OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
offinancial
activities
Statement offinancial position
Notes to the financial statements
The following
pages
do not form part of the financial statements
Detailed statement
offinancial
activities
Notes to the detailed statement offinancial activities 13

Reference and administrative Reference and administrative Reference and administrative details
Registered charity name WEAVERING STREETVILLAGE HALL (CID)
Charity registration number 1166784
Principal office Weaverlng Village Hall
Weavering Street
Weavering
Kent
ME145JP
The trustees
Mrs A Taylor
Mr P Whittal (Appointed 16 May 2022)
Mrs D M Butler
Mrs LJ Cope
Mr M J Cope
Independent examiner Derren Colwefi M.A.A.T
For and on behalf ofJ.A.D.Associates
Limited
4 Bloors Lane
Rainham
Gifilngham
Kent
ME8 7EG

Year ende d 31 Dece mber 2022
2022 2021
Unrestricted
funds Total funds Total funds
Note 6 6
Income and endowments
Donations
and legacies
7,818 7,818 19,217
Investment income 16,452 16,452 10,244
Total Income 24,270 24,270 29,461
Expenditure
Expenditure on charitable activities 6,7 19,012 19,012 28,389
Total expenditure 19,012 19,012 28,389
Net income and net movement in funds 5,258 5,258 1,072
Reconciliation
offunds
Total funds brought forward 147,541 147,541 146,469
Total funds carried forward 152,799 152,799 147,541

2022 2021
Note F 6
Fixed assets
Investments 10 140,000 140,000
Current assets
Cash at bank and in hand 13,063 7,781
Creditors: amounts falling due within one year 11 264 240
Net current assets 12,799 7,541
Total assets less current liabilities 152,799 147,541
Net assets 152,799 147,541
Funds ofthe charity
Unrestricted funds 152,799 147,541
Total charity funds 12 152,799 147,541

Donations
and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f F. E
Donations
Donations 1,500 1,500
Grants
Grants receivable 7,818 7,818 17,717 17,717
7,818 7,818 19,217 19,217

5. Investment Income Income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
6 6 f.
Income from investment properties 16,447 16,447 10,243 10,243
Bank interest receivable 5 5 1 1
16,452 16,452 10,244 10,244
6. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022
6
Funds
f
2021
f
Support costs 19,012 19,012 28,389 28,389
7. Expenditure on charitable activities by activity type
Support Total funds Total fund
costs 2022 2021
6 6 f
Governance costs 19,012 19,012 28,389
8. Independent examination fees
2022 2021
6
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 264 240

Investments
Investment
propertiesf
Cost or valuation
At 1 January 2022 and 31 December 2022 140,000
Impairment
At 1 January
2022 and 31 December 2022
Carrying
amount
At 31 December 2022 140,000
At 31 December 2021 140,000

2022 2021
8 8
Accruals and deferred income 264 240
Analysis ofcharitable funds
Unrestricted funds
At At
1 January 20 31 Decembe
22 Income Expenditure r2022
8 6 6 6
General funds 28,333 24,270 (19,012) 33,591
Fair value reserve 119,208 119,208
147,541 24,270 (19,012) 152,799
At At
1 January 20 31 December
21 Income Expenditure 2021
2 8 6 2
General funds 27,261 29,461 (28,389) 28,333
Fair value reserve 119,208 119,208
146,469 29,461 (28,389) 147,541

Analysis ofnet as sets between funds
Unrestricted Total Funds
Funds 2022
2 8
Investments 140,000 140,000
Current assets 13,063 13,063
Creditors less than 1 year (264) (264)
Net assets 152,799 152,799
Unrestricted Total Funds
Funds 2021
f. 6
Investments 140,000 140,000
Current assets 7,781 7,781
Creditors less than 1 year (240) (240)
Net assets 147,541 147,541

2022 2021
E E
Income and endowments
Donations
and legacies
Donations 1,500
Grants receivable 7,818 17,717
7,818 19,217
Investment Income
Income from investment properties 16,447 10,243
Bank interest receivable 5 1
16,452 10,244
Total Income 24,270 29,461
Expenditure
Expenditure on charitable activities
Rates and water 1,485 852
Light and heat 2,174 2,533
Repairs and maintenance 9,939 22,889
Insurance 1,254 1,180
Legal and professional fees 264 240
Telephone 470 234
Other offfce costs 103 55
Subscriptions 447
Cleaners wages and materials 2,876 406
19,012 28,389
Total expenditure 19,012 28,389
Net income 5,258 1,072

2022
8
2021f
Expenditure on charitable
activities
Governance costs
Governance costs - rates &water 1,485 852
Governance costs - light & heat 2,174 2,533
Governance costs - repairs
&maintenance
9,939 22,889
Governance costs - insurance 1,254 1,180
Governance costs - accountancy fees 264 240
Governance costs - telephone 470 234
Governance costs - other office costs 103 55
Governance costs - subscrlptions 447
Governance costs - cleaners wages & materials 2,876 406
19,012 28,389
Expenditure on charitable
activities
19,012 28,389