OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Pages
Charity
Information
Trustees'
Annual
Report
2-3
Independent
Examiners'
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Accounts 7-14

Charity registration Charity registration number 1166476
Trustees Mr Stephen Porter
Mrs Claire John
Mrs Susan Lucas
Mr Brian Marriott
Mr Geoffrey Underwood
Mrs Rachael Randall
Mr DJackson
Contact address/registered office IFPL
Elm Lane
Calboume
Newport
Isle ofWight
PO30 4JY
Administrator Mrs A L Underwood
IF PL
Elm Lane
Calboume
Newport
Isle ofWight
PO30 4JY
Independent Examiner Bright Brown Chartered Accountants
Exchange House
StCross Lane
Newport
Isle ofYtlight
PO30 5BZ
Accountants Moore (South) LLP
9StJohn's Place
Newport
Isle ofIltlight
PO30 1LH
Solicitor Glanvilles
The Courtyard
StCross Business Park
Newport
Isle ofWight
PO30 5BF
Email address admin@wightaid. org
Website www. wightaid. org

Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
2022 2022 2022 2021 2021 2021
Notes E 6 6 6
Income and endowments from:
Donations
and legacies
37,123 37,123 30,115 100,000 130,115
Income from other trading activities:
Fundraising
events
3,540 3,540 2,705 2,705
Supporter
Events
46 536 46536 3249 3249
Total income and endowments 87,199 87,199 36,069 100,000 136,069
Expenditure
on:
Fundraising
Costs of raising funds 16,847 16,847 1,970 1,970
Charitable
expenditure
Grants paid 36,866 29,894 66,760 44,556 18,181 62,737
Support costs 9 164 8849 8496 8496
Total expenditure 62,877 29,894 92,771 55,022 18,181 73,203
Net income/(expenditure) 24,322 (29,894) (5,572) (18,953) 81,819 62,866
Transfer between
funds
2000 2 000
Net movement
in funds
24,322 (29,894) (5,572) (16,953) 79,819 62,866
Reconciliation
offunds
Total funds brought
forward
32850 92968 125818 49803 13149 62 952
Total funds carried forward 57,172 63,074 120,246 32,850 92,968 125,818

Note 2022f 2021f
Fixed Assets
Tangible assets 1 000 1 500
1,000 1,500
Current assets
Debtors 1,310
Cash at bank and in hand 119631 143308
119,631 144,618
Creditors:
Amounts
falling due within one year
385 20300
Net current assets 120246 124318
Total assets less current liabilities 120,246 125,818
Charity Funds:
Unrestricted
funds
11 57,172 32,850
Restricted Funds 10 63074 92968
120,246 125,818

The fo llowing
organisation
pr
ovided
services by way
ofdonations
in kind:-
Total Total
2022f 2021f
Bright Brown Independent Examination 300 300
Moore (South) LLP Accountancy and CIO Information 1 765 1 450
2,065 1,750
basis consist ent
with the use
ofresources , and allocation ofstaff time.
Unrestricted Restricted Total Total
2022f 2022f 2022
f
2021
f
Fundraising costs
Event costs 16,347 16,347 1,470
Depreciation 500 500 500
16,847 16,847 1,970
Charitable
expenditure
Grants paid 36,866 29,894 66,760 62,737
Support costs
Staffwages (note 6) 3,115 3,115 4,672
Bookkeeping and payroll 385 385
Accountancy and Independent Examination (note 3) 2,065 2,065 1,750
Subscriptions 349 349 344
Insurance 778 778 768
Computer
running
costs
2,422 2,422 931
Bank charges 50 50 31
9,164 9,164 8,496
Total Resources Expended 62,877 29,894 92,771 73,203
In respect of the comparative grants paid figure off62,737,f18,181ofthis was in relation to restricted
expenditure.
Governance
costs in respect ofthe preparation
(2021:f1,750).
ofaccounts and Independent Examination are included above atf2,06
5 Grants paid
Grants made to charities and community groups for the furtherance
ofthe charity objectives were:
Total Total
2022f 2021
Unrestricted grants paid for out ofunrestricted
funds
Action 4 Support CIC 500
Ability Dogs 4Young People 500
AIM 500
Alverstone
Old School
500
Aspire Ryde 500
Black Berry Lane 500

Total Total
2022 2021
F 6
5 Grants paid (cont*d)
Breast Cancer Care IOW 500
Citizens Advice 100
Community
Spirited
500
Cowes Sailability 2,500
Cowes Cricket Club 500
Daisy Chains 500
First Act 2011 3,500
Independent
Arts
1,599 3,000
LBTGlobal 2,000
Island Games 1,930
IOW Community
Bail
Partner ship 2,000
IOW Cricket Board 500
IOW Defibrillators 500
IOW Godshill Park 1,500
IOW Hockey Club 500
IOW Learning Zone 350
IOW Search and Rescue 500 500
IOW Venue Campaign 500
Jigsaw Family Support 6,100
Johns Club IOW 6,495
Kae's Trust 500
Lanesend
Pdimary School
150
Medina Marching
Band
2,500
Men Only IOW 890
Music Craft CIC 500
Pop Up Soup Kitchen 500
St Boniface PCC 1,800
Suicide Prevention
Interventio
n IOW 1,817
The Gateway
Foundation
5,000
The Phoenix Project 500
The Wight Brainy Bunch 500
Umbrella
Hub CIC
480
Vectis Radio 500
Ventnor Exchange 4,300
The Rob Hill Foundation 500
The Wave Project 300
Wet Wheels 1,650 3,000
Waterside
Community
Trust 3,669
Whippingham
Community
As sociation 3,000
West Wight Men in Sheds 1,535
West Wight Nursery 3,000
Wight Dash 500
Wight Eagles F.C 4,657
Wight to be Happy 500
YMCA Fairthorne
Group
Returned
grant
500
~300
~100
36,866 44,556

Total Total
2022 2021
Grants paid (cont'd)
Total Total
2022 2021
Restricted grants paid for out ofrestricted
7a Newport Scouts
funds 500
Apollo Theatre Players 500
Brighstone
Belles
500
Baby Box 500
Care in the Garden 1,000 8,000
Children
in Care
2,800
Fusion Arts 500
Friends ofBinstead 450
IOW Ice Dance and Figure Skating 500
Isle Access 1,000
Disabled Sailors Association 500
IOW Childrens
Care
500
IOW Search and Rescue 400
IOW Venue Campaign 500
IOW Youth Trust 2,000
Island Games 70
Lanesend
Primary School
150
Medina Marching
Bank
3,000
Nettlestone
Primary
500
Noel Turner
Physics Festival
2,500
Northwood
House Charitable
Trust 258 279
Oakfield C.E Primary 500
Osel Enterprise 5,000
Revive Newport
Youth Cafe
500
Riboleau Studios 275
Royal Isle ofWight Agricultural Society 500
Ryde Academy 500
Ryde Rowing Club 2,500
Ryde Saints FC 500
South West Area Youth 1,052
Swim the Wight 500
The Gateway
Foundation
7,341 1,000
West Wight Timber Bank 500
YMCA Fairthorne
Group
500
29,894 18,181
Total Grants Made 66,760 62,737
Total Total
2022 2021
6 E
Staff costs and Trustee's expenses
Gross Wages 3115 4672
3,115 4,672
Tangible fixed assets
Computer
Equipment Total
Cost
At 1 January 2022 2,000 2,000
Additions
At 31 December 2022 2,000 2,000
Depreciation
At 1 January 2022 500 500
Charge for year 500 500
At 31 December 2022 1,000 1,000
Net book value at 31 December 2022 1,000 1,000
Net book value at 31January 2021 1,500 1,500
Debtors 2022 2021
6
Prepayments 1310
1,310
9
Creditors: amounts
9
Creditors: amounts
falling due within one year 2022f 2021f
Deferred income —Event income in advance 20,300
Other creditors taxes and social security 385
385 20,300
The deferred income is in respect ofthe sale of tickets for a charity ball to be held in 2022.
10
Restricted funds
Transfers Balance
Balance at (to)/from at
1/1/2022
f
Income Expenditure
f
unrestricted
f
31/12/2022
f
Bicycle Island 1,079 1,079
Young People 7,650 (7,650)
Alias's Fund 84,169 (22,174) 61,995
Youth Sports Development 70 (70)
Total restricted funds 92,968 (29,894) 63,074
Comparative
Transfers Balance
Balance at (to)/from at
1/1/2021 Income Expenditure
f
unrestricted
f
31/12/2021
f
Bicycle Island 1,079 1,079
Young People 10,000 (2,350) 7,650
Alisa's Fund 100,000 (15,831) 84,169
Youth Sports Development 70 70
Specific Software 2,000 (2,000)
Total restricted funds 13,149 100,000 (18,181) (2,000) 92,968

Transfem
Balance at from Balance at
1/1/2022 Income Expenditure restricted 31/12/2022
E E E E E
General fund 32,850 87,199 (62,877) 57,172
Comparative
Transfers Balance
Balance at from at
1/1/2021 Income Expenditure restricted 31/12/2021
E E E E E
General fund 49,803 36,069 (55,022) 2,000 32,850
12 Net Assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
2022 2022 2022 2021 2021 2021
E E E E E E
Non current assets 1,000 1,000 1,500 1,500
Current
Current
assets
liabilities
56,557
~385
63,074 119,631
~385
51,650
~20300
92,968 144,618
~20300
Net Assets at 31 December 2020 57,172 63,074 120,246 32,850 92,968 125,818