OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Names ofthe charit y trustees who m anage the charity
Trustee name Office (ifany) Dates acted ifnot for whole
ear
Name
to a
ofperson (or body) entitled
oint trustee
ifan
Rev Catherine Minister
Whiting
Dr Mark Whiting
Mrs Rheanne Mole Secretary
Mr Alexander Mole Treasurer
5 Rev Peter Clarke
6
~ ~
The principle
purpose ofthe Church is the advancement
ofthe Christian
faith according
to the principles
ofthe Baptist denomination.
The Church
Summary ofthe objects
charity set out in its
ofthe may also advance
education
and carry out other charitable
purposes
the United
Kingdom
and/or other parts ofthe world.
in
governing document
In order to achieve the principal
objective, the Church
provides a variety
of activities
both to its membership
and to the community
generally.
The
aim is to show the love ofJesus Christ
in word and deed and to bring
people into a closer relationship
with him as living Lord.
One aspect ofthe work ofthe Church
is the provision
of regular
public
services of Christian
worship,
which take place on a Sunday
morning
at
10.30am, along with occasional services at other times which are
advertised
on the church and community
centre notice boards and on
our
Facebook pages.
All services are open to anyone.
During the regular
morning
service, we aim to provide activities for children
and young
people.
The Church
runs a fortnightly
mid-week
group which
is open to all for
the
development
offaith and discipleship.
Some smaller groups meet
fortnightly
or monthly
for mutual
encouragement,
accountability
and
Summary ofthe main prayer. There is also a monthly
men's breakfast
and discussion. We
hold
activities undertaken for the a monthly
prayer meeting
which is advertised
on our church
news sheet
public benefit in relation to and in Sunday services. We also have a WhatsApp
prayer group, where
these objects (include within members
can post personal
and wider prayer requests.
this section the statutory
declaration that trustees have Monthly socials take place for the church youth and their friends, and
had regard to the guidance men's and women's
socials are arranged
from time to time. We also
run
issued by the Charity monthly
interest groups, such as a book club and craft nights.
Commission on public
benefit) The Church owns and runs the Community
Centre where
it is based.
Rooms are hired out for activities such as exercise classes, children' s
music and activity groups,
counselling,
teaching,
choirs, training
and
parties.
The Church
runs a Toddler group, called Little Lambs, which meets on
Wednesdays
with the purpose
ofassisting
the community
and
demonstrating
the love ofJesus Christ.
The Church operates systems
to ensure that all people working
with
children
and vulnerable
adults are appropriately
vetted
with regard to the
Disclosure and Barring Service.
The Trustees have read the Charity Commission
guidance
on public
benefit, and are satisfied that the activities
outlined
above clearly
demonstrate
that the charity is providing
a benefit to the public.

Q E PARK BAPTIST CHURCH
ACCOUNTS FOR THE YEARTO31stMarch 2022
INCOME STATEMENT FOR THE YEAR ENDED 31MARCH 2022
Note 2022 2021
Receipts
Sundry Gifts 303 153
SO Giving 45,627 38,741
Income Tax on Gift Aid 9,050 9,783
Coronavirus
lob Retention
Scheme 6,047 28,466
Room Bookings 60,262 22,305
Total Receipts 1.2 121,289 99,447
Payments
Staff 8 Staff Housing 57,991 59,706
Mission 6,430 6,729
Activities/Sunday
Services/Worship
289 37
Childrens Work 97
Church
Buildings
32,975 18,995
Cafe expenditure 18,097
Admin Costs 2,609 2,552
Total Payments 100,338 106,213
Surplus/-Deficit
for the Year
20,951 -6,766

Non! 2022 2021
ASSETS
Fixed Assets Freehold property 511,853 511,853
CsN Equipment
Total Fixed Assets 511,853 511,853
Cunent Assets
Other Current Assets
Other Debtors 9 7,694
Total Otllsr 0urmnt Assets 7,694 6,004
Cash st bank and in hand
Barclays Bank 60,308 37,232
Petty Cash Box 416
Total Cash st bank and In hand 60,724 37,905
Total Cunsnt Assets 68,418 43,909
Current Liabgltles
Other Cunent Liabilities
OderCmdem 12,193 2,283
Deferred Incorrle 5,000 5,000
Payrog Liabilities 1,103
Total Other Cunsnt Llabgities 18,296 8,884
Total Cunant Liabgldes 18,296
50,123
8,884
NET CURRENT ASSETS
TOTAL ASSETSLESSCURRENT LIABILITIES
561,975 546,877
Long Tenn Liabgldes Saba Loan for Comm Cenbs 10 14,000 18,000
Pension Scheme LiabiSly 14 14,351
Total Long Term Llabgines 28,351
633,624
NET ASSETS
General Fund and Other Reserves
Freehold Properly Reserve 471,853
61,771
471,853
GeneraiFund
533,824

2022 2021
A
A
Staff:2100
Pastor Salary
Staff:2101 Administrator
Salaries
24,500
13,468
24,387
14,508
A
A
A
A
A
A
A
8
Staff:2102
Bookkeeper Salary
Staff:2115 Caretaker Salary
Staff:2108 Pension-Staff
Staff:2109
Payroll Admin
Staff:2110.Travel Expenses
Staff:2111 Training(Courses/Seminars)
Staff:2112.Other Expenses
Staff Housing:2124
Lease Backon Manse
315
4,470
3,647
718
158
883
233
9,600
305
5,694
3,678
1,167
63
200
103
9,600
57,991 59,706

2201
2202
. Friends International
YMCA
Friends International
YMCA
1,000 500
500
2203 Matrix Trust 1,000 375
2204 ~ 8 MS 2,000 2,000
2205
2208
SEBA(Home
Community
Mission)
Outreach-Fun
Days;Tod 2,000
430
6,430
1,500
1,854
6,729

Notes t o the Accounts
4. Activities Sunda Services 2022 2021
Total Activities/Sunday D
Activities/Sunday
Services:2400
6ifts/Cards/Special
D
Activities/Sunday
Services:2403
Catering
E .Worship:2502
Worship -Miscellaneous
Services
Occasions 32
168
89
289
37
37
5. Childrens outh Work
F .Childrens/Youth
Work:2600
Children's
Work
97
Total Childrens/Youth Work 44 97
6. C~hh ~ ttdt
6
G
Church Buildings:2801
Church Buildings:2802
Insurance-contents/employers
Electricity (incl heating)
liability 2,761
5,789
2,699
4,078
G
6
6
G
6
6
Church Buildings:2803
Church Buildings:2807
Church Buildings:2808
Church Buildings:2809
Church Buildings:2810
Church Buildings:2811
Refuse collection
Repairs & Maintenance
Lift Maintenance
Contract
Cleaning materials
Equipment
QE Park
Cleaning
621
14,305
565
339
1,774
6,820
5,379
635
422
4,272
1,511
Total Church Buildings 32,975 18,995
7. C~f' 6* dtt H Cafe:3000.Staff Salaries 14,730
H Cafe:2108C
Pension
563
H Cafe:3010.Equipment depreciation 2,804
16697

2022 2021
8. Admin Costs
Admin Costs:2900
Admin Costs:2901
Admin Costs:2902
Admin Costs:2903
Stationery & Office Supplies
BU 8 Home Mission subs
Computer
Consumables
Bank Charges
741
433
343
115
344
273
70
280
Total Admin Costs I
I
I
I
Admin Costs:2905
. Admin Costs:2907
Admin Costs:2909
. Admin Costs:2910
Admin Costs:2910
Postage
Telephone
&Internet
Printing,
Publicity,
Marketing
Copyright
Training
(H&S First Aid MS Pkgs)
8
166
321
481
2,609
474
754
318
40
2,552
9. Debtors Prepayments
Income Tax on Gift Aid
2,943
4,751
7,664
2,904
3,100
6,DD4
E
10. Loans: Outstanding
on loan from SEBU LR 1.4.21
Repayments
Balance owing at31.3.22
18,000
-4,000
14,000
The loan is interest free and unsecured
and repayable
in equal bi-annual instalments
until September 2025

Other creditors
Rent received
in advance
Payroll liabilities
12,193
5,000
1,103
18,296
2,263
5,000
1,621
8,884

Pro e Total
E
Cost
At 1.4.21 511,853 511,853
Additions
Disposals
At 31.3.22 511,853 511,853
Depreciation
At 1.4.21
Charge for the year
Disposals
At 31.3.22
Net BookValue
At 31.3.22 511,853 511,853
At 31.3.21 511,853 511,853

and othe r reserves
General Freehold Total
F E
Opening
balance at 1.4.21
Profit for the year
At31.3.22
40,819
20,951
61,771
471,853
471,853
512,672
20,951
533,624