| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | R | R | E | |||||
| co e de |
||||||||
| Donations and grants |
71,630 | 13,486 | 85,116 | 80,845 | 1,539 | 82,384 | ||
| Charitable activities |
12,350 | 12,350 | ||||||
| Other trading activities |
5,243 | 5,243 | 7,944 | 7,944 | ||||
| Other income | 141 | 141 | ||||||
| Total income | 89,364 | 13,486 | 102,850 | 88,789 | 1,539 | 90,328 | ||
| Charitable activities |
6 | 63,470 | 14,770 | 78,240 | 69,870 | 69,870 | ||
| Net incomingi | ||||||||
| (outgoing) resources | ||||||||
| before transfers | 25,894 | (1,284) | 24,610 | 18,919 | 1,539 | 20,458 | ||
| Gross transfers | ||||||||
| between funds | (9,815) | 9,815 | 8,116 | (8,116) | ||||
| Net income for | the yearl | |||||||
| Net movement | in funds | 16,079 | 8,531 | 24,610 | 27,035 | (6,577) | 20,458 | |
| Fund balances at 1 | ||||||||
| April 2020 | 68,216 | 110,145 | 178,361 | 41,181 | 116,722 | 157,903 | ||
| Fund balances | at31 | |||||||
| Iwarch 2021 | 84,248 | 118,676 | 202,924 | 68,216 | 110,145 | 178,361 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 9 | 116,967 | 119,467 | ||||
| Investments | 10 | 3 | 3 | ||||
| 116,970 | 119,470 | ||||||
| Current assets | |||||||
| Debtors | 4,236 | 21,011 | |||||
| Cash at bank and in | hand | 8&,489 | 43,136 | ||||
| 92,725 | 64,147 | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | 12 | (6,771) | (5,256) | ||||
| Net current | assets | 85,954 | 5&,891 | ||||
| Total assets less current liabilities | 202,924 | 178,361 | |||||
| income funds | |||||||
| Restricted | funds | 13 | 118,676 | 110,145 | |||
| Un | |||||||
| Designated | funds | 14 | 60,460 | 49,305 | |||
| General unrestricted | funds | 23,788 | 18,911 | ||||
| 84,248 | 68,216 | ||||||
| 202,924 | 178,361 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| F | |||
| Fundraislng | activities | 1,990 | |
| Pre Loved | 4,653 | 5,954 | |
| Textile Recyding | 590 | ||
| Other trading | activities | 5,243 | 7,944 |
| 2021 | 2020 | |
|---|---|---|
| Refugee costs | (246) | 6,158 |
| Homeless expenses | 11,171 | 5,606 |
| Insurance | 2,429 | 3,066 |
| Operational costs |
61,472 | 44,227 |
| Event expenses | 108 | 4,874 |
| Van expenses | 3,253 | 5,939 |
| Contribution to shop costs |
53 | |
| 78,240 | 69,870 | |
| 78,240 | 69,870 | |
| Analysis by fund | ||
| Unrestncted funds |
63,470 | 69,870 |
| Restricted funds | 14,770 | |
| 78,240 | 69,870 |
| The average | monthly |
number ofemployees during |
the year was: | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Number | Number | |||||
| 9 | Tangible fixed assets | |||||
| Freehold | Motor vehtctee | Total | ||||
| propertyf | ||||||
| Cost | ||||||
| At 1April 2020 | 115,483 | 11,230 | 126,713 | |||
| At 31March | 2021 | 115,483 | 11,230 | 126,713 | ||
| Depreciation | and impairment | |||||
| At 1April 2020 | 7,246 | 7,246 | ||||
| Depreciation | charged | in the year | 2,500 | 2,500 | ||
| At31 March | 2021 | 9,746 | 9,746 | |||
| Carrying amount | ||||||
| At 31 March | 2021 | 115,483 | 1,484 | 116,967 | ||
| At 31 March | 2020 | 115,483 | 3,984 | 119,467 | ||
| 10 | Fixed asset | investments | ||||
| Unlisted | ||||||
| investments | ||||||
| R | ||||||
| Cost orvaluation | ||||||
| At 1April 2020 &31 March 2021 | ||||||
| Canylng amount |
||||||
| At 31 March | 2021 | |||||
| At 31 Match | 2020 |
| 11 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts | falling due | within one year: | R | K | |
| Other debtors | 4,236 | 21,011 | |||
| 12 | Creditors: | amounts | falling due within one year | ||
| 2021 | 2020 | ||||
| K | f' | ||||
| Other taxation and social security | 79 | 531 | |||
| Trade creditors | 99 | 4,658 | |||
| Other creditors | 6,593 | 67 | |||
| 6,771 | 5,256 |
| cllI Cll0o. |
4la cc aa CI CVcr W C4g |
4la cc aa CI CVcr W C4g |
Cg | CO CO IA |
~ N |
CD | CO | CO | I | IA CO |
O N |
CO CO CO |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CL0 4- O |
0 | m | CII | N | CO | CO O |
OO | I | I | I | ~ CO |
CO N |
N | ~ IA |
I | O IA |
Nh. 0) 8) |
v- CO |
||||||||
| COO. | ||||||||||||||||||||||||||
| Cl) | ||||||||||||||||||||||||||
| CII | I4 'D C |
a | 1l | Cll | CO | IA | O | h- | O | |||||||||||||||||
| C0 | C | ~ | c | Cl IA |
IA | N | IA | O IA |
||||||||||||||||||
| 4) | 4 | |||||||||||||||||||||||||
| 8 | E | |||||||||||||||||||||||||
| Ol '0 C C4 |
I c |
50 a |
O IA |
I | I | N | O | I | O IAN |
OOO IA |
CD CO |
|||||||||||||||
| Ill | ||||||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||||
| CO 0 'D 0 tO 8C |
a cI 4) |
a ev a 0 |
COO | I | I | I | I | t | I | I | I | CO T |
I | I | I | I | IA O |
|||||||||
| C4 C4 0 4l'0 |
D C |
c I- |
I O 'Cl' |
CO N |
~ | O IA CA |
I | I | I | I | I | I | I | I | CO 1 CO |
|||||||||||
| 4lO. 'X |
C | |||||||||||||||||||||||||
| CDC | C | oa c |
CCC | I | I | I | I | I | I | I | I | IA CO |
I | I | I | I | I | I | I | |||||||
| LLI | CR | I | SO | CO | ||||||||||||||||||||||
| Ill 40 |
00 | |||||||||||||||||||||||||
| LLI IlJ LL |
O Z |
CO ol o. |
Q cI Cg |
ESI o aO. C 1 |
Cat | ~ COO |
t | CO N |
COCOI CO CO N ~or |
CA CO |
I O IA |
IA CO |
NN CO |
|||||||||||||
| Ill | Z0 | E 8 |
||||||||||||||||||||||||
| Z | C | |||||||||||||||||||||||||
| 8 | CO Z |
'D OC |
||||||||||||||||||||||||
| cn | X | Ill4l | ||||||||||||||||||||||||
| OC | 4l 13 0 |
|||||||||||||||||||||||||
| N | ||||||||||||||||||||||||||
| Ill | Z | Cl | I | R | ||||||||||||||||||||||
| px0Z z o OIll ~ ~+40 L,CI 0XO thNZ |
Q C lu Iu L0 |
4l | 0 Ill'0 4lE 8 |
0C C 1O C CI- gu. CC ~IO oS.~)Xaa ZZR)ZCOCO |
C C4 C I O& |
C 0 cn 4I |
C PL r&P IO 4l 0 4IOCe I I I 0 E CI 0 QEg ENOtL g ~4' Z E .CC4 O I4 g 0 $ 0 Cn C4 C O O X Ca S U N O 5 |
| '4 CV 8Ã c4~4 « I« CO 4 |
'4 CV 8Ã c4~4 « I« CO 4 |
Cll | g ~ |
O O Ch |
O O Ch |
Ch Ch CD N |
CO O CD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CL0 0 Ih |
c | Col | ' | O ClO Ch |
CD O R~ |
||||||||
| CL OII0 IOe Ih |
IhDC C |
I | Cll | OO IA |
0 N ID |
IN IA |
N IA |
||||||
| Cl | C lh |
O4 4 |
4 | N | CD C9 |
IA | |||||||
| E | |||||||||||||
| Ch TlC D |
0 | Ih Ci c |
4 0 4 |
lll | I | I | O Ch |
CD IA |
IA CD IA |
||||
| b5 CD |
~ lh 4e g lh |
CIl | N Ch |
OQ OO |
CD Ch CD |
N Ch CD |
|||||||
| CL | |||||||||||||
| O | IO | IC | |||||||||||
| 0 | |||||||||||||
| Ih | Clg | I | ChO | O | |||||||||
| CO | |||||||||||||
| Ch | 3 I |
r | |||||||||||
| e | 4 | ||||||||||||
| LLJ | lh Ih |
C ~I C |
CIl | OO IA |
CO ID |
Ch IG h |
IA ChQ |
||||||
| LLI CO |
IO 0Z |
~eC | C9 | CD N |
CP | ||||||||
| UJ QJ |
CI | Ih | 0 | Cll | I | ~ | Ch O |
Ch | |||||
| U | z | ||||||||||||
| lh | |||||||||||||
| LU Zf- 0 |
z0 P- z |
Ch f/J a Cb |
pi ~ g O «f |
w CO |
O 8 Q |
CD CD N |
CD CD |
CD CD N IA |
|||||
| CO | o | lh | |||||||||||
| U) | |||||||||||||
| Ih | |||||||||||||
| 0 | Ih | ||||||||||||
| CO | +~ | II | |||||||||||
| lh | |||||||||||||
| UJ O |
Oz ~ |
g a |
D | 0 Ih 0 CO |
Q. C |
C g |
rh | ||||||
| m XI- 0 ~g) t g +CO g ~ Lll DXQ SSz |
C LLI 4l |
D 4l ICIC Ch IO Cl |
E8 | C C p2 u C C Ch Ch |
lL' Z C C Ch Cb |
| 15 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Fund balances at 31 | ||||||||
| March 2021 | are | |||||||
| represented | by: | |||||||
| Tangible assets | 1,484 | 115,483 | 116,967 | 10,926 | 108,541 | 119,467 | ||
| Investments | 3 | 3 | 3 | 3 | ||||
| Current asselsi | ||||||||
| (liabilities) | 82,761 | 3,193 | 85,954 | 57,287 | 1,604 | 58,891 | ||
| 84,248 | 118,676 | 202,924 | 68,216 | 110,145 | 178,361 |