| Page | ||||
|---|---|---|---|---|
| Trustees' annual report |
||||
| Independent examiner's report |
to the trustees | |||
| Statement offinancial |
activities | |||
| Statement offinancial | position | |||
| Notes to the financial | statements | |||
| The following pages |
do not form part of | the financial statements | ||
| Detailed statement offinancial |
activities | |||
| Notes to the detailed | statement | offinancial | activities | 13 |
| Reference and administrative | Reference and administrative | Reference and administrative | details | ||||
|---|---|---|---|---|---|---|---|
| Registered | charity | name | WEAVERING STREETVILLAGE HALL | (CID) | |||
| Charity registration | number | 1166784 | |||||
| Principal office | Weaverlng | Village | Hall | ||||
| Weavering | Street | ||||||
| Weavering | |||||||
| Kent | |||||||
| ME145JP | |||||||
| The trustees | |||||||
| Mrs A Taylor | |||||||
| Mr P Whittal | (Appointed | 16 May 2022) | |||||
| Mrs D M Butler | |||||||
| Mrs LJ Cope | |||||||
| Mr M J Cope | |||||||
| Independent | examiner | Derren Colwefi M.A.A.T For and on behalf ofJ.A.D.Associates |
Limited | ||||
| 4 Bloors Lane | |||||||
| Rainham | |||||||
| Gifilngham | |||||||
| Kent | |||||||
| ME8 7EG |
| Year ende | d 31 Dece | mber | 2022 | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| Note | 6 | 6 | |||||
| Income and | endowments | ||||||
| Donations and legacies |
7,818 | 7,818 | 19,217 | ||||
| Investment | income | 16,452 | 16,452 | 10,244 | |||
| Total Income | 24,270 | 24,270 | 29,461 | ||||
| Expenditure | |||||||
| Expenditure | on charitable | activities | 6,7 | 19,012 | 19,012 | 28,389 | |
| Total expenditure | 19,012 | 19,012 | 28,389 | ||||
| Net income | and net movement | in funds | 5,258 | 5,258 | 1,072 | ||
| Reconciliation offunds |
|||||||
| Total funds | brought forward | 147,541 | 147,541 | 146,469 | |||
| Total funds | carried forward | 152,799 | 152,799 | 147,541 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Note | F | 6 | ||||
| Fixed assets | ||||||
| Investments | 10 | 140,000 | 140,000 | |||
| Current assets | ||||||
| Cash at bank | and in | hand | 13,063 | 7,781 | ||
| Creditors: amounts | falling | due within one year | 11 | 264 | 240 | |
| Net current | assets | 12,799 | 7,541 | |||
| Total assets | less current | liabilities | 152,799 | 147,541 | ||
| Net assets | 152,799 | 147,541 | ||||
| Funds ofthe charity | ||||||
| Unrestricted | funds | 152,799 | 147,541 | |||
| Total charity | funds | 12 | 152,799 | 147,541 |
| Donations and legacies |
||||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2022 | Funds | 2021 | |
| f | F. | E | ||
| Donations | ||||
| Donations | 1,500 | 1,500 | ||
| Grants | ||||
| Grants receivable | 7,818 | 7,818 | 17,717 | 17,717 |
| 7,818 | 7,818 | 19,217 | 19,217 |
| 5. | Investment | Income | Income | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2022 | Funds | 2021 | ||||||||
| 6 | 6 | f. | |||||||||
| Income from | investment | properties | 16,447 | 16,447 | 10,243 | 10,243 | |||||
| Bank interest | receivable | 5 | 5 | 1 | 1 | ||||||
| 16,452 | 16,452 | 10,244 | 10,244 | ||||||||
| 6. | Expenditure | on charitable | activities | by fund | type | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2022 6 |
Funds f |
2021 f |
||||||||
| Support costs | 19,012 | 19,012 | 28,389 | 28,389 | |||||||
| 7. | Expenditure | on charitable | activities | by activity type | |||||||
| Support | Total funds | Total fund | |||||||||
| costs | 2022 | 2021 | |||||||||
| 6 | 6 | f | |||||||||
| Governance | costs | 19,012 | 19,012 | 28,389 | |||||||
| 8. | Independent | examination | fees | ||||||||
| 2022 | 2021 | ||||||||||
| 6 | |||||||||||
| Fees payable | to the independent | examiner for: | |||||||||
| Independent | examination | ofthe | financial statements | 264 | 240 |
| Investments | |
|---|---|
| Investment | |
| propertiesf | |
| Cost or valuation | |
| At 1 January 2022 and 31 December 2022 | 140,000 |
| Impairment | |
| At 1 January 2022 and 31 December 2022 |
|
| Carrying amount |
|
| At 31 December 2022 | 140,000 |
| At 31 December 2021 | 140,000 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| 8 | 8 | ||||||
| Accruals and | deferred | income | 264 | 240 | |||
| Analysis ofcharitable | funds | ||||||
| Unrestricted | funds | ||||||
| At | At | ||||||
| 1 January | 20 | 31 | Decembe | ||||
| 22 | Income | Expenditure | r2022 | ||||
| 8 | 6 | 6 | 6 | ||||
| General funds | 28,333 | 24,270 | (19,012) | 33,591 | |||
| Fair value reserve | 119,208 | 119,208 | |||||
| 147,541 | 24,270 | (19,012) | 152,799 | ||||
| At | At | ||||||
| 1 January | 20 | 31 | December | ||||
| 21 | Income | Expenditure | 2021 | ||||
| 2 | 8 | 6 | 2 | ||||
| General funds | 27,261 | 29,461 | (28,389) | 28,333 | |||
| Fair value reserve | 119,208 | 119,208 | |||||
| 146,469 | 29,461 | (28,389) | 147,541 |
| Analysis ofnet as | sets between funds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2022 | ||
| 2 | 8 | ||
| Investments | 140,000 | 140,000 | |
| Current assets | 13,063 | 13,063 | |
| Creditors less than | 1 year | (264) | (264) |
| Net assets | 152,799 | 152,799 | |
| Unrestricted | Total Funds | ||
| Funds | 2021 | ||
| f. | 6 | ||
| Investments | 140,000 | 140,000 | |
| Current assets | 7,781 | 7,781 | |
| Creditors less than | 1 year | (240) | (240) |
| Net assets | 147,541 | 147,541 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | E | |||
| Income and | endowments | |||
| Donations and legacies |
||||
| Donations | 1,500 | |||
| Grants receivable | 7,818 | 17,717 | ||
| 7,818 | 19,217 | |||
| Investment | Income | |||
| Income from | investment | properties | 16,447 | 10,243 |
| Bank interest receivable | 5 | 1 | ||
| 16,452 | 10,244 | |||
| Total Income | 24,270 | 29,461 | ||
| Expenditure | ||||
| Expenditure | on charitable activities | |||
| Rates and water | 1,485 | 852 | ||
| Light and heat | 2,174 | 2,533 | ||
| Repairs and | maintenance | 9,939 | 22,889 | |
| Insurance | 1,254 | 1,180 | ||
| Legal and professional | fees | 264 | 240 | |
| Telephone | 470 | 234 | ||
| Other offfce | costs | 103 | 55 | |
| Subscriptions | 447 | |||
| Cleaners wages and materials | 2,876 | 406 | ||
| 19,012 | 28,389 | |||
| Total expenditure | 19,012 | 28,389 | ||
| Net income | 5,258 | 1,072 |
| 2022 8 |
2021f | |||
|---|---|---|---|---|
| Expenditure | on charitable activities |
|||
| Governance | costs | |||
| Governance | costs - rates &water | 1,485 | 852 | |
| Governance | costs - light & heat | 2,174 | 2,533 | |
| Governance | costs - repairs &maintenance |
9,939 | 22,889 | |
| Governance | costs - insurance | 1,254 | 1,180 | |
| Governance | costs - accountancy fees | 264 | 240 | |
| Governance | costs - telephone | 470 | 234 | |
| Governance | costs - other office costs | 103 | 55 | |
| Governance | costs - subscrlptions | 447 | ||
| Governance | costs - cleaners wages | & materials | 2,876 | 406 |
| 19,012 | 28,389 | |||
| Expenditure | on charitable activities |
19,012 | 28,389 |