OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes R R E
co e
de
Donations
and grants
71,630 13,486 85,116 80,845 1,539 82,384
Charitable
activities
12,350 12,350
Other trading
activities
5,243 5,243 7,944 7,944
Other income 141 141
Total income 89,364 13,486 102,850 88,789 1,539 90,328
Charitable
activities
6 63,470 14,770 78,240 69,870 69,870
Net incomingi
(outgoing) resources
before transfers 25,894 (1,284) 24,610 18,919 1,539 20,458
Gross transfers
between funds (9,815) 9,815 8,116 (8,116)
Net income for the yearl
Net movement in funds 16,079 8,531 24,610 27,035 (6,577) 20,458
Fund balances at 1
April 2020 68,216 110,145 178,361 41,181 116,722 157,903
Fund balances at31
Iwarch 2021 84,248 118,676 202,924 68,216 110,145 178,361

2021 2020
Notes
Fixed assets
Tangible assets 9 116,967 119,467
Investments 10 3 3
116,970 119,470
Current assets
Debtors 4,236 21,011
Cash at bank and in hand 8&,489 43,136
92,725 64,147
Creditors: amounts falling due within
one year 12 (6,771) (5,256)
Net current assets 85,954 5&,891
Total assets less current liabilities 202,924 178,361
income funds
Restricted funds 13 118,676 110,145
Un
Designated funds 14 60,460 49,305
General unrestricted funds 23,788 18,911
84,248 68,216
202,924 178,361

Unrestricted Unrestricted
funds funds
2021 2020
F
Fundraislng activities 1,990
Pre Loved 4,653 5,954
Textile Recyding 590
Other trading activities 5,243 7,944
2021 2020
Refugee costs (246) 6,158
Homeless expenses 11,171 5,606
Insurance 2,429 3,066
Operational
costs
61,472 44,227
Event expenses 108 4,874
Van expenses 3,253 5,939
Contribution
to shop costs
53
78,240 69,870
78,240 69,870
Analysis by fund
Unrestncted
funds
63,470 69,870
Restricted funds 14,770
78,240 69,870

The average monthly
number ofemployees
during
the year was:
2021 2020
Number Number
9 Tangible fixed assets
Freehold Motor vehtctee Total
propertyf
Cost
At 1April 2020 115,483 11,230 126,713
At 31March 2021 115,483 11,230 126,713
Depreciation and impairment
At 1April 2020 7,246 7,246
Depreciation charged in the year 2,500 2,500
At31 March 2021 9,746 9,746
Carrying amount
At 31 March 2021 115,483 1,484 116,967
At 31 March 2020 115,483 3,984 119,467
10 Fixed asset investments
Unlisted
investments
R
Cost orvaluation
At 1April 2020 &31 March 2021
Canylng
amount
At 31 March 2021
At 31 Match 2020

11 Debtors
2021 2020
Amounts falling due within one year: R K
Other debtors 4,236 21,011
12 Creditors: amounts falling due within one year
2021 2020
K f'
Other taxation and social security 79 531
Trade creditors 99 4,658
Other creditors 6,593 67
6,771 5,256
cllI
Cll0o.
4la cc
aa
CI CVcr
W
C4g
4la cc
aa
CI CVcr
W
C4g
Cg CO
CO
IA
~
N
CD CO CO I IA
CO
O
N
CO
CO
CO
CL0
4-
O
0 m CII N CO CO
O
OO I I I ~
CO
CO
N
N ~
IA
I O
IA
Nh.
0) 8)
v-
CO
COO.
Cl)
CII I4
'D
C
a 1l Cll CO IA O h- O
C0 C ~ c Cl
IA
IA N IA O
IA
4) 4
8 E
Ol
'0
C
C4
I
c
50
a
O
IA
I I N O I O
IAN
OOO
IA
CD
CO
Ill
0
CO
0
'D
0
tO
8C
a
cI
4)
a
ev
a
0
COO I I I I t I I I CO
T
I I I I IA
O
C4
C4
0
4l'0
D
C
c
I-
I
O
'Cl'
CO
N
~ O
IA
CA
I I I I I I I I CO
1
CO
4lO.
'X
C
CDC C oa
c
CCC I I I I I I I I IA
CO
I I I I I I I
LLI CR I SO CO
Ill
40
00
LLI
IlJ
LL
O
Z
CO
ol
o.
Q
cI
Cg
ESI
o
aO.
C
1
Cat ~
COO
t CO
N
COCOI
CO
CO N
~or
CA
CO
I
O
IA
IA
CO
NN
CO
Ill Z0 E
8
Z C
8 CO
Z
'D
OC
cn X Ill4l
OC 4l
13
0
N
Ill Z Cl I R
px0Z
z
o
OIll ~
~+40
L,CI
0XO
thNZ
Q
C
lu
Iu
L0
4l 0
Ill'0
4lE
8
0C
C
1O C CI- gu.
CC
~IO
oS.~)Xaa
ZZR)ZCOCO
C
C4
C I
O&
C
0
cn
4I
C PL
r&P
IO
4l
0
4IOCe
I
I
I 0 E
CI
0
QEg ENOtL
g
~4' Z E .CC4 O
I4
g
0 $ 0
Cn
C4
C
O
O
X Ca S U N O 5
'4 CV

c4~4
«

CO 4
'4 CV

c4~4
«

CO 4
Cll g
~
O
O
Ch
O
O
Ch
Ch
Ch
CD
N
CO
O
CD
CL0
0
Ih
c Col ' O
ClO
Ch
CD O
R~
CL
OII0
IOe
Ih
IhDC
C
I Cll OO
IA
0
N
ID
IN
IA
N
IA
Cl C
lh
O4
4
4 N CD
C9
IA
E
Ch
TlC
D
0 Ih
Ci
c
4
0
4
lll I I O
Ch
CD
IA
IA
CD
IA
b5
CD
~ lh
4e
g lh
CIl N
Ch
OQ
OO
CD
Ch
CD
N
Ch
CD
CL
O IO IC
0
Ih Clg I ChO O
CO
Ch 3
I
r
e 4
LLJ lh
Ih
C
~I
C
CIl OO
IA
CO
ID
Ch
IG
h
IA
ChQ
LLI
CO
IO
0Z
~eC C9 CD
N
CP
UJ
QJ
CI Ih 0 Cll I ~ Ch
O
Ch
U z
lh
LU
Zf-
0
z0
P-
z
Ch
f/J
a
Cb
pi ~
g O
«f
w
CO
O
8
Q
CD
CD
N
CD
CD
CD
CD
N
IA
CO o lh
U)
Ih
0 Ih
CO +~ II
lh
UJ
O
Oz
~
g
a
D 0
Ih
0
CO
Q.
C
C
g
rh
m
XI-
0
~g) t
g +CO
g ~ Lll
DXQ
SSz
C
LLI
4l
D
4l
ICIC
Ch
IO
Cl
E8 C C
p2 u
C C
Ch
Ch
lL' Z
C C
Ch
Cb

15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Fund balances at 31
March 2021 are
represented by:
Tangible assets 1,484 115,483 116,967 10,926 108,541 119,467
Investments 3 3 3 3
Current asselsi
(liabilities) 82,761 3,193 85,954 57,287 1,604 58,891
84,248 118,676 202,924 68,216 110,145 178,361