.64 116.64 Other 116.64
12/22/2025 donaton to church GEN 14.00 781 14.00 14.00
12/22/2025 doner 14 GEN 30.00 so 30.00 30.00 Planned Givingvia Bank 30.00
12/22/2025 sundaycollectons GEN 277.00 780 277.00 277.00 SundayServices 234.00 12.00 31.00
12/22/2025 candle stand GEN 9.70 781 9.70 9.70
12/22/2025 b/over c o e concert GEN 113.30 781 113.30 113.30 Other 113.30
12/22/2025 bevox donatons GEN 513.70 781 513.70 513.70
12/22/2025 bevox food GEN 151.50 781 151.50 151.50
12/22/2025 bevox rafe GEN 345.00 781 345.00 345.00

Page 43

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a
58.00
church hire 50.00
qr code 9.84
card readerpayments 19.48
magazine 7.40
candle stand 8.90
sale of books,jigsawpuzzles 5.50
fellowshiptea money 10.00
Individual 20.00
other events 71.00
other events 603.00
donatons to the church 85.20
rafe 193.00
penny jar 10.76
card readerpayments 4.87
candle stand 0.30
magazine 3.40
donatons to the church 130.00
rafe 56.00
organ restoraton fund 211.00
magazine 36.00
magazine 2.60
donatons to the church 9.00
donatons to the church 50.00
donatons to the church 14.00
candle stand 9.70
concerts 513.70
concerts 151.50
rafe 345.00

Page 44

Agency Receipts
Source
Amount
13c
DDBF funerals
42.00
organist
115.00
verger
50.00
retred clergy
123.00
Agency Receipts
Source
Amount
13c
DDBF funerals
42.00
organist
115.00
verger
50.00
retred clergy
123.00
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum
27-Nov fp 58.00 58.00
DDBF funerals 42.00 27-Nov fp 42.00 42.00
organist 115.00 27-Nov fp 115.00 115.00
verger 50.00 27-Nov fp 50.00 50.00
retred clergy 123.00 27-Nov fp 123.00 123.00
1-Dec so 50.00 50.00
1-Dec so 10.00 10.00
1-Dec so 5.00 5.00
1-Dec so 40.00 40.00
1-Dec so 50.00 50.00
1-Dec so 50.00 50.00
1-Dec so 25.00 25.00
1-Dec so 100.00 100.00
1-Dec fp 9.84 9.84
1-Dec fp 10.00 10.00
3-Dec so 20.00 20.00
3-Dec so 50.00 50.00
3-Dec fp 19.48 19.48
4-Dec 724 303.00 303.00
4-Dec 725 1,039.76 1,039.76
8-Dec so 100.00 100.00
11-Dec fp 4.87 4.87
11-Dec 778 349.00 349.00
11-Dec 777 400.70 400.70
12-Dec so 200.00 200.00
15-Dec fp 36.00 36.00
18-Dec 779 178.24 178.24
22-Dec 781 1,328.05 1,328.05
22-Dec so 30.00 30.00
22-Dec 780 277.00 277.00

Page 45






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
781
170.70
781
10.15
fp
48.74
so
5.00
so
20.00
fp
9.84
782
292.00
783
1.65
783
5.90
783
42.00
783
69.30
783
2.92
783
29.00
so
40.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
BANK
84,183.89
Bank Ref
Total inc.
781
170.70
781
10.15
fp
48.74
so
5.00
so
20.00
fp
9.84
782
292.00
783
1.65
783
5.90
783
42.00
783
69.30
783
2.92
783
29.00
so
40.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
12/22/2025 carols bycandlelight GEN 170.70 781 170.70 170.70 Other 170.70
12/22/2025 penny jar GEN 10.15 781 10.15 10.15
12/24/2025 card reader GEN 48.74 fp 48.74 48.74
12/29/2025 doner 14 GEN 5.00 so 5.00 5.00 Planned Givingvia Bank 5.00
12/29/2025 doner 15 GEN 20.00 so 20.00 20.00 Planned Givingvia Bank 20.00
12/29/2025 qr codepayment GEN 9.84 fp 9.84 9.84
12/29/2025 sundaycollectons GEN 292.00 782 292.00 292.00 SundayServices 174.00 16.00 20.00 82.00
12/29/2025 candle stand GEN 1.65 783 1.65 1.65
12/29/2025 book sales GEN 5.90 783 5.90 5.90
12/29/2025 donaton to church GEN 42.00 783 42.00 42.00
12/29/2025 fellowshiptea money GEN 69.30 783 69.30 69.30
12/29/2025 penny jar GEN 2.92 Total Dec: 783 2.92 2.92
12/29/2025 fellowshiptea money GEN 29.00 5,252.29 783 29.00 29.00
12/31/2025 doner 16 GEN 40.00 so 40.00 40.00 Planned Givingvia Bank 40.00
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -

Page 46

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a
penny jar 10.15
card readerpayments 48.74
qr code 9.84
candle stand 1.65
sale of books,jigsawpuzzles 5.90
donatons to the church 42.00
fellowshiptea money 69.30
penny jar 2.92
fellowshiptea money 29.00

Page 47

Agency Receipts
Source
Amount
13c
Agency Receipts
Source
Amount
13c
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum
24-Dec fp 48.74 48.74
29-Dec so 5.00 5.00
29-Dec so 20.00 20.00
29-Dec fp 9.84 9.84
29-Dec 782 292.00 292.00
29-Dec 783 150.77 150.77
31-Dec so 40.00 40.00

Page 48






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
BANK
84,183.89
Bank Ref
Total inc.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -

Page 49

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a

Page 50

Agency Receipts
Source
Amount
13c
Agency Receipts
Source
Amount
13c
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum

Page 51






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
BANK
84,183.89
Bank Ref
Total inc.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -

Page 52

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a

Page 53

Agency Receipts
Source
Amount
13c
Agency Receipts
Source
Amount
13c
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum

Page 54






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
BANK
84,183.89
Bank Ref
Total inc.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -

Page 55

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a

Page 56

Agency Receipts
Source
Amount
13c
Agency Receipts
Source
Amount
13c
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum

Page 57






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
BANK
84,183.89
Bank Ref
Total inc.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -

Page 58

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a

Page 59

Agency Receipts
Source
Amount
13c
Agency Receipts
Source
Amount
13c
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum

Page 60






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
BANK
84,183.89
Bank Ref
Total inc.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -

Page 61

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a

Page 62

Agency Receipts
Source
Amount
13c
Agency Receipts
Source
Amount
13c
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum

Page 63






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
BANK
84,183.89
Bank Ref
Total inc.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -

Page 64

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a

Page 65

Agency Receipts
Source
Amount
13c
Agency Receipts
Source
Amount
13c
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum

Page 66






-
Cash Out
from Rcpts
BANK
84,183.89
Bank Ref
Total inc.
-
-
-
-
-
BANK
84,183.89
Bank Ref
Total inc.
-
-
-
-
-
CASH BOOK RECEIPTS
Total:
84,183.89 - BANK 84,183.89 Planned Giving &
Regular Planned Giving Loose Plate Collectons
Date Descripton Fund Total Receipts Monthly
Totals
Cash Out
from Rcpts
Bank Ref Total inc. RECEIPTS
Total In
Service Collectons:
(1 -3C)
Gif Aid Other Gif Aid Env. G.A.S.D.S. Non-GASDS
1 2 3A 3B 3C
GEN - -
GEN - -
GEN - -
GEN - -
GEN - -

Page 67

Other Voluntary Giving/Donatons
Source
Amount
Other Voluntary Giving/Donatons
Source
Amount
Tax Recovered Legacies Grants Grants Fund Raising
Source
Amount
Fund Raising
Source
Amount
Invest. Income &
Bank Interest
Service Fees Trading Income
Source
Amount
Trading Income
Source
Amount
Other Income Transfer from a
Dep. A/C
Recurring Non-rec.
4 6 7 8 8A 9 10 11 12 13 13a

Page 68

Agency Receipts
Source
Amount
13c
Agency Receipts
Source
Amount
13c
10a
Dep. A/C
Interest
Agency Receipts Dep. A/C BANK STATEMEN T RECONCILIATION To Be Reconciled
Source Amount Interest Ba nk Totals: 84,183.89 0.00
13c 10a Date: By T ransacton Check Sum

Page 69

Drucro

St Mar

FINANCIAL ACCOUNTS FOR From: 1st January
To: 31 December 2025
FINANCIAL ACCOUNTS FOR
From:
To:
FINANCIAL ACCOUNTS FOR
From:
To:
FINANCIAL ACCOUNTS FOR
From:
To:
1st January
31 December 2025
1st January
31 December 2025
1st January
31 December 2025
1st January
31 December 2025
£ 85,984.08 Checksum (against sum of cash & cheqs)
CASH BOOK PAYMENTS Total: 85,984.08 - 85,984.08 16,172.33 90.00 8,244.00
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
1/2/2025 ecclesiastcal insurance GEN Direct Debit 570.80 570.80
1/3/2025 james boon dt Cheque 1201 918.00 918.00 disabled toilet fund 918.00
1/3/2025 makerfeld systems ltd GEN Cheque 1202 114.00 114.00
1/3/2025 cash for rachel w re funeral AGENCY Cheque 1203 15.00 15.00
1/6/2025 grenke leasing GEN Direct Debit 110.00 110.00
1/6/2025 grenke leasing GEN Direct Debit 308.38 308.38
1/6/2025 severn trent water GEN Direct Debit 22.44 22.44
1/9/2025 rev m champneyservice GEN Cheque 1204 15.00 15.00
1/14/2025 childrens societycristngle GEN Cheque 1205 90.00 90.00 90.00
1/14/2025 pturton re crypt lid GEN Cheque 1206 1,152.00 1,152.00
1/15/2025 waterplus GEN Direct Debit 37.62 37.62
1/15/2025 daisy GEN Direct Debit 78.46 78.46
1/16/2025 pturton re disabled toilet dt Cheque 1207 9,670.00 9,670.00 disabled toilet fund 9,670.00
1/16/2025 st 1 GEN StandingOrder 180.00 180.00
1/19/2025 mo coupe fowers forjoan coe GEN Cheque 1208 30.00 30.00
1/20/2025 ddbof 30% common share GEN StandingOrder 687.00 687.00 687.00
1/22/2025 total energies GEN Direct Debit 218.58 218.58
1/23/2025 f mercurio 2 services GEN Cheque 1209 30.00 30.00
1/23/2025 f mercurio I funeral retred AGENCY Cheque 1209 123.00 123.00
1/26/2025 st 3 AGENCY Cheque 1210 75.00 75.00
1/26/2025 st 2 AGENCY Cheque 1211 150.00 150.00
1/26/2025 st 2 GEN Cheque 1211 160.00 160.00
1/30/2025 fa dumont GEN Cheque 1212 41.81 41.81
1/30/2025 rev m champneyservice GEN Cheque 1213 15.00 Total Jan: 15.00
1/30/2025 rev m champneyI funeral retred AGENCY Cheque 1213 123.00 14,935.09 123.00
2/3/2025 ecclesiastcal insurance GEN Direct Debit 570.80 570.80
2/1/2025 redemptorist GEN Cheque 1214 8.95 8.95
2/2/2025 rev f mercurio funerals x 2 retred AGENCY Cheque 1215 246.00 246.00
2/5/2025 total energies GEN Direct Debit 1,703.88 1,703.88
2/5/2025 severn trent water GEN Direct Debit 22.44 22.44
2/6/2025 mjoyce stamps GEN Cheque 1216 20.40 20.40
2/10/2025 viking GEN Cheque 1217 57.46 57.46
2/13/2025 mjoyce re auditor GEN Cheque 1218 15.20 15.20
2/13/2025 st 1 GEN StandingOrder 180.00 180.00
2/13/2025 st olavs trust GEN Cheque 1219 10.99 10.99
2/14/2025 ccla GEN Cheque 1220 537.00 537.00 organ restoraton fund 537.00
2/14/2025 viking GEN Cheque 1221 77.75 77.75
2/14/2025 rev m champneyfun x 1 retred AGENCY Cheque 1222 123.00 123.00
2/17/2025 daisy GEN Direct Debit 78.46 78.46
2/20/2025 ddbof 30% common share GEN StandingOrder 687.00 687.00 687.00
2/20/2025 ddbof returns AGENCY Cheque 1223 211.00 211.00

Page 70

4,208.00 2,479.25 - 22,227.43 22,227.43 13,628.07 13,628.07 - - - 10,182.00 - - 1,180.00
Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99
Insurance 570.80
Repair & Maintain 114.00
Photocopier 110.00
Photocopier 308.38
Water 22.44
15.00
Repair & Maintain 1,152.00
Water 37.62
telephone 78.46
180.00
30.00
Electricity 218.58
30.00
160.00
Service Upkeep 41.81
15.00
Insurance 570.80
Service Upkeep 8.95
Gas 1,703.88
Water 22.44
Admin 20.40
Admin 57.46
Admin 15.20
180.00
Service Upkeep 10.99
Admin 77.75
telephone 78.46

Page 71

- - 7,573.00 7,573.00 BANK STATEMENT RECONCILIATION BANK STATEMENT RECONCILIATION BANK STATEMENT RECONCILIATION BANK STATEMENT RECONCILIATION BANK STATEMENT RECONCILIATION
Transfer to Withdraw to Agency Payments
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
2-Jan DD 570.80 570.80
3-Jan 1201 918.00 918.00
3-Jan 1202 114.00 114.00
other clergy 15.00 3-Jan 1203 15.00 15.00
6-Jan DD 110.00 110.00
6-Jan DD 308.38 308.38
6-Jan DD 22.44 22.44
9-Jan 1204 15.00 15.00
14-Jan 1205 90.00 90.00
14-Jan 1206 1,152.00 1,152.00
15-Jan DD 37.62 37.62
15-Jan DD 78.46 78.46
16-Jan 1207 9,670.00 9,670.00
16-Jan SO 180.00 180.00
19-Jan 1208 30.00 30.00
20-Jan SO 687.00 687.00
22-Jan DD 218.58 218.58
23-Jan 1209 153.00 153.00
retred clergy 123.00 -
verger 75.00 26-Jan 1210 75.00 75.00
organist 150.00 26-Jan 1211 310.00 310.00
-
30-Jan 1212 41.81 41.81
30-Jan 1213 138.00 138.00
retred clergy 123.00 -
3-Feb DD 570.80 570.80
1-Feb 1214 8.95 8.95
retred clergy 246.00 2-Feb 1215 246.00 246.00
5-Feb DD 1,703.88 1,703.88
5-Feb DD 22.44 22.44
6-Feb 1216 20.40 20.40
10-Feb 1217 57.46 57.46
13-Feb 1218 15.20 15.20
13-Feb SO 180.00 180.00
13-Feb 1219 10.99 10.99
14-Feb 1220 537.00 537.00
14-Feb 1221 77.75 77.75
retred clergy 123.00 14-Feb 1222 123.00 123.00
17-Feb DD 78.46 78.46
20-Feb SO 687.00 687.00
DDBF funerals 211.00 20-Feb 1223 211.00 211.00

Page 72

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
2/23/2025 st 3 AGENCY Cheque 1224 100.00 100.00
2/23/2025 st 2 AGENCY Cheque 1225 200.00 200.00
2/23/2025 st 2 GEN Cheque 1225 160.00 160.00
2/25/2025 total energies GEN Direct Debit 775.55 775.55
2/26/2025 scotsh water GEN Direct Debit 134.04 134.04
2/28/2025 total energies GEN Direct Debit 150.16 Total Feb: 150.16
2/27/2025 managed technology GEN Cheque 1226 72.00 6,142.08 72.00
3/3/2025 ecclesiastcal insurance GEN Direct Debit 570.80 570.80
3/5/2025 severn trent water GEN Direct Debit 22.44 22.44
3/6/2025 f mercurio Thursdayservices GEN Cheque 1227 512.00 512.00
3/7/2025 waterplus GEN Direct Debit 75.32 75.32
3/9/2025 m champneyfuneral ret AGENCY Cheque 1228 123.00 123.00
3/10/2025 st 1 GEN StandingOrder 180.00 180.00
3/13/2025 ccla GEN Cheque 1229 265.00 265.00 organ restoraton fund 265.00
3/15/2025 ddbof feb returns AGENCY Cheque 1230 127.00 127.00
3/15/2025 ddbof feb returns AGENCY Cheque 1230 126.00 126.00
3/17/2025 daisy GEN Direct Debit 78.46 78.46
3/19/2025 total energies GEN Direct Debit 3,338.43 3,338.43
3/20/2025 ddbof 30% common share GEN Direct Debit 687.00 687.00 687.00
3/25/2025 total energies GEN Direct Debit 139.66 139.66
3/26/2025 hayes & fnch GEN Cheque 1231 62.99 62.99
3/27/2025 m champneyfuneral ret AGENCY Cheque 1232 123.00 123.00
3/29/2025 st olavs trust GEN Cheque 1233 75.35 75.35
3/30/2025 st 3 AGENCY Cheque 1234 50.00 50.00
3/30/2025 st 2 AGENCY Cheque 1235 100.00 Total Mar: 100.00
3/30/2025 st 2 GEN Cheque 1235 160.00 6,816.45 160.00
4/1/2025 ecclesiastcal insurance GEN Direct Debit 570.80 570.80
4/3/2025 grenke leasing GEN Direct Debit 308.38 308.38
4/7/2025 st 1 GEN StandingOrder 180.00 180.00
4/7/2025 severn trent water GEN Direct Debit 22.44 22.44
4/10/2025 s slatcher new ledger GEN Cheque 1236 109.10 109.10
4/10/2025 ccla GEN Cheque 1237 270.00 270.00 organ restoraton fund 270.00
4/15/2025 daisy GEN Direct Debit 78.46 78.46
4/15/2025 waterplus GEN Direct Debit 47.32 47.32
4/17/2025 brookhousegas GEN Cheque 1238 306.00 306.00
4/17/2025 ddbof returns AGENCY Cheque 1239 127.00 127.00
4/22/2025 ddbof 30% common share GEN Direct Debit 687.00 687.00 687.00
4/23/2025 total energies GEN Direct Debit 226.78 226.78
4/25/2025 total energies GEN Direct Debit 1,578.46 1,578.46
4/25/2025 f mecurio thurs services GEN Cheque 1240 192.00 192.00
4/25/2025 mjoyce stamps GEN Cheque 1241 20.88 20.88
4/24/2025 tyeomans GEN Cheque 1242 450.00 450.00
4/24/2025 jsayer cleaning products GEN Cheque 1243 10.35 10.35
4/28/2025 total energies GEN Direct Debit 143.06 143.06
4/30/2025 alliance fre GEN Cheque 1244 318.59 Total Apr: 318.59
4/24/2025 bank error on statement GEN 5,646.62 -
5/1/2025 ecclesiastcal insurance GEN Direct Debit 570.80 570.80
5/1/2025 st 2 GEN Cheque 1245 160.00 160.00
5/1/2025 f merurio funeral retred AGENCY Cheque 1246 123.00 123.00
5/2/2025 redemptorist GEN Cheque 1247 9.95 9.95

Page 73

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99
160.00
Gas 775.55
Water 134.04
Electricity 150.16
Photocopier 72.00
Insurance 570.80
Water 22.44
512.00
Water 75.32
180.00
telephone 78.46
Gas 3,338.43
Electricity 139.66
Service Upkeep 62.99
Service Upkeep 75.35
160.00
Insurance 570.80
Photocopier 308.38
180.00
Water 22.44
Admin 109.10
telephone 78.46
Water 47.32
Repair & Maintain 306.00
Gas 226.78
Gas 1,578.46
192.00
Admin 20.88
organ tuning& repairs 450.00
Cleaning 10.35
Electricity 143.06
fre extnguishers 318.59
Insurance 570.80
160.00
Service Upkeep 9.95

Page 74

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
verger 100.00 23-Feb 1224 100.00 100.00
organist 200.00 23-Feb 1225 360.00 360.00
-
25-Feb DD 775.55 775.55
26-Feb DD 134.04 134.04
28-Feb DD 150.16 150.16
27-Feb 1226 72.00 72.00
3-Mar DD 570.80 570.80
5-Mar DD 22.44 22.44
6-Mar 1227 512.00 512.00
7-Mar DD 75.32 75.32
retred clergy 123.00 9-Mar 1228 123.00 123.00
10-Mar SO 180.00 180.00
13-Mar 1229 265.00 265.00
DDBF funerals 127.00 15-Mar 1230 253.00 253.00
DDBF funerals 126.00 -
17-Mar DD 78.46 78.46
19-Mar DD 3,338.43 3,338.43
20-Mar DD 687.00 687.00
25-Mar DD 139.66 139.66
26-Mar 1231 62.99 62.99
retred clergy 123.00 27-Mar 1232 123.00 123.00
29-Mar 1233 75.35 75.35
verger 50.00 30-Mar 1234 50.00 50.00
organist 100.00 30-Mar 1235 260.00 260.00
-
1-Apr DD 570.80 570.80
3-Apr DD 308.38 308.38
7-Apr SO 180.00 180.00
7-Apr DD 22.44 22.44
10-Apr 1236 109.10 109.10
10-Apr 1237 270.00 270.00
15-Apr DD 78.46 78.46
15-Apr DD 47.32 47.32
17-Apr 1238 306.00 306.00
DDBF funerals 127.00 17-Apr 1239 127.00 127.00
22-Apr DD 687.00 687.00
23-Apr DD 226.78 226.78
25-Apr DD 1,578.46 1,578.46
25-Apr 1240 192.00 192.00
25-Apr 1241 20.88 20.88
24-Apr 1242 450.00 450.00
24-Apr 1243 10.35 10.35
28-Apr DD 143.06 143.06
30-Apr 1244 318.59 318.59
-
1-May DD 570.80 570.80
1-May 1245 160.00 160.00
retred clergy 123.00 1-May 1246 123.00 123.00
2-May 1247 9.95 9.95

Page 75

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
5/2/2025 total energies GEN Direct Debit 1,412.51 1,412.51
5/4/2025 m champneyfuneral ret AGENCY Cheque 1248 123.00 123.00
5/4/2025 r williamsprinter ink GEN Cheque 1249 41.99 41.99
5/6/2025 st 1 GEN StandingOrder 192.00 192.00
5/6/2025 severn trent water GEN Direct Debit 22.44 22.44
5/8/2025 m champneyfuneral ret AGENCY Cheque 1250 123.00 123.00
5/8/2025 m champneyThursday GEN Cheque 1250 15.00 15.00
5/8/2025 ccla organ fund GEN Cheque 1253 200.00 200.00 organ restoraton fund 200.00
5/13/2025 redemptoristpaid twice deleted GEN -
5/15/2025 ccla organ fund GEN Cheque 1255 700.00 700.00 organ restoraton fund 700.00
5/15/2025 waterplus GEN Direct Debit 47.32 47.32
5/15/2025 daisy GEN Direct Debit 78.46 78.46
5/15/2025 booker re ved GEN Cheque 1256 77.37 77.37 other events 77.37
5/16/2025 waterplus GEN Direct Debit 47.51 47.51
5/18/2025 tyeoman funeral other AGENCY Cheque 1257 50.00 50.00
5/20/2025 ddbof 30% common share GEN StandingOrder 687.00 687.00 687.00
5/20/2025 ddbof returns april AGENCY Cheque 1258 127.00 127.00
5/25/2025 st 3 AGENCY Cheque 1259 125.00 125.00
5/25/2025 st 2 4 funerals AGENCY Cheque 1260 200.00 200.00
5/25/2025 st 2 month GEN Cheque 1260 160.00 160.00
5/25/2025 m champneythurs GEN Cheque 1261 15.00 15.00
5/28/2025 viking GEN Cheque 1262 29.92 29.92
5/29/2025 managed technology GEN Direct Debit 82.89 Total May: 82.89
5/29/2025 f mercurio funeral retred AGENCY Cheque 1263 123.00 5,544.16 123.00
6/2/2025 st1 GEN StandingOrder 192.00 192.00
6/2/2025 ecclesiastcal insurance GEN Direct Debit 570.80 570.80
6/3/2025 rachel expense GEN Cheque 1264 233.29 233.29
6/1/2025 cartridgepeople GEN Cheque 1265 104.89 104.89
6/1/2025 I falconer funerl retred AGENCY Cheque 1266 123.00 123.00
6/1/2025 r williamsprinter ink GEN Cheque 1267 42.00 42.00
6/4/2025 total energies GEN Direct Debit 120.10 120.10
6/5/2025 severn trent water GEN Direct Debit 22.44 22.44
6/6/2025 alliance fre GEN Cheque 1268 99.00 99.00
6/10/2025 charles farris cheque lost/cancelled GEN Cheque -
6/12/2025 I falconer Thursdayservice GEN Cheque 1270 79.00 79.00
6/12/2025 ccla organ fund GEN Cheque 1271 215.00 215.00 organ restoraton fund 215.00
6/14/2025 heather beasant web site GEN Cheque 1272 116.30 116.30
6/16/2025 makerfeld systems ltd GEN Cheque 1273 420.00 420.00
6/16/2025 daisy GEN Direct Debit 98.63 98.63
6/16/2025 waterplus GEN Direct Debit 47.32 47.32
6/18/2025 total energies GEN Direct Debit 220.03 220.03
6/19/2025 ccla organ fund GEN Cheque 1274 300.00 300.00 organ restoraton fund 300.00
6/20/2025 ddbof 30% common share GEN StandingOrder 687.00 687.00 687.00
6/20/2025 chloe winters simpson f Cheque 1276 500.00 500.00 heritage fame,fashion,fortune 500.00
6/20/2025 eastpeak countryside ass cic f Cheque 1277 933.46 933.46 heritage fame,fashion,fortune 933.46
6/20/2025 f mercurio Thursdayservices GEN Cheque 1278 320.00 320.00
6/20/2025 ddbof mayreturns AGENCY Cheque 1279 210.00 210.00
6/20/2025 birds buildingservice GEN Cheque 1280 2,400.00 2,400.00
6/22/2025 a murryleslie sun service GEN Cheque 1281 79.00 79.00
6/24/2025 total energies GEN Direct Debit 944.21 944.21

Page 76

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99
Gas 1,412.51
Admin 41.99
192.00
Water 22.44
15.00
Water 47.32
telephone 78.46
Water 47.51
160.00
15.00
Admin 29.92
Photocopier 82.89
192.00
Insurance 570.80
233.29
Admin 104.89
Admin 42.00
Electricity 120.10
Water 22.44
fre extnguishers 99.00
Service Upkeep
Service Upkeep 79.00
licenses 116.30
Repair & Maintain 420.00
telephone 98.63
Water 47.32
Gas 220.03
Service Upkeep 320.00
Repair & Maintain 2,400.00
Service Upkeep 79.00
Gas 944.21

Page 77

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
2-May DD 1,412.51 1,412.51
retred clergy 123.00 4-May 1248 123.00 123.00
4-May 1249 41.99 41.99
6-May SO 192.00 192.00
6-May DD 22.44 22.44
retred clergy 123.00 8-May 1250 138.00 138.00
-
8-May 1253 200.00 200.00
-
15-May 1255 700.00 700.00
15-May DD 47.32 47.32
15-May DD 78.46 78.46
15-May 1256 77.37 77.37
16-May DD 47.51 47.51
other organist 50.00 18-May 1257 50.00 50.00
20-May SO 687.00 687.00
DDBF funerals 127.00 20-May 1258 127.00 127.00
verger 125.00 25-May 1259 125.00 125.00
organist 200.00 25-May 1260 360.00 360.00
-
25-May 1261 15.00 15.00
28-May 1262 29.92 29.92
29-May DD 82.89 82.89
retred clergy 123.00 29-May 1263 123.00 123.00
2-Jun SO 192.00 192.00
2-Jun DD 570.80 570.80
3-Jun 1264 233.29 233.29
1-Jun 1265 104.89 104.89
retred clergy 123.00 1-Jun 1266 123.00 123.00
1-Jun 1267 42.00 42.00
4-Jun DD 120.10 120.10
5-Jun DD 22.44 22.44
6-Jun 1268 99.00 99.00
-
12-Jun 1270 79.00 79.00
12-Jun 1271 215.00 215.00
14-Jun 1272 116.30 116.30
16-Jun 1273 420.00 420.00
16-Jun DD 98.63 98.63
16-Jun DD 47.32 47.32
18-Jun DD 220.03 220.03
19-Jun 1274 300.00 300.00
20-Jun SO 687.00 687.00
20-Jun 1276 500.00 500.00
20-Jun 1277 933.46 933.46
20-Jun 1278 320.00 320.00
DDBF funerals 210.00 20-Jun 1279 210.00 210.00
20-Jun 1280 2,400.00 2,400.00
22-Jun 1281 79.00 79.00
24-Jun DD 944.21 944.21

Page 78

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
6/24/2025 total energies GEN Direct Debit 25.85 25.85
6/29/2025 ccli license GEN Cheque 1282 243.40 Total Jun: 243.40
6/30/2025 st1 GEN StandingOrder 192.00 9,538.72 192.00
7/1/2025 ecclesiastcal insurance GEN Direct Debit 595.13 595.13
7/3/2025 grenke leasing GEN Direct Debit 308.38 308.38
7/7/2025 severn trent water GEN Direct Debit 22.44 22.44
7/10/2025 ccla organ fund GEN Cheque 1283 196.00 196.00 organ restoraton fund 196.00
7/13/2025 st 3 AGENCY Cheque 1284 25.00 25.00
7/13/2025 st 2 AGENCY Cheque 1285 50.00 50.00
7/13/2025 st 2 GEN Cheque 1285 160.00 160.00
7/15/2025 waterplus GEN Direct Debit 47.32 47.32
7/15/2025 daisy GEN Direct Debit 98.63 98.63
7/17/2025 bellringers 1 wedding AGENCY Cheque 1286 200.00 200.00
7/17/2025 bellringers tower fund GEN Cheque 1286 50.00 50.00
7/17/2025 m champneyfuneral retred AGENCY Cheque 1287 123.00 123.00
7/8/2025 error GEN Select: -
7/10/2025 total energies GEN Direct Debit 166.09 166.09
7/17/2025 I falconer funeral retred AGENCY Cheque 1288 123.00 123.00
7/17/2025 b taylor funeral expenses AGENCY Cheque 1289 15.00 15.00
7/17/2025 mjoyce stamps GEN Cheque 1290 20.88 20.88
7/17/2025 ddbof mayreturns AGENCY Cheque 1291 168.00 168.00
7/17/2025 ddbofjune returns AGENCY Cheque 1292 42.00 42.00
7/21/2025 ddbf 30% common share GEN StandingOrder 687.00 687.00 687.00
7/24/2025 f mercurio 4 Thursdayservices GEN Cheque 1293 256.00 256.00
7/24/2025 p johnston re weddingdisplay GEN Cheque 1294 129.50 129.50 weddingdisplay 129.50
7/27/2025 st 3 AGENCY Cheque 1295 75.00 75.00
7/27/2025 st 2 AGENCY Cheque 1296 150.00 150.00
7/27/2025 st 2 GEN Cheque 1296 160.00 160.00
7/27/2025 rgouldthorpe expenses 1 GEN Cheque 1297 498.00 498.00
7/27/2025 rgouldthorpe expenses 2 GEN Cheque 1298 498.00 Total Jul: 498.00
7/28/2025 st 1 GEN StandingOrder 192.00 5,056.37 192.00
8/1/2025 ecclesiastcal insurance GEN Direct Debit 595.14 595.14
8/11/2025 microsof license GEN Cheque 1299 59.99 59.99
8/5/2025 severn trent water GEN Direct Debit 22.44 22.44
8/14/2025 redemptorist GEN Cheque 1300 9.95 9.95
8/15/2025 daisy GEN Direct Debit 98.63 98.63
8/15/2025 waterplus GEN Direct Debit 47.32 47.32
8/18/2025 waterplus GEN Direct Debit 73.63 73.63
8/18/2025 pembletons bell repair GEN Cheque 1301 420.00 420.00
8/18/2025 jsayer cleaning products GEN Cheque 1302 4.94 4.94
8/20/2025 ddbf 30% common share GEN Direct Debit 687.00 687.00 687.00
8/21/2025 c farris reolaces c/no 001269 GEN Select: 1303 156.95 156.95
8/22/2025 ddbfjulyreturns AGENCY Cheque 1304 211.00 211.00
8/24/2025 f mercurio funeral retred AGENCY Cheque 1305 123.00 123.00
8/24/2025 m champneyfuneral retred AGENCY Cheque 1306 123.00 123.00
8/25/2025 lockie ltd GEN Cheque 1307 115.96 115.96
8/26/2025 st 1 GEN StandingOrder 192.00 192.00
8/27/2025 total energies GEN Direct Debit 83.93 83.93
8/31/2025 f mercurio funeral retred AGENCY Cheque 1308 123.00 123.00
8/31/2025 st 3 AGENCY Cheque 1309 75.00 75.00

Page 79

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99
Electricity 25.85
licenses 243.40
192.00
Insurance 595.13
Photocopier 308.38
Water 22.44
160.00
Water 47.32
telephone 98.63
50.00
Gas
Electricity 166.09
Admin 20.88
256.00
160.00
498.00
498.00
192.00
Insurance 595.14
licenses 59.99
Water 22.44
Service Upkeep 9.95
telephone 98.63
Water 47.32
Water 73.63
Repair & Maintain 420.00
Cleaning 4.94
Service Upkeep 156.95
Service Upkeep 115.96
192.00
Electricity 83.93

Page 80

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
24-Jun DD 25.85 25.85
29-Jun 1282 243.40 243.40
30-Jun SO 192.00 192.00
1-Jul DD 595.13 595.13
3-Jul DD 308.38 308.38
7-Jul DD 22.44 22.44
10-Jul 1283 196.00 196.00
verger 25.00 13-Jul 1284 25.00 25.00
organist 50.00 13-Jul 1285 210.00 210.00
-
15-Jul DD 47.32 47.32
15-Jul DD 98.63 98.63
bell ringers 200.00 17-Jul 1286 250.00 250.00
-
retred clergy 123.00 17-Jul 1287 123.00 123.00
-
10-Jul DD 166.09 166.09
retred clergy 123.00 17-Jul 1288 123.00 123.00
other clergy 15.00 17-Jul 1289 15.00 15.00
17-Jul 1290 20.88 20.88
DDBF funerals 168.00 17-Jul 1291 168.00 168.00
DDBF funerals 42.00 17-Jul 1292 42.00 42.00
21-Jul SO 687.00 687.00
24-Jul 1293 256.00 256.00
24-Jul 1294 129.50 129.50
verger 75.00 27-Jul 1295 75.00 75.00
organist 150.00 27-Jul 1296 310.00 310.00
-
27-Jul 1297 498.00 498.00
27-Jul 1298 498.00 498.00
28-Jul SO 192.00 192.00
1-Aug DD 595.14 595.14
11-Aug 1299 59.99 59.99
5-Aug DD 22.44 22.44
14-Aug 1300 9.95 9.95
15-Aug DD 98.63 98.63
15-Aug DD 47.32 47.32
18-Aug DD 73.63 73.63
18-Aug 1301 420.00 420.00
18-Aug 1302 4.94 4.94
20-Aug DD 687.00 687.00
21-Aug 1303 156.95 156.95
DDBF funerals 211.00 22-Aug 1304 211.00 211.00
retred clergy 123.00 24-Aug 1305 123.00 123.00
retred clergy 123.00 24-Aug 1306 123.00 123.00
25-Aug 1307 115.96 115.96
26-Aug SO 192.00 192.00
27-Aug DD 83.93 83.93
retred clergy 123.00 31-Aug 1308 123.00 123.00
verger 75.00 31-Aug 1309 75.00 75.00

Page 81

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
8/31/2025 st 2 GEN Cheque 1310 160.00 Total Aug: 160.00
8/31/2025 st 2 AGENCY Cheque 1310 180.00 3,562.88 180.00
9/1/2025 ecclesiastcal insurance GEN Direct Debit 595.14 595.14
9/1/2025 viking GEN Cheque 1311 298.42 298.42
9/5/2025 severn trent water GEN Direct Debit 85.87 85.87
9/9/2025 birds buildingservice GEN Cheque 1312 10,182.00 10,182.00
9/10/2025 managed technology GEN Direct Debit 80.14 80.14
9/15/2025 daisy GEN Direct Debit 233.98 233.98
9/15/2025 waterplus GEN Direct Debit 47.32 47.32
9/11/2025 ccla organ fund GEN Cheque 1313 246.00 246.00 organ restoraton fund 246.00
9/18/2025 tyeomans organ tuning GEN Cheque 1314 450.00 450.00
9/18/2025 bellringers AGENCY Cheque 1315 200.00 200.00
9/18/2025 bellringers tower fund GEN Cheque 1315 50.00 50.00
9/18/2025 mjoyce stamps GEN Cheque 1316 20.88 20.88
9/19/2025 rgouldthorpe expenses GEN Cheque 1317 301.58 301.58
9/19/2025 rgouldthorpe expenses GEN Cheque 1318 278.11 278.11
9/22/2025 ddbf 30% common share GEN StandingOrder 687.00 687.00 687.00
9/22/2025 st 1 GEN StandingOrder 192.00 192.00
9/21/2025 tyeomans funeral AGENCY Cheque 1319 50.00 50.00
9/21/2025 rev b taylor funeral AGENCY Cheque 1320 15.00 15.00
9/30/2025 total energies GEN Direct Debit 99.51 99.51
9/22/2025 tyeomans organ repair GEN Cheque 1321 13.58 13.58
9/26/2025 st 3 AGENCY Cheque 1322 75.00 75.00
9/26/2025 st 2 AGENCY Cheque 1323 150.00 Total Sep: 150.00
9/26/2025 st 2 GEN Cheque 1323 160.00 14,511.53 160.00
10/1/2025 ecclesiastcal insurance GEN Direct Debit 595.14 595.14
10/3/2025 grenke leasing GEN Direct Debit 308.38 308.38
10/4/2025 m champneyfuneral retred AGENCY Cheque 1324 123.00 123.00
10/6/2025 severn trent water GEN Direct Debit 85.87 Total Oct: 85.87
10/9/2025 st olav trust GEN Cheque 1325 30.16 4,378.05 30.16
10/9/2025 ccla organ fund GEN Cheque 1326 192.00 192.00 organ restoraton fund 192.00
10/11/2025 s lindley GEN Cheque 1327 79.80 79.80
10/14/2025 ddbof sept returns AGENCY Cheque 1329 296.00 296.00
10/14/2025 ddbof augreturns AGENCY Cheque 1330 296.00 296.00
10/15/2025 waterplus GEN Direct Debit 47.32 47.32
10/15/2025 daisy GEN Direct Debit 96.53 96.53
10/16/2025 ccla organ fund GEN Cheque 1331 300.00 300.00 organ restoraton fund 300.00
10/16/2025 jsayer cleaning products GEN Cheque 1332 5.26 5.26
10/20/2025 ddbf 30% common share GEN Direct Debit 687.00 687.00 687.00
10/20/2025 st 1 GEN StandingOrder 192.00 192.00
10/21/2025 tme assured GEN Cheque 1333 468.00 468.00
10/23/2025 total energies GEN Direct Debit 143.59 143.59
10/25/2025 st 2 GEN Cheque 1334 160.00 160.00
10/25/2025 st 3 AGENCY Cheque 1335 25.00 Total Oct: 25.00
10/14/2025 ddbof sept returns AGENCY Cheque 1330 247.00 4,378.05 247.00
11/3/2025 ecclesiastcal insurance GEN Direct Debit 595.14 595.14
11/5/2025 severn trent water GEN Direct Debit 85.87 85.87
11/5/2025 redemptorist GEN Cheque 1337 9.95 9.95
11/5/2025 sssystems GEN Cheque 1336 1,257.60 1,257.60
11/5/2025 fa dumont GEN Cheque 1338 119.35 119.35

Page 82

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99
160.00
Insurance 595.14
Admin 298.42
Water 85.87
10,182.00
Photocopier 80.14
telephone 233.98
Water 47.32
telephone
organ tuning& repairs 450.00
50.00
Admin 20.88
301.58
278.11
192.00
Electricity 99.51
organ tuning& repairs 13.58
160.00
Insurance 595.14
Photocopier 308.38
Water 85.87
Service Upkeep 30.16
Repair & Maintain 79.80
Water 47.32
telephone 96.53
Cleaning 5.26
192.00
Repair & Maintain 468.00
Electricity 143.59
160.00
Insurance 595.14
Water 85.87
Service Upkeep 9.95
securitysystem 1,257.60
Service Upkeep 119.35

Page 83

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
31-Aug 1310 340.00 340.00
organist 180.00 -
1-Sep DD 595.14 595.14
1-Sep 1311 298.42 298.42
5-Sep DD 85.87 85.87
9-Sep 1312 10,182.00 10,182.00
10-Sep DD 80.14 80.14
15-Sep DD 233.98 233.98
15-Sep DD 47.32 47.32
11-Sep 1313 246.00 246.00
18-Sep 1314 450.00 450.00
bell ringers 200.00 18-Sep 1315 250.00 250.00
-
18-Sep 1316 20.88 20.88
19-Sep 1317 301.58 301.58
19-Sep 1318 278.11 278.11
22-Sep SO 687.00 687.00
22-Sep SO 192.00 192.00
other organist 50.00 21-Sep 1319 50.00 50.00
other clergy 15.00 21-Sep 1320 15.00 15.00
30-Sep DD 99.51 99.51
22-Sep 1321 13.58 13.58
verger 75.00 26-Sep 1322 75.00 75.00
organist 150.00 26-Sep 1323 310.00 310.00
-
1-Oct DD 595.14 595.14
3-Oct DD 308.38 308.38
retred clergy 123.00 4-Oct 1324 123.00 123.00
6-Oct DD 85.87 85.87
9-Oct 1325 30.16 30.16
9-Oct 1326 192.00 192.00
11-Oct 1327 79.80 79.80
DDBF funerals 296.00 14-Oct 1329 296.00 296.00
DDBF funerals 296.00 14-Oct 1330 543.00 543.00
15-Oct DD 47.32 £ 47.32
15-Oct DD 96.53 96.53
16-Oct 1331 300.00 300.00
16-Oct 1332 5.26 5.26
20-Oct DD 687.00 687.00
20-Oct SO 192.00 192.00
21-Oct 1333 468.00 468.00
23-Oct DD 143.59 143.59
25-Oct 1334 160.00 160.00
verger 25.00 25-Oct 1335 25.00 25.00
DDBF weddings 247.00 -
3-Nov DD 595.14 595.14
5-Nov DD 85.87 85.87
5-Nov 1337 9.95 9.95
5-Nov 1336 1,257.60 1,257.60
5-Nov 1338 119.35 119.35

Page 84

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
11/2/2025 daisy GEN Direct Debit 67.14 67.14
11/5/2025 total energies GEN Direct Debit 274.42 274.42
11/12/2025 makerfeld systems ltd GEN Cheque 1339 440.40 440.40
11/13/2025 ccla organ fund GEN Cheque 1340 312.00 312.00 organ restoraton fund 312.00
11/17/2025 st 1 GEN StandingOrder 192.00 192.00
11/17/2025 waterplus GEN Direct Debit 47.32 47.32
11/20/2025 ddbof 30% common share GEN StandingOrder 687.00 687.00 687.00
11/20/2025 waterplus GEN Direct Debit 92.73 92.73
11/20/2025 ddbof oct returns AGENCY Cheque 1341 42.00 42.00
11/21/2025 total energies GEN Direct Debit 30.85 30.85
11/23/2025 m champneyfuneral retred AGENCY Cheque 1342 123.00 123.00
11/27/2025 cartridgepeople GEN Cheque 1343 114.80 114.80
11/27/2025 mjoyce stamps GEN Cheque 1344 20.88 20.88
11/30/2025 st 3 AGENCY Cheque 1345 75.00 75.00
11/30/2025 st 2 GEN Cheque 1346 160.00 Total Nov: 160.00
11/30/2025 st 2 AGENCY Cheque 1346 165.00 4,912.45 165.00
12/1/2025 ecclesiastcal insurance GEN Direct Debit 595.14 595.14
12/3/2025 total energies GEN Direct Debit 4.91 4.91
12/2/2025 charles farris GEN Cheque 1347 156.95 156.95
12/5/2025 severn trent water GEN Direct Debit 85.87 85.87
12/5/2025 managed technology GEN Direct Debit 85.84 85.84
12/11/2025 st olav trust GEN Cheque 1348 715.46 715.46
12/11/2025 ccla organ fund GEN Cheque 1349 211.00 211.00 organ restoraton fund 211.00
12/12/2025 ddbof november returns AGENCY Cheque 1350 127.00 127.00
12/12/2025 ddbof november returns AGENCY Cheque 1350 42.00 42.00
12/15/2025 st 1 GEN StandingOrder 192.00 192.00
12/15/2025 daisy GEN Direct Debit 67.14 67.14
12/15/2025 waterplus GEN Direct Debit 47.32 47.32
12/14/2025 rachel expenses GEN Cheque 1351 200.00 200.00
12/14/2025 rachel expenses GEN Cheque 1352 292.27 292.27
12/15/2025 ddbof december returns AGENCY Cheque 1353 247.00 247.00
12/15/2025 tomyeomans GEN Cheque 1354 450.00 450.00
12/22/2025 ddbf 30% common share GEN StandingOrder 687.00 687.00 687.00
12/22/2025 ecotricity GEN Direct Debit 291.27 291.27
12/22/2025 ecotricityisparish rooms GEN Direct Debit 126.51 126.51
12/20/2025 st 2 GEN Cheque 1355 160.00 160.00
12/23/2025 rachel expenses GEN Cheque 1356 18.00 Total Dec: 18.00
12/31/2025 rscm license GEN Direct Debit 137.00 4,939.68 137.00
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 85

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99
telephone 67.14
Gas 274.42
Repair & Maintain 440.40
192.00
Water 47.32
Water 92.73
Electricity 30.85
Photocopier 114.80
Admin 20.88
160.00
Insurance 595.14
Gas 4.91
Service Upkeep 156.95
Water 85.87
Photocopier 85.84
Service Upkeep 715.46
192.00
telephone 67.14
Water 47.32
200.00
292.27
organ tuning& repairs 450.00
Electricity 291.27
Electricity 126.51
160.00
18.00
licenses 137.00

Page 86

BANK STATEMENT RECONCILIATION

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATIO N N
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
2-Nov DD 67.14 67.14
5-Nov DD 274.42 274.42
12-Nov 1339 440.40 440.40
13-Nov 1340 312.00 312.00
17-Nov SO 192.00 192.00
17-Nov DD 47.32 47.32
20-Nov SO 687.00 687.00
20-Nov DD 92.73 92.73
DDBF funerals 42.00 20-Nov 1341 42.00 42.00
21-Nov DD 30.85 30.85
retred clergy 123.00 23-Nov 1342 123.00 123.00
27-Nov 1343 114.80 114.80
27-Nov 1344 20.88 20.88
verger 75.00 30-Nov 1345 75.00 75.00
30-Nov 1346 325.00 325.00
organist 165.00 -
1-Dec DD 595.14 595.14
3-Dec DD 4.91 4.91
2-Dec 1347 156.95 156.95
5-Dec DD 85.87 85.87
5-Dec DD 85.84 85.84
11-Dec 1348 715.46 715.46
11-Dec 1349 211.00 211.00
DDBF funerals 127.00 12-Dec 1350 169.00 169.00
DDBF funerals 42.00 -
15-Dec SO 192.00 192.00
15-Dec DD 67.14 67.14
15-Dec DD 47.32 47.32
14-Dec 1351 200.00 200.00
14-Dec 1352 292.27 292.27
DDBF weddings 247.00 15-Dec 1353 247.00 247.00
15-Dec 1354 450.00 450.00
22-Dec SO 687.00 687.00
22-Dec DD 291.27 291.27
22-Dec DD 126.51 126.51
20-Dec 1355 160.00 160.00
23-Dec 1356 18.00 18.00
31-Dec DD 137.00 137.00
-
-
-
-
-
-
-
-
-
-
-
-

Page 87

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 88

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 89

BANK STATEMENT RECONCILIATION

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATIO N N
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Page 90

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 91

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 92

BANK STATEMENT RECONCILIATION

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATIO N N
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Page 93

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 94

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 95

BANK STATEMENT RECONCILIATION

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATIO N N
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Page 96

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 97

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 98

BANK STATEMENT RECONCILIATION

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATIO N N
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Page 99

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 100

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 101

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-

Page 102

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 103

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 104

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Page 105

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 106

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 107

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Page 108

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 109

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 110

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Page 111

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 112

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 113

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Page 114

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 115

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 116

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Page 117

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 118

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 119

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Page 120

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 121

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 122

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Page 123

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 124

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 125

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Page 126

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 127

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 128

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Page 129

CASH BOOK PAYMENTS CASH BOOK PAYMENTS CASH BOOK PAYMENTS Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Total: 85,984.08 - Fund Raising
Fund Raising
Outward Common
Date Descripton Fund Type Cheque No. Payment Total
Chqs/Debits
Cash
Monthly
Totals:
PAYMENTS Total
Out
Descripton
Amount Giving Fund
17 18 19
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -
GEN Select: -

Page 130

Sals & Hon. Clergy Exp. Mission
Giving
Church Running Expenditure
Descripton
Amount
Church Running Expenditure
Descripton
Amount
Church Utlites
Descripton
Amount
Church Utlites
Descripton
Amount
Cost of Trading
Descripton
Amount
Cost of Trading
Descripton
Amount
Govnce Major Repairs to
Church
Major Hall
Repairs
Major New
Work
Other Costs
20 21 22 23 24 25 26 27 28 29 99

Page 131

Transfer to Withdraw to Agency Payments Agency Payments BANK STATEMENT R BANK STATEMENT R ECONCILIATION ECONCILIATION ECONCILIATION
Dep. A/C Pety Cash Source Amount Date: Bank Totals:
By Transacton
85,984.08
100a 100c 100c Check Sum
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Page 132

RECEIPTS AND PAYMENTS ACCOUNTS

YEAR ENDING: 31 December 2025

RECEIPTS AND PAYMENTS ACCOUNTS

RECEPITS

RECEIPTS as at
31/12/2025
RECEIPTS as at
31/12/2025
Unrest. Designated Restricted Endow. Total
2025
Budget
2025
2024
Equiv.
See Brkdwn:
A
A
A
B
-
-
-
-
C
-
-
D
-
76,611
INCOMING RESOURCES
Voluntary Income
1 Gif Aid Giving 17,335 - - 17,335
2 Planned Giving 2,270 - - 2,270
3 Service Collectons 4,730 - - 4,730
4 Donatons 745 - - 745
6 Tax Recovered 6,624 - - 6,624
7 Legacies - - - -
8 RecurringGrants - - - -
8A
Non-recurringGrants
14,858 - - 14,858
Actvites to Generate Income
9 Fund RaisingEvents 12,243 - 12,111 24,354
Income from Investments
10
Investment Income
- - - -
Church Actvites
11 Fees 4,075 - - 4,075
12 Trading (inc Hall) 1,520 - - 1,520
13 Other Income 100 - - 100
TOTAL RECEIPTS 64,499 - 12,111 - 76,611 - -

PAYMENTS

PAYMENTS as at
31/12/2025
PAYMENTS as at
31/12/2025
Unrest. Designated Restricted Endow. Total
2025
Budget
2025
2024
Equiv.
OUTGOING RESOURCES
Costs of Generatng Funds
17 Fund Raisingcost 4,151 - 12,021 16,172
All Mission Giving and Charitable
Grants & Donatons
18
Outward Giving
90 - - 90
Church Actvites
19 Common Fund 8,244 - - 8,244
20 Salaries/Honaria 4,208 - - 4,208
21 Clergyetc expenses 2,479 - - 2,479
22 Mission - - - -
23 RunningExpenses 22,227 - - 22,227
24 Utlites 13,628 - - 13,628
25 Trading (inc Hall)costs - - - -
99 Other outgoings 1,180 - - 1,180
Governance Costs
26 Governance - - - -
Major Capital Expenditure
27 Major Repairs to Church 10,182 - - 10,182
28 Major Repairs to Hall - - - -
29 New Buildingwork - - - -
TOTAL PAYM ENTS 66,390 - 12,021 - 78,411 - -
TRANSFER BETWEEN FUNDS:
NET INCREASE/DECREASE IN FUNDS:
EXCESS OF RECEIPTS OVER
PAYMENTS:
ASSETS
BANK BALANCES
INVESTMENTS
FUND BALANCES CARRIED FORWARD
AT 31ST DECEMBER:
CURRENT
DEPOSIT
TOTAL
21762
0
21762
152277
152277
£174,039
£0
£174,039

DruCro © Copyright 2014 Bill Druce Tom Crooks

Drucro St Mary & St Laurence

BANK TOTALS AND FU ND MOVEMENTS
YEAR ENDING:
31 December 2025
ND MOVEMENTS
YEAR ENDING:
31 December 2025
ND MOVEMENTS
YEAR ENDING:
31 December 2025
ND MOVEMENTS
YEAR ENDING:
31 December 2025
ND MOVEMENTS
YEAR ENDING:
31 December 2025
ND MOVEMENTS
YEAR ENDING:
31 December 2025
ND MOVEMENTS
YEAR ENDING:
31 December 2025
ND MOVEMENTS
YEAR ENDING:
31 December 2025
ND MOVEMENTS
YEAR ENDING:
31 December 2025
ND MOVEMENTS
YEAR ENDING:
31 December 2025
ND MOVEMENTS
YEAR ENDING:
31 December 2025
ND MOVEMENTS
YEAR ENDING:
31 December 2025
ND MOVEMENTS
YEAR ENDING:
31 December 2025
ND MOVEMENTS
YEAR ENDING:
31 December 2025
CURRENT ASSETS:
FUNDS MOVEMENT AT CASHBOOK
(Movement betweenfundsfor the same account)
ACCOUNTS GENERAL dt **f ** - - - - - - - - AGENCY INVAC Net Total
Unrestr Restr Restr Restr Restr Restr Restr Restr Restr Restr Restr None None
OpeningFund Balance: 23,652.61 303.00 - 393.00 - - - - - - - - - 23,562.61
Receipts: 64,499.43 10,285.00 1,826.46 - - - - - - - - 7,573.00 84,183.89
Payments: 66,389.62 10,588.00 1,433.46 - - - - - - - - 7,573.00 85,984.08
Transfers Between Funds:
CURRENT ACCOUNTS -
DEPOSIT ACCOUNTS -
PETTY CASH -
Total: - - - - - - - - - - - - -
31/12/2025
Current
Fund
Balance at
21,762.42 - - - - - - - - - - - 21,762.42
GAI GAI NS & LOSSES ON CURRENT ASSETS NS & LOSSES ON CURRENT ASSETS NS & LOSSES ON CURRENT ASSETS NS & LOSSES ON CURRENT ASSETS NS & LOSSES ON CURRENT ASSETS
ACCOUNTS - PetyCash - TOTAL
Gain / Loss:
Current Account (s) Pety Cash Deposit Account (s)
OpeningFund Balance: 23,562.61 - - 23,562.61
Receipts: 84,183.89 - - 84,183.89
Payments: 85,984.08 - - 85,984.08
31/12/2025
Current
Balance at:
21,762.42 - - 21,762.42
INVESTMENTS AND FIXE D ASSETS
G AINS & LOSSES ON INVESTMENTS
ASSETS Un-Restr Other Fixed Assets Gain / (Loss)
Desig Restr Endow
Value as at 1st January 48,128.67 101,939.73 150,068.40
Gains/Losses: - 561.79 - 2,770.40 - 2,208.61
Value at
31 December 20
25 47,566.88 104,710.13 152,277.01

SUMMARY OF RESOURCES MOVEMENT

NET INCOMING RESOURCES **Unrestr. Funds ** Desig. Funds Restricted
Funds
Total Funds
Net incomingresources before transfers: (1,890.19) - 90.00 (1,800.19)
Transfers between funds: - - - -
GAINS/(LOSSES) (1,890.19) - 90.00 (1,800.19)

DruCro © Copyright 2014 Bill Druce Tom Crooks

OTHER NET INCOMING RESOURCES OTHER NET INCOMING RESOURCES **Unrestr. Funds ** Desig. Funds Restricted
Funds
Endowed
Funds
Total Funds
Gains on Investment assets (561.79) - 2,770.40 - 2,208.61
TOTAL RESOURCES **Unrestr. Funds ** Desig. Funds Restricted
Funds
Endowed
Funds
Total Funds
Net moveme nt in funds (2,451.98) - 2,860.40 - 408.42
Balance b/for ward as at
1st January
71,781.28 - 101,849.73 - 173,631.01
Balance as at
31 December 2025
69,329.30 - 104,710.13 - 174,039.43

DruCro © Copyright 2014 Bill Druce Tom Crooks

31 December 2025

NOTES TO STATEMENT OF ASSETS & LIABILITIES

YEAR ENDING:

These "breakdowns" pages allow the user to record and review in greater detail the sources of certain incomes and expenditures. Complete the tables below with sources of income or expenditure relating to that specific area and they will appear in the drop-own menus in the Recepts and Payments pages. Additional sources can be added later, but once data is entered against that source (i.e. column G is no longer zero) then they must not be changed.

NOTES TO STATEMENT OF ASSETS AND LIABILITIES

A PLANNED GIVING & SERVICE COLLECTIONS - BREAKDOWN OF INCOME

RECEIPTS as at
31/12/2025
Net Funds
Raised
2024
Equiv.
1 - 3C - PLANNED GIVING & SERVICE COLLECTIONS
1. Brought Forward -
2. SundayServices 13,631.00
3. Planned Envelopes -
4. Planned Givingvia Bank 7,880.00
5. Baptsms 464.10
6. Weddings 85.80
7. Funerals 1,546.46
8. Other 727.02
9. Parish GivingScheme -
10. -
11. -
TOTAL 24,334.38 -
Checksum: 24,334.38

B OTHER VOLUNTARY GIVING - BREAKDOWN OF INCOME

RECEIPTS as at
31/12/2025
Net Funds
Raised
2024
Equiv.
4 - OTHER VOLUNTARY RECEIPTS
1. Brought Forward -
2. Individual 26.00
3. Baptsm -
4. Wedding -
5. Funeral -
6. Other services -
7. donatons to the church 719.20
8. christngle -
9.gif aid at concerts -
10. candles -
11. -
TOTAL 745.20 -
Checksum: 745.20

DruCro © Copyright 2014 Bill Druce Tom Crooks

C FUND RAISING - BREAKDOWN OF RECEIPTS AND PAYMENTS

RECEIPTS & PAYMENTS as at
31/12/2025
RECEIPTS & PAYMENTS as at
31/12/2025
Receipts Payments Net Funds
Raised
2024
Equiv.
9/17 - FUNDRAISING:
1. Brought Forward - - -
2. concerts 2,501.65 - 2,501.65
3. other events 1,359.20 77.37 1,281.83
4. heritage fame,fashion,fortune 1,826.46 1,433.46 393.00 393.00
6. candle stand 163.72 - 163.72
7.penny jar 124.27 - 124.27
8. sale of books,jigsawpuzzles 21.61 - 21.61
9. organ restoraton fund 3,644.00 3,944.00 (300.00)
10. disabled toilet fund 10,285.00 10,588.00 (303.00)
11. card readerpayments 451.15 - 451.15
12. fellowshiptea money 653.30 - 653.30
13. rafe 1,666.00 - 1,666.00
14. weddingdisplay 1,440.70 129.50 1,311.20
15.qr code 217.31 - 217.31
TOTAL 24,354.37 16,172.33 8,182.04 -
Cheksum 24,354.37 16,172.33 8,182.04

D TRADING - BREAKDOWN OF RECEIPTS AND PAYMENTS

RECEIPTS & PAYMENTS as at
31/12/2025
RECEIPTS & PAYMENTS as at
31/12/2025
Receipts Payments Total 2024
Equiv.
12/25 - TRADING:
1. Brought Forw ard - - -
2. magazine 233.30 - 233.30
3.photocopying - - -
4. refreshments - - -
5. advertsing 100.00 - 100.00
6. church hire 1,020.00 - 1,020.00
7.payment for b ooks 40.50 - 40.50
8.payment for c andles 126.00 - 126.00
9. - - -
10. - - -
11. - - -
12. - - -
13. - - -
14. - - -
15. - - -
16. - - -
17. - - -
18. - - -
19. - - -
20. - - -
TOTAL 1,519.80 - 1,519.80 -
Cheksum 1,519.80 - 1,519.80

DruCro © Copyright 2014 Bill Druce Tom Crooks

E CHURCH RUNNING EXPENDITURE - BREAKDOWN

PAYMENTS as at
31/12/2025
Total Expenses 2024
Equiv.
23 - CHURCH RUNNING EXPENDITURE:
1. Brought Forward -
2. Insurance 6,995.63
3. Repair & Maintain 5,800.20
4. Cleaning 20.55
5. Service Upkeep 2,002.77
6. Admin 880.65
7. Photocopier 1,779.19
8. organ tuning& repairs 1,363.58
9. securitysystem 1,257.60
10. fre extnguishers 417.59
11. telephone 1,152.98
12. licenses 556.69
556.69 22,227.43 -
- 22,227.43
24 - CHURCH UTILITIES:
13. Electricity 1,739.16
14. Gas 10,479.18
15. Water 1,409.73
16. -
17. -
18. -
19. -
20. -
- 13,628.07 -
- 13,628.07

DruCro © Copyright 2014 Bill Druce Tom Crooks

F AGENCY - BREAKDOWN OF RECEIPTS AND PAYMENTS

RECEIPTS & PAYMENTS as at
31/12/2025
RECEIPTS & PAYMENTS as at
31/12/2025
Receipts Payments Total 2024
Equiv.
AGENCY INCOME & EXPENSES:
1. Brought Forward - - -
2. DDBF funerals 2,152.00 2,152.00 -
3. DDBF weddings 494.00 494.00 -
4. organist 1,345.00 1,345.00 -
5. verger 700.00 700.00 -
6. bell ringers 400.00 400.00 -
7. retred clergy 2,337.00 2,337.00 -
8. other clergy 45.00 45.00 -
9. other organist 100.00 100.00 -
10. - - -
11. - - -
12. - - -
13. - - -
14. - - -
15. - - -
TOTAL 7,573.00 7,573.00 - -
Cheksum 7,573.00 7,573.00 -

RECORD OF TAX RECLAIM POTENTIAL ON GIVING (Not including Donations)

RECEIPTS as at
31/12/2025
Eligible Funds Received: Cumulatve Tax Reclaim
Potental:
1 - GIFT AID: 17,334.50 4,333.63
3 - GIFT AID SMALL DONATIONS SCHEME: 4,729.88 1,182.47
TOTAL 5,516.10

DruCro © Copyright 2014 Bill Druce Tom Crooks

DrucroSt Mary & St Laurence

BANK BANK BANK YEAR ENDING:
31 December 2025
YEAR ENDING:
31 December 2025
YEAR ENDING:
31 December 2025
YEAR ENDING:
31 December 2025
BANKING DETAILS
BANK ACCOUNTS ACCOUNT NAME SORT CODE ACC/ NO. OPENING
BALANCE
CURRENT
BALANCE
1. Current Account(s) 30-91-93 26090768 23,562.61 21,762.42
2. Deposit Account(s) -
3. Pety Cash PetyCash - - - -
TOTAL: 23,562.61 21,762.42
DEBTORS & LIA BILITIES(At Previous Year End):
CARRIED OVER FROM PREVIOUS YEAR END: Credits not yet Received:
At Prev. Yr End:
Received:
Cheques not yet Presented:
At Prev. Yr End:
Received:
Carried Forward from Previous Yr:
Unrest
Desig
Restr
Endow
Agency
:
:
:
:
:
.

BANK RECONCILIATION FOR CURRENT & DEPOSIT ACCOUNTS

Remember to reconcile both Current and Deposit Account Bank Statements (see notes bottom left), otherwise your total payments and receipts figures will not match the RCPTS/PAYTS sheets.

BANK AND CASH BOOK RECONCILIATION Opening Balance From Bank Statement
Receipts
Payments
From Bank Statement
Receipts
Payments
Closing Balance
Total Total Total Total
Brought Forward :23,562.61 23,562.61
January 23,562.61 18,293.77 14,370.28 27,486.10
February 27,486.10 6,056.30 6,379.94 27,162.46
March 27,162.46 2,461.89 6,563.11 23,061.24
Apri l23,061.24 4,812.96 5,266.32 22,607.88
May 22,607.88 7,114.68 5,756.88 23,965.68
June 23,965.68 7,729.66 8,079.73 23,615.61
July 23,615.61 12,545.81 6,697.23 29,464.19
August 29,464.19 5,226.16 2,431.02 32,259.33
September 32,259.33 6,384.49 15,899.39 22,744.43
October 22,744.43 4,933.06 4,528.05 23,149.44
November 23,149.44 3,372.82 4,553.10 21,969.16
December 21,969.16 5,252.29 5,459.03 21,762.42
TOTAL : 84,183.89 85,984.08
Reconciliaton Check : OK OK
Credits notyet received : -
Cheques notyetpresented : -
Current Cash Book Balance From Bank : 84,183.89 85,984.08 21,762.42
Current Cash Book Balance : 23,562.61 84,183.89 85,984.08 21,762.42
Check Sum: CHECK SUMS

Notes (Generally for multi-account reconciling) NOTE: IF using multiple current and/or deposit accounts, add monthly receipts/payments totals from the statements, for all accounts and enter the total in the relevant section left. Where transfers between two current or two deposit accounts have taken place, those amounts should be excluded from those cumulative figures. Transfers between current & deposit accounts should be entered as normal transactions in the RCPTS/PAYTS sheets, under the relevant columns, and included as normal here in bank reconciliation. REMEMBER A TRANSFER WILL COUNT AS A RECEIPT AND A PAYMENT HERE. More informaton about multple accounts can be found here.

DruCro © Copyright 2014 Bill Druce Tom Crooks

St Mary & St Laurence Bolsover

Annual Report

and

Financial Statements

of the

Parochial Church Council

for the year ended

Wednesday, December 31, 2025

Incumbent: Rev Rachel Gouldthorpe Bank: 0 Independent Examiner: Reg Tooth Treasurer: M S G Joyce

DruCro

141

© Copyright 2014 Bill Druce Tom Crooks

Financial Statements for Year Ended:

Wednesday, December 31, 2025

Receipts and Payments Accounts:

Note
Receipts:
Voluntary Receipts:
Planned Giving
Collectons at Services
All Other Giving/Voluntary Receipts
Gif Aid Recovered
Actvites for Generatng Funds
Investment Income
Church Actvites
Other Receipts
Total Receipts:
Payments:
Church Actvites:
Parish Share
Clergy Stafng Costs
Church Running Expenses
Trading (Inc. Hall Running Costs)
Church Repairs & Maintenance
Mission Giving & Donatons
Cost of Generatng Funds
Governance Costs
Other Payments
Total Payments:
Excess of Receipts Over Payments
Transfers Between Funds
Cash at Bank and in Hand at 1st January
Cash at Bank and in Hand at 31st December
Unrestricted Fund
Total
Total
2025
2024
£
£
£
£
£
£
19,605
-
-
-
19,605
-
4,730
-
-
-
4,730
-
15,603
-
-
-
15,603
-
6,624
-
-
-
6,624
-
Unresricted
Designated
Fund
Restricted
Fund
Endowment
Fund
46,562
-
-
-
46,562
-
12,243
-
12,111
-
24,354
-
-
-
-
-
-
-
5,595
-
-
-
5,595
-
100
-
-
-
100
-
64,499
-
12,111
-
76,611
-
8,244
-
-
-
8,244
-
2,479
-
-
-
2,479
-
40,064
-
-
-
40,064
-
-
-
-
-
-
-
10,182
-
-
-
10,182
-
90
-
-
-
90
-
61,059
-
-
-
61,059
-
-
4,151
-
12,021
-
16,172
-
-
-
-
-
-
-
1,180
-
-
-
1,180
-
66,390
-
12,021
-
78,411
-
(1,890)
-
90
-
(1,800)
-
-
-
-
-
-
23,653
-
(90)
-
23,563
21,762
-
-
-
21,762
-

DruCro © Copyright 2014 Bill Druce Tom Crooks

142

Statement of Assets and Liabilities

Wednesday, December 31, 2025

Debtors: Debtors: Unrestricted Fund
Total
Total
2025
2024
£
£
£
£
£
£
Unresricted
Designated
Fund
Restricted
Fund
Endowment
Fund
Unrestricted Fund
Total
Total
2025
2024
£
£
£
£
£
£
Unresricted
Designated
Fund
Restricted
Fund
Endowment
Fund
Unrestricted Fund
Total
Total
2025
2024
£
£
£
£
£
£
Unresricted
Designated
Fund
Restricted
Fund
Endowment
Fund
Banked not yet credited
Other (include Agency and IN Vacancy)
Cash Funds:
Bank Current Accounts:
Deposit Accounts:
TOTAL CURRENT ASSETS:
Income Tax Recoverable:
Investment Assets:
Investment Fund Shares
at Market Value:
TOTAL ASSETS:
Liabilites:
Cheques not presented
Other (include Agency and IN Vacancy)
TOTAL ASSETS LESS CURRENT LIABILITIES:*
-
-
-
-
-
-
-
-
#REF!
-
-
-
#REF!
-
-
-
-
-
#REF!
-
-
-
#REF!
-
-
47,567
-
104,710
-
152,277
#REF!
-
104,710
-
#REF!
-
-
-
-
#REF!
-
104,710
-
#REF!
-
GAINS & LOSSES ON CURRENT ASSETS
ACCOUNTS - PetyCash - TOTAL
Gain / Loss:
Current Account (s) Pety Cash Deposit Account (s)
OpeningFund Balance: 23,562.61 - - 23,562.61
. .
Receipts: 84,183.89 - - 84,183.89
Payments: 85,984.08 - - 85,984.08
**Balance at 31 December **
21,762.42 - - 21,762.42

Notes

part payment of £340 received for wedding fees Wallace to be held July 2026 held in service fees total.

DruCro © Copyright 2014 Bill Druce Tom Crooks

143

RECEIPTS AND PAYMENTS ACCOUNTS

RECEPITS

RECEPITS RECEPITS
RECEIPTS as at
31/12/2025
Unrest. Designated Restricted Endow. Total
2025
Budget
2025
2024
Equiv.
INCOMING RESOURCES
Voluntary Income
1 Gif Aid Giving 17,335 - - 17,335
2 Planned Giving 2,270 - - 2,270
3 Service Collectons 4,730 - - 4,730
4 Donatons 745 - - 745
6 Tax Recovered 6,624 - - 6,624
7 Legacies - - - -
8 RecurringGrants - - - -
8A Non-recurringGrants 14,858 - - 14,858
Actvites to Generate Income - - -
9 Fund RaisingEvents 12,243 - 12,111 24,354
Income from Investments - - -
10 Investment Income - - - -
Church Actvites - - -
11 Fees 4,075 - - 4,075
12 Trading (inc Hall) 1,520 - - 1,520
13 Other Income 100 - - 100
TOTAL RECEIPTS 64,499 - 12,111 - 76,611 - -

PAYMENTS

PAYMENTS PAYMENTS
PAYMENTS as at
31/12/2025
Unrest. Designated Restricted Endow. Total
2025
Budget
2025
2024
Equiv.
OUTGOING RESOURCES
Costs of Generatng Funds
17 Fund Raisingcost 4,151 - 12,021 16,172
All Mission Giving and
Charitable Grants & Donatons
18 Outward Giving 90 - - 90
Church Actvites
19 Common Fund 8,244 - - 8,244
20 Salaries/Honaria 4,208 - - 4,208
21 Clergyetc expenses 2,479 - - 2,479
22 Mission - - - -
23 RunningExpenses 22,227 - - 22,227
24 Utlites 13,628 - - 13,628
25 Trading (inc Hall)costs - - - -
99 Other outgoings 1,180 - - 1,180
Governance Costs
26 Governance - - - -
Major Capital Expenditure
27 Major Repairs to Church 10,182 - - ~~10,182~~
28 Major Repairs to Hall - - - -
29 New Buildingwork - - - -
TOTAL PAY MENTS 66,390 - 12,021 - 78,411 - -

DruCro © Copyright 2014 Bill Druce Tom Crooks

144

Notes to the Financial Statement

Wednesday, December 31, 2025

LANNE D GIVING & SERVICE COLLECTIONS Total 2024
kdown of Planned Giving & Service Collectons Receipts Receipts: Equiv.
1. Brought Forward - -
2. Sunday Services 13,631 -
3. Planned Envelopes - -
4. Planned Giving via Bank 7,880 -
5. Baptsms 464 -
6. Weddings 86 -
7. Funerals 1,546 -
8. Other 727 -
9. Parish Giving Scheme - -
10. - - -
11. - - -

A. PLANNED GIVING & SERVICE COLLECTIONS

Breakdown of Planned Giving & Service Collections Receipts

TOTAL £ 24,334 £ -

B. OTHER VOLUNTARY GIVING - BREAKDOWN OF INCOME B. OTHER VOLUNTARY GIVING - BREAKDOWN OF INCOME 2024
Breakdown of Other Voluntary Receipts Receipts: Equiv.
1. Brought Forward - -
2. Individual 26 -
3. Baptsm - -
4. Wedding - -
5. Funeral - -
6. Other services - -
7. donatons to the church 719 -
8. christngle - -
9. gif aid at concerts - -
10. candles - -
11. - - -

TOTAL £ 745 £ -

C. FUNDRAISING C. FUNDRAISING Net Funds 2024
Breakdown of receipts and payments through fundraising Receipts Payments Raised Equiv.
1. Brought Forward - - - -
2. concerts 2,502 - 2,502 -
3. other events 1,359 77 1,282 -
4. heritage fame,fashion,fortune 1,826 1,433 393
6. candle stand 164 - 164 -
7. penny jar 124 - 124 -
8. sale of books,jigsaw puzzles 22 - 22 -
9. organ restoraton fund 3,644 3,944 (300) -
10. disabled toilet fund 10,285 10,588 (303) -
11. card reader payments 451 - 451 -
12. fellowship tea money 653 - 653 -
13. rafe 1,666 - 1,666 -
14. wedding display 1,441 130 1,311 -
15. qr code 217 - 217 -

TOTAL £ 24,354 £ 16,172 £ 8,182 £ -

DruCro © Copyright 2014 Bill Druce Tom Crooks

145

RADIN G 2024
kdown of receipts and payments through trading. Receipts Payments Net Funds Equiv.
1. Brought Forward - - - -
2. magazine 233 - 233 -
3. photocopying - - - -
4. refreshments - - - -
5. advertsing 100 - 100 -
6. church hire 1,020 - 1,020 -
7. payment for books 41 - 41 -
8. payment for candles 126 - 126 -
9. - - - - -
10. - - - - -
11. - - - - -
12. - - - - -
13. - - - - -
14. - - - - -
15. - - - - -
16. - - - - -
17. - - - - -
18. - - - - -
19. - - - - -
20. - - - - -

D. TRADING

Breakdown of receipts and payments through trading.

TOTAL £ 1,520 £ - £ 1,520 £ -

HURCH RUNNING EXPENDITURE Total 2024
kdown of church running expenses Expenses Equiv.
1. Brought Forward - -
2. Insurance 6,996 -
3. Repair & Maintain 5,800 -
4. Cleaning 21 -
5. Service Upkeep 2,003 -
6. Admin 881 -
7. Photocopier 1,779 -
8. organ tuning & repairs 1,364 -
9. security system 1,258 -
10. fre extnguishers 418 -
11. telephone 1,153 -
12. licenses 557 -

E. CHURCH RUNNING EXPENDITURE

Breakdown of church running expenses

£ 22,227 £ -

CHURCH UTILITIES

13. Electricity 1,739 -
14. Gas 10,479 -
15. Water 1,410 -
16. - - -
17. - - -
18. - - -
19. - - -
20. - - -

£ 13,628 £ -

DruCro © Copyright 2014 Bill Druce Tom Crooks

146

Independent Examiner's report to the trustees of the PCC of:

St Mary & St Laurence

Independent Examiner's Report to the members/trustees of the Parochial Church Council .

I report on the accounts for the year ended 31st December which are set out on pages 2 to 6.

Respective responsibilities of the Trustees and Independent Examiner

As trustees of the charity, the members of the PCC are responsible for the preparation of the accounts. They consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to

Basis of Independent Examiner's Statement

My examination was carried out in accordance with the General Directions given by the Charity Commission.

An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those d It l i l d id ti f l it di l i th t d ki l ti f th t

Independent Examiner's Statement

In connection with my examination, no matters have come to my attention

  1. which give me reasonable cause to believe that in any material respect the requirements

  2. to keep accounting records in accordance with s.130 of the 2011 Act; or

  3. to prepare accounts which accord with these accounting records have not been met; or

  4. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Name:

Relevant professional qualification or body: Address: Date:

DruCro © Copyright 2014 Bill Druce Tom Crooks

147

30 30 30 30 30
RECEIPTS/INCOME
UNRESTRICTED
(nearest £)
RESTRICTED
(nearest £)
1
2
3
4
6
7
8
Voluntary giving 17
18
19
20
21
22
Regulargiving £ 19,604.50 £ -
Collectons at services £ 4,729.88 £ -
All other giving and voluntary receipts, including Special
Appeals(recurringand one-of)
£ 745.20 £ -
Gif Aid recovered(regular and one-of donatons) £ 6,624.26 £ -
Legacies received(capital value) £ - £ -
Grants[Include recurringand one-of) £ 14,857.88 £ -
**TOTAL Voluntary income: ** £ 46,561.72 £ -
9
10
11
12
13
A
B
14
16
E
Actvites forgeneratng funds
Fundraisingactvites(grossproceeds) £ 12,242.91 £ 12,111.46
Income from investments
Dividends,interest,income frompropertyetc. £ - £ -
Church actvites
Fees retained by the PCC (weddings, funerals etc) £ 4,075.00 £ -
Gross income from trading (e.g. hall letngs, magazine,
bookstall). NOT fundraising.
£ 1,519.80 £ -
Other incoming resources
Any other income/ receipts not already listedPLEASE
NOTE BRIEF DETAILS IN BOX E
£ 100.00
£ -
TOTALS(from Financial Statements) UNRESTRICTED RESTRICTED
RECEIPTS/INCOME £ 64,499.43 £ 12,111.46
COMBINED TOTAL £ 76,610.89
PLANNED GIVERS AND LEGACIES
Number of regulargivers
Number of new legacies received inyear
Please refer to the accompanying notes to help clarify what is included in
each secton. The item numbers refer to RPF notes, consistent with the
guidance provided in PCC Accountability, 5th editon.
Date
Name
Positon
Telephone or email
**Looking back across theyear, was there any exceptonal fnancial actvity **
These might include project or capaital expenditure, major equipment purchases, property or ass
he form is NOT completed on behalf of the entre parish,
ase list below the churches included:
Parish Code (6
digits):
Deanery:
Diocese:
PAYMENTS/EXPENDITURE UNRESTRICTED
RESTRICTED
(nearest £)
(nearest £)
Costs ofgeneratng funds
Costs of fund-raisingactvites £ 4,150.87 £ 12,021.46
Church actvites
Mission giving and donatons £ 90.00 £ -
Diocesan parish share contributon £ 8,244.00 £ -
Salaries,wages and honararia £ 4,208.00 £ -
Clergyand staf expenses £ 2,479.25 £ -
Church expenses
Mission and evangelism costs £ - £ -
Church runningexpenses(including governance) £ 22,227.43 £ -
Church utlitybills £ 13,628.07 £ -
Cost of trading £ - £ -
Major capital expenditure
Major repairs to the church building
~~Major repairs to church hall or other PCC property~~
£ 10,182.00 £ -
~~,~~
includingredecoraton
£ - £ -
New building work to the church, church hall, clergy
housing or other PCC property
£ - £ -
Other expenditure
Other payments/expenditure not already listed
PLEASE NOTE BRIEF DETAILS IN BOX E
£ 1,180.00 £ -
TOTALS(from Financial Statements) UNRESTRICTED RESTRICTED
PAYMENTS/EXPENDITURE £ 66,389.62 £ 12,021.46
COMBINED TOTAL £ 78,411.08
CASH AND INVESTMENT BALANCES
UNRESTRICTED
RESTRICTED
Cash and deposit balance as at:
12/31/2025
#REF! £ -
Investments as at:
12/31/2025
£ 47,566.88 £ 104,710.13

on cash and investment balances? Please provide details in this box.

et disposals, new investment or investment sales, new loans or loan repayments.

f.tyLirr.h Arcrti Inl¢ Auditors Report February 2026 The Accounts Dresenled are clear and Indicale a true and fair Dosition of Ihe finances of Ihe Church. Lirir in rrbcfit y¢?ufa. Ihis agaii i, trias beert on rAtrei I ieiy C" I ia'ilei?gifig ￿e<>f fvr all types of organisations and the Church has faced many c05t pressures. Despile the fact that the rate inflation has reduced, the major costs facing the Church In terms ot fuel prices are still very challenging. I repeal my c(xnment5 from previous years in that it is clear that ilems of expendrture are scrulinized by off icers to ensure best value. An example of this 15 the constant review of the utility costs by the Officers and ¢0 this end there has Deen a very recent cnange In tne uiiiiiy supplier. Al Ihis siage rt Is 100 early to Judge the effectiveness of this change Following the installation of a disabled toilet in the last financial year the Off Icers i 14yvu iv vbiaifi a gi alit vf £ i dvu Ivvwcii U) ti iv bvJi vf rvpdifirg tti¥ fovi drains of Ihe Church have also required some repairs Church members and Offi￿rS are to be commended for always exploring for additional sources of income and grant aid. It is Indicative of the good financial otate of the Church Lhat the Church has managed to increase rt.s Parigh sharp from 200k to 40Q The Church continues to be a very active organisation within the community undertaking very many fund raising activities. These activities are nol only Fopular but also very professional and altract both locals and people from oulside the area. The Church is fortunate to be able to call on th8 serV￿eS of Bevox and Rachel Abbott ,to name jus1 two of the performers, who give their tim8 freely for the good of the Church. Although l am not a regular Church attender I do enjoy attend Church events and It Is pleasing to note the Increasing number of younger people attending Church evenls I wish to corrlude by congralulaling Ihe officers and all Ihe members of tho Church for their diligence and dedication in ensunng tl-E Churth is viable. On a personal nole it Is particularly pleasing that one of the Church Wardens and th8 Trpasurer were awarded a Bishops badge. Reg Tooth BSc(Econ) MA pfJCE TDip IP Auditor Feb 2025