| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | |||
| Independent | ExamineVs Report | |||
| Statement of | Financial Activities | |||
| Balance Sheet | ||||
| Notes to the | Financial Statements | 5 | to | 8 |
| Detailed Statement ofFinancial Activities |
| f | or the Year En ed 30June | 2023 | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted | Total | |||||
| Notes | fundf | funds | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 343,467 | 262,822 | |||
| Investment | income | 27 180 | ~70590) | |||
| Total | 370,647 | 192,232 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Donations | 148,763 | 165,200 | ||||
| Other | 444 | 432 | ||||
| Total | 149,207 | ~165632 | ||||
| NET INCOME | 221,440 | 26,600 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | forward | 844,024 | 817,424 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,065,464 | ~844 024 |
| The Mordaunt Foundation |
|||
|---|---|---|---|
| Balance Sheet | |||
| 30June 2023 | |||
| 2023 | 2022 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Investments | 557,187 | 602,509 | |
| CURRENT ASSETS | |||
| Cash at bank | 508,721 | 241,935 | |
| CREDITORS | |||
| Amounts falling due within one year |
(444) | (420) | |
| NET CURRENT ASSETS | 508,277 | 241,515 | |
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 1,065,464 | 844,024 |
| NET ASSETS | ~1065464 | ~844 024 | |
| FUNDS | |||
| Unrestricted funds |
1,065,464 | 844,024 | |
| TOTAL FUNDS | ~1,065464 | 844,024 |
| COMPARATIVES F |
OR THE ST | ATEMENT OF FINANCIAL ACTIVITI | ES - YEAR ENDED 30JUNE 2022 | |
|---|---|---|---|---|
| Unrestricted | ||||
| fundf | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
262,822 | |||
| Investment income |
~70590) | |||
| Total | 192,232 | |||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Donations | 165,200 | |||
| Other | 432 | |||
| Total | 165,632 | |||
| NET INCOME | 26,600 | |||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 817,424 | ||
| TOTAL FUNDS CARRIED FORWARD | 844,024 | |||
| 5. | FIXEDASSET INVESTMENTS | |||
| Listed | ||||
| investments | ||||
| f | ||||
| MARKET VALUE | ||||
| At 1 July 2022 | 602,509 | |||
| Additions | 11,781 | |||
| Gain/(loss) on investment |
15,399 | |||
| Donations | ~72 502) | |||
| At 30June 2023 | 557,187 | |||
| NET BOOK VALUE | ||||
| At 30June 2023 | 557,187 | |||
| At 30June 2022 | 602 509 |
| 2023 f |
2022 f |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Other creditors | 444 | 420 | |||||||||
| MOVEMENT | IN FUNDS | ||||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.7.22 | in funds | 30.6.23 | |||||||||
| 5 | |||||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 844,024 | 221,440 | 1,065,464 | |||||||
| TOTAL | FUNDS | ~844 024 | 221 440 | 1~065464 | |||||||
| Net movement | in funds, | included | in the above | are as follows: | |||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended f |
in funds f. |
|||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 370,647 | (149,207) | 221,440 | |||||||
| TOTAL | FUNDS | 370,647 | ~149207) | 221,440 | |||||||
| Comparatives | for movement | in | funds -year ended 30June 2022 | ||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.7.21 f |
in funds f |
30.6.22 5 |
|||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 817,424 | 26,600 | 844,024 | |||||||
| TOTAL | FUNDS | 817,424 | 26,600 | 844,024 | |||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| 5 | 5 | f. | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 192,232 | (165,632) | 26,600 | |||||||
| TOTAL | FUNDS | 192,232 | ~165632) | 26600 |
| A curren | t yea | r 12months and prior year 12 |
months combined position is as follow |
s: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.7.21 | in funds 5 |
30.6.23 f |
|||
| Unrestricted | funds | ||||
| General | fund | 817,424 | 248,040 | 1,065,464 | |
| TOTAL | FUNDS | 817,424 | 248,040 | 1~065464 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources 6 |
expended 6 |
in funds f |
|||
| Unrestricted | funds | ||||
| General | fund | 562,879 | (314,839) | 248,040 | |
| TOTAL | FUNDS | 562,879 | ~314,839) | ~248 040 |
| The Mordaunt Foundation |
|||
|---|---|---|---|
| Detailed Statement of Financial Activities | |||
| for the Year Ended 30June 2023 | |||
| 2023 | 2022 | ||
| 8 | F | ||
| INCONIE AND ENDOWMENTS | |||
| Donations and legacies Donations |
343,467 | 262,822 | |
| Investment income Dividends and interest Gain/(loss) on investment |
11,781 15399 |
12,941 ~83531) |
|
| ~27 180 | ~70,590 | ||
| Total incoming resources |
370,647 | 192,232 | |
| EXPENDITURE | |||
| Charitable activities Grants to institutions |
148,763 | 165,200 | |
| Supportcosts | |||
| Governance costs | |||
| Accountancy | 444 | 432 | |
| Total resources expended | 149,207 | ~165632 | |
| Net income | 221,440 | 26,600 |