OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

Trustees Traci Come
Neil Greenhalgh (resigned 1 March 2023)
Nigel Keen
Siobhan
Mawdsley
(resigned 22 September 2022)
Nicola Kowalczuk
Christopher
Stephenson
(resigned 15December 2022)
Michael Armstrong (appointed 16 March 2023)
Chairperson Traci Corrie
Company Number 09808812
Charity Number 1167090
Auditors Barlow Andrews LLP
Carlyle House
78 Chorley
New Road
Bolton
BL14BY
Bankers Barclays
43 High Street
Sutton
Surrey
SM1 1DR
Solicitors DLA Piper UK LLP
Princes Exchange
Princes Square
Leeds
LS1 4BY
Addleshaw
Goddard
LLP
One St Peter's Square
Manchester
M2 3DE
Registered Office Edinburgh
House
Hollinsbrook
Way
Pilsworth
Bury
Lancashire
BL98RR
Page
Trustees'
report
1-4
Statement
oftrustees'
responsibilities
Independent
auditor's
report 6-8
Statement
offinancial
activities
Balance sheet 10
Statement
ofcashflows
Notes to the accounts 12-16

Notes Unrestricted
Funds
F
Designated
Funds
Total
2023
Unrestricted
funds
Designated
Funds
f
Total
2022
Income from:
Donations 953,829 759,568 1,713,397 602,652 59,543 662,195
Total income 953,829 759,568 1,713,397 602,652 59,543 662,195
Expenditure
on:
Charitable
activities
(574,925) (194,010) (768,935) (476,179) (59,543) (535,722)
Total expenditure (574,925) (194,010) (768,935) (476,179) (59,543) (535,722)
Net Income I(expenditure) 378,904 565,558 944,462 126,473 126,473
Transfers
between
funds
Net movement
in
funds 378,904 565,558 944,462 126,473 126,473
Fund balances
brought
forward 389,965 389„965 263,492 263,492
Fund balances carried
forward 768,869 565,558 1,334,427 389,965 389,965
2023 2022
Notes
Current Assets
Debtors 6 842 156 29,667
Cash at bank and in hand 518,308 368,519
1,360,464 398,186
Current
Liabilities
Creditors 7 (26,037) (8,221)
Total Net Assets 1,334,427 389,965
The Funds ofthe Charity
Designated
Funds
565,55s
Unrestricted
Funds
7es,se9 389,965
Total Charity
Funds
1,334,427 389,965
Notes 2023f 2022
Cash flows from operating activities
Net cash inflow /(ouNow)
from operating
activities 10 473,637 180,720
Net cash used in investing activities
Net cash used in financing activities
Net increase
/ (decrease)
in cash and cash equivalents 473,637 180,720
Cash and cash equivalents at beginning ofyear 368,519 187,799
Cash and cash equivalents at end ofyear 842,156 368,519

2023 2022
F
Wages and salaries 75,843 46,655

5.
Expend
iture
on
charitable
activities
charitable
activities
charitable
activities
charitable
activities
Expenditure
on
charitable activities was primarily charitable donations. During the year, the trust made 33donations
(2022: 25) to the Foundation's nominated charities, in addition to the quarterly donations
to the Mountain
Rescue
England
and Wales and
Scottish Mountain Rescue. Further donations are analysed by sector.
2023 2022
Donations
Mountain
Rescue
96,631 67,043
Youth 306,750 225,179
Health 101,587 87,750
Social Services 64,800 43,650
Education 43,000 22,500
Other 44,549 29,350
657,317 475,472
Support costs
Staff costs (note 3) 75,843 46,655
Other support costs 32,775 10,595
108,618 57,250
Governance costs
Audit fees 3,000 3,000
Total charitable expenditure 768,935 535,722
6.
Debtors
2023 2022
Prepayments
and accrued income
518,308 29,667
Debtors include income due to the charity at the period end.
7.
Creditors
2023 2022
Accruals and deferred income 26,037 8,221
Creditors
include expenditure
committed by the charity but not paid at the period end.
8.
Financial instruments
2023 2022
Carrying
amount offinancial
assets
Measured
at amortised
cost 842,156 368,519
Carrying
amount offinancialliabilities
Measured
at amortised
cost 26,037 8,221
Movement
in
funds
Balance Balance
Current year: brought
forward
01.02.22
Movement in funds carried
forward
31.01.23
Income Expenditure Transfers
Designated
Funds
Mountain
Rescue Organisations
(1) 140,994 (96,631) 44,363
European
Carrier Bag
Donations (2) 192,398 192,398
Together We Can Campaign (3) 241,601 241,601
Size Campaign
(4)
184,575 (97,379) 87,196
Unrestricted
Funds
389,965 953,829 (574,925) 768,869
Total Funds 389,965 1,713,397 (768,935) 1,334,427

Prior year: Balance
brought
forward
01.02.21
Movement
in funds
Income
Expenditure
Movement
in funds
Income
Expenditure
Transfers Balance
carried
forward
31.01.22
Designated Funds
Mountain
Rescue
Organisations
(1)
59,543 (59,543)
Unrestricted Funds 263,492 602,652 (476,179) 389,965
Total Funds 263,492 662,195 (535,722) 389,965
Designated
funds are unrestricted
Designated
funds are unrestricted
funds which the Trustees earmark specifically for certain purposes or
organisations
each year.
10.
Cash generated
from operations
2023 2022
Net income for the year 944,462 126,473
Movement
in working
capital:
Decrease
/ (increase)
in
debtors (488,641) 70,393
(Decrease)
/ increase
in
creditors 17,816 (16,146)
Cash generated
from
/ (absorbed
by) operations 473,637 180,720
11.
Analysis of net
assets between funds