| Pages | ||
|---|---|---|
| Charity Information |
||
| Trustees' Annual Report |
2-3 | |
| Independent Examiners' |
Report | |
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Notes to the Accounts | 7-14 |
| Charity registration | Charity registration | number | 1166476 | ||||
|---|---|---|---|---|---|---|---|
| Trustees | Mr Stephen | Porter | |||||
| Mrs Claire John | |||||||
| Mrs Susan Lucas | |||||||
| Mr Brian Marriott | |||||||
| Mr Geoffrey | Underwood | ||||||
| Mrs Rachael | Randall | ||||||
| Mr DJackson | |||||||
| Contact address/registered | office | IFPL | |||||
| Elm Lane | |||||||
| Calboume | |||||||
| Newport | |||||||
| Isle ofWight | |||||||
| PO30 4JY | |||||||
| Administrator | Mrs A L Underwood | ||||||
| IF PL | |||||||
| Elm Lane | |||||||
| Calboume | |||||||
| Newport | |||||||
| Isle ofWight | |||||||
| PO30 4JY | |||||||
| Independent | Examiner | Bright Brown | Chartered | Accountants | |||
| Exchange House | |||||||
| StCross Lane | |||||||
| Newport | |||||||
| Isle ofYtlight | |||||||
| PO30 5BZ | |||||||
| Accountants | Moore (South) LLP | ||||||
| 9StJohn's Place | |||||||
| Newport | |||||||
| Isle ofIltlight | |||||||
| PO30 1LH | |||||||
| Solicitor | Glanvilles | ||||||
| The Courtyard | |||||||
| StCross Business Park | |||||||
| Newport | |||||||
| Isle ofWight | |||||||
| PO30 5BF | |||||||
| Email address | admin@wightaid. | org | |||||
| Website | www. wightaid. org |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | |||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| Notes | E | 6 | 6 | 6 | ||||
| Income and endowments | from: | |||||||
| Donations and legacies |
37,123 | 37,123 | 30,115 | 100,000 | 130,115 | |||
| Income from other trading | activities: | |||||||
| Fundraising events |
3,540 | 3,540 | 2,705 | 2,705 | ||||
| Supporter Events |
46 536 | 46536 | 3249 | 3249 | ||||
| Total income and endowments | 87,199 | 87,199 | 36,069 | 100,000 | 136,069 | |||
| Expenditure on: |
||||||||
| Fundraising | ||||||||
| Costs of raising funds | 16,847 | 16,847 | 1,970 | 1,970 | ||||
| Charitable expenditure |
||||||||
| Grants paid | 36,866 | 29,894 | 66,760 | 44,556 | 18,181 | 62,737 | ||
| Support costs | 9 164 | 8849 | 8496 | 8496 | ||||
| Total expenditure | 62,877 | 29,894 | 92,771 | 55,022 | 18,181 | 73,203 | ||
| Net income/(expenditure) | 24,322 | (29,894) | (5,572) | (18,953) | 81,819 | 62,866 | ||
| Transfer between funds |
2000 | 2 000 | ||||||
| Net movement in funds |
24,322 | (29,894) | (5,572) | (16,953) | 79,819 | 62,866 | ||
| Reconciliation offunds |
||||||||
| Total funds brought forward |
32850 | 92968 | 125818 | 49803 | 13149 | 62 952 | ||
| Total funds carried forward | 57,172 | 63,074 | 120,246 | 32,850 | 92,968 | 125,818 |
| Note | 2022f | 2021f | |||
|---|---|---|---|---|---|
| Fixed Assets | |||||
| Tangible assets | 1 000 | 1 500 | |||
| 1,000 | 1,500 | ||||
| Current assets | |||||
| Debtors | 1,310 | ||||
| Cash at bank and in hand | 119631 | 143308 | |||
| 119,631 | 144,618 | ||||
| Creditors: | |||||
| Amounts falling due within one year |
385 | 20300 | |||
| Net current assets | 120246 | 124318 | |||
| Total assets less current liabilities | 120,246 | 125,818 | |||
| Charity Funds: | |||||
| Unrestricted funds |
11 | 57,172 | 32,850 | ||
| Restricted Funds | 10 | 63074 | 92968 | ||
| 120,246 | 125,818 |
| The fo | llowing |
organisation pr |
ovided services by way |
ofdonations in kind:- |
||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| 2022f | 2021f | |||||
| Bright | Brown | Independent | Examination | 300 | 300 | |
| Moore | (South) | LLP | Accountancy | and CIO Information | 1 765 | 1 450 |
| 2,065 | 1,750 |
| basis consist | ent with the use |
ofresources | , | and | allocation | ofstaff time. | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||||
| 2022f | 2022f | 2022 f |
2021 f |
|||||||
| Fundraising | costs | |||||||||
| Event costs | 16,347 | 16,347 | 1,470 | |||||||
| Depreciation | 500 | 500 | 500 | |||||||
| 16,847 | 16,847 | 1,970 | ||||||||
| Charitable expenditure |
||||||||||
| Grants paid | 36,866 | 29,894 | 66,760 | 62,737 | ||||||
| Support costs | ||||||||||
| Staffwages (note 6) | 3,115 | 3,115 | 4,672 | |||||||
| Bookkeeping | and payroll | 385 | 385 | |||||||
| Accountancy | and Independent | Examination | (note 3) | 2,065 | 2,065 | 1,750 | ||||
| Subscriptions | 349 | 349 | 344 | |||||||
| Insurance | 778 | 778 | 768 | |||||||
| Computer running costs |
2,422 | 2,422 | 931 | |||||||
| Bank charges | 50 | 50 | 31 | |||||||
| 9,164 | 9,164 | 8,496 | ||||||||
| Total | Resources Expended | 62,877 | 29,894 | 92,771 | 73,203 | |||||
| In respect of | the comparative | grants paid | figure | off62,737,f18,181ofthis | was in relation | to restricted expenditure. |
||||
| Governance costs in respect ofthe preparation (2021:f1,750). |
ofaccounts and Independent | Examination | are included above | atf2,06 | ||||||
| 5 | Grants paid | |||||||||
| Grants made | to charities and | community | groups | for the furtherance ofthe charity objectives were: |
||||||
| Total | Total | |||||||||
| 2022f | 2021 | |||||||||
| Unrestricted | grants paid for out ofunrestricted funds |
|||||||||
| Action 4 Support CIC | 500 | |||||||||
| Ability Dogs 4Young People | 500 | |||||||||
| AIM | 500 | |||||||||
| Alverstone Old School |
500 | |||||||||
| Aspire Ryde | 500 | |||||||||
| Black Berry Lane | 500 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| F | 6 | |||||
| 5 | Grants paid (cont*d) | |||||
| Breast Cancer Care IOW | 500 | |||||
| Citizens Advice | 100 | |||||
| Community Spirited |
500 | |||||
| Cowes Sailability | 2,500 | |||||
| Cowes Cricket Club | 500 | |||||
| Daisy Chains | 500 | |||||
| First Act 2011 | 3,500 | |||||
| Independent Arts |
1,599 | 3,000 | ||||
| LBTGlobal | 2,000 | |||||
| Island Games | 1,930 | |||||
| IOW Community Bail |
Partner | ship | 2,000 | |||
| IOW Cricket Board | 500 | |||||
| IOW Defibrillators | 500 | |||||
| IOW Godshill Park | 1,500 | |||||
| IOW Hockey Club | 500 | |||||
| IOW Learning Zone | 350 | |||||
| IOW Search and Rescue | 500 | 500 | ||||
| IOW Venue Campaign | 500 | |||||
| Jigsaw Family Support | 6,100 | |||||
| Johns Club IOW | 6,495 | |||||
| Kae's Trust | 500 | |||||
| Lanesend Pdimary School |
150 | |||||
| Medina Marching Band |
2,500 | |||||
| Men Only IOW | 890 | |||||
| Music Craft CIC | 500 | |||||
| Pop Up Soup Kitchen | 500 | |||||
| St Boniface PCC | 1,800 | |||||
| Suicide Prevention Interventio |
n IOW | 1,817 | ||||
| The Gateway Foundation |
5,000 | |||||
| The Phoenix Project | 500 | |||||
| The Wight Brainy Bunch | 500 | |||||
| Umbrella Hub CIC |
480 | |||||
| Vectis Radio | 500 | |||||
| Ventnor Exchange | 4,300 | |||||
| The Rob Hill Foundation | 500 | |||||
| The Wave Project | 300 | |||||
| Wet Wheels | 1,650 | 3,000 | ||||
| Waterside Community |
Trust | 3,669 | ||||
| Whippingham Community |
As | sociation | 3,000 | |||
| West Wight Men in Sheds | 1,535 | |||||
| West Wight Nursery | 3,000 | |||||
| Wight Dash | 500 | |||||
| Wight Eagles F.C | 4,657 | |||||
| Wight to be Happy | 500 | |||||
| YMCA Fairthorne Group Returned grant |
500 ~300 |
~100 | ||||
| 36,866 | 44,556 |
| Total | Total | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Grants paid (cont'd) | ||||
| Total | Total | |||
| 2022 | 2021 | |||
| Restricted grants paid for out ofrestricted 7a Newport Scouts |
funds | 500 | ||
| Apollo Theatre Players | 500 | |||
| Brighstone Belles |
500 | |||
| Baby Box | 500 | |||
| Care in the Garden | 1,000 | 8,000 | ||
| Children in Care |
2,800 | |||
| Fusion Arts | 500 | |||
| Friends ofBinstead | 450 | |||
| IOW Ice Dance and Figure Skating | 500 | |||
| Isle Access | 1,000 | |||
| Disabled Sailors Association | 500 | |||
| IOW Childrens Care |
500 | |||
| IOW Search and Rescue | 400 | |||
| IOW Venue Campaign | 500 | |||
| IOW Youth Trust | 2,000 | |||
| Island Games | 70 | |||
| Lanesend Primary School |
150 | |||
| Medina Marching Bank |
3,000 | |||
| Nettlestone Primary |
500 | |||
| Noel Turner Physics Festival |
2,500 | |||
| Northwood House Charitable |
Trust | 258 | 279 | |
| Oakfield C.E Primary | 500 | |||
| Osel Enterprise | 5,000 | |||
| Revive Newport Youth Cafe |
500 | |||
| Riboleau Studios | 275 | |||
| Royal Isle ofWight Agricultural | Society | 500 | ||
| Ryde Academy | 500 | |||
| Ryde Rowing Club | 2,500 | |||
| Ryde Saints FC | 500 | |||
| South West Area Youth | 1,052 | |||
| Swim the Wight | 500 | |||
| The Gateway Foundation |
7,341 | 1,000 | ||
| West Wight Timber Bank | 500 | |||
| YMCA Fairthorne Group |
500 | |||
| 29,894 | 18,181 | |||
| Total Grants Made | 66,760 | 62,737 |
| Total | Total | ||
|---|---|---|---|
| 2022 | 2021 | ||
| 6 | E | ||
| Staff | costs and Trustee's expenses | ||
| Gross | Wages | 3115 | 4672 |
| 3,115 | 4,672 |
| Tangible fixed assets | ||
|---|---|---|
| Computer | ||
| Equipment | Total | |
| Cost | ||
| At 1 January 2022 | 2,000 | 2,000 |
| Additions | ||
| At 31 December 2022 | 2,000 | 2,000 |
| Depreciation | ||
| At 1 January 2022 | 500 | 500 |
| Charge for year | 500 | 500 |
| At 31 December 2022 | 1,000 | 1,000 |
| Net book value at 31 December 2022 | 1,000 | 1,000 |
| Net book value at 31January 2021 | 1,500 | 1,500 |
| Debtors | 2022 | 2021 |
| 6 | ||
| Prepayments | 1310 | |
| 1,310 |
| 9 Creditors: amounts |
9 Creditors: amounts |
falling due | within | one year | 2022f | 2021f | |||
|---|---|---|---|---|---|---|---|---|---|
| Deferred income —Event income | in advance | 20,300 | |||||||
| Other creditors taxes | and social | security | 385 | ||||||
| 385 | 20,300 | ||||||||
| The deferred income is in respect ofthe | sale of | tickets for a | charity ball to be held | in 2022. | |||||
| 10 Restricted funds |
|||||||||
| Transfers | Balance | ||||||||
| Balance at | (to)/from | at | |||||||
| 1/1/2022 f |
Income | Expenditure f |
unrestricted f |
31/12/2022 f |
|||||
| Bicycle Island | 1,079 | 1,079 | |||||||
| Young People | 7,650 | (7,650) | |||||||
| Alias's Fund | 84,169 | (22,174) | 61,995 | ||||||
| Youth Sports Development | 70 | (70) | |||||||
| Total restricted | funds | 92,968 | (29,894) | 63,074 | |||||
| Comparative | |||||||||
| Transfers | Balance | ||||||||
| Balance at | (to)/from | at | |||||||
| 1/1/2021 | Income | Expenditure f |
unrestricted f |
31/12/2021 f |
|||||
| Bicycle Island | 1,079 | 1,079 | |||||||
| Young People | 10,000 | (2,350) | 7,650 | ||||||
| Alisa's Fund | 100,000 | (15,831) | 84,169 | ||||||
| Youth Sports Development | 70 | 70 | |||||||
| Specific Software | 2,000 | (2,000) | |||||||
| Total restricted | funds | 13,149 | 100,000 | (18,181) | (2,000) | 92,968 |
| Transfem | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | from | Balance at | ||||||
| 1/1/2022 | Income | Expenditure | restricted | 31/12/2022 | ||||
| E | E | E | E | E | ||||
| General fund | 32,850 | 87,199 | (62,877) | 57,172 | ||||
| Comparative | ||||||||
| Transfers | Balance | |||||||
| Balance at | from | at | ||||||
| 1/1/2021 | Income | Expenditure | restricted | 31/12/2021 | ||||
| E | E | E | E | E | ||||
| General | fund | 49,803 | 36,069 | (55,022) | 2,000 | 32,850 | ||
| 12 | Net Assets between funds | |||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| Funds | Funds | Funds | Funds | Funds | Funds | |||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| E | E | E | E | E | E | |||
| Non current assets | 1,000 | 1,000 | 1,500 | 1,500 | ||||
| Current Current |
assets liabilities |
56,557 ~385 |
63,074 | 119,631 ~385 |
51,650 ~20300 |
92,968 | 144,618 ~20300 |
|
| Net Assets at 31 December 2020 | 57,172 | 63,074 | 120,246 | 32,850 | 92,968 | 125,818 |