OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Description
ofthe charity's
Description
ofthe charity's
trusts
Type of governing
document
(r
&
. .::,«.'r; c
H
th
har't
s const
t ted Charitable Incorporated Organisation
Trustee selection methods Elected/re-elected
at AGM open to all villagers
(incorporating
Thursley,
Pitch Place, Bowlhead
in the parish ofThursley
Green and Warren Park).
Representatives ofvarious local groups (eg Parish Council, Cricket Club
etc ma be ut forward for election at AGM.
Additional
governance
issues (Optional
information)
You may choose to include
additional
information,
where
relevant,
about:
~ policies and procedures
adopted
for the induction
and
training
oftrustees;
~ the charity's
organisational
structure
and any wider
network
with which the charity
works;
~ relationship
with any related
parties;
~ trustees'
consideration
of
major risks and the system
and procedures
to manage
them.

Forthe Year Ended 30th June 2022
2022 2021
f f f f
Incoming Resources
Income from lettings
Rent from flat and nursery 26,900 28,680
Hirings 3,186
Fundraising 9,323 1,195
Miscellaneous
-internet
facility 1,560 1,560
Grants and donations (of which f7730 is restricted) 7,987 29,433
Bank Interest 22 2
Dividends 2,762 2,042
Total Incoming Resources 51,740 62,912
Resources Expended
Charitable
Expenditure
Caretaker/Hall
Manager/Gardener/Cleaner
2,342 3,058
Fundraising
costs
1,767 217
Rates and licences 1,089 865
Insurance 2,735 2,586
Utilities - electricity and telephone 10,298 11,834
Waste disposal and cleaning 2,991 3,052
Repairs, renewals
and maintenance
1,677 700
Roof repairs 165 48,891
Replacement
ofWindows
1,686 23,182
Decoration of main hall 1,410
Sundry
bat surveys
1,174
Depreciation 9,664 9,664
Accountancy 480 450
37,477 104,499
Governance
Costs
Independent
examination
150 150
150 150
Management
gt Administration
Costs
Marketing 80 75
Stationery
and computer
29
Bank charges 96 79
205 154
Total Resources Expended 37,831 104,802
Net Incoming Resources (Deficit) 13,908 41,890
Unrealised
gain (loss) on investments
2,522 4,882
Net movement
in funds for
the year 11,386 ~1,008

2022 2021
E E E E
2 Tangible Fixed Assets - Land and Freehold Buildings
Building Land Building Land
Cost at 1stJuly 2021 462,400 115,600 462,400 115,600
Additions
Cost at 30th June 2022 462,400 115,600 462,400 115,600
~Di
F
Depreciation
b/f
46,240 36,992
Provision for the year 9,248 9,248
Depreciation
at 30th June
2022 55,488 46,240
Net Book Value 406,912 115,600 416,160 115,600
2 Tangible Fixed Assets - Fixtures and Fittings
Cost at 1stJuly 2021 4,165 4,165
Additions
Cost at 30th June 2022 4,165 4,165
~Oi ti
Depreciation
b/f
1,506 1,090
Provision for year 416 416
Depreciation
at 30th June
2022 1,922 1,506
Net BookValue 2,243 2,659
Total Net BookValue ofTangible Fixed Assets 524,755 534,419
3 Fixed Asset Investments -at market value
The value of investments at 30th June 2021
M&G Charifund
Accumulation
units 27,803 25,920
COIF Income units 1,922 1,673
COIF Accumulation
units
22,389 18,913
The Total value ofinvestments at 30th June 2022 was as follows:
215
M &G Charifund
Accumulation units 60,822 59,708
173
COIF Permanent
Endowment
units 3,150 3,319
139
COIF Accumulation
units 30,352 31,149
Total Fixed Asset Investment 94,324 94,176
Movement
in market Value
Market value brought forward 1stJuly 2021 94,176 87,342
Acquisitions
and income
reinvested 2,669 1,952
Disposals
Cash on revaluation 2,521 4,882
Market value carried forward 30th June 2022 94,324 94,176
Historic cost (previous year) 628,595 631,425

2,022 2,021
f f
4 Debtors
Lettings
6 Accruals and accrued Income
Accountancy and Independent Examiner's fee 630 600
630 600