•rh4
c￿ar#oltO
clal 8
'For.Ih
.•nd 30:$0-
Comp•ny Nfy 09448920
Chlrfty N¢x 1101774
The Pknenlx
*AEBH68AA•
2010912025
COMPANIES HOUSE
A05

A Charltabl•-.
Llmll•d b ..G o
•or,'•
d 30 S• t*M￿r 20>4
Conl•nt8
Roport oflhe TNstees
R•port of ihe Indepondenl Auditorn
Consoll¢Jated Stalgment ol Flnandgl Ath"vlti08
11
Balance Sheets
12
Consolldatod Ststement of Cash Fkn
13
Note$ to the FknarKial Slatsrnents
14

Phi>8nlx
".•nd.Rech8
.'L'lmlt•
REFE
ENCE
ND ADM
NISTRATIVE DETAILS
Charity Nam•
Phoenix Sports and Recr•alKm {Ri)thetharnl
Charity Regithtion Numtsr
1186774
R•gi8tere(I Company Number
09448920 IENJl8nd and wa￿8)
Reglstsred Of￿? Addre
and Principal Office
Paviliiyn Lane
Off Bathi Ro￿1
Brfnsworth
Rothoth8m
South Yoth2hir8
S60 SPA
Trusleeg
PAr N Wthins Chair
Mrm Read
Mr K Dy8C#I
Mr J Cawii•r
IAr R Spencety
Mr I Walker
Mr G Matthowman
MrA LOYAS (Appolnled 18101r241
Company S8¢retsry
Mr 8 Walkln$
Company Managornent
8u8inw8 Mana98r
Mr B waI￿n8
Audltorn
Kingswood Allolts Llmit•d. Ststuiory Audilor
Siding$ Court
DDncaster
DN4 SNU
Solii>tors
w￿gley$ SO￿¢￿0T9 LLP
19 Cookridge Street
Leads
LS2 3AG
Bankg
Sanl8rMler
Boolle
Merseyside
L30 4GB

Ix S ort8 an"a
' A.Charlt8bl8 Co'm
tlon". Roih riia
' UM1t￿'b" Gu¥r•ritq•
ort ol.th• Tru
•ar end 30 S• .
r tho-
•mb•r 2024
The annual rnport ¥grve$ the of both a truste8'8 r•p(xl. and o dirgclots report under ￿1mPanY law.
The tnJ8tees who are also directoryJ of the charity for thg purpo$95 of￿ Compani&s Ael 2006. present theirreport
with the consolidated financial 51atemonls ofthe charfty fortro yearended 30 Sepl8mber2024. The trustees have
adopted th8 provision8 of Ac¢ountirg and Rgpthng by Charities.. Stat8ment of Recommended Practico apFlicable
to charit£es preparlng their accounts in a¢¢ordance wilh tha Financial Ropoiting Slandafd applic8ble in the UK and
Republc of IrBland (FRS 1021 leffeclve 1 janu￿ 20191.
OBJECTIVES AND ACTIVITIES
Our objpxtive5 as s8t out in ourArticle$ of Mamorandum #re to PTomot¢ physical and menld health and w•llbeiny
by the provision of 8poibng and cullural f8cililie$.
Tha obl￿t$ are 8pecrfically restricted to the fdlowing, for the publlc bgnefil:
the advanc8menl of gmeteLtrr ¥Jort by providwig facililies for playlng badminton, bovA8. football. 901f.
8qua8h, wwghl lifting. i•bltr l•nnis or ¢Aher 8port6 pmmotsrwJ h@￿th as thg trustees shall
datermine:
the promotion of facilili•s for rgcrnatton or other le5sufe Iwne oc£Ltpation ol Indfvidual8 who have néed of
such facil￿.¥¥ by reason of Iheir youth. age. infinnity or diSabl￿ment. financial hardship or 8ocig1 walf¥¢
and wilh the obi•ci of Impr0￿[Vj the condition of life oftho community,.
tho advancthnent olh8811h;
the advancement ofthe arts and culiure and in particular. bul rvJt exduslvdy, by prmting drama:
th• Ad¥Ancemonl of$d￿9110n and troinbng In amateur sports and heatth: and
the preseryatlon conservatlm and knpfovemenl of Ravenfield Park as a publlc amenlty.
Tho slfategfvs wTrpknyed to ackni8¥8 the charity's alms and rtipcttves are to:
present a lyoad rarvJe oftsrylitios and advrtles for tm enjO￿Ent and edu¢atit)n of aur local con*nunity',
2. offer opportunitie5 for a broad range of people to 981 involved in sporting lelsure ¥#1 cultural acti¥tt*s.
In putting th•8e stralegfes togelher we have Ihrne major areas ofacb"vlty:
O￿anised"seCtlQns' whore can partak8 individu•lty orcolgcbvdy in teams. both in CAYnpelrfiv¥ and
nThI-¢om￿titsve environmonts.
2. Non 88ction member5 where use of the tscilities Can be on 4 'one off basi5 or a lerm basls suclt as tho use
olfoolball f8¢ilities throughout the foolb811 season by 8rirwffjrth Whit8hill Junior Football Club and Rolhorhom
Schoo15 Select.
3. Casual use
In implementiThJ the58 stra189ie5, the ¥eclions arg •n¢ournged to in(aKle and where fe8sble encourage
partiGipabon by all membèrs ofthe ¢¢)mmunlty.

'.and ii•craati
A Chgrll•b'l•.Com
orha
GuaT8nteo '
r end.'30 S•
Our Facllhl••
We aim to provide afford8ble access lo a wid• range of fxilities for a whole range olsports 8nd cultural activitses
these include bul are nol re$lrr¢t¢¢J to..
Sport5 Facilities for
Archery
Badmlnton
Bowls
Football
Golf
Squash
Table Tennis
Weight TrainiThJ
In 8dditM>n. the Charity wovid8s admini8lrolion and other support for.
Drama
Hock
Rovenfigld County Park
Thè Chartty Telle¥ incryne fn*m fees and charges it has to mak8 to cover ils opefaling cogts and IB constanlly
striving lo ensure that Ihese are affordable lo all.
Volunt•ors
The charfty Is gratelul forthe work carried out by its Tru8te•s and *so those help to run the vari¢)u$ Sporting
and lebsure sections of Ihe charity.
Publ1¢ b•neflt
The Trustees have had regard to the guK1arte 5ssued ty the Charlty Commlsslon In relatson to Puts1￿ B¢nefil In
detemiining the actions and objectives of the Chanty. The TNsfees also o)nfim that théy have wmplied wlh the
duty In S8ctlon 4 of the Charitie8 Act 2011.
The charws 88rvKe8 Bm availabk lo all..
The Trustees feel il is clear fiDm the Charity's obpcts¥o$ and akn8, the laryèts 881 for the Chartty in Pro￿11￿j
its facilities. support forlhe k*al communlly and opp)rtunitles to gain improved ph￿￿1 and mental wellbèlffj. I
chwty brtngs substantlal publ￿ benefft.
ACHIEVEMENTS ANO PERFORMANCE
On 1 October 2016. the ￿ets. liabllitf¢$ and actlvi1198 01 Phoenlx SpNts and Sooal Club, an unlncorporated
mernbers club werg transferned to the chartty and lis Subsidiary Phoenlx Pavilon Ltd, and the ch#rtty ¢offlm8wd
its act1vi￿eS on that dale. The trading activiti￿ are undertaken by Fknoenix Pavilion Limited.
Durfng the perlod Ihe charity athigved its alms in pmwdfjng the lacilities roqVir￿j lo meel Ihe demands of ihe
communty. The charlty also m8lntalned the trugh membernhip levels of Iwo of our outdoor sport5 offerings (Goll
and Angling). In addition. ulilisation of ourfootbolj offerfry Ikls rthwgrown toan e¥tenlvth8r8we arg fvmy subscribwj

. Imlt•d b" .'Gts•r4n
héT
ar
al w8ekend8. We cuttently havo over 40 individual t•arns a¢ros8 m•n'$ and wom•n'8 lootb￿l TangiNJ fmm U7,9
righl up lo adults.
Thè trading ann conb'nve¥ to p¢rfoTh supertjty again ($iffllarty to last yoarl bucklng Ihe industy trnnd. Thg year-
end armunls for ihe Pawlton show 118 bèst perfonnance ever making a *gnifiGant contribution lo the tharty after
K P•rform•rte• In&le4to
Tha tharity ffleasures ts SU￿05¥ by Ihg numb8r of men*8r8 and the number of peo￿8 using their tharitsble
laciliti88.
The rtharity'8 incomè Is influented by pU￿1C attitudes lo heatth ?nd leisure 8Gllvitig3.
Fln•ncl*l R•vr•w
The group rec8lv4d In￿me of£451.523 (2023 £518,820) from 8edion mernberBhip and pty to play act￿1￿89 w5th
addillon81 Income of £19.850 12023 £18,932) from grnnts. A fvrthér È14.033 12023 £19.3211 wa$ raisad in
fvndraiwng ond £1,082.528 {2023 £1.004,5431 from trodlng subsidlary.
Operating cogt$ for the charity amounted lo E874.358 12023 £778,184) on chari18ble 8Cti¥llle8, E7,8LY)12023
£11.7251 ￿ fUrK1ra￿n9 actMUe$ and £905,02112023 £794,035) relating to the trading act1vil￿$ of the $ub$idlary.
Captsl EKpenditure arnunted to £136,26312023 £16.6361.
After inclusion of Ihe results of F¥hoenix Pavilion Ltd Iht group had a con801id8ted d8ft5101£221.925 {2023 defKrt
of £11.0111. Fund balarKes at the end of the yoar ¢ota119d £3.215,19212023 £3.437,1171.
Th8 ch81ity'6 prfncip81 fi￿dIry source8 are Ihe gon•r81 wblic.
Fundral¥lThg
The charity nomiaNy undÈrt8kes a minimal amount of lundrnislng la weekty drawl. Our polSty rnmalns . no
commercial fundraisers are used and there Is rn prnssure lor anyone to donato or paibcipale in fundralslng
activities.
Going Con¢•m
The trustees obser¥e thatthe net Guffent1H￿.l1ts￿5 pogb'on has relumed due lo increasing costs. The trustees hwe
taken m8asuie8 lo offset Ihese increases, where pO￿lb￿. through inve5trnOnt into solar energy. Th? tru&ees
also e.xplorifig other opportunib8$ to improve the position, in the coming yeats.
The Iru5teey are mindful olltte CherityCommisFion'$giMdance on p￿￿dIng ffin8ncld support lo trading subsidiaries
and the need lo ensur• that charity assets are nol placed at ri8k by supporting a loss rna￿n9 subsidiary when il is
no longer financialjy ￿able. Tho above shows Ihe tradlng subsidlgry to be very prnfllable and a key contribuior in
assisting the charfty In athieving its goals.
The Iwslegs are confidont Iha trading subsidi8ry will remain pmfitsble in the peiTod 10 30 Seplembor 2025 and
following. The Board ofTruslees have laken 51eps lo gn5ure tha charity and group has 8dequale financlaj resource
to conltnue actfvlties for the foreseea￿* fvlure. For Ihls Tea8on li c￿￿￿nu&S to •dopt th8 golng con¢om basis in
preparing tho financial statvments.
Further dBtaifs T09a￿1n9 the adoption of the goir¥J concern ba*s can be folmd In ￿ Statement of Accounting
Pollclfjs.

JIB 4n
' A.Charltalblo C4iin
Recrt¥tfon
Rothoiliam
.Guarnnt••
I￿.th•,.
nd-30
t•mb•r.'2024.:
Re•er
The TN$te$$ mlew the reBerrfe ￿¥815 of the group at the end ofeach finanrAal yearas part of its budw planning
process. This review encompass8s th8 no￿le of income and expenditure streams, the need to match income wlih
commitrnenis and the nature of reserves alorg wlh n8cessary con5iderationlresrN)nsgs lo dovelopmentavchange
processes inits.aled in or rgquirfjd by ¢honge8 Sn nation818cenarios.
Thg Irustses also recogTh8• that there IB a variatson in income aGrw the yéar and d88mod that. varfation nol
wllhstsnding unrestr"¢ted ra8erves should not frdll bdow £3,937,000, thal being the approximate equrvalent to the
net bwk value of fixed assets and three operatlng expense.
Thè reserves as at 30 September 2024 We￿ £3.21S.1Y2. of whlch all a￿ unrnslricted funds. Of th888 fuThJs
£3.490.OU¥J can only bg reolbsed by dIsp￿ing of tswblo fixad 2988ts leaving a def￿1¢ of £274,898.
The Tru$teeB con51anlly rew8W Opportunities, financial p*tsmènce and budgets to identify Opport￿ltieS to
crease free resarves lo the requlred ￿¥¢1.
PLANS FOR FUTURE PERIODS
The charity plan$ lo continue to pmlde the provision of Ihe tacliues for public use. In athjilion. the tharity has
engaged with a number of existing and new customer3. exploring partn•rships and further opportunitie$ to utili98
dundant land. Th8 charity and trading ann have untapped wjtanlial and with a strong ropulalion on coro
offerin9s are upbeat on ils capablllty lo maxlmSse income lor the coming year.
STRUCTURe, GOVERNANCE AND MANAGEMENT
Gov•mlng d¢¢um•nt
The charity Is ¢ontroJled by Sls gov8rnlng documgnt, a d88d of trust, and con81itulg8 8 Ilmw ¢thnpany, limited by
guarantee. as dofin8d by the Cornpanles Act 2006.
The ryjfflpony Is a prfvate cunpany.
Re¢rultm¢nl and •ppolntrn¢nt ol tru•t•
The charity is managed by the trustees. The Trustees fomi the goveming body of the chathy and ore responslblfr
for ensuring the organlsabon Is working within Ihg bounds of Ihe MeThw)ranthJm and A￿les.
New Twstees ar¢ app01n1￿ by Ihe 8oard. New trustee$ are r¢4le¢te¢ al the Annual General Meeting.
Ow Tiusle95 have a wealth and diversity of professlonal skSlls, exp8rionco and kntrthedge to contn.bute to thè
development of the owanisatK)n. and ar? rmimitted io Ihe conc8Pt and values ol tha chority.
Trustees are fvlly awarn of Iheir ￿spOnS*1111ti0s reganling the ory8nisalion.
On appoiniment new ifUgte86 are imiiled lo hav¢ 8 tour of the charivs facilities. are provtded *ith an irKluGtion
pack and are briefed by tho Chalrnian 8nd other InJslees on their ffJl8 and fe8ponslbilllies. TNsteos wil receive
appropriats Irdlning as required.
Organlsational SlxuctUf•
Day to day manogemenl of the chartty 1$ dglggaled lo the Busness M8naggr B Walklnswith majordecaslon5 mad¢
by the Board of Truste•s who meet m¢)nthly.

Phofrnlx
art'd.Re
tlon.
oth"e
' A Chorlthlil• Com
Uinlte'd b ' Guaiant•ei
rt"olth•.Tru•tu¥
ar •nd.30'So
r2024..
Arrang•rn•nts for Settlng th• P•y of K•y Manwm•nt P•rninn
The remunern1￿n of the Budness Manager is delerrnlned by the Board of TrLJSteos and is based on mark81 rates
for tho roje.
Rl•k As8•gBmènt
The trustees hgve r¢vie**d fv major risks to the operaUDn and are Gonffidenl th81 al preventative mea5ure$ that
can be arn in ￿8c0.
The princip81 risks f•cir¥J the charity 8re the obtaining of adequate fvnding and conirol over cash.
The ernphasis on cash monagementwhilst succe$s(ul. in i5014tion does not p￿IllOn Ihe charity to inve5t8nd extend
its offerings. The twsteès understand the ￿tiCalIty of cash and continue lo focus on ¥ nurnber of oppjrtunities lo
secure windlalls and strengthèn partnerships that Improve undetylng opernlional results.
The TrustsB$ review the cash flow pro*¢lion$ a1th8irregularm￿tillgSto ensure adequate rB8ources are availab￿.
STATEMENT OF TRUSTEES RESPONSIBILITIES
The trustees (who ar8 also the d1￿clOr$ of Phoenix Sports ond Recreation IRoth8rh8ml for Ihe purposes of
company18wI are responslble for preparirffJ the Rewjrt of the TNstses and the flnancial slalements in aceordance
th ap￿1¢able law and Un*ted Kingdom AccounllNJ Stsndards (Unifed KirvJdom Genernlty Accepted AGcoLÈnting
Pr8ctice).
Company law requiTC5 the tru818e8 to prepare financAal slalements for each flrtahGial ygar. Under comparry law the
trustees musl nol 8pprove Ihg finonci?I stsiements urAess they we satisfièd th31 they gNe a Iwe and fair view of
the stale of affair5 of the charitable company and of the incoming resOu￿e5 and appli¢alion of re¥our¢o$. includi
Ihg income ant1 expenditure. of th8 charitable company for that period. In preparing these financiel statements.
Ihe trustee$ ar8 required to:.
8decl wbt8ble 8ccounling polKie8 and then appty Ihgm Con￿Sten1Y,.
obserye the m¢lhods and prknc4ple8 In Iho Charilias SORP 2019 IFRS1021;
make judgements ond ests'rnales thèt are reasonab￿ and prudent:
stale whether applicable UK A￿oUntIng Standards ha¥8 been followed, subject to any material departur88
di￿105ed arnl explalned in the finanrAal statements-
prfjp8￿ thg financial slatements on Ihe golng corKem basis it is inapprwale to presume that the
¢harilable company will continue in oper4ti0n.
The tn￿le•S are responsible for koepin9 adequate ac¢ounllng r8cords that di$dos8 wlth re88on8ble gc¢uw at
any Ilme the financial position of tre Charitable company and lo enable them to ensure Ihatthe ffinanGial $ialements
Compty with Ihe Companies Act 2006. Thèy are aL80 re8ponsibl8 for safeguartling ihe 88set8 of Ihe charitable
company and hence for taking rea8on8ble slep8 for the Preventi￿ and detection of fraud and olher lrntyularities.
In Bo far a$ the tN8tees are •rf#are'.
thoro Is no relevant audrt Inlorrnation ofwhi¢h the ¢harit8ble cornpany's awlilor¥ are unaware: arKI
the InJstees have taken dl steps thatlheyoughtto havo tskon to make tr•m88lYos aware of any rethant audtt
Infonna￿On and to oslabli$h that the audil¢Ys are aware of Ihal infomation.

Arid.R•ct•8tlthi
otlierh'airi '
F.br.th•'
. •nd 30:S•
Thiy Trport haB bèen pTrpared tn Ace4rdanc8 With thg swial provijlons of Part 15 of th8 Cclnpanies Aci 20(
relatirvJ to sm8N companw.
1910912015
Appmb*d by rydgr ol tho board of tr￿81￿8 on .-
. and swJned on ils behaNby'.
Mr N WatklTrs- Trustse ..
Je

the Indè
endent Auditor to the Trustees of
Phoenix
orts and R
tion
Rotherham
Oplnlon
We have audited the financial statements of Phoenix Sports and Recreation (Rotherhaml (the 'parent charitable
¢ompany'l and its subsidiary {the'group'} for the year ended 30 September 2024 which comprise the Consolidated
Statement of Financial Acb'vits'es, the Consolidated and Company Balance Sheels. the Consolidated Statemènt of
Cash Flows and notes to the financial ststemenls, including a summary of significant accounting poli¢ie$. The
financial reporting framework that has been applied in t￿￿1r preparation is applicable law and United Kingdom
Accounting Standards, including Financial Repo￿ng Standard 102 The Flnanclal Reporting Slandard applicable
in the UK and RgpubliG of Ireland (United Kingdom Generalty Accepted Accounting Practscel.
In our opinion the financial slatsmenls..
give a true and fair vlew of the state of the pa￿nt charitable company'$ and group's affairs as al 30 September
2024. and of the group's incoming resources and application of resources, including rt5 income and
expenditure. for the year then ended;
have been property prepared in accordance with Unrted Klngdom Generally Accepted A¢¢ounllng Practice:
and
have been prepared in attordance with the requirements of the Charities Act 2011
Basis for opinlon
We conducted our audit in accordance with Inlemalional Standards on Auditin9 {UKI IISAS IUKII and applicable
law. Our responsibilities under Ihose standard5 are fijrther descfjbed in the Auditoff s responsibilities for the audit
of the financial statements se¢tion of our report. We are independent of the group and parent charitable company
in accordance with the ethical requirements that are relevant to our audit of the financial stalemenls in Ihe UK.
including the FRC'S Ethical Standard. and we have fulfilled Our other ethical resFonsibililies in accordance with
Ih8se requiremenls. We believe that the audit evidence we have obtained is sufficient and appropriate lo provide
a basis for our opin￿n.
Con¢lvglons relatlng to going concem
In auditing Ihe financial statements, we have concluded that the tnjslees. use ol the going wn¢em ba$ls of
accounb'ng in the preparation of the financial statements is appropriate.
Based on the wort( we have performed, we have not identified any material uncertainties relating to évents or
conditions that. individually or collectively, may cast signrficant doubl on Ihe group and parent charitable
company's ability lo continue as a going concem for a period of at least ￿e1ve months from when the financlal
ststements are aulhorised for issue.
Our responsibilities and the responsibilities of the trusiees wth respect lo going con¢em are described in tho
ro18vant sections of this report.
Oth•r Information
The trustees are responsible for the olher infomation. The othèr information comprises the InfO￿allon included
in the Rer*Jrt of the Trustees other than the financial slatement5 and our auditorfs report thereon. Our opinion on
the fin8ncial slalements does not cover the other infomialion and except lo the extent otheNise expliciily staled in
our rep)rt. we do not express any fomi of assurance conclusion Ihereon.
In connedion with our audit of the finanGial $tstemenls. our responsibility 15 lo read the other infomalion and. in
tjoing so. consider Nthether the other infomalion 15 materially inconsistent with the financial ststements or Ouf
knowledge obtained in the audit or otherwise appears lo be malerialty misstated. If we identify such material
inconsistencies or apparent material misstatements. we aTr required to detennine whether there is a rnaterial
misstatemenl in the financial ststements or a material misslatemenl of the other information. If, based on Ihe work
we have performed. we conclude that there is a materfal misstatemenl of this other infomialion, we are required to
report that kcl.
We have nothing to report in thi5 ￿gard.

Re
ort of the Inde
ndent Audltor to the Trustees of
Phoenix S orts and
e¢rnat•on
Rotherham
Matters on whlch we are required to report by exception
In the light of the knowledge and understanding of the group and parent charitsble cornpary and its environment
obtained in the course of the audit. we have not identified material migstatements in directors. report.
We have nothing to report in ￿speCt of the followSng matters in relation to whtch the Charities (Accounts and
Reports) Regulation5 2008 requires us to report lo you if. in our opinion..
adequate accounting records have not been kÈpt by the parent charitable cornpany. or ￿tUrnS adequale for
our autyit have not been received from branthes not visited by us., or
the parent charitsble company's financial slalernents are nol in agreement with the accountirKJ ￿e0rd5 aThJ
retum5', or
certain disclosures ol directors, remuneration specifsed by law are not rnade., or
we have nol received all the infomiation and explanat￿￿6 we requSre for our audit.. or
the trustees were not entiued to prepare the financial statements in accordance with the small cotnpanie$
regime and tske advantag8 of the sm811 companies exemptions in preparing the Report of the Trustees.
Respon$lbllltle¥ of tru8t••s
As explalned more fully In the trustees, re$ponsibilitles statement. sel out on page 6. the Iruslees (who are also the
directors of the parènt eh8rilable company for the purposes of company lawl a￿ reswnsible for the preparation of
the financial statements and for being satisfied that they give 8 true and fair view, and for such inlemal control a5
the trustees determine is necessary lo enable the weparalion of financial slalements that are free from material
misstatement. whether due to ftaud or error.
In preparing Ihe financial statements, the trustees are responsible forassessing the group and the parentcharitsble
eompany's ability to conts'nue as 8 going concern. dlsclosing. as applicable. matters relaled to going concem an(J
iJsing Ihe going con¢em. basis of accounting unle$s the Irustees eilhor intend lo Iwuidale the group or the parent
charitable company or to cèase operations, or have no realistsc altemallve bul to do so.
Audltorfs r•sponsibllities for the audlt of the flnanGlal statem•nts
We have been appoinled as auditor under se¢tbn 151 of the Charities Act 2011 and report in accordance wilh
regulati￿S made under section 154 of thal act.
Our objectives are to obtain reawnable assuran¢e about wthelher Ihe financial stalgments as a whole are free from
material misstatement. whether due to fraud or error, and to issue an auditorfs report that in¢ludes our opinion.
Reasonable assurance is a high level of assurance. but is not a guarantee that an audit conducted in accordance
with ISAS {UKI will always delecl a material misstalemenl when il exists. Misstalemenls can arise from fraud or
error and are considered material if. individually or in the aggregate. they could reasonably be expected lo influence
the economic decisions of users taken on the basis of these financial ststements.
Irregularities. including fraud. are instanc8s of non-compliance with la¥¥s and regulations. We design prcKedures
in line with our responsibilities. OLrtlined above, to delecl material mi5Statements in respect of irregularities,
including fraud. The spectfic procedures for this as$ignmenl and the extent to V4hich our pro¢edure$ are capable of
detecting irregularilies, including fraud is detailed below..
Enquiry of management around actual and potential litigation ciaims and fraud-
Enquiry of management and ￿VIeW of correspondence to idenb'fy ary instances of non-compllarte
laws and regulations
Reviewing minutes of trustee meetings
Reviewing financial stslement dis¢losure8 and testing lo supporting documentation to assess compliancg
with applicable laws and regulations
Performing auditwork over Ihe risk of management override of contro15, including testing of joumal entries
and other adjustments for appropriateness, evaluating th8 business rat(on818 of significant transactions
outside the nomial course of busines5 and reviewin9 accounting e51irnates for bias.
Because of the Inhe￿nt limitations of an audiL there is a risk thatwe will not detect all irregularities. includlng those
leading to a material missialement in the financial statements or non-compliance wilh regulation. Thi5 risk
increases the more that Compliance with a law or regulation is removed from the events and Iransactions reflected
in the financial stalemenls. as we will be less likely lo beeome aware of instances of non-compliance. The risk is
8190 greater re9ar(ling iNregul8ri1ies occuning due to fraud rather than error, a8 fraud involves intentsonal
concealment. forgery. Collusion, omission or mis￿preSentation.

io
Re
ort ofth• Inde
ndent Auditor to the Trus
Phoenix S orts and Recreatlon
RotheTham
A further de5¢riPtion of our responsibilities for the audil of the ffinancial statements 15 11)caled on the Financial
Reporting Council's website at= www.fr¢.org.uklaudilorsresponsibilities. This descdption fomis part of our au(titorfs
port.
Use of our Report
This report is made solely to the charilable company's trustees, as a body. in accordance with Part 4 ofthe Charities
(Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we rnighl State to the
charitable company's Iruslees those matters we are required lo stale to them in an audilorfs report and for no othor
purpe)se. To the fullest extent perrnitted by law. we do not accept or assume responsibility to anyone other than
the charitable company and the charitable company'5 trustees as a body. for ovr audit Wofk, for this report. or for
the opinions we have fomied.
LiJ
Kingswcod Allotts Ltd
Slatutory Auditor
CharteredAccounlanl$
Sidings Court
Doncasler
DN4 5NU
2oZS"
ltingswoodAllofts Ltd is eli•"ble lo acl as an auditor in temis ofseclion 1212 of the Cornparrias A¢1 2006.

ots a d R•cr•
io
Roth•tham ..
11
Consolrdatod Statom•nt of Finan￿81..AGt
or.
ftleB'
Inclu
30..S
In .InGOinO ahd. Ex
lil￿r 2024
Unr•8trfet•d Rutrfd•d
Funds
Funds
2024
2024
Total
Fundg
2024
Total
Funds
2023
Noto
INCOME AND ENDOWMENTS FROM
Donations and legacies
haritable activities
Other trading activilies
Investments
TOTAL INCOME AND ENDOYIMENTS
7,789
456,253
1.078,561
6.893
1.547.296
7,789
476,103
1,076,561
6.693
1.567.146
5,480
537,212
1.023.884
6.377
1,572,933
19.850
19,850
EXPENDITURE ON
Raislng funds
Charltable aclivilies
TOTAL EXPENDITURE
912.820
854.508
1,767.328
912,820
874.358
1.787.178
805.760
778.184
1.583,'944
19,850
19.850
NET INCOME I (EXPENDITURE)
{220,032)
(220,032)
111.011)
T•x payabl•
1.893
1.893
NET MOVEMENT IN FUNDS
221,924
221.924
11,011
RECONCILIATION OF FUNDS
Fund baances br(￿ght forward:
23
3.437,117
3,437,117 3.448,128
Net movemenl in funds
(221.924)
1221.924)
(11.011)
Fund balance5 carried forward
3,215,193
3.215.193 3.437.117
The noles attached form part ol these financlal slalements.

Phoènlx
ort• and"Racroatlo'n.
Rolh•'tham .
Coth
numbol 09446920
12
C6n8olldat-
d,a'n"a CoTri
30Se
oliibér 2024.
Group
Company
2024
2023
Not•s
2024
2023
FIXED ASSETS
Tangible Assels
Investmenls
13
14
3,490,090
3,432.055
3,490,090
3,432.055
3,432.055
3,490.091
3.432,056
CURRENT ASSETS
Stock
Deblors
Cash al bank and In hand
15
16
13.727
32,393
58,026
104.146
298,784
194,638
24.070
35,855
176,212
236.137
231,075
34,256
23.286
57.542
273.849
216,108
58,552
122,904
181.456
189.794
8.338
CREDITORS: falling duo wllhln on• y•ar
NET CURRENT ASSETS I (LIABIUTIES)
TOTAL ASSETS LESS CURRENT LIABILITIES
3,295.452
3,437,117
3.273.984 3.423,718
CREDITORS. falllng due after more than one yaar
17
(80.260)
(80.260)
NET ASSETS
3.215.192
3.437,117
3.193,724
3,423.718
FUNDS
Unrestri¢tod Funds
Resttlcled Funds
TOTAL CHARITY FUNDS
3,215,193
3.437,117
3.193.724
3.423.718
23
3,215.193
3.437.117
3.193.724 3 423.718
For the year endlng 30 September 2024 Ihe company byas entilled to exemption from audit under section 477 of the
Companie5 Acl 2006 ￿lating to small companies but as this company is a charity, it is subjeel to audit under the
Chanlies Act 2011.
Directors. fesponslbiliti85.:
o The members have not requlred company lo obtain an audit of 115 a¢counts for the year in question in acurdarKe
ith section 476..
o The dlreclors a¢knovAedge thelr ￿PonSIbl11t4eS for cOmpl￿n9 wlth the requlremenls of the Acl with respect to
accounting records and Ihe preparation of accLwnls.
These financial statemenls have been prepared in accordance with the special provislon$ of Part 15 of the Companies
A¢1 2006 relating lo small charitable companies.
The finarrcial stalemenls were apsxoved by Ihe Iruslees on
and are signed on its behalf by
Mr N Walkins - Truslee

.hoenlLS'
th•iham
13
Con801idat•d Stat•m&nt of Cah Flows
30:.Se
2024
2023
Cash flow from oporating activltl•s
82,833
81.816
Cash flow frorn inve$ting activiti•s
Investment income
Purchase of fixed assets
Sale of fixed assets
Cash used In investlng actlvltles
6,693
{38.555)
8.377
{16,636}
31,862
10.259
Cash flow frorn financlng a¢tlvltl•s
Finance lease payments
(3.491)
Cash used In flnanclng adlvltl•s
3,491
Increas• In Cash and cash •quivalonts In lh• y•ar
Cash and cash equivalents al the slart ol the year
Cash and cash equivalents at the eno of the year
(118.185
176.212
58,027
71,557
104,655
176.212
¢concili
on of Income and Ex
r• to Cash Fl
oratin
Activitio
2024
2023
Net inwme l {expenditurel
Depreaatlon
Adjustment on dlsposal of fixed asset
Investment income
Change in stock
Change in debtors
Change in creditors
1221,924)
78.229
(11,011)
70,115
(6,693)
10.343
3.462
53.750
82.833
(6.377)
{3S1)
14.153
15,287
Is of cash.and Cash E ulval•nts,
2024
2023
Cash at bank and in hand.
58.028
176.212
sh-Tiansactfons:
During the year the company enered into hiTe purchase gareements in réspect of as8ols Thfjth a total
capital value al the inception of the lea58 of £97.70812023-. None)
"Clian
D•bt
LQ￿1O23 CashFlow
Net cash
Cash al bank and in hand
176,212
(118,1851
58,027
D•bt
Hire purchase
97.708
(3.489)
94.219

14
NoteB to th• Financial Stat*m•nl8
1 STATUTORY INFORMATION
Phoenix Sports and Recreation IRotheth8ml is a private Charitab￿ company, Ilmitèd by guarantee.
regis18ro6 in England and Wal85. The cOmpan￿S r8gist8red number and registgrod office address Gan bg
found in the reference and admlnlslrats.ve details secllon of trustees report. Ils prlnclpal a￿1Vity is the
operation of a sw1$ and recAalon facility in furtheran￿ ol ils ¢harilablo obj•ets as tssted ￿ th8 R•s)ort
of the Trustses.
The liabllity In rosp8d of th8 9uaranlee is limited lo £10 per membor.
The pres•nth'on currency Is Fth)unds slertlng and the aCcO￿ts are r￿ed to th8 nearest £1.
2 ACCOUNTING POLICIES
al AGGounting Convenllon and Ba51s of Prgparing ihe Financial Stsl8menls
The financial statements of the charitsble company, whSch is 8 public berdll entity under FRS 102. have
been prepared in acwrdance wlh the Charities SORP {FRS 1021 Aceounting and Repoiting by Charilie5-
ststemenl of Recommended Pracllce applicable lo charities preparlng Ihgir ac¢ounl$ in ac¢ordanco wth
the Financial Reporting Stand8rd applicable n the UK and Republlc of Ireland IFRS 1021
(effectlvg 1 January 20191.. Financial Reporting Standard 102 The Financial Reporting Standard
applicable In the UK and R¢publiG of Irgfand. and th8 Companies Ael 2006.
The financial slalemenls h￿8 been prepared under thg historical cosl con¥enlS0n.
bl G￿n9 Concem
The Iruslees assess whether the use ofgolng concern is approprfate l.e. whether there are any malerlal
uncertainties rolated to events or condib'ons that may cast doubl no the ability of the charity lo continue as
a going conGem. The trusle95 make thi5 assessmenl in Tespecl of a period of at least 12 months from the dale
ol authorlsation for Issue of Ihe financial slal¢ments and have ￿nClUded Ihal the eharlfy has 8(lequats T8￿Ul¢eS
to continuè in operational exislence for thee forseeable fulure.
In making ltte assassmènt the trustees are Conscious of the net 111￿1￿tieS in the company. However. Ihe trustees
are confldefil Ihat thero ara no m81erial uncertainlies about the eompanls abilily to Conlinufj as a going ¢on¢8m.
thu5 they continue lo adopl Ihe golng Concem basis of accounling in preparing the Ilnancial stalemenls.
The Trustees have taken $leps to ensure th81 the group has adequate financial resour¢o lo conlinu•
actwities over itte next twelve months.
Notsvlihstanding the deficiency In nel ¢urrenl assets of £194.638 al the year end. the accounts have
b88n prepared on the gDing concern basis. Thg charity has made investment In the year wilh th8 hope of reduclng
operating Costs going fopward and have nLW turned thelr attenlon to eXpl0fv￿ opportunities to 98nerale inc￿rne.
cl Grwp FlnancHI Statements
These financial slalements consolidate the account$ of thè eharily and ifs subsidiary undgrtakirq.
which is made up to 30 Seplember, on a Ilne by line basis. Transactions t>etween group companies are
ellmlnated on consolklallon. No Slal•m•nl of Financial Acbvttios 15 presentod for the ¢harity alone.
dl Fund A£counting
Funds held by the charity are oithBr'.
- Unreslricted general funds- these are fundg which can b¢ used In accord8n¢a with the charltable
objects at the discretion of the truslees.
RestrScted funds - Ihese are fvnds that can onty be use¢J for specrfic restricted purposes within the
'obJects of the tharity. Restrictsons arise when speciftad by the donor or grant making body or
funds are raised for particular restrlcled purpose5.

15
Notes to the Flnanclal Statements
For
and
ber. 2024
2 ACCOUNTING POLICIES
e) Income
Income is recognlsed In Ihe Statement of Financial Activities {SoFA) whèn the charty has enlillement lo
the funds, any performance condilions have be8n mel, the amount can be measured reliably and il ts
probable that the Income will be received.
Donations are r8¢0gni$ed on a receivable basis (where Ihere a￿ no performanc8 condilionsl, where il 1$
probable that the income will be receiv8d and the amount Can be measured rdiably.
Grant income Is recognised Nthen the charity has entitlement lo Ihe funds, any perfomiance conditions
altached lo the grants have been mel, it Is probable Ihat the income wll be received and the amount can
be measured reliably.
Membership generally runs to 30 September. Golf membership runs lo 28 February. Income from the
various memberships is recognised in the period lo thlch 11 ￿lates.
Admissions, plawng fees and tr8ding incorne is recognised when goods or sèrvicés hav8 bean supplied
and enlillement 1$ due.
Interesl income is ￿cOgniSed on an accruals basis.
f) Donated Goods. FaThlilie$ and Services
Goods donated for resale are included al fair value, being the expected proceed8 from sate less the
expected costs of sale.
Where the donaled g)od 1$ a fixed asset it is measured al fair value unless il is impracllcal to Measu￿ this
reliabty, in which case the cost of Ihe ilem lo the donor is used. The gain is recognised as income from
donations and a corresponding amount is in¢luded in the appropriate fixed asset category and depreciated
over the useful econornic lrfe in ac￿rdanCe wilh the charftys accounltng policies.
gl Resources Expended
Expenditure is recognised where there is a legal or ¢on$truclive obligation committlng the charlty to that
expenditure. it is probable that a transfer of economic benefits will be reouired for Selllemenl and the
amount of the obligation can be measured reliably. Expenditure is accounted for un an a¢cruals basis and
has been Categorised under héadings that aggregate all costs related lo the calegory. Where costs cannot
be dI￿GIlY attributed to particular headings Ihey ha¥e been allocated lo activilies on a basis conslslenl wilh
the use of resources. Expenditure is ￿tegOr[Sed under the following headin95.'
. Costs of olher trading acliwties indudes the costs of the charitys fuThJraising activrtie5 and the group's
non<haritable Irading subsidiary.
. Expenditure on charitsble aclNities includes direct and indirect costs of delivering the group's charitable
activities.
Irrecoverable VAT is charged as an expense againsl the actlvity for which expenditure arose.
Support C051s a￿ those that assLst the *Y)rk of the charity bul do not di￿tlY represent charitable activities
and include office costs, governance costs and administrative payroll costs. They a￿ incurred directly in
support of expenditure on the objects of the Charity. Where support Gosts Gannol be direcuy attributed they
have been allocated based on the estimated use of resources.
h) Pension costs
The company makes conlrlbullons lo Ihe B&CE benefit scheme defined contribution scheme.
The charge represents conlfibutions paid by the ¢offlpany lo the fund in respect of Ihe year for currenl
employees.

nd.Rac'reatlon
16
t th• Financlal Stat•m•n
ded 30 Se
2 ACCOUNTING POLICIES
i) Corporation lax
The cornpany is exempl Irom corporation tax on rts charitable aclivilies:
Tangible fixed assets
Individual tangible fixed assels cosllng £250 or rnore we capitallsed and Induded at COSt induding any
incidental expenses of acquisilion.
Tangible fixed assets are staled at cost less depreciation. Depreciation is provided al rates calculated
lo vKile-off the cost of fixed assats, less their estimaled resKlual value. over their exp8cted useful lrfe on
Ihe following basis..
Buildings
over 10-50 seafs straighi line
Plant arKI machinery
over 5-10 years straight line
Fixtures and fittings
over 5-10 years straight line
Assets aCqUi￿d by donallon are depreciated over Ihoir INJividually assessed estimated useful economic
life at the dale ol donation.
k) Stocks
Stock is induded at the rower of cost or nel reali5ablé value. Donated item5 of stock are recognised al
fair value which is the amount the charity would have been wlling to pay for Ihe items on the open markel.
l) Debtors
Trade and other deblors are recognised al the seluemenl amount due after any trade discount offered.
PrepayThents are valued at the amount prepaid net of any trade di8Munts due.
m) Creditors and Provisions
Creditors arKI provisions are rewnised bthere the charity has a present obligallon resulting from a
past event that will probabty result in t￿ Iransfer of funds to a third paty and the amount due to settle
' the obligaiion can be measured or estimated reliably. Creditors and provisions are normally recognised
at their settlement arnount after allrMrvJ for any Irade diseounl$ due.

Phoanlx S rts an'd R '
reatlon
' Rotheth•ii
17
Noles to.the.Flnanclal.'Stat•m•nts
embot."202"
3 OONATIONS AND LEGACIES
Unrastrlct¢d
Fund8
2024
Restrlcted
Funds
2024
Total
Fund8
2024
Funds
2023
l)onatlons
7,78g
7,789
5,480
The charity benefits from the involvement and support of ils volunteers as outlined in the
annual report. In accordance ￿th FRS102 and the Charities SORP IFRS 102), the
economtc contribution of volunteers is not recognised in the accounts.
4 CHARITABLE ACTIVITIES
Uniutrict•d
Funds
2024
R•8trIct•d
Funds
2024
Total
Funds
2024
Total
Funds
2023
In¢om•
Sporting and l•18uro actlvltlg•:
Memberships
Admissions and plawng fees
Grants
Olher
330.439
121.083
330,439
121,083
19,850
4.730
476 103
349,082
169,218
18.932
19,850
4.730
456 253
537212
Expenditur•:
Sportlng and l•lsur¢ actlvltlèo
Direcl costs (Note 8a)
Supwt costs (Note 8b
793.016
61.492
19,850
812,866
61,492
716.674
61.510
854 508
874 358
778 184
S OTHeR TRADING ACTIVITIES
Unrnstrlcted
Funds
2024
Reslrlcted
Fund8
2024
Tolal
Funds
2024
Total
Funds
2023
Fundraising rjraws and events
Olher trading activities (note 14)
14,033
1.062.528
1076 581
14.033
1,062,528
1076 561
19,321
6 INCOME FROM INVESTMENTS
Unrqslrietad
Funds
2024
R•strSctod
Fund5
2024
Total
Funds
2024
Total
Funds
2023
8ank interest
Rental income
1,702
4.991
1.702
4.991
1.388
4,991

.Phoonlx.S
Rotherham
18
Notes to the Flnancial Statements
Forth
EXPENDITURE ON RAISING FUNOS
2024
2023
Fundr8islng draw3 and events
Other trading activltles (note 14)
7.800
905,020
912,820 .
11.725
794.035
05.760
8 CHARITABLE EXPENDITURE
2024
2023
a) DIRECT COSTS
S13ff costs
Grounds malnienance, equipment and other direcl
sporting and leisure activity relatad costs
Security
Irrecoverable VAT
Insurance
Premis8S
Cleaning
Oepreciation
Power
Finance costs
Other direct costs
339.897
209,478
298.286
196.902
5,144
22,839
25,014
20,766
20,517
78.229
74.953
6.761
9.279
812,866
2.920
15.457
26.388
13,381
17.723
70,115
67.807
6.211
1.504
716.874
2024
2023
b) SUPPORT COSTS
Staff c051s
Hire of equipment
Advertising
Telephone
Cleaning
Postage and Stal￿nery
37,648
1.334
33,141
1,049
210
7,116
6.797
2.886
3,167
3,569
1,393
1.914
PfofessK)nal fees
Other support costs
Governan
Audit fees
Non-audit s8r¥ice$
1,438
1,993
7.750
5,500
61,492
61,510
TOTAL CHARITABLE EXPENDrruRE
874.358
778.184

.hoénlxS orts.and.R•¢r•a
Rotherhaffl ::
Notes to tho Financlal 8
For'the.
ar.'onded 30'Se
tém•nts
ember 2024
9 STAFF COSTS
2024
2023
Salaries and wages
Soclal security c4sls
Pension costs
651,133
46.271
12.911
710,314.
576,431
39.054
626.145
The above includes
Key management personnel romuneralion
64.346
50.711
The overage rnonth￿ head count of employws durlng the year, analysed by category, was:
Charitable activities
Trading subsiilary
11
37
48
The number of employee5 whose emolumenl8 lexduding employer pension costs) exceeded £60.000 was 1 {2023.'0)
10 TRUSTEES. REMUNERATION AND BENEFITS
There no iruslees, remuneration or exponses paid for the year anded 30 September 2024
nor for tho period onded 30 September 2023.
11 NEf INCOME FOR THE YEAR
2024
2023
Thi5 is slated efier charging.."
Audllors. remunerati¢Jn (group)
- audil servi¢e$
- non-audit services
7,750
1,646
78,229
49,160
5.500
3,786
70,115
35,193
Depreciatlon
Operating leas8 rent815

Pho•nix..S 0rt8."and'Rocr•ation..' Rotherham
Notey to th• Flnanclal Ststements
tambor 2024.
12 COMPAFiATNES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unr•striet¢d R•stri¢l•d
Funds
Funds
2023
2023
TotJl
Fund8
2023
Total
Funds
2022
INCOME AND ENDOWMENTS FROM
Donations and legacies
Charitsble activities
Other tradlng activities
Inveslmenis
TOTAL INCOME ANO ENDOWMENTS
5,480
518.280
1,023.864
6,377
1554,_001
5.480
537,212
1,023.864
6.377
1572 933
2,540
471.156
886.814
5.049
1.365,359
18.932
18.932
EXPENDITURE ON
Raising funds
Charitable activTrtles
TOTAL EXPENDITURE
805,780
759.252
1.:565,012
805,780
778.184
1,583.944
740.622
739.458
1.480,080
18.932
18.932
NET EXPENDITURE FOR THE YEAR
(11,011)
(11,0111 (114.721)
NET MOVEMENT IN FUNDS
11.011.
114.721
RECONCILIATION OF FUNDS
Fund balances brought forw8rd:'
3.448.128
3.448.128
3,562.849
Net movement In funds
(11.011)
111,011} {114,721)
Fund balances carried fopward
3,437.117
3,437,117
3.448.128

pho￿1X
0rt8'.an
.Recreation,
Roth•th
21
Note8 to th• Flnanclal Statements
For the
ar èndtid 30 S
't•mber 2024
13 TANGIBLE ASSETS
Cornpany and Group
Plant and
Fixtures
rnachinory and fittings
Land BulldingB
Totsl
COST
Al 1 October 2023
Additions
Disposals
At 30 September 2024
1,9￿>.000 2.032,225
195,096
4,000
55,951 3,873.272
132,263
136,263
1,590,000 2.-032.225
199,098
188,214 4,IYJ9.535
DEPRECIATION
At 1 October 2023
Charge for year
Eliminated on disposal
At 30 September 2024
306,999
45,810
102.234
18,082
31,984
14.537
441.217
78.229
352.609
120.316
48,521
519.446
NET BOOK VALUE
At 30 September 2024
At 30 September 2023
1.590.000 1.679.616
78.780
141.693
3.490,089
1.590,000
, 25.226 3.432.055
2.86
14 INVESTMENTS
Group
2024
Company
2024
2023
2023
Sthves in subsldiar￿S at cos¢
Al 1 October 2023
Additsons
AI 30 September 2024
The charity owns Ihe entire ordinary share capital of Phoenix Pavilion Limited, a compary
registered in England and Wales {eompany number 09738674).
The $ub5idiOry operates the trading activities prevlou91y a88ociated wllh the Phoenix Sports
and Social Club. Brinsworth, Rotherham.
The fosults of the company are included wtthin these consolidated Ilnancial slalemenl3
on a line by line basi5 in the appropriate income and expendrture headings.

.hoerilAS
ation,.
22
otss lo th Finan¢lal Stal•m8
14 INVESTMENTS (conllnu•d)
A summary of the subsldiar￿S trading resulls is shown below.
2024
2023
Tumo¥er
Cost of sales
Gross profil
Grants
Admlnlstrative expenses
1,062,528
484.642
577,886
1,004,543
423,113
581.430
n0ft￿r￿p
group
Interest ￿ceiVed and other income
Net (lossyproflt for the year
1420.378) (370.922)
{147.583) 1144,122)
17
9.962
66,397
Relalned earnlny Ixwghl for¥rdrd
Glft Aid distribution
Tax on profil
Retained earnings carried forward
13.401
{52,998)
1.893
21.470
13.401
NoTrgroup expendiluie abo¥8
Cost of sales
Adminislralive expenses
{484.6421 (423.113)
370.922.
Assets
Llabilitie8
Nel assets
61,321
39.851
21.471
94.499
81.097
13,402
Called up share capilal
Profit and loss account
21,470
21.471
13.401
13,402 -
15 STOCKS
Group
2024
Company
2024
2023
2023
Goods for resa
13.727
.24,070
13,727
- 24.070

ilhoenlx S rts an
,R•cr•
23
Notes to tho Fi
anclal Statements
ar.:ended,.30'
tembor..2024.
16 DEBTORS
Group
2024
Company
2024
2023
2023
Trade debtors
Amount owed by subsidlary
other debtors
Prepayments and accrued In￿rne
1.358
14.715
19,542
39,818
1.931
18,805
58.552
20.177
12.216
32,393
1,931
32.568
35,855 '
34,256
17 CREDITORS (Amounts falling du• wtthln one year)
Group
2024
Company
2024
2023
2023
Trade creditors
Amount due lo subsidiary
Social se¢urity and olher lax
(Xher creditors
Accruals
Deferred I￿orne
HP Balancè
41,894
41,408
2e,928
19,089
63,594
9.322
59,106
28,095
1.783
69.657
90.132
61,701
9,322
56.106
105,634
13.959
273.649
27,942
1,783
60,838
80,142
13.959
298.784
231 075
189,794
CREDITORS (Amounts falllng duo after more ihan one y•ar)
Group
2024
Company
2024
2023
2023
Hire purchase contracts (see note 19>
80.260
80,260
80.260
80.260
18 DEFERRED INCOME
Group
2024
Company
2024
2023
2023
Balance brought forward
InGome ￿ceived
Income released lo SOFA
Balance carried f¢nvard
90.132
110,911
90,132
110911
74,865
90,132
74,865
90.132
80,142
105.634
80.142
105.634
80,142
58,394
80.142
Deferred income relates lo membership fees received in advance and olher Income where enlillement
is nol due until the next perlod.

Ph nlx.'S' orts'•n¢fr.
r•4tlon
stol
For.th•
nts.
.20
19 LEASING AGREEMENTS
nimum lease payments on hire purchase contracts fall duo a6 follm
2024
2023
Net obligations repayable-.
Within ono year
Between one and five years
More Ihan five sears
13,959
55,833
24.427
94,219
The hify purrh•s0 contracts are secured on the assets ¢on¢emed.
20 CONTINGENT LIABILITIES
2024
2023
Conliryenl liabililies
21 PENSION COSTS
The company makes payments on behalf of employees to the B&CE benefit sehome. 11 1$ a fvnded d•fined
contribution scheme, with Ihe assets held in separate truste8-admini51ered funds.
22 RESULTS OF PARENT CHARITY
2024
2023
Inwme
Expendltu
Increase l (Dee￿aSe) in fund$
Tolal fund$ brought lo￿ard
Tolal funds Car￿ed forward
652,164
882.158
1229.994}
3.423.718
3.193.724
1.007.239
1.084.649
177.4101
3.501.128
3.423,718
Reslrlcted funds
Unrestricted funds
3.193,724
3.193,724
3.423.718
3,423,718

.and RerJeatlon
Roth•rham
25
Notè8 to t
For thq
e Finan¢1 I Statamen
"t•mber..2024..
23 MOVEMENTS IN FUNDS
Oyning
Balance
In￿rnIng
Outgolng
R¢sourc•s ResouK
Transfers a
Gain8llosB
C108ing
B•lan
Unr•strlcled funds
General funds
Restrlcted funds
General funds
3,437,117
1,547,296 (1.76g,221)
3,215.193
19.850
(19,8SO)
Tolal funds
3.437.117
1.567,146.
1,789.071
3.215,193
Unreslricled funds are the retained surpluses of the group and arè availabl8 lo be used lor any purpose
speCif￿d within the trust's objectives and are the only funds that are available for use al the discretK)n
of the truslees.
Restricted funds represent unspènt balances on grants re¢eiYed for specific projects. Th8 restrictions
are generally imposed by the funding body and often indude the type of expenditure allowed or a specir
activity or purpose to b8 SUPPOrted.
24 ANALYSIS OF ASSETS AND LIABILITIES BETWEEN FUNDS
Fund balances at 30 Seplembef 2024 are répresented by
R•8trictod
Fund8
Unrutrldad
Funds
Total
Group
Tangible fixed assets
Currenl assets
Credilors due within one yaaf
Credilors due after one ￿ar
Net assets
3,490,090
3.490,0
104.146
104.146
1298,784) {298.7841
3.215.192-
3,215,192
R•8trldod
Fund8
Unmtricl•d
Funds
Total
Company
Tangible fixed ass8ts
Investments
Current assets
Credilors due within OK yeaf
Creditors due after one year
Net assets
3.490.090
3,490,090
57.542
(273.649)
80.260
3 193.724
57.542
(273.649)
80,260
3.193.724

Phoenlx S rt8 and R•creallon
Roth•rham :.
26
Notes to th• Finanelal Statements
30
ornb•r',202' .
24 ANALYSIS OF ASSETS AND LIABIUTIES BETWEEN FUNDS (CONTINUED)
Fund balances at 30 Seplemb8r 2023 are represented by
Rutrlcted Unre9trlctod
Funds
Funds
Total
Group
Tangible fixed ass81s
Current assets
Creditors due within or* year
Net assets
3,432,055
236.137
23.1.075
3.437.117
3,432,055
236,137
. 231.075
3.437.117
R•8trict¢d Unr•slriet•d
Fund8
Funds
Tolal
Cornpany
Tangible r￿ed assets
Investments
Cuffenl assets
Creditors due wthin one ￿ar
Nel assets
3,432,055
3.432.055
181,456
189.794
3.423.718
181.456
189,794
3.423.718
26 RELATED PARTY DISCLOSURES
There were no related party transacllons during the Jear {2023'. nil)
T¥￿ of Ihe trustees are related lo 8rinsworth Whitehill JFC, one as ChaKman and one as
Yoluttteer coach. The Charity rents foolball pitches lo the football dub under an arrangement
which has.been in place for several years and which pre4ale5 the appointment of the trustees.
The club is charged a commercial rent and neither trustee 1$ involved in discussions nor
negoliations regarding transactions with the f¢)otball club and receives no personal advantage
from the arrang8ment.
Income received during the JEar lolalled £50,398 {2023- £24.4641
B Watkins, son of N Watkins. the Chair of trustees, is employed by the charity a5 Business Manager.
Walkin's appointment was made in open competilion and N Watkins was not involved in the decision
making process regarding the appoinlm8nl. B Walkins is paid within the normal market condition5
lor his role and received no special treatment as a result of his relationship to 8 member of Ihe
board of trustees.
26 OPERATING LEASES
The Company has lulure mlnlmum lease payments under norKancellabl8 leases as follo￿￿..-
2024
2023
Within one year
Equipment
52,814
45,501
2-5years
Equipment
139,547
137,518
More than 5 years
Equipment