OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

COMPANY REGISTRATION NUMBER: 08430461 CHARITY REGISTRATION NUMBER: 1167262

Roshni (Birmingham) Company Limited by Guarantee

Unaudited Financial Statements

31 March 2025

Roshni (Birmingham)

Company Limited by Guarantee

Financial Statements

Year ended 31 March 2025

Page
Trustees' annual report (incorporating the director's report) 1
Independent examiner's report to the trustees 10
Statement of financial activities (including income and
expenditure account) 12
Statement of financial position 13
Statement of cash flows 15
Notes to the financial statements 16

Roshni (Birmingham)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 March 2025

The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2025.

Reference and administrative details

Registered charity name Roshni (Birmingham)
Charity registration number 1167262
Company registration number 08430461
Principal office and registered 3 Bear Hill
office Alvechurch
Worcestershire
B48 7JX
The trustees
Mr Richard Moulton
Mrs Nargis Ramzan
Mrs Bandhana Karwal
Mrs Ravinder Kaur Sahaipal
Mrs Parminder K Sidhu
Mrs Shain Lester
Miss Zaheera Mukadam
Independent examiner Thomas McManners BSc ACA ACMI
Treetops Chartered Accountants
269 Farnborough Road
Farnborough
Hampshire
GU14 7LY
Accountants Engage Accountancy Ltd
Chartered Accountants
3 Bear Hill
Alvechurch
Worcestershire
B48 7JX
Bankers Barclays Bank Plc
38 Hagley Road
Edgbaston
Birmingham
B16 9PE
Solicitors Gowling WLG
Two Snowhill
Birmingham
B4 6WR

1

Roshni (Birmingham)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2025

Structure, governance and management

Roshni is governed by a Board of up to seven Directors, three of whom hold the offices of Chair, Secretary and Treasurer. The Board meets formally at least quarterly to provide strategic direction, scrutinise performance, and discharge its responsibilities for governance, finance, funding, human resources and overall service delivery.

The Chief Executive Officer provides strategic leadership and is responsible for the day-to-day operational management of the charity. This includes oversight of budgets and fundraising, staff recruitment, retention and development, and ensuring that performance indicators are met and that service user involvement and consultation remain central to service delivery.

Public Benefit

The trustees confirm that they have referred to and complied with the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning future activities. The trustees have also considered how planned activities will contribute to the aims and objectives of the charity. The charity believes that violence against women and girls (VAWG) is a violation of human rights and works to ensure that women, girls, and children have the right to live free from violence, abuse and fear.

Safeguarding

Safeguarding is the collective responsibility of all trustees. The lead trustee for safeguarding collaborates with the organisation's designated DSL to ensure that safeguarding practices foster a culture of safety and effectively protect women and children. The board receives regular updates and reports, ensuring that safeguarding remains a top priority. The Board receives annual safeguarding training.

Objectives and activities

Vision

Supporting Women and children from Black and Minoritised communities through their journey to safety, confidence and independence, leading to a life free from violence, abuse and fear.

Mission Statement

Establish Roshni Birmingham as the leading organisation to end violence against Black and minoritised women and children.

Values

2

Roshni (Birmingham)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2025

Achievements and performance

Main Activities During the Year

Roshni provides specialist, culturally competent, trauma-informed support to Black and minoritised women and children affected by domestic abuse and harmful practices across the West Midlands. During 2024-2025, our core activities included:

a) Emergency refuge accommodation, for South Asian women and children, who are survivors of domestic abuse and may be particularly vulnerable as a result of language barriers and social isolation

b) Floating Support to women and children from Black and minoritized communities, who are survivors of domestic abuse to support them to settle safely back into the community

c) Outreach Support for Black and minoritised women and children who are survivors of domestic abuse living in the West Midlands

d) Forced Marriage & Honour Based Abuse Hub (Helpline/IDVA/Outreach/Training for Professionals/Workshops for young people)

e) Prevention work including Forced Marriage & Honour Based Abuse workshops to young people

f) Community workshops to challenge myths and misconceptions about domestic abuse

g) Specialist services for Forced Marriage & Honour Based Abuse including support obtaining Forced Marriage Protection Orders

h) Specialist services for victims/survivors with 'No Recourse to Public Funds'

i) Awareness sessions, workshops and speaking at conferences locally, regionally and nationally

j) Training for professionals on a wide range of Violence Against Women and Girls issues including Forced Marriage & Honour Based Abuse

k) Partnership working with other agencies to share good practice and to lobby on issues affecting Black and minoritised survivors of domestic abuse including working with West Midlands Police and OPCC to support in reviewing Forced Marriage & Honour Based Abuse policies

l) Multilingual Therapeutic Counselling for South Asian women survivors of domestic abuse

Strengthening Our Services and Advocacy

Roshni Birmingham continues to be a leading 'by and for' organisation supporting Black and minoritised women and children affected by domestic abuse and harmful practices across the West Midlands. Despite the challenges of the cost-of-living crisis, increasing demand, and the ongoing pressures of short-term funding, Roshni has expanded its reach, strengthened its advocacy role, and continued to deliver culturally competent, trauma-informed support to women and children in need. Expanding Safe Accommodation and Specialist Support In May 2024, Roshni opened a second purpose-built emergency refuge in Walsall, increasing our capacity to meet the growing demand for safe accommodation.

a) 13 self-contained units with en-suite bathrooms, communal areas, and play facilities.

b) Reached full occupancy within two weeks of opening.

3

Roshni (Birmingham)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2025

c) Maintained 99-100% occupancy across both refuges throughout the year.

Roshni remains one of the few organisations nationally providing refuge and outreach support to women with insecure immigration status. Through our role in the Birmingham No Recourse Network alongside Birmingham and Solihull Women's Aid, Baobab Women's Project, British Red Cross Birmingham, Central England Law Centre, and The Refugee and Migrant Centre, we have supported women to navigate complex immigration processes and secure their safety and status. "Roshni gave me hope when no one else could help. They understood my culture, my fear, and my strength." Refuge Resident, 2025

Financial Empowerment and Practical Assistance

Roshni continues to prioritise financial independence as a key step in breaking cycles of abuse and dependency. Key achievements: a) Funds distributed through the Positive Futures Programme (in partnership with Turn2Us), providing direct grants of up to £2,500 to single parents in crisis.

c) Travel assistance for clients and staff attending essential appointments.

e) All women in our services received emergency food packs, support towards travel costs, and essential appliances moving into independent accommodation. These initiatives helped women access safety, attend immigration and legal appointments, and rebuild financial stability and independence.

Holistic Wellbeing and Community Integration

Roshni's holistic approach recognises that recovery from abuse involves rebuilding confidence, skills, and social connection. Activities this year included:

a) ESOL and budgeting workshops.

b) Six-week Freedom Programme.

The Healing Circle Project offered group sessions led by qualified counsellors in both Birmingham and Walsall refuges. These focused on resilience, relaxation, and rebuilding self-esteem.

Children's Development and Family Strengthening

Our Children's Development Worker (CDW) continues to deliver invaluable support to children affected by trauma and family breakdown.

a) Family play sessions encouraged positive interactions and emotional expression.

b) Activities such as cooking, planting, and dance promoted creativity and confidence.

4

Roshni (Birmingham)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2025

This work continues to ensure that children, as well as mothers, can heal and thrive in a safe environment

Mental Health and Counselling Support

Between August 2024 and August 2025, one-to-one and group sessions were delivered to support women experiencing trauma, anxiety, and depression following abuse.

Outcomes:

Advocacy, Awareness, and Public Engagement

Roshni continues to lead on advocacy and awareness across the West Midlands and nationally. Impact highlights:

a) 50+ organisations trained, reaching over 450 professionals.

Recognition and Awards

Roshni's outstanding work and leadership have been recognised with multiple prestigious awards this year, celebrating innovation, impact, and survivor-led service delivery.

Awards and commendations:

a) Best CEO Award - British Muslim Awards

5

Roshni (Birmingham)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2025

Giving)

"Roshni's work is transforming the way domestic abuse services respond to Black and minoritised women." Charity Times Awards 2024

Partnerships and Strategic Development

Roshni's collaborative approach continues to strengthen the regional response to domestic abuse and harmful practices. a) Co-hosting "Reclaiming Power, Organising for Change" Conference (June 2025) with Asian Resource Centre, Muslim Women's Network, and WAITS (170+ delegates).

b) Delivered cultural competence training to West Midlands Police and over 250 partner agencies.

c) We secured Walsall Local Authority funding for healthy eating and physical activity workshops for women and children.

Navigating Challenges and Building Resilience

While the sector continues to face pressures such as rising demand and staff retention challenges, Roshni has demonstrated resilience, innovation, and adaptability. a) Reviewed staff wellbeing policies to improve retention.

b) Strengthened governance with over 40% survivor representation on our Board.

c) Enhanced internal systems and communications to improve operational efficiency.

Looking Ahead to 2025-2026

Roshni's focus for the year ahead is on sustainability, innovation, and inclusion.

Strategic priorities:

a) Expanding the Outreach Service to meet growing demand.

b) Developing dispersed housing models for women with large families and older sons.

c) Launching the "Feeding Our Future" project promoting healthy living.

d) Reapplying for Women's Aid National Standards accreditation.

e) Strengthening long-term financial stability through multi-year funding opportunities.

Roshni Birmingham's achievements in 2024-2025 highlight a year of growth, resilience, and deep community impact.

Through survivor-led leadership, innovative service design, and unwavering advocacy, Roshni continues to transform lives and build safer futures for Black and minoritised women and children across the West Midlands.

6

Roshni (Birmingham)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2025

Financial review

An overall surplus of £25,114 was achieved in the year. The surplus has been assisted by high occupancy rates (99%) and some grant funds contributing to cover core costs expenditure. The overall level of reserves held by the charity at the year end amounted to £210,463 (2024: £185,349)

Fundraising

The current economic climate has put a strain on both individuals and organisations, limiting our ability to secure the support needed for our initiatives. We are hopeful that conditions will improve in the near future, enabling us to continue our efforts

Reserves Policy

Roshni endeavours to maintain reserves at a level sufficient to cover 6 months expenditure. Actual reserves as at the period ended 31 March 2025 were £210,463 and there are Designated Reserves of £92,021. The balance of funds is required for ongoing expenditure such as wages and salaries which are often paid out before the related income stream is received.

Drivers Influencing Roshni's Objectives

The drivers that influence Roshni's objectives are guided and supported by:

Roshni is a member of various local and national strategic forums which offer a platform to influence government policy as well as influencing on the issues of domestic abuse within Black and minoritised communities with particular focus on Forced Marriages and 'Honour Based' abuse. Roshni is part of various key policy and strategic forums these are:

Risk Management

To manage organisational risk, the following measures are in place:

a) Financial performance is reviewed via the monitoring of management accounts as compared to budget assumptions throughout the year

7

Roshni (Birmingham)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2025

b) Legal advice is provided by Gowling WLG. Staff are trained in core areas including all internal policies and procedures and external training is provided on Health and Safety, Child and Adult Safeguarding, First Aid, Equal Opportunities, Personal Safety; and any other relevant training required to carry out their job roles.

c) All policies and procedures are reviewed annually and passed by the trustees and management committee.

Plans for future periods

Our Focus for 2025-2026

The focus for Roshni in 2025-2026 will be to continue providing high-quality, specialist support services to Black and minoritised women and children affected by domestic abuse across the West Midlands, while strengthening our organisational capacity and preparing for long-term sustainability and growth.

As a proactive and nationally recognised specialist organisation, Roshni will prioritise both the continuity of existing services and strategic expansion to meet emerging community needs. We will:

As one of the few organisations addressing complex and intersectional issues such as forced marriage, honour-based abuse, No Recourse to Public Funds, and domestic abuse within Black and minoritised LGBT and disabled communities, Roshni remains committed to advancing equality, safety, and justice for those most marginalised.

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

8

Roshni (Birmingham)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2025

The trustees' annual report was approved on 30 January 2026 and signed on behalf of the board of trustees by:

R Moulton Trustee

9

Roshni (Birmingham)

Company Limited by Guarantee

Independent Examiner's Report to the Trustees of Roshni (Birmingham)

Year ended 31 March 2025

I report to the trustees on my examination of the financial statements of Roshni (Birmingham) ('the charity') for the year ended 31 March 2025.

Responsibilities and basis of report

As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the accounting requirements of section 396 of the a matter considered as part of an independent examination; or

  4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

10

Roshni (Birmingham)

Company Limited by Guarantee

Independent Examiner's Report to the Trustees of Roshni (Birmingham)

(continued)

Year ended 31 March 2025

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Thomas McManners BSc ACA ACMI Independent Examiner

Treetops Chartered Accountants 269 Farnborough Road Farnborough GU14 7LY

11

Roshni (Birmingham)

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 31 March 2025

2025 2024
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 5 800 560,829 561,629 311,912
Charitable activities 6 399,093 10,425 409,518 262,659
Investment income 7 3,490 3,490 1,601
Total income 403,383 571,254 974,637 576,172
Expenditure
Expenditure on charitable activities 8,9 303,689 645,834 949,523 543,628
Total expenditure 303,689 645,834 949,523 543,628
Net income
Transfers between funds
99,694
(74,700)
(74,580)
74,700
25,114 32,544
Net movement in funds 24,994 120 25,114 32,544
Reconciliation of funds
Total funds brought forward 162,137 23,212 185,349 152,805
Total funds carried forward 187,131 23,332 210,463 185,349

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 16 to 25 form part of these financial statements.

12

Roshni (Birmingham)

Company Limited by Guarantee

Statement of Financial Position

31 March 2025

2025 2024
Note £ £
Fixed assets
Tangible fixed assets 14 470
Investments 15 56,158 56,158
56,158 56,628
Current assets
Debtors 16 44,186
Cash at bank and in hand 279,638 290,418
279,638 334,604
Creditors: amounts falling due within one year 17 125,333 205,883
Net current assets 154,305 128,721
Total assets less current liabilities 210,463 185,349
Net assets 210,463 185,349
Funds of the charity
Restricted funds 23,332 23,212
Unrestricted funds 187,131 162,137
Total charity funds 19 210,463 185,349

For the year ending 31 March 2025 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

The statement of financial position continues on the following page.

The notes on pages 16 to 25 form part of these financial statements.

13

Roshni (Birmingham)

Company Limited by Guarantee

Statement of Financial Position (continued)

31 March 2025

These financial statements were approved by the board of trustees and authorised for issue on 30 January 2026, and are signed on behalf of the board by:

R Moulton Trustee

The notes on pages 16 to 25 form part of these financial statements.

14

Roshni (Birmingham)

Company Limited by Guarantee

Statement of Cash Flows

Year ended 31 March 2025

2025 2024
£ £
Cash flows from operating activities
Net income 25,114 32,544
Adjustments for:
Depreciation of tangible fixed assets 470 586
Dividends, interest and rents from investments (3,490) (1,601)
Interest payable and similar charges 6 1,045
Accrued (income)/expenses (71,670) 159,771
Changes in:
Trade and other debtors 7,258 58,695
Trade and other creditors 28,048 (103,804)
Cash generated from operations (14,264) 147,236
Interest paid (6) (1,045)
Net cash (used in)/from operating activities (14,270) 146,191
Cash flows from investing activities
Dividends, interest and rents from investments 3,490 2,646
Net cash from investing activities 3,490 2,646
Net (decrease)/increase in cash and cash equivalents (10,780) 148,837
Cash and cash equivalents at beginning of year 290,418 141,581
Cash and cash equivalents at end of year 279,638 290,418

The notes on pages 16 to 26 form part of these financial statements.

15

Roshni (Birmingham)

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 31 March 2025

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 3 Bear Hill, Alvechurch, Worcestershire, B48 7JX.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year have been considered by the trustees.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

16

Roshni (Birmingham)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2025

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

17

Roshni (Birmingham)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2025

3. Accounting policies (continued)

Tangible assets (continued)

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Equipment - 25% straight line

Investments

Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.

Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

18

Roshni (Birmingham)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2025

3. Accounting policies (continued)

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.

4. Limited by guarantee

The company is limited by guarantee and has no share capital.

Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.

5. Donations and legacies

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Donations
Donations 800 76,587 77,387
Zakaat Donations 210 210
Grants
Grants receivable 484,032 484,032
800 560,829 561,629

19

Roshni (Birmingham)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2025

5. Donations and legacies (continued)

Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Donations
Donations 3,389 5,523 8,912
Zakaat Donations
Grants
Grants receivable 8,226 294,774 303,000
11,615 300,297 311,912
6. Charitable activities
Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Housing Benefit received 360,590 360,590
Service charges and other income 38,503 10,425 48,928
399,093 10,425 409,518
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Housing Benefit received 207,550 207,550
Service charges and other income 55,109 55,109
207,550 55,109 262,659
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Income from cash investments 3,490 3,490 1,601 1,601

20

Roshni (Birmingham)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2025

8. Expenditure on charitable activities by fund type

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Charitable activity 302,054 636,768 938,822
Support costs 1,635 9,066 10,701
303,689 645,834 949,523
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Charitable activity 176,693 358,187 534,880
Support costs 2,201 6,547 8,748
178,894 364,734 543,628

9. Expenditure on charitable activities by activity type

Activities Activities
undertaken Total funds Total fund
directly Support costs 2025 2024
£ £ £ £
Charitable activity 938,822 938,822 534,880
Governance costs 10,701 10,701 8,748
938,822 10,701 949,523 543,628
Net income
Net income is stated after charging/(crediting):
2025 2024
£ £
Depreciation of tangible fixed assets 470 586
Independent examination fees
2025 2024
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 4,200

10. Net income

11. Independent examination fees

21

Roshni (Birmingham)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2025

12. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2025 2024
£ £
Wages and salaries 386,956 232,595
Social security costs 35,834 21,362
Employer contributions to pension plans 14,047 9,979
436,837 263,936

The average head count of employees during the year was 10 (2024: 10). The average number of full-time equivalent employees during the year is analysed as follows:

2025 2024
No. No.
Charity Staff 10 10

No employee received employee benefits of more than £60,000 during the year (2024: Nil).

13. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

14. Tangible fixed assets

Equipment
£
Cost
At 1 April 2024 and 31 March 2025 33,724
Depreciation
At 1 April 2024 33,254
Charge for the year 470
At 31 March 2025 33,724
Carrying amount
At 31 March 2025
At 31 March 2024 470

22

Roshni (Birmingham)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2025

15. Investments

Cash or cash
equivalents
£
Cost or valuation
At 1 April 2024 and 31 March 2025 56,158
Impairment
At 1 April 2024 and 31 March 2025
Carrying amount
At 31 March 2025 56,158
At 31 March 2024 56,158

All investments shown above are held at valuation.

16. Debtors

2025 2024
£ £
Prepayments and accrued income 36,928
Other debtors 7,258
44,186
Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 17,038 3,575
Accruals and deferred income 88,101 196,699
Social security and other taxes 19,510
Other creditors 684 5,609
125,333 205,883

17. Creditors: amounts falling due within one year

18. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £14,047 (2024: £9,979).

23

Roshni (Birmingham)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2025

19. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At At
1 April 2024 Income Expenditure Transfers 31 March 2025
£ £ £ £ £
Unrestricted funds 70,116 403,383 (303,689) (74,700) 95,110
Designated Funds 92,021 92,021
162,137 403,383 (303,689) (74,700) 187,131
At At
1 April 2023 Income Expenditure Transfers 31 March 2024
£ £ £ £ £
Unrestricted funds 92,572 220,766 (178,894) (64,328) 70,116
Designated Funds 37,021 55,000 92,021
129,593 220,766 (178,894) (9,328) 162,137
Restricted funds
At At
1 April 2024 Income Expenditure Transfers 31 March 2025
£ £ £ £ £
Restricted Funds 23,212 571,254 (645,834) 74,700 23,332
At At
1 April 2023 Income Expenditure Transfers 31 March 2024
£ £ £ £ £
Restricted Funds 23,212 355,406 (364,734) 9,328 23,212

24

Roshni (Birmingham)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2025

20. Analysis of net assets between funds

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Tangible fixed assets
Investments 56,158 56,158
Current assets 256,306 23,332 279,638
Creditors less than 1 year (125,333) (125,333)
Net assets 187,131 23,332 210,463
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Tangible fixed assets 470 470
Investments 56,158 56,158
Current assets 311,392 23,212 334,604
Creditors less than 1 year (205,883) (205,883)
Net assets 162,137 23,212 185,349
21. Analysis of changes in net debt
At
At 1 Apr 2024 Cash flows 31 Mar 2025
£ £ £
Cash at bank and in hand 290,418 (10,780) 279,638

25