OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Notes Unrestricted Restricted 2021 Total 2020 Total
Funds Funds Funds Funds
INCOMING RESOURCES
Incoming Resources from Generated Funds
Voluntary
Income
Donations 56 56 7,481
Incoming
Resources from Chantable
Activities
Chantable
activities
12,327 12,327 38,526
Incoming
Resources from Investments
Investment
income
Other Income
Government
grants
42,617 42,617
TOTAL INCOME 55,000 55,000 46,007
RESOURCES EXPENDED
Chantable
activities
33,489 33,489 45,019
Governance
costs
920 920 1,000
TOTAL RESOURCES EXPENDED 34,409 34,409 46,019
NET INCOME/(EXPENDITURE) 20,591 20,591 (12)
Transfer between
funds
NET MOVEMENT
IN FUNDS
20,591 20,591 (12)
TOTAL FUNDS AT 6APRIL 2020 11,305 5,000 16,305 16,317
TOTAL FUNDS AT 5APRIL 2021 31,896 5,000 36,896 16,305

Unrestricted Restricted 2021 Total 2020 Total
Funds Funds Funds Funds
Fundraising Activities
Room hire 12,327 12,327 37,637
Event income 889
Other.
12,327 12,327 38,526

Unrestricted Restricted 2021 Total 2020 Total
Funds Funds Funds Funds

Other Incom e
Unrestricted Restricted 2021 Total 2020 Total
Funds Funds Funds Funds
Local Authority Grants 41,057 41,057
Joh Retention Scheme 1,560 1,560
42,617 42,617

Unrestricted Unrestricted Unrestricted Restricted 2021 Total 2020 Total
Funds Funds Funds Funds
Qhhritsble Exgtrnd~ft
Donation 252
252
h ' I it n n r ' 'n A 'vl 'e
Event costs 868
Equipment and consumables 611 611 1 212
Centre repairs and serviong 5,129 5,129 7,926
Centre safety 864 864 665
Light and heat 4,945 4,945 6,755
Cleaning 7,443 7,443 11,429
Sundry 79
Gardening 911 911 1,150
Wages 8,103 8,103 5,844
Sub-contract labour 3,587
28 006 28,006 39,515
r in o na ine
Printing,
postage
and stationery 166 166 131
Insurance and licenses 1,613 1,613 218
Telephone 820 820 1 192
Information technology costs 326 326 1 330
Subscnptions 233 233 157
Professional fees 479
Depreciation 2,325 2,325 1.685
Other 60
5,483 5,483 5.252
33,489 33,489 45.019

Unrestricted Restricted 2021Total 2020 Total
Funds Funds Funds Funds
Independent examiner's fee 560 550 580
Professional fees 360 360 420
920 920 1,000

Fixtures and Office
Fittings Equipment Total
Cost
At 6 April 2020 3,883 4,533 8426
Additions 4,884 4,884
Disposals
At 5 Apnl 2021 6,777 4,533 13,310
Depreciation
At 6 April 2020 778 907 1,685
Charge for the year 1,600 725 2,325
Eliminated
on disposal
At 5 Apnl 2021 2,378 1,632 4,010
Net Book Value
At 5 Apnl 2021 6,399 2,901 9,300
At 5 Apnl 2020 3,115 3,626 6,741

Unrestricted Restricted 2021 Total 2020 Total
Funds Funds Funds Funds
Trade debtors 1,321 1,321 493
Other
1,321 1,321 493
Creditors: Falling due within one year
Unrestricted Restricted 2021 Total 2020 Total
Funds Funds Funds Funds
Trade creditors 1,167 1,167 1,722
Accrusis 480 480 400
Deposits 1,100 1,100 1,300
2,747 2,747 3,422

Statement ofFunds
Brought Incoming Resources Transfers Carried
Forward Resources Expended In I (Out) Forward
High ceiling repairs 5,000 5,000
RESTRICTED FUNDS 5,000 5,000
DESIGNATED FUNDS
General
Funds
11,305 55,000 (34,409) 31,896
UNRESTRICTED FUNDS 11,305 55,000 (34,409) 31,896
TOTAL FUNDS 16,305 55,000 (34,409) 36,896