Welwyn Garden City United Reformed Church Church Road Welwyn Garden City AL8 6PR Registered Charity Number 1167010
CHARITY REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
This report includes information required by the Charities (Accounts and Report) Regulations 2008 and the Statement of Recommended Practice for Accounting by Charities 2013 as applicable to charities entitled to prepare accounts on the receipts and payments basis.
However, in view of Charity Commission limits, a ‘one-off’ legacy in the form of a Stewardship grant from one of our long-serving members, resulted in a significant increase in our income for 2023. This has meant that the Church Charity has had to change to an ‘accruals’ system of accounting rather than the simpler ‘receipts and payments’ basis of previous years with all the book-keeping and verification issues that this entails. This situation will have to continue for at least 2024 as well.
OBJECTIVES AND ACTIVITIES
As a local congregation of the United Reformed Church, Welwyn Garden City United Reformed Church seeks to advance the Christian religion through its activities and the facilities offered to the community by its building, and described more specifically in its mission statement which remains unchanged:
Our mission is to be an open, welcoming fellowship, providing a Christian Hub where all people can find friendship and support as we learn to love God and each other and work together in our community and the wider world.
The Elders’ Meeting is aware of the Charity Commission’s guidance on public benefit in “The Advancement of Religion for the Public Benefit” and has regard to it in the administration of the Church.
The Elders’ Meeting believes that the Church provides benefit to the public by:
- providing resources and facilities for public worship, pastoral care, and spiritual, moral, and intellectual development, both for the congregation and for anyone else who wishes to benefit from what the Church offers,
1
-
promoting Christian values and service by members of the congregation to the community, for the benefit of individuals and society as a whole, and
-
providing a Community Hub offering a variety of activities which contribute to strong local community and individuals’ well-being and which link well to our Welwyn Hatfield Borough Council’s community aims.
Aims and Purposes
Welwyn Garden City United Reformed Church (hereinafter WGC URC), its Eldership and Minister promote the mission of the whole Church to foster in the congregation, concern for witness and service to the community, evangelism at home and abroad, Christian education, ecumenical action, local inter-church relations and the wider responsibilities of the whole Church.
WGC URC is committed to fulfil these aims by enabling as many people as possible to worship at our church by providing a variety of worship experiences, helping people to put their faith into practice through exploring faith, prayer, and the Bible.
In planning the diary for the year, the Charity Commission’s guidance on public benefit is considered and in particular the supplementary guidance on charities for the advancement of religion.
Our normal pattern of activities include:
-
worship, prayer and exploring the Bible to enable people to learn about their faith and develop their knowledge of what it means to be a disciple of Jesus,
-
pastoral care for our Church family and wider community,
-
making opportunities for mission and outreach, and
-
providing social and leisure activities for individual and community well-being.
WGC URC offers a range of different worship experiences during each month throughout the year, which are open to all, and all are welcome. There is a balance of traditional worship, engaging with prayer, hymns, and preached sermons and more modern conversational and sung worship with modern tunes; worship for all ages in the form of family services is offered as well as evening sessions of Christian Meditation.
The above statements remain true and are unchanged from the report for 2022.
2
Background to the year
The Charity Report for 2022 from the Trustees reported again that after a period when the activities of WGC URC were severely curtailed due to the pandemic of Covid-19 we - in common with most other organisations - hoped that 2023 would see us returning to normal. In fact, for the most part this has proved accurate.
Normal Sunday worship has continued without interruption throughout 2023, and the general sense that things were getting back to normal grew as the year passed.
Whilst we have gone back to times as they were before Covid-19, the reliance on Zoom for meetings still continues enabling participants, who for whatever reason were not in WGC, could still join meetings rather than offering apologies for non-attendance. The comforts of Zoom at home are welcomed by the elderly who dislike turning out on winter evenings and dislike driving in the dark. To this extent, Zoom meetings will almost definitely continue well into the future.
The slowness of previous organisations who used our building to return is being turned around gradually, this is evidenced by a slight increase in our premises lettings in our accounts.
Because of the long break caused by the pandemic, members have become older, and many have decided not to resume their previous duties. This was inevitable and puts greater strain on those who remain, and as happened last year, there seems to be a general reluctance on younger folk to take on responsibilities when they do not have to.
Nevertheless, 2023 proved a successful year on the whole through the challenging work of the Elders and volunteers and we have grown closer to and work well in partnership with our fellow Pastorate Churches, namely Harpenden URC and Wheathampstead United Church (also URC).
Our previous Minister, Rev. Jane Weedon retired at the end of September 2021, WGC URC had been in what is termed ‘vacancy’. Seeking a new Minister is only permissible under URC rules when a vacancy is declared, and the recruiting process can begin. And after a whole year, our vacancy was declared in the autumn of 2022.
Rev. Jim Dalgleish was appointed as our Interim Moderator by the URC Thames North Synod to steer us through the vacancy process. As expected, any new Minister will be appointed to the Local Area Group of about a dozen Churches, called Heartland, but with particular responsibility for the three Pastorate Churches named above.
3
Our joint Pastorate Profile was already in place detailing the buildings and particular characteristics of the three Churches, which with a lot of other information was submitted to URC Church House and made available to existing Ministers through their payslips and to any other suitable enquirers who might be currently in other posts or newly qualified.
At the end of 2022, we were hopeful that the vacancy process would deliver us a new Minister.
Local Churches hear about potential candidates via their Interim Moderator from a meeting of all thirteen Synod Moderators and the details are shared with the respective congregations.
WGC URC had two enquirers, the first was soon discounted where the candidate seemingly very well qualified was not prepared to relocate. Commuting daily from Bristol to WGC would not have been practical.
The second candidate met all of our expectations and was invited to visit the three Churches over a weekend, undergo a Q & A session, and ‘preach with a view of being called’. A combined Church Meeting was unanimous in the vote to appoint Rev. Martyn Neads as the Minister for the Heartland Local Area Group with particular responsibility for the pastorate Churches of Harpenden, Wheathampstead and WGC. Which we were very delighted that he decided to accept. He and his family relocated from Dorset during 2023, choosing to live in the Manse at Harpenden, it being larger and better located than that at WGC. The WGC Manse continues to be let on a long-term basis.
Rev. Martyn was inducted at a service at WGC on Saturday, 9 September 2023, attended by the Thames North Synod Moderator, the Interim Moderator, local dignitaries, and other Church visitors followed by a celebratory afternoon tea, enjoyed by all.
Achievements and Performance
Average Sunday attendance over the full year of normal Sunday worship totalled 46 people, 10 up compared to 2022, but down on the average of 58 just before the pandemic.
Because of frailty, we have a number of members who have chosen to remain on Zoom and others are happy to receive a copy of the full script of the service including the sermon delivered or posted to them during the preceding week. These few folks are not included in the total of 46 people worshipping in person.
Holy Communion has reverted to being in person on the first Sunday of each month without fail and is always well attended.
4
Being without a Minister (except for the last quarter of 2023) has meant more combined services with our other Pastorate Churches and continuing with reliance on lay preachers from elsewhere; and more importantly we have made more use of home-grown talent in our own worship team.
Presently, Rev. Martyn preaches at WGC on the first two Sundays in the month, and at Harpenden on the other two. The fifth Sunday in any month is always a Joint Pastorate service with the venue alternating.
We have added a further two of own Elders to those authorised to preside at Communion in addition to the two persons at the end of 2023.
Weekly Bible Study groups restarted in person, but Christian Meditation remains on Zoom.
Memorable services during the year included those when we welcomed new joiners into membership, visits by the Synod’s Discipleship Enabler, the London City Mission for overseas work, the Coronation celebrations. Special services, separate from Sunday morning worship, included Time to Remember, Longest Night, Pet services, Café afternoon worship, etc. There were the normal Christmas and Easter worship services.
Wendy Lidgate, our Children and Families Worker, employed using a Synod grant, continued to do a remarkable job in staying connected with our young families and making them feel still involved even if family circumstances preclude attending Sunday worship.
Other Church groups and events such as community coffee mornings, tea dances, Knit and Natter group, Thursday Club for older folk have been operating throughout the year.
Similarly, Elizabeth Laing, our Mission Enabler kept our community outreach work expanding; our partnership with Sainsbury’s, the supermarket opposite the Church, continued and as a congregation we have increased our cash giving to provide our local New Zion Food Bank with money to buy milk and other fresh goods.
Liz also continues to support Homestart and many other similar support charities, not least two Dementia support groups. On the other hand, some NHS support groups and Alcoholics Anonymous closed down during the lockdown and have not returned.
Within the URC Thames North Synod, we are grouped with a dozen other Churches in what is called the Heartland group. This group extends west to include St. Albans, Luton, and Dunstable. Joint Local Area Group events are scarce because of the distances of travel involved.
5
WGC URC holds monthly Elders’ Meetings, all on Zoom in 2023, and quarterly Church Meetings in person in Church, but available on Zoom for people unable to attend, who can still vote on important matters. Postal votes and proxy voting are precluded by our constitution, as a result Zoom attendance has proved to be a benefit.
Mission and Outreach, etc.
The WGC URC 2023 Year Book contains reports from all our Church groups with the exception of that from the Flower and Décor team, a copy of the Year Book accompanies the 2023 Trustees’ annual report.
Flower and Décor team
The blessings from the floral displays we enjoy every Sunday are twofold as we send these flowers out to members of our church family to let them know we are thinking of them. They may be unable to attend due to frailty or illness, recently bereaved or simply celebrating a special event. The joy these flowers bring to the recipients cannot be underestimated and we are fortunate to have people who donate to the Flower Fund and make this possible.
Donations also enable us to create displays in church for Easter, Harvest and Christmas
Since taking over the Flower Fund and Rota thirty years ago, 2023 was the first time it didn’t run with a surplus to carry over to 2024 and church funds had to cover the deficit. I am hoping more people who have not donated in the past will support the Flower Fund by donating in 2024.
I would also love to see more people joining us to display the flowers for Sunday Worship and help with the bigger church celebrations. Currently we are a team of three. We would happily support anyone who enjoys flowers and would like to try it.
Joyce Nicolson, Margaret Richardson, and Mary Sartin.
Finance Review for 2023
Full details of our finances for the year are included in the Accounts, which have been independently verified and a copy of which accompanies this Trustees’ annual return. They have been produced on an ‘accruals’ basis, for the reason explained on the first page of this report.
Our surplus over the financial year was £29,735 due in part to our sustained giving, a drawdown from trust funds, increased premises hire and Manse rental as well as catch-up grant payments from Synod.
6
We claim Gift Aid wherever permissible.
One of our biggest overheads is the payment we make to URC “head office” through what is called the Ministry and Mission contribution. The annual amount paid by monthly direct debit is calculated by a formula method, which becomes our set target for the year. We are proud that consistently over the years we have always met the pledge to meet our given target.
Employees and volunteers
Lee Nicholls has completed his first year as our new Caretaker, Wendy Lidgate continues in her role as our Children’s and Young Families’ Worker, her term and grant funding extends through to 2025. Allison Giles does valuable work as our Church Administrator without whom it would be difficult to operate efficiently; Liz Laing is our Mission Enabler and is our connection with all those beyond the Church walls, her influence is extensive, but we are mindful that Liz wishes to return to Scotland and rejoin her family.
So many other people volunteer in varying ways and for different Church groups, from people serving coffee, to playing the piano, reading the lesson from the Bible each week, arranging flowers, welcoming worshippers and we are grateful to them all, they are too numerous to mention individually.
Membership
At the end of 2022, the membership roll showed 76 members with approximately 25 regular attendees who are not Church members. In 2023 two members passed away, but we welcomed five new members into fellowship, together with our new Minister. As a result, the roll at 31 December 2022 stood at 80 members.
Redevelopment plans
We have plans to redevelop our building, and extend at the rear, for which we have planning permission which lapses in 2025. This will provide vastly improved kitchen and toilets and greater circulation space, opening up the building and with direct access to our outside space. During 2023, we suffered a number of setbacks not least the fact that our mechanical and electrical consultant began withdrawing from the scheme. The project team is working to find savings to bring the estimated cost back within our available funds. We continue with fund-raising by holding special events and are formulating grant applications. We hope for better news in 2024.
7
Our plans incorporate various ECO-friendly measures which we try to carry through in our routine maintenance work. We have replaced old electric panel heaters with modern low surface temperature units.
Other notable events
In 2023, we held a WGC Male Voice Choir concert to raise funds for Christian Aid Week and our Christmas Fayre collected cash for our local Hospice, founded by one of our former members. Our Christmas collections went to pay for spaces at Crisis at Christmas.
Administration
WGC URC is a local church of the United Reformed Church in Great Britain and a member of the Thames North Synod. Charity details given at the head of this annual report.
Our website is www.wgcurc.org.uk which is kept up to date for public viewing.
The Church Office remains open on Wednesday to Friday mornings when staff are available.
The Church building itself and our Manse at 49 Parkway, Welwyn Garden City, AL8 6JQ are vested in the URC Thames North Trust company as trustees and held for the benefit of WGC URC in accordance with the trusts applicable to URC properties.
WGC URC registered in 2016 as Charity Number 1167010.
Structure, Governance and Management
The activities of WGC URC are overseen by the Elders’ Meeting of the Church in accordance with the provisions of The Structure of the United Reformed Church determined by the General Assembly of the URC and supplemented by the constitution of WGC URC.
The governing document of the registered charity is a statement adopted in a Church Meeting.
The Church Meeting (of all members wishing to attend) and under the guidance of the Holy Spirit provides direction on the life and work of the Church.
On a day-to-day level, the Elders’ Meeting is responsible for the financial administration of the Church, and the care and maintenance of Church premises and The Manse. Pastoral care of our members, adherents and friends is the responsibility of the Minister (when we have one) and of the Elders and partly delegated to Pastoral Friends.
Elders, who have to be approved in a vote at Church Meeting before being ordained, are elected to serve for three years, and can continue for a further term.
8
They retire by rotation and are eligible for re-election after a one-year break. Co-option of former serving Elders is permitted.
The Elders’ Meeting is responsible for reviewing Church policies from time to time, deciding if changes have become necessary and whether a new policy is required to keep up to date.
Production of a Staff Handbook, embodying all our employee policies, is still in production.
WGC URC publishes a bi-monthly Church Magazine for all three Pastorate Churches.
The members of the Elders’ Meeting are recognised as the charity trustees.
At the end of 2023, these were:
Minister (vacant until the final quarter) – Rev. Martyn Neads
Joyce Nicolson – Elder and Joint Church Secretary
Philip Read – Elder and Joint Church Secretary
Cherylle Cooper – Elder
Derek Groves – Elder (non-serving Elder co-opted back into the Eldership)
John Mortimer – Elder
Adegbemiga Onasile – Elder
Matthew Read – Elder
Helen Kaye, another non-serving Elder continued as Church Treasurer for the whole of 2023.
Sanjay Jayaraj and Sharon John were both Elders, but resigned in September 2023 upon relocating abroad for work reasons, we hope to welcome them back at some stage.
9
This report was approved by the Eldership:
………………………………………………………………………… Mrs. Joyce Nicolson, Joint Church Secretary
Date ………… October 2024
…………………….………………………………………………….. Mr. Philip Read, Joint Church Secretary
Date ………… October 2024
10
WELWYN GARDEN CITY UNITED REFORMED CHURCH Charlty Number 1167010 Page 1 STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023 Unrestricted Fun(Is General Designated Rgstricted TOTAL Funds 2023 TOTAL 2022 Note INCOMING RESOURCES Voluntary income Activities ft>r generating funds Invè5tmgnt incorne In¢omlng resoure Stewardship Grant lone offj Total incomlng r980urc•8 46,571 38,585 330 55 3.361 3,746 15.293 113.198 62.194 67.236 151.838 130.172 3,361 2.397 128.491 217,393 199.805 443.665 ' 443,665 572.156 661,058 85,156 85.156 3,746 199,805 RESOURCES EXPENDED Charitable activities URC Ministry and Mission Fund Ministerial costs Employee costs Cost of church activrties Donations passed on Projects Build Plannillg Governan costs - indepèndent examiner Re¥ources expended 25,248 4,984 15,486 34,149 25.246 4,984 77.615 75,046 44.869 42,297 5,645 3.294 14,978 20.396 20,052 14.403 50 50 193,439 180.122 24,636 62,129 5.625 4,586 10.728 20.052 5.095 803 4,250 10 50 84,422 5,898 103.120 Net Incoming1 l outgoingl resource before investment galnslllossèsl and transfe 734 -2,152 489,037 467,619 19.683 Net 9ainsllossesl on Investments 5,780 5.780 -7.432 Net incoming Ilou¢going1 resources before transfers 734 3.629 469,037 473,399 12,251 Gross Transfers between fund8 -1,840 -2,160 Net movemgnt in fund6 -1.1C 7.629 466,877 473,399 12,251 Total funds l>lfwd. 1 January 2023 17.681 36,103 68,635 122,418 Total funds elfwd. 31 December 2023 16,574 43.732 535.511 595.818
WEL¥VYN GARDEN CITY UNITED REFORMED CHURCH Charity Number 1167010 Page 2 BALANCE SHEET AS AT 31 DECEMBER 2023 Unr•8trict•d Funds General Desi9nated Restrlcted Fund8 TOTAL 2023 TOTAL 2022 Note CURRENT ASSETS Debtors Prepayments 8ank and Cash B8lance8 WGC Deposit Account Investmenls 3,560 1.091 16,918 27,4( 30,966 1.091 84,800 415,000 78,604 72,824 610,461 122.418 12 13 14 15 3,227 64.654 415.000 38.100 545.160 49,594 40,505 43,732 21,569 CURRENT LIABILITIES Credit015 payable wrthin one year TOTAL NET ASSETS 16 4,995 15.483 9.648 535.512 14,643 594,727 122,418 43,732 THE FUNOS OF THE CHARITY Unrestricted income funds Restricted Income funds TOTAL FUNDS 16.574 43.732 60.306 53.784 535.512 68.635 595.818 122.418 535.512 535,512 16.574 43.732 APPROVED BY CHURCH MEETING ANO SIGNED ON BEHALF BY ON
WELWYN GARDEN CITY UNITED REFORMED CHURCH Charoty Numbèr 1167010 Page 3 1. Accounting Policies 1 a Basis of Accounling The financial slalemenls have been prepared in accordance with Slalement of Recommended Practice.. Accounting and Reporting by Charities ISORP 20051 issued by the Charity Commission, and the United Reformed Church guidance. The accruals basis of accounting has been adopted, and the principal accounting policies sel out below are applied consistently. 1 b Fund Accounting Unrestricted funds are available for use at the discretion of the ¢hur¢h in furtheran of its charitable objectives. Restricted funds are subjected lo restrictions on their expenditure imposed by the donor, or contained in the terms of a grant. 1c Assets Freehold proFerty.' The Trustees of the church and manse buildings a the Thames North Synod Trust who hold them upon trust for purposes connected with Wen Garden City URC. Expenditure incurred on the church and manse is written off in the year rt is incurred. Fixed assets this yeaf are wrrtten oft in the year of purchase This the first year Ihal the accruals basis of accounting has been used as a result of one large charitable grant arising from a donalion from one of our congregation. 1d Incoming Resources All voluntary giving is included in the financial statements for the period in which it is received. Donations under Gift Aid plus the associated lax recovery are recognised as income when the donation is received. Legacies are accounted for when their receipt is certain and can be property quantified. All other income is generalty recognised when rt is receivable. le Resour$ Expended The URC Ministry & Mission Fund contribution is paid regularty and is included in the financial slalemenls for the year lo which it relates. Resources expended are COgnised in the period to which they are incurred and include allributsble VAT which cannot be recovered. They are allocated to the particular activty to which they relate. Governance costs represent direct expenditure on the governance of the church, including th8 production and ir¢dependenl scrutiny of these financial statemenls. 1 f Taxation As part of the United Reformed Church, the church is an excepted charity within the meaning of the Taxes Acls. Accordingly it is potentially exempt from taxation in respect of income and capital gains received lo the extent that such income or gains are applied lo exclusivety charitable purposes. No provision for laxalion has been made in these financial statements. 1 g Volunteers The church is a beneficiary of many volunteers who give their lime and skills for the benefrt of the church. This benefit is greatly appreciated bul is not quantifiable in monelary terms Note .'As the accounts have changed from Receipts and Payment to Accrual Accounting then last yearfs figures are based on Receipts and Payments.
WELIAVN GARDEN CITY UNITED REFORMED CHURCH Charlty NuMr 1167010 Page 4 NOTES TO THE STATEMENT OF FINANCIAL ACTIVITIES FOR YEAR ENDED 31 DECEMBER 2023 Unrestrtcted Funds Gèneral Designated Restrlcted Fund¥ TOTAL 2023 TOTAL 2022 2. Voluntary income Trthes and Offerings Gift Aid refunds Gifts Special collections I sent onwards) Legaaes 35.043 10.253 1,275 9,692 1,770 2,089 1,741 44.735 12,023 3,694 1,741 43,367 8,665 2.842 1,918 10,443 67,236 330 46.571 Nol& . Grft aid indudes an estimate(J amount accruad from 2023 but not yèt rec8ivad 330 15,293 62.194 3. Actlvltles for generatlng funds Syno(1 grants for Children and Mission empbyees. Wewn Haffield Borougtt Council grant URC Vision 2020 g¢ant National Lottery grant Synod outstanding grant payments Premises hire OJGC Manse rental rundraising Orawdown trom Vvoodhall Lane Synod Trust rrsiifance claim -car park barrièr Fluwers donations Sundry incomelcafé, Chatter and Totsl 51,204 1,560 51,204 1,560 59,898 2.000 9,804 7,494 14,540 7.494 34,3(H) 18,825 7,296 28.777 19.760 18,825 30.518 16,065 4.393 55 7.241 28.777 3.779 1,347 990 1,036 2,725 1Jfi.838 130.172 1,347 1,036 113,198 38.585 55 4. Charltsble grant- Stewardshlp -, his purpose of Ihi5 grant is the church building redevelopment. An amount of £415,OCX) is on deposrt in a WGC URC Oeposrt account neld at Thames North Synod Trust and wll be used to pay the building invoices 5. MINISTRY & MISSION FUND The church contributes to the central URC costs of training and providing ministers (including the centralised payrnent of stipends, pension contribution5 and other benefrts for rninislers), iunning the denomination, and the wder mission of the national church. 6. Mlnisterlal Costs WGC Manse rental contribution to Harpenden URC and contributM?n lo Harpenden Manse expenses l Minister's expenses 7. Cost of Church Actlvltles Church costs Utilities Icouncil Tax Insurance Maintenance of buildings Cleaning Jrounds Licenses Cialeringlevents Worship expen¥e$ In¢ Inductlon 8ervl¢tr Flowers Communieation• printin9 office support Ismall office equip telephone, broadband 5.269 3.917 671 5.437 4.209 12.516 10.152 961 731 1,328 2,219 979 3.917 6,718 10.834 3,082 5,08S 1,633 39 10.795 3,082 3C 6.411 1.156 219 1,360 1.461 6,640 10 793 3,219 357 34.149 386 161 1,179 3.380 357 44.869 907 2.539 319 42,297 5095 5625
WELIVYN GARDEN CITY UNITED REFORMED CHURCH Charlty Numbèr 1167010 Page 5 8. Oonattons passed on Special collections whid) arè passed to organi5ation5 e.g. Isabel Hospi, Crisis , Christian 9. Projècts Projects include new ekctric heaters for the rn8in hall. new blinds ,secondary glazing. sound system 10. Bulld Plannlng Payments to arthitects and consultants Unrestrtcted Funds Gèneral Dèslgnat•d Restrlcted Funds TOTAL ¢2023 TOTAL 2022 11. D¢btorn Grft recovèrable Premises Hire Outstanding giant for Children and famity work Outstanding grant from Thames North Synod 3,rM)D 560 19.911 7.494 30.966 560 19.911 7,494 27,406 3,560 12. Prnpaymeb)ts Prepaid License5 for Churdi Music and Insur8nce for the Manse 13. Cash at Bank lex WGC ogposit Account I Bank cuirenl account Savings Account Flowèi Account 10,809 6.309 358 2.889 4,947 88.801 7,020 77.780 8,759 40,823 16,918 84.800 49.594 14. WGC Deposlt account This sum is held in a Garden Cty URC Deposit account at Thames North Synod Trust 15. Investments Juprter Investments COIF Investments 2,543 37,962 40,505 12.560 25.540 38.100 15,103 63.502 78.604 14,666 58,158 72.824 16. Current Uabllltl Credrtors payab within one year utilrties and Supplies HMRC Crisis Don81ion Isabel H05pice Electric Healers Grounds Harpenden Ministerial expenses Cleaning 481 128 1.300 7,741 126 1,300 7,741 1,696 1,288 1,6 1,288 4,995 9,648 14.643
WELVIYN GARDEN CITY UNITED REFORMED CHURCH Charfty Number 1167010 Page 6 GENERAL FUND This fund has no reStrtionS on its use DESIGNATED FUNOS Benevolent Fund this hold5 mongy for use to 5VPPQrt individuals with emergency fijnds. The Elders administer this fund Maintenance Fund thi5 is established lo fund the maint&iance ol the church and manse premises., rt has regular budgeted transfers from thtr Gene[81 Fund The maintenance is supervised by the Building Team A sum of £4000 was transferred from General lun¢J In Dec 2023 for use in 2024 Car Fund this is held to provide a ministers ca¥ rf req¢Jired Reserve Fund - holds the reserves ol the church RESTRICTED FUNDS Big Build fundrais• - money raisèd in 2023 onwards for the building redevelopment uilding fund fund used to Captu grants and gifts for building redevelopment Christmas Fayre- 50% given to Isabel HospKe, 50% transferred to Build fundraising Legacy Fund- being used to replace healers in the church Magazinè- Oonations to support m8g#zine printing Fabrfc for use in general church fabric updates Flower Fund- providing weekty church Ilowers from don8li¢)ns Lottery grant- was used to support the weekty Teapot café Mlssion Dev fund- Thames North Syno(J grant and churth pledges for employing a Missti)n workèr New keys liablllty- held lor future key deposrt retums Chattèr and Tots Fund- donations received at Weekty Toddler group Surplu5 transferred to Big Build fundT8ising Community Café . donations received at weekly café . Surplus transferred to Big Build fundraising Special Collèctions- collections sent onwards lo e.g. Cri$i$, Christian Aid. 1$8bel Hospice Support for Mission fund - hokls donation given to support outreach Mission wo Synod outstandlng grants- backdated general gr8nt mgney from Thame5 North Synod Welwyn Harfleld BC communlty Grant- grant being used to provide new sound eqLtipment child, Youth, Famlly Fund - grant from Thames North Synod and pledges to support thè Children and Famity wtstk$r BIF Incom• Exp•ndliure Tran8l•r GalnslLo881 CIF General fund DESIGNATED Benevolent Fijnd Car Fund Maintenan Reserve Fund RESTRICTED Bèck To Wo 8ig Build fundraising BkJ.Iding Fund Cty,nslmas Fayre 17,681 85,156 -84.422 -1,840 16.574 385 -813 37 10.IXIO 9.824 23,871 10.(KM) 10,909 14,729 -5.085 4.000 3,361 5.780 1.000 10.172 460.027 7,387 472.719 2.756 2,865 1,232 -2,474 6.128 2.457 10.443 210 9.577 -20.052 -2,739 -7.741 -347 -3,832 -1.300 4.369 -24.824 2.702 Magazines F8bric Flower Fund Loilery grant Mission Development New keys liability Oroanisation Chatter an¢J Tots 01ganisation Communty Speaal Collections Support fund for Mission outreach Syno(J outstanding grant received WHBC Cornrnullity Grant Children . Youth . Famity Total8 14,895 1.287 20,64Q 6.529 14.539 235 958 659 -2,160 24.735 14.450 235 610 145 675 85 1,741 -1.023 -1.741 .3CM) 2,775 2.475 7.494 565 14.997 5,780 595.818 7,494 1,580 36.686 661.058 -995 -34,799 -193,439 13,110 122.418 in addrtton Ihe Th8me5 North Synod TTUSt hohls money from sale ol Woodhall Lane from whh the church can requesi drawdown The total held 81 end of December 2023 was £444,663
WELYIYN GARDEN CITY UNITED REFORMED CHURCH Charity Nurnbgr 1167010 Page 7 TREASURER'S STATEMENT I have Frepared the financial statements on pages 1 to 6 for the year ended 31 Decembe*r from the accounting records ol the church. Helen Kaye Oate %{Lk(a l(F INDEPENDENT EXAMINER'S REPORT I report on the financial statements of Vvelwgn Garden City URC f the year endèd 31 D8c&mbèr 2023. which 8re set out on pages 1 to 8 Respectl¥e responslbSlltles The church is responsible for the preparation of the financial ststements, and nSiderS that the audit requirement of Section 43121 ol the Charilies Act 1993 (the Act) does not appty. It is my rèsponsibility to state, on the basis of procedures specified in the General Directions given by the Charty Commissioners under Section 4317llbl of the Act, whether particular matters have ¢omo lo my 8tt&ntion. Basis of Indondent Examinerfs report My examination was earned tsul In accordance with GÈnèr81 Directions of the Charty Commissioner3. An examination includes a review ol the accounting records kept by the church an(J a comparison of the accounts presented wth thos8 ie¢ord5. 11 incudes consideration of any unusual items or disclosLtres n the financial statements, an¢J seeking explanativ'.)s concerning any such rnatter5. The procedures undertaken do not provt(Se all the eviden that would be requifed in an audit, and Consequent I do not expre5$ an audrt opinH)n on the view given by the financial statements. Independent Examlnefs statement To jA Signed Date I |Lt121¥ Narne and Address of the Independent Exarniner I txj Q-LX .
WELWYN GARDEN CITY UNITED REFORMED CHURCH Charlty Number 1167010 Page 1 STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023 Unrestricted Fun(Is General Designated Rgstricted TOTAL Funds 2023 TOTAL 2022 Note INCOMING RESOURCES Voluntary income Activities ft>r generating funds Invè5tmgnt incorne In¢omlng resoure Stewardship Grant lone offj Total incomlng r980urc•8 46,571 38,585 330 55 3.361 3,746 15.293 113.198 62.194 67.236 151.838 130.172 3,361 2.397 128.491 217,393 199.805 443.665 ' 443,665 572.156 661,058 85,156 85.156 3,746 199,805 RESOURCES EXPENDED Charitable activities URC Ministry and Mission Fund Ministerial costs Employee costs Cost of church activrties Donations passed on Projects Build Plannillg Governan costs - indepèndent examiner Re¥ources expended 25,248 4,984 15,486 34,149 25.246 4,984 77.615 75,046 44.869 42,297 5,645 3.294 14,978 20.396 20,052 14.403 50 50 193,439 180.122 24,636 62,129 5.625 4,586 10.728 20.052 5.095 803 4,250 10 50 84,422 5,898 103.120 Net Incoming1 l outgoingl resource before investment galnslllossèsl and transfe 734 -2,152 489,037 467,619 19.683 Net 9ainsllossesl on Investments 5,780 5.780 -7.432 Net incoming Ilou¢going1 resources before transfers 734 3.629 469,037 473,399 12,251 Gross Transfers between fund8 -1,840 -2,160 Net movemgnt in fund6 -1.1C 7.629 466,877 473,399 12,251 Total funds l>lfwd. 1 January 2023 17.681 36,103 68,635 122,418 Total funds elfwd. 31 December 2023 16,574 43.732 535.511 595.818
WEL¥VYN GARDEN CITY UNITED REFORMED CHURCH Charity Number 1167010 Page 2 BALANCE SHEET AS AT 31 DECEMBER 2023 Unr•8trict•d Funds General Desi9nated Restrlcted Fund8 TOTAL 2023 TOTAL 2022 Note CURRENT ASSETS Debtors Prepayments 8ank and Cash B8lance8 WGC Deposit Account Investmenls 3,560 1.091 16,918 27,4( 30,966 1.091 84,800 415,000 78,604 72,824 610,461 122.418 12 13 14 15 3,227 64.654 415.000 38.100 545.160 49,594 40,505 43,732 21,569 CURRENT LIABILITIES Credit015 payable wrthin one year TOTAL NET ASSETS 16 4,995 15.483 9.648 535.512 14,643 594,727 122,418 43,732 THE FUNOS OF THE CHARITY Unrestricted income funds Restricted Income funds TOTAL FUNDS 16.574 43.732 60.306 53.784 535.512 68.635 595.818 122.418 535.512 535,512 16.574 43.732 APPROVED BY CHURCH MEETING ANO SIGNED ON BEHALF BY ON
WELWYN GARDEN CITY UNITED REFORMED CHURCH Charoty Numbèr 1167010 Page 3 1. Accounting Policies 1 a Basis of Accounling The financial slalemenls have been prepared in accordance with Slalement of Recommended Practice.. Accounting and Reporting by Charities ISORP 20051 issued by the Charity Commission, and the United Reformed Church guidance. The accruals basis of accounting has been adopted, and the principal accounting policies sel out below are applied consistently. 1 b Fund Accounting Unrestricted funds are available for use at the discretion of the ¢hur¢h in furtheran of its charitable objectives. Restricted funds are subjected lo restrictions on their expenditure imposed by the donor, or contained in the terms of a grant. 1c Assets Freehold proFerty.' The Trustees of the church and manse buildings a the Thames North Synod Trust who hold them upon trust for purposes connected with Wen Garden City URC. Expenditure incurred on the church and manse is written off in the year rt is incurred. Fixed assets this yeaf are wrrtten oft in the year of purchase This the first year Ihal the accruals basis of accounting has been used as a result of one large charitable grant arising from a donalion from one of our congregation. 1d Incoming Resources All voluntary giving is included in the financial statements for the period in which it is received. Donations under Gift Aid plus the associated lax recovery are recognised as income when the donation is received. Legacies are accounted for when their receipt is certain and can be property quantified. All other income is generalty recognised when rt is receivable. le Resour$ Expended The URC Ministry & Mission Fund contribution is paid regularty and is included in the financial slalemenls for the year lo which it relates. Resources expended are COgnised in the period to which they are incurred and include allributsble VAT which cannot be recovered. They are allocated to the particular activty to which they relate. Governance costs represent direct expenditure on the governance of the church, including th8 production and ir¢dependenl scrutiny of these financial statemenls. 1 f Taxation As part of the United Reformed Church, the church is an excepted charity within the meaning of the Taxes Acls. Accordingly it is potentially exempt from taxation in respect of income and capital gains received lo the extent that such income or gains are applied lo exclusivety charitable purposes. No provision for laxalion has been made in these financial statements. 1 g Volunteers The church is a beneficiary of many volunteers who give their lime and skills for the benefrt of the church. This benefit is greatly appreciated bul is not quantifiable in monelary terms Note .'As the accounts have changed from Receipts and Payment to Accrual Accounting then last yearfs figures are based on Receipts and Payments.
WELIAVN GARDEN CITY UNITED REFORMED CHURCH Charlty NuMr 1167010 Page 4 NOTES TO THE STATEMENT OF FINANCIAL ACTIVITIES FOR YEAR ENDED 31 DECEMBER 2023 Unrestrtcted Funds Gèneral Designated Restrlcted Fund¥ TOTAL 2023 TOTAL 2022 2. Voluntary income Trthes and Offerings Gift Aid refunds Gifts Special collections I sent onwards) Legaaes 35.043 10.253 1,275 9,692 1,770 2,089 1,741 44.735 12,023 3,694 1,741 43,367 8,665 2.842 1,918 10,443 67,236 330 46.571 Nol& . Grft aid indudes an estimate(J amount accruad from 2023 but not yèt rec8ivad 330 15,293 62.194 3. Actlvltles for generatlng funds Syno(1 grants for Children and Mission empbyees. Wewn Haffield Borougtt Council grant URC Vision 2020 g¢ant National Lottery grant Synod outstanding grant payments Premises hire OJGC Manse rental rundraising Orawdown trom Vvoodhall Lane Synod Trust rrsiifance claim -car park barrièr Fluwers donations Sundry incomelcafé, Chatter and Totsl 51,204 1,560 51,204 1,560 59,898 2.000 9,804 7,494 14,540 7.494 34,3(H) 18,825 7,296 28.777 19.760 18,825 30.518 16,065 4.393 55 7.241 28.777 3.779 1,347 990 1,036 2,725 1Jfi.838 130.172 1,347 1,036 113,198 38.585 55 4. Charltsble grant- Stewardshlp -, his purpose of Ihi5 grant is the church building redevelopment. An amount of £415,OCX) is on deposrt in a WGC URC Oeposrt account neld at Thames North Synod Trust and wll be used to pay the building invoices 5. MINISTRY & MISSION FUND The church contributes to the central URC costs of training and providing ministers (including the centralised payrnent of stipends, pension contribution5 and other benefrts for rninislers), iunning the denomination, and the wder mission of the national church. 6. Mlnisterlal Costs WGC Manse rental contribution to Harpenden URC and contributM?n lo Harpenden Manse expenses l Minister's expenses 7. Cost of Church Actlvltles Church costs Utilities Icouncil Tax Insurance Maintenance of buildings Cleaning Jrounds Licenses Cialeringlevents Worship expen¥e$ In¢ Inductlon 8ervl¢tr Flowers Communieation• printin9 office support Ismall office equip telephone, broadband 5.269 3.917 671 5.437 4.209 12.516 10.152 961 731 1,328 2,219 979 3.917 6,718 10.834 3,082 5,08S 1,633 39 10.795 3,082 3C 6.411 1.156 219 1,360 1.461 6,640 10 793 3,219 357 34.149 386 161 1,179 3.380 357 44.869 907 2.539 319 42,297 5095 5625
WELIVYN GARDEN CITY UNITED REFORMED CHURCH Charlty Numbèr 1167010 Page 5 8. Oonattons passed on Special collections whid) arè passed to organi5ation5 e.g. Isabel Hospi, Crisis , Christian 9. Projècts Projects include new ekctric heaters for the rn8in hall. new blinds ,secondary glazing. sound system 10. Bulld Plannlng Payments to arthitects and consultants Unrestrtcted Funds Gèneral Dèslgnat•d Restrlcted Funds TOTAL ¢2023 TOTAL 2022 11. D¢btorn Grft recovèrable Premises Hire Outstanding giant for Children and famity work Outstanding grant from Thames North Synod 3,rM)D 560 19.911 7.494 30.966 560 19.911 7,494 27,406 3,560 12. Prnpaymeb)ts Prepaid License5 for Churdi Music and Insur8nce for the Manse 13. Cash at Bank lex WGC ogposit Account I Bank cuirenl account Savings Account Flowèi Account 10,809 6.309 358 2.889 4,947 88.801 7,020 77.780 8,759 40,823 16,918 84.800 49.594 14. WGC Deposlt account This sum is held in a Garden Cty URC Deposit account at Thames North Synod Trust 15. Investments Juprter Investments COIF Investments 2,543 37,962 40,505 12.560 25.540 38.100 15,103 63.502 78.604 14,666 58,158 72.824 16. Current Uabllltl Credrtors payab within one year utilrties and Supplies HMRC Crisis Don81ion Isabel H05pice Electric Healers Grounds Harpenden Ministerial expenses Cleaning 481 128 1.300 7,741 126 1,300 7,741 1,696 1,288 1,6 1,288 4,995 9,648 14.643
WELVIYN GARDEN CITY UNITED REFORMED CHURCH Charfty Number 1167010 Page 6 GENERAL FUND This fund has no reStrtionS on its use DESIGNATED FUNOS Benevolent Fund this hold5 mongy for use to 5VPPQrt individuals with emergency fijnds. The Elders administer this fund Maintenance Fund thi5 is established lo fund the maint&iance ol the church and manse premises., rt has regular budgeted transfers from thtr Gene[81 Fund The maintenance is supervised by the Building Team A sum of £4000 was transferred from General lun¢J In Dec 2023 for use in 2024 Car Fund this is held to provide a ministers ca¥ rf req¢Jired Reserve Fund - holds the reserves ol the church RESTRICTED FUNDS Big Build fundrais• - money raisèd in 2023 onwards for the building redevelopment uilding fund fund used to Captu grants and gifts for building redevelopment Christmas Fayre- 50% given to Isabel HospKe, 50% transferred to Build fundraising Legacy Fund- being used to replace healers in the church Magazinè- Oonations to support m8g#zine printing Fabrfc for use in general church fabric updates Flower Fund- providing weekty church Ilowers from don8li¢)ns Lottery grant- was used to support the weekty Teapot café Mlssion Dev fund- Thames North Syno(J grant and churth pledges for employing a Missti)n workèr New keys liablllty- held lor future key deposrt retums Chattèr and Tots Fund- donations received at Weekty Toddler group Surplu5 transferred to Big Build fundT8ising Community Café . donations received at weekly café . Surplus transferred to Big Build fundraising Special Collèctions- collections sent onwards lo e.g. Cri$i$, Christian Aid. 1$8bel Hospice Support for Mission fund - hokls donation given to support outreach Mission wo Synod outstandlng grants- backdated general gr8nt mgney from Thame5 North Synod Welwyn Harfleld BC communlty Grant- grant being used to provide new sound eqLtipment child, Youth, Famlly Fund - grant from Thames North Synod and pledges to support thè Children and Famity wtstk$r BIF Incom• Exp•ndliure Tran8l•r GalnslLo881 CIF General fund DESIGNATED Benevolent Fijnd Car Fund Maintenan Reserve Fund RESTRICTED Bèck To Wo 8ig Build fundraising BkJ.Iding Fund Cty,nslmas Fayre 17,681 85,156 -84.422 -1,840 16.574 385 -813 37 10.IXIO 9.824 23,871 10.(KM) 10,909 14,729 -5.085 4.000 3,361 5.780 1.000 10.172 460.027 7,387 472.719 2.756 2,865 1,232 -2,474 6.128 2.457 10.443 210 9.577 -20.052 -2,739 -7.741 -347 -3,832 -1.300 4.369 -24.824 2.702 Magazines F8bric Flower Fund Loilery grant Mission Development New keys liability Oroanisation Chatter an¢J Tots 01ganisation Communty Speaal Collections Support fund for Mission outreach Syno(J outstanding grant received WHBC Cornrnullity Grant Children . Youth . Famity Total8 14,895 1.287 20,64Q 6.529 14.539 235 958 659 -2,160 24.735 14.450 235 610 145 675 85 1,741 -1.023 -1.741 .3CM) 2,775 2.475 7.494 565 14.997 5,780 595.818 7,494 1,580 36.686 661.058 -995 -34,799 -193,439 13,110 122.418 in addrtton Ihe Th8me5 North Synod TTUSt hohls money from sale ol Woodhall Lane from whh the church can requesi drawdown The total held 81 end of December 2023 was £444,663
WELYIYN GARDEN CITY UNITED REFORMED CHURCH Charity Nurnbgr 1167010 Page 7 TREASURER'S STATEMENT I have Frepared the financial statements on pages 1 to 6 for the year ended 31 Decembe*r from the accounting records ol the church. Helen Kaye Oate %{Lk(a l(F INDEPENDENT EXAMINER'S REPORT I report on the financial statements of Vvelwgn Garden City URC f the year endèd 31 D8c&mbèr 2023. which 8re set out on pages 1 to 8 Respectl¥e responslbSlltles The church is responsible for the preparation of the financial ststements, and nSiderS that the audit requirement of Section 43121 ol the Charilies Act 1993 (the Act) does not appty. It is my rèsponsibility to state, on the basis of procedures specified in the General Directions given by the Charty Commissioners under Section 4317llbl of the Act, whether particular matters have ¢omo lo my 8tt&ntion. Basis of Indondent Examinerfs report My examination was earned tsul In accordance with GÈnèr81 Directions of the Charty Commissioner3. An examination includes a review ol the accounting records kept by the church an(J a comparison of the accounts presented wth thos8 ie¢ord5. 11 incudes consideration of any unusual items or disclosLtres n the financial statements, an¢J seeking explanativ'.)s concerning any such rnatter5. The procedures undertaken do not provt(Se all the eviden that would be requifed in an audit, and Consequent I do not expre5$ an audrt opinH)n on the view given by the financial statements. Independent Examlnefs statement To jA Signed Date I |Lt121¥ Narne and Address of the Independent Exarniner I txj Q-LX .