OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

St Matthews Big Local (Leicester) Registered Charity no 1166668

Annual Report and Accounts For the period 1 September 2021 to 31 August 2022

Contents

Objectives ...................................................................... 2 Activities ........................................................................ 2 Public Benefit ................................................................. 2 Policy on Grant Making .................................................. 2 The Main Achievements of the Charity ........................... 2 Review of the Past Year ................................................. 3 Sports Provision ............................................................. 5 Contribution Made by Volunteers ................................... 7 Financial Review ............................................................ 7 We would like to thank: ................................................. 8 Structure, Governance and Management ....................... 8 Appointment of Charity Trustees .................................... 8 Reference and Administrative Details ............................ 8 Independent Examiner's Report ....................................10 Statement of Financial Activities ...................................11 Balance Sheet as at 31 August 2022 .............................12 Notes to the Accounts ...................................................13

1

Trustees’ Annual Report for the period 1 September 2021 to 31 August 2022 Charity registration number: 1166668

Objectives

“To promote the benefit of the inhabitants of the City of Leicester and the County of Leicestershire, and in particular St. Matthews Estate Leicester without distinction of gender, sexual orientation, race or politics, religion or other opinions, by associating together with the said inhabitants, and the statutory authorities, voluntary and other organisations in a common effort to improve facilities and service provision in the interest of social welfare, community cohesion and improving conditions and life chances for local residents including by the provision of a community facility.

Activities

The priorities are to make St Matthews a place:

Details of the activities, projects and services in relation to our purposes and priorities can be found in more detail in the Big Local plans which can be found here:

Public Benefit

The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Policy on Grant Making

Grants are administered by the Leicestershire and Rutland Community Foundation. Grants of up to £500 are available to residents of St Matthew’s and up to £1,000 for organisations to run activities for residents. The total annual grant funding to help deliver our vision is £10,000. All activities must be open to all communities on the Estate and must be advertised.

A wide selection of grants has been awarded to both local residents and voluntary organisations which all help to provide positive activities locally and help us to deliver our Vision. More information about our grants programme can be seen here:

https://www.stmatthewsbiglocal.com/grants

The Main Achievements of the Charity

St Matthews Big Local (Leicester) continues to make a real difference to people’s lives. It has given people new skills and opportunities. We continue to deliver on our Big Local Plan priorities, and we have been successful in securing significant additional funding for staffing and additional activities above and beyond the plan.

2

Review of the Past Year

St Matthews Big Local (Leicester) (SMBLL) continues to impact people’s lives in very positive ways by creating opportunities for local people to acquire and develop new skills as well as to improve and strengthen existing ones. The priorities identified within our Big Local Plan have been our focus.

During the first half of the year, we continued to be impacted by the Covid Pandemic and the restrictions they brought, with Leicester being locked down for the longest of any city in the country. We continued to run an emergency foodbank and adapted our services to provide much needed support to our community.

Our weekly foodbank remains in place and is well managed by a regular group of four volunteers. This operates on a Tuesday each week and those accessing are asked for a small contribution to help cover the cost of the Fare share delivery. During the reporting period there were 860 attendances.

The Multi Use Games Area (MUGA) was able to be used as an outside venue, and as well as our traditional weekday offering of coached sports sessions for young people, we were able to hire out the facility to other organisations and small groups.

Over the Christmas period although still under some Covid restrictions we arranged for selection packs to be distributed across the estate to children nominated online by parents. We also arranged a Christmas party for 61 children from our community with traditional party food, a visit from Santa, party games and a gift for each of the children.

Our volunteer youth panel also organised their first Christmas Party at St Matthews House. They planned a small disco and fun games for their friends from around the estate. Youth panel members continue to be active in organising events for their peers on the Estate and in addition to the Christmas party they helped to organise and promote a trip for the community to Twin Lakes, and ran sweet stalls at the Jubilee Party, and St Matthews Community Parks Day.

During the winter months from October to February we worked in partnership with Leicester City in the Community and St Matthews Dynamos to provide Friday night Anti-Crime Football sessions at the MUGA from 9pm to 11pm. The timing of these sessions was deliberately organised as it is traditionally a time when there are no other youth services on offer locally. The sessions were very well attended with 543 attendances during this period.

From September to May we continued to work with Community Advice and Law Service (CALS) who ran a weekly appointment based session at St Matthews House. This was attended by 61 residents during this period.

In October half term we worked in collaboration with Buzzing Roots who ran a range of half term activities including, story time with hot chocolate, community litter pick and creating an educational video. They created a sculpture made from collected waste rubbish, this was very well attended with 181 attendances.

During November and December, we worked in partnership with Leicester Adult Skills and Learning Service to offer Everyday English Classes at St Matthews House. These sessions were running over 11 weeks and were attended by around 11 people each week.

3

We were pleased once again to be awarded funding by the Department of Education via Leicester City Council to provide a Holiday Activities and Food Programme (HAF) for the Christmas, Easter and the school summer holidays. This was to provide food and activities to children who would normally have received free school meals. We were supported heavily by volunteers from Central England Co-op food and funeral services who provided staffing for HAF to help us serve nutritious food to the children who attended. The funding also allowed us to add a fun reward element to the sessions this year, with the children attending Ninja Warrior at Christmas and Alton Towers at the end of the summer programme. They were also visited by the Dessert Rats who ran team building exercises with the children. During the delivery we had 936 attendances.

As we moved into the new year and restrictions eased, we were able to get back on track planning and delivering our Big Local Plan, we organised community litter picks, planting events and the annual trip to Skegness, with St Matthews Community Parks Day being delivered in August after a two-year hiatus.

During February 2022 we piloted a 6-week project called ‘Coffee and Company’ this ran in the early evening and was funded by a grant from Leicester and Rutland Community Foundation. The average attendances were 12 people each week and they enjoyed games, company and a light snack each evening. The programme finished at the end of the funding, and it was difficult to secure additional funding.

We brought our community together to celebrate HM Queen Elizabeth’s Platinum Jubilee with a massive street party where the whole estate was invited. The event was formally opened by the Lord Lieutenant and included a brass band, free picnics, and ice cream for all. We created a special ‘Golden Table’ for invited elders in the community and they had a great time reminiscing of their time and the impact of HM Queen Elizabeth’s rein. The event received national and local press coverage and the local radio station broadcast live from the event for the whole duration of the party. It was a great success and enjoyed by over 400 residents.

We continued to be part of the Leicester Violence Reduction Network Partnership as a delivery partner and were pleased to be awarded a grant from the Youth Involvement Fund. This enabled us to provide a programme of preventative activities, education workshops and mentoring opportunities for disaffected young people and children aged 11 -24. We provided a series of sports engagement opportunities and classroom based workshops including knife crime, racism, leading a healthy lifestyle and Gangs.

We continue to work as a Local Trusted Organisation with Street Games and were successful in being awarded two grants this year. One for Tackling Inequalities where we provided a series of sports engagement activities and we were also pleased to be awarded a grant from Street Games as part of the national Youth Involvement Fund, this enabled us to employee peer researchers, two local young people were interviewed, trained, and supported to speak to over 90 young people in their community to gather their views on youth violence and how it impacted on them, their lives, and their communities.

The programme started in May 2022 and finishes in December 2022. Some of the early findings are –

4

We were successful in gaining several grants from various organisations. Additionally, our skills and ability in seeking, identifying, and acquiring additional funding for staffing and extra activities above and beyond the Big Local Plan, remains a success as outlined below:

LCC / DEPT For Education Winter HAF programme LCC / DEPT For Education Easter HAF programme LCC / DEPT For Education Summer HAF programme LLRCF 6 Week Café UK Cycling 4th 5 Weeks Dr Bike repair sessions Street Games Street Games sports coaching Street Games Youth involvement fund Arnold Clark Community Fund Foodbank 14 weeks Co-op Local Community Fund Indoor painting St Matthews House Freemasons Jubilee Celebration Donation to the Queen’s jubilee party National Lottery Grant for the Queens jubilee party Violence Reduction Network Sports delivery and workshops LCC / Ride Leicester Bike stand repair station at the MUGA Sport England 70 Jumps for the Jubilee Y.I.F /CIN/ Government 10 Chromebooks Arnold Clark Community Fund Parks Day support NHS Make the Change Girls Saturday football

Various other small donations – via donation tins, sponsorship, food etc.

Sports Provision

Our sports programmes allow us to engage young people and provide regular positive, structured activities. These activities provide a platform to remove barriers between the young people. As they train and play together in teams, they are able to get to know one another whilst taking part in activities they enjoy. The activities and workshops provide structured engagement, training, and qualifications alongside an achievable pathway to future employment opportunities.

Young people on the estate are affected by gang culture and are at risk of getting involved with youth violence, drugs, and knife crime.

Through our engagement we have built a trusted relationship with young people allowing us to engage with a wide range of young people from St Matthews and across the city. We host regular tournaments and provide medals and trophies.

Sessions are advertised through social media, word of mouth and other local agencies. Young people can be referred from other local agencies and the police if they felt they would benefit for the programme.

Taking part in physical activity has many wide-ranging benefits, including health, mental health, sociability and developing good habits in young people that will continue to benefit them through their lives.

All sessions are fun and inclusive, and delivered by qualified staff, who have progressed from participant to volunteer to employee. Staff live locally and are

5

known to the young people. This relationship between participant and coach is built on mutual trust and respect and is a key factor in retaining participants as the relationship is more than just coach and participant. Coaches act as positive inspirational role models, mentoring and providing pastural support to the young people.

As an organisation, we are providing safe, structured, supervised activities, where parents know their children are taking part and not hanging around on the streets.

Our sports programme maintains the credibility and respect of our organisation amongst the community.

Participants have completed the FA Playmakers Award, Level 1 Football Coaching certificate, Safeguarding Young People and first aid qualifications.

Lawn Tennis Association

Our partnership with the LTA has allowed us to access resources including tennis rackets, nets, playing equipment and medals, trophies and certificates which has allowed us to run open tournaments during the school holidays. We were also provided with tickets to attend Wimbledon this summer.

Violence Reduction Network

VRN funding has allowed us to deliver sports engagement activities on Saturdays between 2 and 6pm for young people aged between 11 and 25. Alongside sports activities we have delivered monthly workshops to educate young people around the dangers of youth violence, gangs and drugs. We also took part in the HOPE HACK, which is a collection of youth organisations working with young people to tackle youth violence, this year’s hope hack was in Coventry. Our partnership with the VRN provided an opportunity for 8 young people to spend the day at Leicestershire Police Force HQ, where they met with the Chief Constable and engaged with various police departments including the dog handlers and gun unit. The police were invited to St Matthews House where they delivered an anti-knife crime workshop and brought along the knife arch. A football match between the Community and the Police was hosted at the Cruyff Court, with the community winning 12-4, this game will now be hosted annually as part of our continued commitment to develop relationships between young people and the Police.

Jump for the Jubilee - Women’s activity

We have provided weekly activity sessions where women have taken part in walking, football, cricket, and rounders. Alongside our activity sessions we have delivered monthly healthy eating workshops and provided all regular participants with a fitness tracker to monitor their activity level to encourage them to remain active during the week.

Girl’s football

There is a lack of provision for girls on the estate. Funding has allowed us to address the lack of activities for girls as this demographic is massively underrepresented. We deliver a regular girl only football session on the Cruyff Court every Saturday between 12:30 and 1:30pm.

Other activities during the September 2021 to August 2022 period included:

6

Across all our activities from September 2021 to August 2022 we have reached in total nearly 13,666 opportunities for residents to participate in our activities, supported by nearly 293 volunteering opportunities, 11 part-time staff and an active Board of Trustees.

Contribution Made by Volunteers

Volunteering continues to be an integral part of the Charity’s work. The volunteer Board of Trustees remains central to offering strategic vision and direction to the Charity.

Additionally, there has been ongoing voluntary input from many local organisation and individuals in particular staff from the Central England Co-op food and funeral services, Good Gym Leicester and residents who willingly give their time to supporting and offering practical help with various activities and events.

For the period September 2021 to August 2022, the charity’s bank of local volunteers contributed over 293 attendances averaging 879 hours to assist with various projects and activities. It is estimated we had around 35 regular volunteers last year.

Volunteers undertake a range of activities of activities from litter picking, gardening, supporting holiday activities and food programmes, wrapping parcels at Christmas, help setting up and clearing at St Matthews Community Parks Day, supporting the Jubilee event and much more.

The Charity’s Food Holiday Activities and Food (HAF) programmes from September 2020 to August 2021 have been a tremendous success, only made possible with the involvement, help and support from our bank of volunteers who worked tirelessly with the Charity and partner agencies in providing hot meals, brunches and food parcels for children on St Matthews estate.

Financial Review

Review of the charity’s financial position at the end of the period

At the end of the year the Charity’s unrestricted net current assets are £51,595 and Last year they were £43,629, this is an increase of £7,903.

7

Reserves

The Charity wishes to hold six months general expenses and one month of staff costs in unrestricted funds. It is felt that this level of reserves is necessary because it can often take many months for grant applications to be processed. The trustees have established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets (free reserves) held by the charity should be between 3 and 6 months of resources expended, which equates to £12,000 to £15,000 in general funds. At this time the Trustees feel that they would be able to continue current activities of the charity in the event of a significant drop in funding.

Sources of Funding

Currently, the main source of income for the Charity is The Big Local which has £1,000,000 to be used over 10 years to benefit the residents of St Matthews Estate. Expenditure is governed by the Local Plan which has been written and revised after extensive consultation with residents. The final Big Local Plan covering the last 4 years of the Big Local project has been approved by Local Trust. There is an estimated £320,000 of funding available.

We continue to receive ongoing customer donations from Applegreen Petrol Station, which we are grateful to receive.

We would like to thank:

UK Cycling, Tudor Trust, Leicester and Rutland Community Foundation, Sport England, Leicester and Rutland Freemasons, Tudor Trust, Leicester City Council, Football Foundation, Arnold Clark Community Fund, Hastings Direct, Neighbourly, Cruyff Foundation and all other donations, sponsors, food suppliers.

We have continued to receive funding from Tudor Trust for a grant continuation towards staffing costs and also a grant to help make our premises Covid secure.

The full list of funders can be found on page 18.

Structure, Governance and Management

St Matthews Big Local (Leicester) is a charitable incorporated organisation.

The charity is operated under the rules of its CIO Foundation Constitution registered 21st April 2016.

See https://www.stmatthewsbiglocal.com

Appointment of Charity Trustees

Trustees must be either residents or workers on St Matthews Estate. They are trustees in their own right and do not represent any bodies with which they may be associated. The majority of Trustees must be residents.

Trustees are normally elected by members of the Charity at the AGM but may be appointed by the Trustees in which case they need to be elected by the members at the following AGM.

Each year, one third of the Trustees must stand down but they may be reelected at the AGM. The minimum number of Trustees is 8 and the maximum is 17. The maximum continuous period of office is three terms, after which there must be a break of at least one year.

Reference and Administrative Details

Charity name: St Matthews Big Local (Leicester) Registered charity number: 1166668 Address: St Matthews House, 25 Kamloops Crescent, Leicester LE1 2HX

8

Names of the Charity Trustees -

Lee Nicholls (Chairperson) (appointed April 2016) Mrs Carol Allan (Treasurer) (appointed April 2016) Christine James (appointed April 2016) Karen Reed (appointed November 2018) Aysha Karolia (appointed November 2018) Amina Gharda (appointed April 2019) Ali Adnan (appointed October 2019) Sarah Whitmore (appointed Oct 2020) Zackaria Ahmed (appointed Oct 2021) Saima Shah (Appointed Oct 2022)

Declarations

The Trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s Trustees Signature(s)…………………………………… Full name(s) Position (e.g. Secretary, Chair, etc) Date

9

Independent Examiner's Report

to the Trustees of St Matthews Big Local (Leicester)

I report to the trustees on my examination of the accounts of St Matthews Big Local (Leicester) (the charity) for the year ended 31[st] August 2022.

Respective responsibilities of trustees and examiner

As the trustees of the charity, you are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (“the Act”)

I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that in any material respect:

the accounting records were not kept in accordance with section 130 of the Act; or

the accounts do not accord with those records; or

The accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed

Date

02.06.2023

John O’Brien MSc, FCCA, FCIE Employee of Community Accounting Plus Units 1 & 2, North West 41 Talbot Street Nottingham NG1 5GL

10

St Matthews Big Local Registered Charity no 1166668 Annual accounts for the period 1 September 2021 to 31 August 2022

Statement of Financial Activities

Note
Incoming Resources
Donations and legacies
3
Charitable activities
3
Bank Interest
3
Other
3
Total
Resources expended
Expenditure on:
Charitable activities
5
Running costs
6
Governance
7
Total
Net income/(expenditure)
Extraordinary items
Transfers between funds
13
Other recognised gains/(losses):
Other gains/(losses)
Net movement in funds
Reconciliation of funds:
Total funds brought forward
13
Total funds carried forward		 Unrestricted
Funds
Restricted
Funds
Designated
Funds
Total
Funds
Prior Year
funds
5,891
5,891
6,952
4,046
163,244
167,290
181,654
735
735
24
18,965
18,965
8,278
29,637
163,244
192,881
196,908
4,017
107,727
111,744
109,623
40,630
63,159
103,789
91,506
1,824
4,033
5,857
3,499
46,471
174,919
221,390
204,628
(17,569)
(10,940)
(28,509)
(7,720)
16,451
(22,125)
5,674
(1,118)
(33,065)
5,674
(28,509)
(7,720)
270,576
193,253
22,116
485,945
493,665
269,458
160,188
27,790
457,436
485,945

11

St Matthews Big Local Registered Charity no 1166668 Annual accounts for the period 1 September 2021 to 31 August 2022

Balance Sheet as at 31 August 2022

Fixed assets
Note
Tangible assets
11
Investments
Total fixed assets
Current assets
Cash at bank and in hand
12
Total current assets
Debtors
10
Creditors
10
Net current assets/(liabilities)
Total assets less current liabilities
Total net assets or liabilities
Funds of the Charity
Restricted income funds
Designated funds
Unrestricted funds
Total funds		 Unrestricted
funds
Restricted
funds
Designated
funds
Total
this year
Prior
year
£
£
£
£
£
218,598
218,598
226,885
218,598
218,598
226,885
51,167
159,453
27,790
238,410
260,671
51,167
159,453
27,790
238,410
260,671
2,925
2,925
(2,497)
(2,497)
(1,611)
51,595
159,453
27,790
238,838
259,060
270,193
159,453
27,790
457,436
485,945
270,193
159,453
27,790
457,436
485,945
159,453
159,453
193,253
27,790
27,790
22,116
270,193
270,193
270,576
270,193
159,453
27,790
457,436
485,945

Signed by one trustee on behalf of all the trustees

Print name

Date

12

Notes to the Accounts

Note 1: Basis of preparation . The charity opted to adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

• the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014

The charity constitutes a public benefit entity as defined by FRS 102.

1.2 Going concern - The Charity is a going concern.

Note 2: Accounting policies

2.1 Income: This standard list of accounting policies has been applied by the charity

Recognition of income: These are included in the Statement of Financial Activities (SoFA) when:

Offsetting: There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.

Grants and donations: Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS 102 SORP).

In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP).

Legacies: Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met.

Tax reclaims on donations and gifts: Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.

13

Contractual income and performance related grants: This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions.

Government grants: The charity has received no government grants in the reporting period.

Donated goods: Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. Goods donated for on-going use by the charity are included in the SoFA as incoming resources when receivable.

Gifts in kind: for use by the charity are included in the SoFA as income from donations when receivable.

Donated services and facilities: Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA.

Volunteer help: The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report.

Income from interest, royalties and dividends: This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.

Settlement of insurance claims: Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS 102 SORP) and are included as an item of other income in the SoFA.

2.3 Expenditure and liabilities

Liability recognition: Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.

Support costs: The charity has incurred expenditure on support costs.

Governance and support costs: Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Support costs include central functions and have either been charged directly to funds or allocated to activity cost categories on a basis consistent with the use of resources.

Grants with performance conditions: Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output.

Grants payable without performance conditions: Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised.

Pensions and other post retirement obligations: The charity operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the charity. Pension costs charges in the

14

Statement of Financial Activities represent the contributions payable by the charity during the year.

Redundancy cost : The charity made no redundancy payments during the reporting period.

Creditors: The charity has creditors which are measured at settlement amounts less any trade discounts.

Basic financial instruments: The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS 102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS 102 SORP.

2.4 Assets

Tangible fixed assets for use by charity: These are capitalised if they can be used for more than one year, and cost at least £800. They are valued at cost.

The depreciation rates are 20% for fixtures and fittings, equipment and property improvements, 33.3% for electronic equipment and 4% on the MUGA measured on a straight line basis.

Note 3 Analysis of income
Donations and legacies:
Donations and gifts
Gift Aid
Donated Goods and Services
Total
Charitable activities:
Charitable activities
Grants
Total
Other trading activities:
Room lets
MUGA hire
Total
Bank Interest
CCLA Deposit Account
TOTAL INCOME		 Unrestricted
funds
Restricted
funds
Designated
funds
Total
funds
Prior year
£
£
£
£
£
5,511
5,511
5,412
380
380
1,540
5,891
5,891
6,952
2,946
2,946
1,100
163,244
164,344
181,654
4,046
163,244
167,290
181,654
4,395
4,395
14,570
14,570
8,278
18,965
18,965
8,278
735
735
24
29,637
163,244
192,881
196,908
Note 4 Donated goods, facilities and services
Leicester City Council - road
closures
DMU - Christmas hamper
RDD Ltd - Sanitising stations
Britannia Bakery - Cakes & bread
Prana Café - Toys & food gifts		 Last year
Prior year
£
£
380
190
600
50
700
380
1,540

15

Donated goods and services are recognised when they can be quantified.

All of the Board members are volunteers and their work, together with other volunteers is invaluable in running St Matthews Big Local.

Note 5 Expenditure on charitable activities
Direct expenditure on activities
Big Local
70 Jumps for Jubilee
Arnold Clarke 2021
Arnold Clarke Parks Day 2022
Cycling Grant 2020
Football Foundation
Freemasons
Freemasons Jubilee Grant
Hastings Direct
Holiday Activities & Food 2019
Holiday Activities & Food
Jubilee Grant (National Lottery)
Leicester City Council
Leicester NHS (Girls Sat Football)
LLRCF - Night Cafe
Other
Parks Day
Samworth Bounce Back Grant
Street Games Peer Research activity
T.I.F Street Games / Sport England
VRN - Youth Involvement Fund
Publicity
Staff
Total
Note 6 Running Costs
Office expenses
Travel
Depreciation
Equipment
Building running costs
Repairs & maintenance
MUGA maintenance
Staff
Training
Total expenditure on running
costs		 Unrestricted
funds
Restricted
funds
Designated
funds
Total
funds
Prior year
£
£
£
£
£
14,520
14,520
10,689
245
245
1,620
1,620
750
750
1,000
1,000
6,000
62
62
2,000
2,000
603
693
693
4305
1014
11,320
11,320
13,663
4,183
4,183
1,067
1,067
296
296
375
375
3,730
3,730
20,209
1,184
1,184
538
538
727
78
78
2,104
2,104
312
312
287
2,131
2,418
1658
63,249
63,249
50755
4,017
107,727
111,744
109,623
1,764
1,880
3,644
5,602
34
18
52
82
15,752
15,752
16,138
3,641
3,848
7,489
6,050
6,400
154
6,554
7,182
411
2,700
3,111
3,484
12,628
12,628
8,105
54,559
54,559
44,569
294
40,630
63,159
103,789
91,506

16

Note 7 Governance

ance
Administration
Fees
Independent Examination
Total expenditure on governance		 1,783
2,867
4,650
2,241
41
488
529
580
678
678
678
1,824
4,033
5,857
3,499
46,471
174,919
221,390
204,628

Note 8 Support Costs

When appropriate, support costs will be allocated by time for activities and by hours for staff.

Note 9 Paid employees
Wages and salaries
Social security costs
Other pension costs (2
employees)
Total		 Unrestricted
funds
Restricted
funds
Designated
funds
Total
funds
Prior year
£
£
£
£
£
114,433
114,433
92,073
1,121
1,121
1,212
2,254
2,254
2,039
117,808
117,808
95,324

The average monthly number of full time equivalent employees was 3 (3.5 in the prior year) No employee received remuneration and benefits greater than £60,000

Note 10 Debtors, Creditors and accruals
Sundry debtors
Sundry creditors
Fee for Independent Examination
Total
Note 11 Tangible fixed assets
Cost or valuation
Balance bt. forward
Additions
Balance cd. forward
Depreciation
Balance bt. forward
Charge for the year
Balance cd forward
Net book value at 31 August 2022
Net book value at 31 August 2021
Note 12 Cash at bank & in hand
Short term deposits
Cash at bank and on hand
Total		 Property &
improve'ts
283,028		 This year
Prior year
£
£
2,925
(1,819)
(933)
(678)
(678)
428
(1,611)
Fixtures &
equipment
Electronic
equipment
Total
6,937
289,965
2,419
5,046
7,465
9,356
5,046
297,430
5,225
63,080
1,489
1,682
15,752
6,714
1,682
78,832
2,642
3,364
218,598
1,712
226,885

Restricted
funds
Designated
funds
Total
funds
Prior year
£
£
£
£
110,935
27,437
163,577
157,168
48,517
353
74,833
103,503
283,028
57,855
12,581
70,436
212,592
225,173
Unrestricted
funds
£
25,205
25,963
51,168 159,452
27,790
238,410
260,671

17

Note 13 Funds
Fund name & purpose
Unrestricted
General
Unrestricted
Designated - MUGA future
Restricted
70 Jumps for Jubilee - sport
Arnold Clarke 2021 - food bank
Arnold Clarke Parks Day 2022
Big Local - Delivery of the Local Plan
Children in Need - Y.I.F. - equipment
Co-op Decorating
Cruyff Foundation - Summer Play
Cycle Safety - bike repair
Cycling Grant 2020 - bike repair
Football Foundation - sport
Freemasons - food bank
Freemasons 2022 Unrestricted
Hastings Direct Sports Grant
Holiday Activities & Food
Holiday Activities & Food 2019
Jubilee Grant - Freemasons - celebrations
Jubilee Grant - Nat Lottery - celebrations
Leicester City Council - cycling
Leicester NHS (Girls Sat Football)
LLRCF - Night Cafe
MUGA Future Provision
Parks Day
PCC GRANT 2020 - sports
Samworth Bounce Back Grant - sports
Sport England 2020 - sports
Street Games - peer research activity
T.I.F Street Games/Sport England - sports
Tudor Trust - staff costs
VRN - Youth Involvement Fund - sport
Total Restricted Funds
Total Funds		 Balance b/d
Income
Expenditure
Transfers
Balance
c/f
£
£
£
£
£
270,576
29,257
(46,091)
16,451
270,193
22,116
5,674
27,790
3,116
470
(480)
2,166
2,500
2,500
750
750
30,384
77,244
71,604
(9,775)
26,249
5,823
778
(5,045)
2,700
2,700
1,000
400
1,400
600
600
1,450
1,100
(350)
500
62
438
2,000
2,000
3,000
3,000
1,800
1,800
1,622
25,775
24,727
(1,920)
750
170
170
1,000
1,000
5,025
5,025
5,000
1,632
1,067
(565)
5,000
1,980
296
1,684
1,000
730
(270)
106,935
106,935
1,184
1,184
2,000
2,000
538
538
3,221
1,371
1,850
10,427
5,883
4,544
9,772
7,252
(2,520)
36,299
31,128
5,171
9,650
7,554
(1,200)
896
193,253
163,244
174,919
(22,125)
159,453
485,945
192,501
128,828
457,436

18

Transfers between funds Reason for transfer Amount
£
Big Local to General Fee for being Local trusted organisation 7,500
Big Local to General Underspend of 5% running costs provided 412
Big Local to General Transfer of fixed assets (Slush machine) 913
70 Jumps for Jubilee Use of facilities including MUGA 480
Children in Need - Y.I.F. Transfer of fixed assets (Laptops) 5,045
Cycling Grant 2020 Room hire & overheads 350
Holiday Activities & Food Use of facilities including MUGA 1,920
Leicester City Council Room hire & admin - Everyday English 565
LLRCF - Night Cafe Room hire 270
T.I.F Street Games / Sport England MUGA hire & room hire 2,520
VRN - YOUTH INVOLVEMENT FUND MUGA hire 1,200
General to Designated MUGA Provision for future running costs 5,674

Designated funds

Some income from the MUGA is transferred to a designated fund to be used in MUGA running costs in the future.

Note 14 Transactions with trustees and related parties

Trustee remuneration and benefits

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity

Trustees' expenses
Travel
Total
Number of trustees reimbursed for expenses or who had
expenses paid by the charity		 This year
Prior
year
£
£
47
82
47
82
1
1

Transactions with related parties There have been no related party transactions in the reporting period

Note 15 Government grants received
Coronavirus Job Retention
scheme		 This year
Prior
year
£
£
4,895
4,895

19