OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

← St Matthews Big Local (Leicester)

2023-08-31-accounts

St Matthews Big Local (Leicester) Registered Charity no 1166668

Annual Report and Accounts For the period 1 September 2022 to 31 August 2023

==> picture [339 x 339] intentionally omitted <==

Contents

Objectives .............................................................................................. 2 Activities ................................................................................................ 2 Public Benefit .......................................................................................... 2 Policy on Grant Making ............................................................................. 2 The Main Achievements of the Charity......................................................... 2 Review of the Past Year ............................................................................ 3 The Big Local Programme ......................................................................... 3 The Multi Use Games Area (MUGA) and St Matthews Cruyff Court.................... 3 Holiday Activities and Food Programme. ...................................................... 3 The "Art at St Matthews" project ................................................................ 3 Contribution Made by Volunteers ................................................................ 6 Financial Review ...................................................................................... 6 Reference and Administrative Details .......................................................... 7 Appointment of Charity Trustees ................................................................ 7 Names of the Charity Trustees ................................................................... 8 Statement of Financial Activities................................................................10 Balance Sheet as at 31 August 2023 ................. Error! Bookmark not defined. Notes to the Accounts .............................................................................12

1

Trustees’ Annual Report for the period 1 September 2022 to 31 August 2023 Registered Charity number: 1166668

Objectives

“To promote the benefit of the inhabitants of the City of Leicester and the County of Leicestershire, and in particular St.Matthews Estate, Leicester without distinction of gender, sexual orientation, race or politics, religion or other opinions, by associating together with the said inhabitants, and the statutory authorities, voluntary and other organisations in a common effort to improve facilities and service provision in the interest of social welfare, community cohesion and improving conditions and life chances for local residents including by the provision of a community facility.

Activities

The priorities are to make St Matthews a place:

Details of the activities, projects and services in relation to our purposes and priorities can be found in more detail in the Big Local plans which can be found here:

Public Benefit

The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Policy on Grant Making

Grants are administered by the Leicestershire and Rutland Community Foundation. Grants of up to £500 are available to residents of St Matthew’s and up to £1,000 for organisations to run activities for residents. The total annual grant funding to help deliver our vision is £10,000. All activities must be open to all communities on the Estate and must be advertised.

A wide selection of grants has been awarded to both local residents and voluntary organisations which all help to provide positive activities locally and help us to deliver our Vision. More information about our grants programme can be seen here:

https://www.stmatthewsbiglocal.com/grants

The Main Achievements of the Charity

St Matthews Big Local (Leicester) continues to make a real difference to people’s lives. It has given people new skills and opportunities. We continue to deliver on our Big Local Plan priorities, and we have been successful in securing significant additional funding for staffing and additional activities above and beyond the plan.

2

Review of the Past Year

St Matthews Big Local (Leicester) (SMBL) continues to impact people’s lives in very positive ways by creating opportunities for local people to acquire and develop new skills as well as to improve and strengthen existing ones. The priorities identified within our Big Local Plan have been our focus.

Our weekly food bank remains in place and is well managed by a regular group of volunteers. This operates on a Tuesday each week and those accessing it are asked for a small contribution to help cover the cost of the Fare share delivery. During the reporting period there were 685 attendances.

The Big Local Programme

With the Big Local grants programme was due to finish in August 2024, however we were able to negotiate with Local Trust to extend the grant to August 2025. We were able to achieve this as there had been an underspend in our grant offer mainly due to the Covid pandemic. Also, in this period the Trustees agreed not to continue with the Social Enterprise project as there was not sufficient time to set it up and let it run within the time remaining of the Big Local Programme.

The current Big Local programme delivery continues with many of the set projects outlined in the plan. A new part time delivery assistant has been employed to help deliver the plan. The team work together to deliver the bigger projects such as St Matthews Community Parks Day.

The Multi Use Games Area (MUGA) and St Matthews Cruyff Court

The facility opening in August 2018 is now five years old and is used by far more members of our community than we could have ever imaged when the original concept was designed. Thanks to funding from organisations such as the Office of the Police and Crime Commissioner, Violence Reduction Network, Cruyff Foundation, Samworth Brothers Sports Opportunity Fund and Hasting Direct we continue to run free sessions for at least 13 hours a week, in addition to these sessions our partner Leicester City in the Community also runs free sessions each Tuesday. Over the summer months this year we temporarily increased our delivery to also cover Sundays.

In addition to football the basketball court continues to be very popular and this year we invested in new backboard to keep the area looking fresh and new.

Holiday Activities and Food Programme.

In the school holidays we continue to partner with Leicester City Council and the Department for Education who provide us with a grant to deliver the Holiday Activities and Food Programme. This runs for 2 weeks in the Easter holiday, 4 weeks in the summer holiday and a week at Christmas. We provide hot meals and sports related activities each day for up to 50 children who are on benefit related free school meals.

The "Art at St Matthews" project

This year we were provided with significant funding from the Arts Council, supported with funding from Leicester City Council Cultural Ambitions Fund to deliver several arts taster sessions across the estate. The project was delivered and managed in corroboration with Buzzing Roots.

The project has made St Matthews into a vibrant creative hub. Leicester's Assistant City Mayor, Cllr Vi Dempster, praises the programme's diverse arts and activities, benefiting all ages. Artist Sian Watson Taylor engaged the Ladies Only group in visual storytelling, fostering unity and breaking cultural barriers. The

3

project revamped the local library's storage room into an environmental and health-compliant space. Additionally, it offered children Melodic Play Time sessions, promoting music appreciation and family literacy. The initiative not only empowered young people, it also brought together diverse communities, instilling a sense of pride and creativity in St Matthews. One local young person secured their first paid jobs in the arts. The success culminated in exhibitions, Parks Day celebrations, and the creation of mini-libraries, leaving a lasting impact on community cohesion.

Change Makers

Throughout the year a group of teenage young people have met together to work on projects ranging from gardening for elderly residents to working as a team behind the scenes on Parks Day. They are an impressive group of young citizens.

Sports Provision

There have been 17,827 recorded attendances at our Sports sessions in the past 12 months.

Violence Reduction Network

SMBL continues to work closely with the Violence Reduction Network, this partnership is strengthened through regular workshops alongside sports activities to educate and raise awareness of young people around the dangers of youth violence, gangs and drugs.

Late Night Football

Thanks to a grant from the Police Crime Commissioner, SMBL was able to address the lack of activity for young people on a Friday night, which meant they were hanging around on the streets, getting into trouble and causing anti-social behaviour. After a successful trial period, we were able to offer 20 weeks of latenight football. These sessions are regularly attended by up to 40 young people from across the city.

Qualifications

We continue to provide qualifications for young people to develop their CVs, and provide them with pathways into future employment. Young people have competed the EE playmaker award, first aid and safeguarding qualifications and also gain level one football coaching certificates.

Employment of local coaches

Local young people who have completed the level one coaching certificate are provided with the opportunity to complete work experience and put into practice what they have learned on the course. 11 young people are now employed by SMBL as sports coaches, coaching and mentoring local young people during the sessions and acting as positive role models. Young people aspire to follow in the footsteps of the coaches who they look up to and see that taking part in volunteering and completing qualifications can lead to future employment opportunities.

Street Doctors Workshops

We delivered sessions for our young people as part of the reducing violence programme. The sessions educated young people on "what to do when someone gets stabbed " and "what to do when someone is knocked out" each lasting 1 hour, for a group of 15 young people, and were delivered by medical students at the University of Leicester.

4

Holiday Activities and Food Programme

Our HAF programme has proved to be successful with up to 50 young people attending regularly. Sessions are structured to provide activities catering for all ability levels, a healthy and hot lunch and a reward activity on the final day of the programme. This year young people were taken to Ninja Warrior. The desert rat’s army community engagement team attending the HAF programme this year delivering a day of team building and leadership workshops.

Buzzing Roots

An arts project delivered with Buzzing Roots titled ‘That Thing on Saturday’ gave young people the opportunity to come into St Matthews house on Saturday afternoons and try out drama and spoken word workshops. Young people were able to discuss what challenges they are facing and create artwork to share their story.

Police Partnership

We continue to work closely with Leicestershire Police to strengthen the relationship between young people and the Police. Police officers have delivered interactive workshops around stop and search, knife crime and the dangers of drugs and gang violence.

Other activities during the September 2022 to August 2023 period included:

5

Across all our activities from September 2022 to August 2023 we have reached in total nearly 14,000 opportunities for residents to participate in our activities, supported by nearly 293 volunteering opportunities, 13 part-time staff and an active Board of Trustees.

Contribution Made by Volunteers

Volunteering continues to be an integral part of the Charity’s work. The volunteer Board of Trustees remains central to offering strategic vision and direction to the Charity.

Additionally, there has been ongoing voluntary input from many local organisations and individuals in particular staff from the Central England Co-op food and funeral services, Good Gym Leicester and residents who willingly give their time to supporting and offering practical help with various activities and events.

For the period September 2022 to August 2023, the charity’s bank of local volunteers contributed over 293 attendances averaging 879 hours to assist with various projects and activities. It is estimated we had around 35 regular volunteers last year.

Volunteers undertake a range of activities from litter picking, gardening, supporting holiday activities and food programmes, wrapping parcels at Christmas, help setting up and clearing at St Matthews Community Parks Day, supporting the Jubilee event and much more.

The Charity’s Food Holiday Activities and Food (HAF) programmes from September 2022 to August 2023 have been a tremendous success, only made possible with the involvement, help and support from our bank of volunteers who worked tirelessly with the Charity and partner agencies in providing hot meals, brunches and food parcels for children on St Matthews Estate.

Financial Review

Review of the charity’s financial position at the end of the period

At the end of the year the Charity’s unrestricted net current assets are £69,703 and Last year they were £51,595, this is an increase of £18,108.

6

Reserves

The Charity wishes to hold six months general expenses and one month of staff costs in unrestricted funds. It is felt that this level of reserves is necessary because it can often take many months for grant applications to be processed. The trustees have established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets (free reserves) held by the charity should be between 3 and 6 months of resources expended, which equates to £20,000 in general funds. At this time the Trustees feel that they would be able to continue current activities of the charity in the event of a significant drop in funding.

Sources of Funding

Currently, the main source of income for the Charity is The Big Local which has £1,000,000 to be used over 10 years to benefit the residents of St Matthews Estate. Expenditure is governed by the Local Plan which has been written and revised after extensive consultation with residents. The final Big Local Plan covering the last 4 years of the Big Local project has been approved by Local Trust. There is an estimated £320,000 of funding available.

We continue to receive ongoing customer donations from Applegreen Petrol Station, which we are grateful to receive.

We would like to thank:

Hasting Direct, Police Crime Commissioner, Barclays, Leicester City Council, De Montfort University, StreetGames, PCC/ Violent Reduction Network, Arts Council National Lottery, Samworth Brothers Sports Fund, Leicester City Council / D.F.E, LCC Cycling, Ward Council, Leicester City Council / ARTS / Cultural Ambition Fund, Leicester City Council / D.F.E and all other donations, sponsors, food suppliers.

The full list of funders can be found on page 18.

Structure, Governance and Management

St Matthews Big Local (Leicester) is a charitable incorporated organisation.

The charity is operated under the rules of its CIO Foundation Constitution registered 21st April 2016.

See https://www.stmatthewsbiglocal.com

Reference and Administrative Details

Charity name: St Matthews Big Local (Leicester) Registered charity number: 1166668 Address: St Matthews House, 25 Kamloops Crescent, Leicester LE1 2HX

Appointment of Charity Trustees

Trustees must be either residents or workers on St Matthews Estate. They are trustees in their own right and do not represent any bodies with which they may be associated. The majority of Trustees must be residents.

Trustees are normally elected by members of the Charity at the AGM but may be appointed by the Trustees in which case they need to be elected by the members at the following AGM.

Each year, one third of the Trustees must stand down but they may be reelected at the AGM. The minimum number of Trustees is 8 and the maximum is 17. The maximum continuous period of office is three terms, after which there must be a break of at least one year.

7

Names of the Charity Trustees

Lee Nicholls (Chairperson) (appointed April 2016) Mrs Carol Allan (Treasurer) (appointed April 2016) Christine James (appointed April 2016) Karen Reed (resigned March 2023) Aysha Karolia (appointed November 2018) Amina Gharda (appointed April 2019) Ali Adnan (appointed October 2019) Sarah Whitmore (appointed Oct 2020) Zackaria Ahmed (appointed Oct 2021) Shahbaaz Khan (appointed Oct 2023) Saima Shah (appointed Oct 2022)

Declarations

The Trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s Trustees

Date

8

Independent Examiner's Report

to the Trustees of St Matthews Big Local (Leicester)

I report to the trustees on my examination of the accounts of St Matthews Big Local (Leicester) (the charity) for the year ended 31[st] August 2023.

Respective responsibilities of trustees and examiner

As the trustees of the charity, you are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (“the Act”)

I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that in any material respect:

the accounting records were not kept in accordance with section 130 of the Act; or

the accounts do not accord with those records; or

The accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

==> picture [92 x 35] intentionally omitted <==

Signed

Date 12/03/2024

John O’Brien MSc, FCCA, FCIE

Employee of Community Accounting Plus Units 1 & 2, North West 41 Talbot Street Nottingham NG1 5GL

9

St Matthews Big Local Registered Charity no 1166668 Annual accounts for the period 1 September 2022 to 31 August 2023

Statement of Financial Activities

Note
Incoming Resources
Donations and legacies
3
Charitable activities
3
Bank Interest
3
Other
3
Total
Resources expended
Expenditure on:
Charitable activities
5
Running costs
6
Governance
7
Total
Net income/(expenditure)
Extraordinary items
Transfers between funds
13
Net movement in funds
Reconciliation of funds:
Total funds brought forward
13
Total funds carried forward		 Unrestricted
Funds
Restricted
Funds
Designated
Funds
Total
Funds
Prior Year
funds
6,101
6,101
5,891
5,521
187,764
193,285
167,290
7,076
7,076
735
16,377
16,377
18,965
35,075
187,764
222,839
192,881
8,420
104,497
112,917
111,744
31,157
66,508
97,665
103,789
752
1,971
2,723
5,857
40,329
172,976
213,305
221,390
(5,254)
14,788
9,534
(28,509)
9,159
(12,460)
3,301
3,905
2,328
3,301
9,534
(28,509)
270,193
159,453
27,790
457,436
485,945
274,098
161,781
31,091
466,970
457,436

10

St Matthews Big Local Registered Charity no 1166668

Annual accounts for the period 1 September 2022 to 31 August 2023

Balance Sheet as at 31 August 2023

Fixed assets
Note
Tangible assets
11
Investments
Total fixed assets
Current assets
Cash at bank and in hand
12
Total current assets
Debtors
10
Creditors
10
Net current assets/(liabilities)
Total assets less current liabilities
Total net assets or liabilities
Funds of the Charity
Restricted income funds
Designated funds
Unrestricted funds
Total funds		 Unrestricted
funds
Restricted
funds
Designated
funds
Total
this year
Prior
year
£
£
£
£
£
204,395
204,395
218,598
204,395
204,395
218,598
70,879
159,274
31,091
261,244
238,410
70,879
159,274
31,091
261,244
238,410
2,507
2,507
2,925
(1,176)
(444)
(2,497)
(732)
`
161,781
31,091
262,575
238,838
69,703
161,781
31,091
466,970
457,436
69,703
161,781
31,091
466,970
457,436
161,781
161,781
159,453
31,091
31,091
27,790
274,098
274,098
270,193
274,098
161,781
31,091
466,970
457,436

==> picture [454 x 123] intentionally omitted <==

11

Notes to the Accounts

Note 1: Basis of preparation . The charity opted to adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014

and with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)

and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.

1.2 Going concern - The Charity is a going concern.

Note 2: Accounting policies

2.1 Income: This standard list of accounting policies has been applied by the charity

Recognition of income: These are included in the Statement of Financial Activities (SoFA) when:

the charity becomes entitled to the resources;

it is more likely than not that the trustees will receive the resources; and

the monetary value can be measured with sufficient reliability.

Offsetting: There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.

Grants and donations: Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS 102 SORP).

In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP).

Legacies: Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met.

Tax reclaims on donations and gifts: Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.

12

Contractual income and performance related grants: This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions.

Government grants: The charity has received no government grants in the reporting period.

Donated goods: Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. Goods donated for on-going use by the charity are included in the SoFA as incoming resources when receivable.

Gifts in kind: for use by the charity are included in the SoFA as income from donations when receivable.

Donated services and facilities: Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA.

Volunteer help: The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report.

Income from interest, royalties and dividends: This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.

Settlement of insurance claims: Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS 102 SORP) and are included as an item of other income in the SoFA.

2.3 Expenditure and liabilities

Liability recognition: Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.

Support costs: The charity has incurred expenditure on support costs.

Governance and support costs: Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Support costs include central functions and have either been charged directly to funds or allocated to activity cost categories on a basis consistent with the use of resources.

Grants with performance conditions: Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output.

Grants payable without performance conditions: Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised.

Pensions and other post retirement obligations: The charity operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the charity. Pension costs charges in the

13

Statement of Financial Activities represent the contributions payable by the charity during the year.

Redundancy cost : The charity made no redundancy payments during the reporting period.

Creditors: The charity has creditors which are measured at settlement amounts less any trade discounts.

Basic financial instruments: The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS 102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS 102 SORP.

2.4 Assets

Tangible fixed assets for use by charity: These are capitalised if they can be used for more than one year, and cost at least £800. They are valued at cost.

The depreciation rates are 20% for fixtures and fittings, equipment and property improvements, 33.3% for electronic equipment and 4% on the MUGA measured on a straight line basis.

Note 3 Analysis of income

Note 3 Analysis of income
Unrestricted
funds
Restricted
funds
Designated
funds
Donations and legacies:
£
£
£
Donations and gifts
3,891
Gift Aid
Donated Goods and Services
2,210
Other
Total
6,101
Charitable activities:
Charitable activities
5,521
Grants
187,764
Total
5,521
187,764
Other trading activities:
Room lets
3,816
MUGA hire
12,561
Total
16,377
Bank Interest
CCLA Deposit Account
7,076
TOTAL INCOME
35,075
187,764
Note 4 Donated goods, facilities and services
Leicester City Council - road closues
Leicester City In Community/ slamic UK - food hampers
Prana Café - fruit
Creative Triangle - cereals & hat & scarf sets & toys
Samworth Brothers - sandwiches
Total		 Unrestricted
funds
Restricted
funds
Designated
funds
£
£
£
3,891
2,210		 Total
funds
Prior year
£
£
3,891
5,511
2,210
380
6,101
5,521
187,764		 6,101
5,891
5,521
2,946
187,764
164,344
5,521
187,764
3,816
12,561		 193,285
167,290
3,816
4,395
12,561
14,570
16,377
7,076		 16,377
18,965
7,076
735
35,075
187,764		 222,839
192,881
Last
year
Prior
year
£
£
380
380
1,000
80
450
300
2,210
380

14

Note 5 Expenditure on charitable activities
Direct expenditure on activities
Big Local
70 Jumps for Jubille
Arts Council Grant 2023
Freemason 2022 Unrestricted grant
Holiday Activities & Food
Leicester City Council
Police
Ride Leicester Parks Day
Street Games
Unused LT Grants funding
VRN - YOUTH INVOLVEMENT FUND
Other
Publicity
Staff
Total
Note 6 Running costs
Office expenses
Travel
Depreciation
Equipment
Building running costs
Repairs & maintenance
MUGA maintenance
Staff
Training
Total
Note 7 Governance
Administration
Fees
Independent Examination
Total
TOTAL EXPENDITURE		 Unrestricted
funds
Restricted
funds
Designated
funds
Total
funds
Prior year
£
£
£
£
£
20,585
20,585
14,520
28
28
245
15,429
15,429
1,000
1,000
6,331
6,331
11,320
1,580
1,580
1,067
833
833
300
300
1,301
1,301
2,182
(1,120)
(1,120)
47
47
312
8,420
8,420
16,431
1,874
1,874
2,418
56,309
56,309
63,249
8,420
104,497
112,917
111,744
977
2,310
3,287
3,644
183
183
52
15,552
15,552
15,752
278
4,105
4,383
7,489
3,002
2,879
5,881
6,554
1,387
209
1,596
3,111
9,961
9,961
12,628
56,822
56,822
54,559
31,157
66,508
97,665
103,789
734
1,187
1,921
4,650
52
52
529
18
732
750
678
752
1,971
2,723
5,857
40,329
172,976
213,305
221,390

Note 8 Support costs

When appropriate, support costs will be allocated by time for activities and by hours for staff.

15

Note 9 Paid employees

Note 9 Paid employees
Wages and salaries
Social security costs
Other pension costs (2 employees)
Total
Note 10, Debtors, creditors and accruals
Sundry debtors
Sundry creditors
Fee for Independent Examination
Total
Note 11 Tangible fixed assets
Cost or valuation
Balance bt. forward
Additions
Disposals
Balance cd. forward
Depreciation
Balance bt. forward
Charge for the year
Eliminated on disposal
Balance cd forward
Net book value at 31 August 2023
Net book value at 31 August 2022
Note 12 Cash at bank & in hand
Short term deposits
Cash at bank and on hand
Total		 Unrestricted
funds
Restricted
funds
Designated
funds
Total
funds
Prior year
£
£
£
£
£
109,984
109,984
114,433
1,056
1,056
1,121
2,091
2,091
2,254

113,131
113,131
117,808
2,507
2,507
2,925
(444)
(444)
(1,819)
(732)
(732)
(678)
(1,176)
2,507
1,331
428
Property &
improve'ts
Fixtures &
equipment
Electronic
equipment
Total
283,028
9,356
5,046
297,430
1,349
1,349
283,028
9,356
6,395
298,779
70,436
6,714
1,682
78,832
12,581
839
2,132
15,552
83,017
7,553
3,814
94,384
200,011
1,803
2,581
204,395
212,592
2,642
3,364
218,598
Unrestricted
funds
Restricted
funds
Designated
funds
Total
funds
Prior year
£
£
£
£
£
64927
137,935
31,091
233,953
163,577
5952
21,339
27,291
74,833

70,879
159,274
31,091
261,244
238,410

16

Note 13 Funds
Fund name & purpose
Unrestricted
General
Unrestricted
Designated - MUGA future
Restricted
Big Local - delivery of Local Plan
70 Jumps for Jubilee - sports
Arts Council Grant
Barclays / Sported Grant - sports
Cycle Safety
Football Foundation
Freemason 2022 grant - general
Holiday Activities & Food
Hastings Direct - Sports coaches
LCC Bike Hire Scheme
Leicester City Council
Leicester NHS (Girls Sat Football)
MUGA Future Provision
Police & Crime Commissioner
Ride Leicester - Parks Day
Samworth Sports Opportunities
Sport England
Street Games
Tudor Trust - Staff Costs
Unused grantts returned
Violent Reduction - Youth involvement
Total Restricted
Total Funds
Transfers between funds**
Big Local to General
Big Local to General
Street Games to General
Holiday Activities & Food to General
Freemasons 2022 grant
General to Designated MUGA		 Balance b/d
Income
Expenditure
Transfers
Balance
c/f
£
£
£
£
£
270,193
35,075
(40,329)
9,159
274,098
27,790
3,301
31,091
26,249
101,914
(90,584)
(8,372)
29,207
2,166
(1,584)
582
22,892
(17,650)
5,242
500
500
600
600
438
(438)
3,000
(2,052)
(948)
920
23,614
(20,630)
(2,784)
1,120
2,080
(1,760)
320
5,000
5,000
4,580
(1,580)
3,000
1,684
(1,684)
106,935
106,935
23,255
(19,826)
3,429
300
(300)
1,310
1,310
1,850
(1,850)
4,544
7,319
(11,179)
(356)
328
5,171
(2,932)
2,239
1,120
1,120
896
(47)
849
159,453
187,764
(172,976)
(12,460)
161,781
457,436
222,839
(213,305)
466,970
Reason for transfer
Amount
£
Fee for being Local trusted organisation
7,803
Underspend of 5% running costs provided
569
MUGA and room hire
356
MUGA and room hire
2,784
MUGA and room hire
948
Provision for future running costs
3,301

** Police & Crime Commissioner

*** Street Games

Grants for Parks Day, Skegness trip & cultural activities Grants for community activities (Big Smile) and sports Grants for sports, media project, peer research and community give back

17

Note 14 Transactions with trustees and related parties
Trustee remuneration and benefits
Travel
Flowers for a retiring trustee
Number of trustees reimbursed for expenses or who had
expenses paid by the charity		 This year Prior year
£
£
152
47
35
187
47
3
1

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity

Transactions with related parties

There have been no related party transactions in the reporting period

Note 15 Government grants received

None

18