OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Contents ofthe Financial Statements
ForThe Year Ended 31 Au ust 2022
Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement ofFinancial Activities 10

f orthe Year Ended 31Au
st
2022
2022 2021
Unrestricted Total
fund funds
Notes E E
INCOME AND ENDOWMENTS FROM
Donations and legacies 13,083 17,584
Other trading activities 1,495 1,011
Total 14,578 18,595
EXPENDITURE ON
Charitable activities
Community projects 15,179 18,328
Other 480
Total 15,179 18,808
NET INCOME/(EXPENDITURE) (601) (213)
RECONCILIATION
OF FUNDS
Total funds brought forward 2,247 2,460
TOTAL FUNDS CARRIED FORWARD 1,646 2,247

Ratidzo Trust Ratidzo Trust
Balance Sheet
31Au ust 2022
2022 2021
Unrestricted Totai
fund funds
Notes E
CURRENT ASSETS
Debtors 3,116 3,776
Cash at bank 819 460
3,935 4,236
CREDITORS
Amounts falling due within one year (2,289) (1,989)
NET CURRENT ASSETS 1,646 2,247
TOTAL ASSETS LESSCURRENT LIABILITIES 1,646 2,247
NET ASSETS/(LIABILITIES) 1,646 2,247
FUNDS
Unrestricted
funds
1,646 2,247
TOTAL FUNDS 1,646 2,247

COMPAR ATI VES FOR THE ST ATEMENT OF FINANCIAL ACTIVITI ES
Unrestricted
fund
F
INCOME AND ENDOWMENTS FROM
Donations and legacies 17,584
Other trading activities 1,011
Total 18,595

COMPARAT IVES
F
OR TH E STATEMENT OF FINANCIAL ACTI VITIES - contin ued
Unrestricted
fund
F
Charitable activities
Community projects 18,328
Other 480
Total 18,808
NET INCOME/(EXPENDITURE) (213)
RECONCILIATION OF FUNDS
Total funds brought forward 2,460
TOTAL FUNDS CARRIED FORWARD 2,247
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other debtors 2,247 1,907
Loan to the Foundation 269 1,269
Prepayments and accrued income 600 600
3,116 3,776
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022
f
2021
E
Other loans (see note 7) 1,569 1,269
Accrued expenses 720 720
2,289 1,989
LOANS
An analysis ofthe maturity ofloans is given below:
2022 2021
E E
Amounts
falling due
within one year on demand:
Other loans 1,569 1,269
MOVEMENT IN FUNDS
Net
movement At
At 1.9.21 in funds 31.8.22
Unrestricted funds
General fund 2,247 (601) 1,646
TOTAL FUNDS 2,247 (601) 1,646

Net mo vement in funds, inc lud ed
in the above
are as follows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General fund 14,578 (15,179) (601)
TOTAL FUNDS 14,578 (15,179) (601)
Comparatives for movement in funds
Net
movement At
At 1.9.20 in funds 31.8.21
Unrestricted funds
General fund 2,460 (213) 2,247
TOTAL FUNDS 2,460 (213) 2,247
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General fund 18,595 (18,808) (213)
TOTAL FUNDS 18,595 (18,808) (213)
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.9.20 in funds 31.8.22
E
Unrestricted funds
General fund 2,460 (814) 1,646
TOTAL FUNDS 2,460 (814) 1,646
Incoming Resources Movement
resources expended
f
in funds
Unrestricted funds
General fund 33,173 (33,987) (814)
TOTAL FUNDS 33,173 (33,987) (814)

Ra
i z
o Trust
Detailed Statement fFinancial Activities
For The Year En ed 31 Au ust 2022
2022 2021
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 13,083 17,584
Other trading activities
Fundraising
events
1,495 1,011
Total incoming resources 14,578 18,595
EXPENDITURE
Charitable
activities
Telephone 20
Advertising 298 298
Project costs 420 2,970
Travel &accommodation 306 161
Grants Io institutions 13,094 14,398
14,118 17,847
Supportcosts
Management
Insurance 241 241
Sundries 100
Accountancy 720 720
1,061 961
Total resources expended 15,179 18,808
Net expenditure (601) (213)