**REGISTERED CHARITY NUMBER: 1166935** 

**REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2023** 

**FOR** 

**ST PETER'S HOUSE CHAPLAINCY** 

Jane Cooksey Limited 15/16 Boarshurst Bus. Park, Boarshurst Lane, Greenfield Oldham Lancashire OL3 7ER 



**ST PETER'S HOUSE CHAPLAINCY** 

## **CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2023** 

||**Page**|
|---|---|
|**Report of the Trustees**|1 to  3|
|**Independent Examiner's Report**|4|
|**Statement of Financial Activities**|5|
|**Balance Sheet**|6|
|**Cash Flow Statement**|7|
|**Notes to the Cash Flow Statement**|8|
|**Notes to the Financial Statements**|9 to  16|
|**Detailed Statement of Financial Activities**|17 to  18|





**ST PETER'S HOUSE CHAPLAINCY** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2023** 

The trustees present their report with the financial statements of the charity for the year ended 31 July 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **OBJECTIVES AND ACTIVITIES Objectives and aims** 

The objects of the CIO are: 

(1) To advance Christian Religion for the benefit of the public in the Metropolitan District of Manchester or elsewhere by: 

- the work and ministry of the persons appointed to undertake religious services and faith-based pastoral support, give spiritual direction and be chaplains (including lay workers) at any of the institutions of Higher Education in the Metropolitan District of Manchester (and their affiliated institutions); and 

- advice and counselling on the education and wellbeing of students, staff and members of such institutions of Higher Education. 

(2) The promotion of religious harmony for the public benefit in the Metropolitan District of Manchester area or elsewhere. 

## **Public benefit** 

The Trustees have considered the Charity Commission's guidance on Public Benefit. 

As a charity established for Christian chaplaincy to the higher education institutions (HEIs) in Manchester, the public benefit provided is largely to students and staff of those HEIs, some 85,000 people. This restriction arises from our objectives, and is appropriate given our resources, and the chaplaincy provision made in other university towns. 

In furtherance of its objectives, in 2022-23 the charity: 

- Employed a chaplaincy team and provided office and meeting accommodation. 

- Offered a Christian Chaplaincy team, so advancing the Christian Religion for the benefit of the public in the area. 

- Provided pastoral care to students, particularly where their problems have a religious component. 

- Provided a multi-faith prayer room and chapel. 

- Offered weekday prayers and services 

- Offered a student focused volunteer programme to engage with students 

- Provided a place where university students and staff can congregate and encounter both one another and the divine. 

- Offered a community café where values of faith are expressed. 

- Provided a Wholeness Programme that offers tuition in physical and spiritual wellbeing. 

- Continued with a financial hardship project that supports students with food and wellbeing resources. 

- Running St Peter's House as a chaplaincy centre 

- Offering office space for a variety of charitable and faith-based organisations. 

- Provided advice to the Universities and the Student Unions on matters of faith and the religious requirements of the students. 

- Developed a Multi-Faith Chaplaincy team, promoting religious harmony in the area. 

Page 1 



**ST PETER'S HOUSE CHAPLAINCY** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2023** 

## **ACHIEVEMENT AND PERFORMANCE** 

Towards the end of the 2022/23 year, the charity's main funders advised the trustees that they were no longer in a position to support St Peter's House chaplaincy. The trustees therefore took the decision to wind up all operations. A combination of some ongoing transition grants from the funders and the charity's reserves enabled a phased and orderly wind down of all operations. This commenced with closure of the community café in July 2023, followed by wind up of nearly all other operations by December 2023. 

All staff had left the charity's employment by December 2023. The trustees are grateful for the work and dedication of the staff during their time at St Peter's House. 

St Peter's House has been a vibrant place of community for the last fifty years and the organisations which have funded it recognise that the pressing need for chaplaincy continues. They have given their assurance that work is underway to ensure that a reimagined offer of Christian chaplaincy is put in place at the University of Manchester and Manchester Metropolitan University, beyond the work of St Peter's House. 

During 2022/23, St Peter's House continued to operate out of large premises on Oxford Road, Manchester. The building was not fit for purpose in the long term, requiring significant investment on repairs and improvements. With full repairing and renewal responsibility for the building, the charity was facing significant future costs. Having decided to close operations, responsibility for the building will revert to its 50/50 beneficial owners, Manchester Diocesan Board of Finance and Trustees for Methodist Church Purposes. The legal actions to make this change in responsibility are close to completion. 

St Peter's House has provided space in its building to a range of charities, student start-ups and other not-for-profit organisations. With one exception, they all moved out of St Peter's House by January 2024. 

## **Finance** 

Jane Cooksey Ltd is accountant and independent examiner. 

Garrie Naden is the Treasurer. 

## **FINANCIAL REVIEW** 

## **Financial position** 

In the current year 2022/23 there was a deficit of £65,149 (2021/22 deficit of £15,990). At the end of the year unrestricted funds amounted to £45,758 (2022 - £110,907) and restricted funds were £1,791 (2022 - £1,791). 

After the year end, the charity has had sufficient income and reserves to ensure the orderly wind down of operations. At the date of this report, there remain sufficient reserves to complete all wind-up matters, the trustees will then consider appropriate use of any residual funds. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

The board met seven times during the year. 

The CIO's charitable activity is primarily chaplaincy. 

## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number** 

1166935 

## **Principal address** 

St Peter's House Precinct Centre Oxford Road Manchester M13 9GH 

Page 2 



**ST PETER'S HOUSE CHAPLAINCY** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2023** 

## **Trustees** 

Dr B J Treves Brown Revd Dr C Wickens G Naden Revd A J Lunn Ms H J Platts Revd Dr S J Oxley Archdeacon K B Lund Revd M J Coe (appointed 23.8.2022) S Davies Ms J L Clough (resigned 31.7.2023) M Hart (resigned 11.4.2023) Revd C Downing (appointed 27.6.2023) 

## **Independent Examiner** 

Jane Cooksey Jane Cooksey Limited 15/16 Boarshurst Bus. Park, Boarshurst Lane, Greenfield Oldham Lancashire OL3 7ER 

Approved by order of the board of trustees on 23 October 2024 and signed on its behalf by: 

G Naden - Trustee 

Page 3 



**INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF ST PETER'S HOUSE CHAPLAINCY** 

## **Independent examiner's report to the trustees of St Peter's House Chaplaincy** 

I report to the charity trustees on my examination of the accounts of St Peter's House Chaplaincy (the Trust) for the year ended 31 July 2023. 

## **Responsibilities and basis of report** 

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act'). 

I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies. 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Jane Cooksey 

The Association of Chartered Certified Accountants 

Jane Cooksey Limited 15/16 Boarshurst Bus. Park, Boarshurst Lane, Greenfield Oldham Lancashire OL3 7ER 

23 October 2024 

Page 4 



**ST PETER'S HOUSE CHAPLAINCY** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 JULY 2023** 

|Unrestricted<br>fund<br>Notes<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>2<br>193,084<br>**Charitable activities**<br>Chaplaincy activities<br>5<br>5,000<br>Other trading activities<br>3<br>312,467<br>Investment income<br>4<br>763<br>**Total**<br>511,314<br>**EXPENDITURE ON**<br>Raising funds<br>6<br>167,344<br>**Charitable activities**<br>Chaplaincy activities<br>7<br>396,784<br>Other<br>12,335<br>**Total**<br>576,463<br>**NET INCOME/(EXPENDITURE)**<br>(65,149)<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>110,907<br>**TOTAL FUNDS CARRIED FORWARD**<br>45,758|Restricted<br>funds<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>1,791<br>1,791|2023<br>Total<br>funds<br>£<br>193,084<br>5,000<br>312,467<br>763<br>511,314<br>167,344<br>396,784<br>12,335<br>576,463<br>(65,149)<br>112,698<br>47,549|2022<br>Total<br>funds<br>£<br>183,833<br>18,000<br>249,594<br>74<br>451,501<br>140,195<br>210,804<br>116,492<br>467,491<br>(15,990)<br>128,688<br>112,698|
|---|---|---|---|



The notes form part of these financial statements 

Page 5 



**ST PETER'S HOUSE CHAPLAINCY** 

## **BALANCE SHEET 31 JULY 2023** 

|Unrestricted<br>fund<br>Notes<br>£<br>**FIXED ASSETS**<br>Tangible assets<br>12<br>-<br>**CURRENT ASSETS**<br>Stocks<br>13<br>1,000<br>Debtors<br>14<br>7,159<br>Cash at bank<br>56,688<br>64,847<br>**CREDITORS**<br>Amounts falling due within one year<br>15<br>(19,089)<br>**NET CURRENT ASSETS**<br>45,758<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>45,758<br>**NET ASSETS**<br>45,758<br>**FUNDS**<br>16<br>Unrestricted funds<br>Restricted funds<br>**TOTAL FUNDS**|Restricted<br>funds<br>£<br>-<br>-<br>-<br>1,791<br>1,791<br>-<br>1,791<br>1,791<br>1,791|2023<br>Total<br>funds<br>£<br>-<br>1,000<br>7,159<br>58,479<br>66,638<br>(19,089)<br>47,549<br>47,549<br>47,549<br>45,758<br>1,791<br>47,549|2022<br>Total<br>funds<br>£<br>1,154<br>3,648<br>2,316<br>123,905<br>129,869<br>(18,325)<br>111,544<br>112,698<br>112,698<br>110,907<br>1,791<br>112,698|
|---|---|---|---|



The financial statements were approved by the Board of Trustees and authorised for issue on 23 October 2024 and were signed on its behalf by: 

G Naden - Trustee 

The notes form part of these financial statements 

Page 6 



**ST PETER'S HOUSE CHAPLAINCY** 

## **CASH FLOW STATEMENT FOR THE YEAR ENDED 31 JULY 2023** 

|Notes<br>**Cash flows from operating activities**<br>Cash generated from operations<br>1<br>Interest paid<br>Net cash used in operating activities<br>**Change in cash and cash equivalents in**<br>**the reporting period**<br>**Cash and cash equivalents at the**<br>**beginning of the reporting period**<br>**Cash and cash equivalents at the end of**<br>**the reporting period**|2023<br>£<br>(65,426)<br>-<br>(65,426)<br>(65,426)<br>123,905<br>58,479|2022<br>£<br>(15,299)<br>(163)<br>(15,462)<br>(15,462)<br>139,367<br>123,905|
|---|---|---|



The notes form part of these financial statements 

Page 7 



**ST PETER'S HOUSE CHAPLAINCY** 

## **NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 JULY 2023** 

## **1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES** 

||**ACTIVITIES**|||||
|---|---|---|---|---|---|
|||||2023|2022|
|||||£|£|
||**Net expenditure for the reporting period (as per the Statement of**|||||
||**Financial Activities)**|||(65,149)|(15,990)|
||**Adjustments for:**|||||
||Depreciation charges|||1,154|1,154|
||Interest paid|||-|163|
||Decrease/(increase) in stocks|||2,648|(3,046)|
||(Increase)/decrease in debtors|||(4,843)|18,061|
||Increase/(decrease) in creditors|||764|(15,641)|
||**Net cash used in operations**|||(65,426)|(15,299)|
|**2.**|**ANALYSIS OF CHANGES IN NET FUNDS**|||||
|||At|1.8.22|Cash flow|At 31.7.23|
||||£|£|£|
||**Net cash**|||||
||Cash at bank|123,905||(65,426)|58,479|
|||123,905||(65,426)|58,479|
||**Total**|123,905||(65,426)|58,479|



The notes form part of these financial statements 

Page 8 



**ST PETER'S HOUSE CHAPLAINCY** 

**NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2023** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

Fixtures and fittings 

-  25% on reducing balance 

## **Stocks** 

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. 

## **Taxation** 

The charity is exempt from tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

## **Pension costs and other post-retirement benefits** 

The charity operates a defined contribution pension scheme.  Contributions payable to the charity's pension scheme are charged to the  Statement of Financial Activities in the period to which they relate. 

continued... 

Page 9 



**ST PETER'S HOUSE CHAPLAINCY** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023** 

## **2. DONATIONS AND LEGACIES** 

|Core grants<br>Donations<br>**3.**<br>**OTHER TRADING ACTIVITIES**<br>Rental Income<br>Recharges<br>Cafe<br>Wholeness<br>The Well/HAF<br>Other income<br>Insurance claim<br>**4.**<br>**INVESTMENT INCOME**<br>Bank Interest Received|2023<br>£<br>190,548<br>2,536<br>193,084<br>2023<br>£<br>132,101<br>-<br>137,309<br>4,208<br>26,870<br>1,750<br>10,229<br>312,467<br>2023<br>£<br>763|2022<br>£<br>183,833<br>-|
|---|---|---|
|||183,833|
|||2022<br>£<br>131,340<br>7,499<br>108,026<br>2,729<br>-<br>-<br>-|
|||249,594|
|||2022<br>£<br>74|



## **5. INCOME FROM CHARITABLE ACTIVITIES** 

Furlough grants received in the year are matched on a time basis with the associated salary for which the grant is made. 

## **6. RAISING FUNDS** 

## **Other trading activities** 

|**Other trading activities**|||
|---|---|---|
|Staff costs<br>Bad debts<br>Cafe costs|2023<br>£<br>98,537<br>-<br>68,807<br>167,344|2022<br>£<br>80,310<br>648<br>59,237|
|||140,195|



continued... 

Page 10 



**ST PETER'S HOUSE CHAPLAINCY** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023** 

|**7.**<br>**CHARITABLE ACTIVITIES COSTS**<br>Chaplaincy activities<br>**8.**<br>**SUPPORT COSTS**<br>Management<br>£<br>Other resources expended<br>-<br>Chaplaincy activities<br>1,154<br>1,154<br>**9.**<br>**TRUSTEES' REMUNERATION AND BENEFITS**|Direct<br>Costs<br>£<br>246,022<br>Finance<br>£<br>-<br>443<br>443|Support<br>costs (see<br>note 8)<br>£<br>150,762<br>Other<br>£<br>1,687<br>149,165<br>150,852|Totals<br>£<br>396,784<br>Totals<br>£<br>1,687<br>150,762<br>152,449|
|---|---|---|---|



There were no trustees' remuneration or other benefits for the year ended 31 July 2023 nor for the year ended 31 July 2022. 

|**Trustees' expenses**<br>Trustees' expenses<br>**10.**<br>**STAFF COSTS**<br>Wages and salaries<br>Social security costs<br>Other pension costs<br>The average monthly number of employees during the year was as follows:<br>Chaplaincy<br>Trading activities||2023<br>£<br>459<br>2023<br>£<br>298,454<br>23,079<br>19,765<br>341,298<br>2023<br>3<br>12<br>15||2022<br>£<br>261<br>2022<br>£<br>236,456<br>18,381<br>16,512<br>271,349<br>2022<br>5<br>8<br>13|
|---|---|---|---|---|
||||||
||||||



No employees received emoluments in excess of £60,000. 

continued... 

Page 11 



**ST PETER'S HOUSE CHAPLAINCY** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023** 

|**11.**<br>**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**<br>Unrestricted<br>fund<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>183,833<br>**Charitable activities**<br>Chaplaincy activities<br>18,000<br>Other trading activities<br>249,594<br>Investment income<br>74<br>**Total**<br>451,501<br>**EXPENDITURE ON**<br>Raising funds<br>140,195<br>**Charitable activities**<br>Chaplaincy activities<br>210,804<br>Other<br>116,492<br>**Total**<br>467,491<br>**NET INCOME/(EXPENDITURE)**<br>(15,990)<br>**Transfers between funds**<br>75<br>**Net movement in funds**<br>(15,915)<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>126,822<br>**TOTAL FUNDS CARRIED FORWARD**<br>110,907|Restricted<br>funds<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>(75)<br>(75)<br>1,866<br>1,791|Total<br>funds<br>£<br>183,833<br>18,000<br>249,594<br>74<br>451,501<br>140,195<br>210,804<br>116,492<br>467,491<br>(15,990)<br>-<br>(15,990)<br>128,688<br>112,698|
|---|---|---|



continued... 

Page 12 



**ST PETER'S HOUSE CHAPLAINCY** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023** 

|**12.**<br>**TANGIBLE FIXED ASSETS**<br>**COST**<br>At 1 August 2022 and 31 July 2023<br>**DEPRECIATION**<br>At 1 August 2022<br>Charge for year<br>At 31 July 2023<br>**NET BOOK VALUE**<br>At 31 July 2023<br>At 31 July 2022<br>**13.**<br>**STOCKS**<br>Stocks<br>**14.**<br>**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Trade debtors<br>Prepayments and accrued income<br>**15.**<br>**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Trade creditors<br>Taxation and social security<br>Other creditors|2023<br>£<br>1,000<br>2023<br>£<br>3,780<br>3,379<br>7,159<br>2023<br>£<br>4,873<br>10,292<br>3,924<br>19,089|Fixtures<br>and<br>fittings<br>£<br>10,943<br>9,789<br>1,154<br>10,943<br>-<br>1,154<br>2022<br>£<br>3,648<br>2022<br>£<br>2,316<br>-<br>2,316<br>2022<br>£<br>544<br>10,181<br>7,600<br>18,325|
|---|---|---|



continued... 

Page 13 



**ST PETER'S HOUSE CHAPLAINCY** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023** 

## **16. MOVEMENT IN FUNDS** 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Student Hardship Fund - overseas<br>Student Hardship Fund - local<br>Hetherington Memorial Fund<br>**TOTAL FUNDS**<br>Net movement in funds, included in the above are<br>**Unrestricted funds**<br>General fund<br>**TOTAL FUNDS**<br>**Comparatives for movement in funds**<br>**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>St Martin's Fund<br>Student Hardship Fund - overseas<br>Student Hardship Fund - local<br>Hetherington Memorial Fund<br>**TOTAL FUNDS**|as follows:<br>At 1.8.21<br>£<br>126,822<br>75<br>135<br>1,337<br>319<br>1,866<br>128,688|At 1.8.22<br>£<br>110,907<br>135<br>1,337<br>319<br>1,791<br>112,698<br>Incoming<br>resources<br>£<br>511,314<br>511,314<br>Net<br>movement<br>in funds<br>£<br>(15,990)<br>-<br>-<br>-<br>-<br>-<br>(15,990)|Net<br>movement<br>At<br>in funds<br>31.7.23<br>£<br>£<br>(65,149)<br>45,758<br>-<br>135<br>-<br>1,337<br>-<br>319<br>-<br>1,791<br>(65,149)<br>47,549<br>Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(576,463)<br>(65,149)<br>(576,463)<br>(65,149)<br>Transfers<br>between<br>At<br>funds<br>31.7.22<br>£<br>£<br>75<br>110,907<br>(75)<br>-<br>-<br>135<br>-<br>1,337<br>-<br>319<br>(75)<br>1,791<br>-<br>112,698|
|---|---|---|---|



continued... 

Page 14 



**ST PETER'S HOUSE CHAPLAINCY** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023** 

## **16. MOVEMENT IN FUNDS - continued** 

Comparative net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**TOTAL FUNDS**|Incoming<br>resources<br>£<br>451,501<br>451,501|Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(467,491)<br>(15,990)<br>(467,491)<br>(15,990)|
|---|---|---|



A current year 12 months and prior year 12 months combined position is as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>St Martin's Fund<br>Student Hardship Fund - overseas<br>Student Hardship Fund - local<br>Hetherington Memorial Fund<br>**TOTAL FUNDS**|At 1.8.21<br>£<br>126,822<br>75<br>135<br>1,337<br>319<br>1,866<br>128,688|Net<br>movement<br>in funds<br>£<br>(81,139)<br>-<br>-<br>-<br>-<br>-<br>(81,139)|Transfers<br>between<br>funds<br>£<br>75<br>(75)<br>-<br>-<br>-<br>(75)<br>-|At<br>31.7.23<br>£<br>45,758<br>-<br>135<br>1,337<br>319<br>1,791<br>47,549|
|---|---|---|---|---|



A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**TOTAL FUNDS**|Incoming<br>Resources<br>Movement<br>resources<br>expended<br>in funds<br>£<br>£<br>£<br>962,815<br>(1,043,954)<br>(81,139)<br>962,815<br>(1,043,954)<br>(81,139)|
|---|---|



Page 15 

continued... 



**ST PETER'S HOUSE CHAPLAINCY** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2023** 

## **17. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 July 2023. 

Page 16 



**ST PETER'S HOUSE CHAPLAINCY** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 JULY 2023** 

|**INCOME AND ENDOWMENTS**<br>**Donations and legacies**<br>Core grants<br>Donations<br>**Other trading activities**<br>Rental Income<br>Recharges<br>Cafe<br>Wholeness<br>The Well/HAF<br>Other income<br>Insurance claim<br>**Investment income**<br>Bank Interest Received<br>**Charitable activities**<br>Grants<br>**Total incoming resources**<br>**EXPENDITURE**<br>**Other trading activities**<br>Café wages<br>Social security<br>Café pensions<br>Bad debts<br>Cafe costs<br>**Charitable activities**<br>Trustees' expenses<br>Wages<br>Social security<br>Pensions<br>Postage and stationery<br>Advertising<br>Chaplains Programme Fund<br>Interest payable|2023<br>£<br>190,548<br>2,536<br>193,084<br>132,101<br>-<br>137,309<br>4,208<br>26,870<br>1,750<br>10,229<br>312,467<br>763<br>5,000<br>511,314<br>85,265<br>8,834<br>4,438<br>-<br>68,807<br>167,344<br>459<br>193,470<br>12,983<br>14,370<br>4,138<br>1,015<br>19,587<br>-<br>246,022|2022<br>£<br>183,833<br>-<br>183,833<br>131,340<br>7,499<br>108,026<br>2,729<br>-<br>-<br>-<br>249,594<br>74<br>18,000<br>451,501<br>71,267<br>6,474<br>2,569<br>648<br>59,237<br>140,195<br>261<br>148,674<br>11,207<br>13,054<br>3,283<br>11,306<br>21,428<br>163<br>209,376|
|---|---|---|



This page does not form part of the statutory financial statements 

Page 17 



**ST PETER'S HOUSE CHAPLAINCY** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 JULY 2023** 

|**Charitable activities**<br>**Other**<br>The Well costs<br>**Support costs**<br> **Management**<br>Depreciation of tangible and heritage assets<br> **Finance**<br>Bank charges<br> **Other**<br>Wages<br>Social security<br>Pensions<br>Insurance<br>Light and heat<br>Repairs and renewals<br>Refuse and cleaning<br>Professional fees<br>Office hardware/software<br>Sundries<br>Accountants remuneration<br>Total resources expended<br>**Net expenditure**|2023<br>£<br>10,648<br>1,154<br>443<br>19,719<br>1,262<br>957<br>13,205<br>19,086<br>57,320<br>7,228<br>27,114<br>2,795<br>479<br>1,687<br>150,852<br>576,463<br>(65,149)|2022<br>£<br>-<br>1,154<br>274<br>16,515<br>700<br>889<br>12,121<br>17,455<br>24,425<br>11,999<br>25,023<br>4,895<br>1,107<br>1,363<br>116,492<br>467,491<br>(15,990)|
|---|---|---|



This page does not form part of the statutory financial statements 

Page 18 

