| Pages | ||
|---|---|---|
| Charity Information |
||
| Trustees' Annual Report |
2-3 | |
| Independent Examiners' |
Report | |
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Notes to the Accounts | 7- 14 |
| Charity registration | Charity registration | number | tt66476 | ||||
|---|---|---|---|---|---|---|---|
| Trustees | Mr Stephen | Porter | |||||
| Mrs Claire John | |||||||
| Mrs Susan Lucas | |||||||
| Mr Brian Marriott | |||||||
| Mr Geoffrey | Underwood | ||||||
| Mrs Rachael | Randall | ||||||
| Mr DJackson | |||||||
| Contact address/registered | office | IFPL | |||||
| Elm Lane | |||||||
| Calboume | |||||||
| Newport | |||||||
| Isle ofWight | |||||||
| PO304JY | |||||||
| Administrator | Mrs R O' Rourke | ||||||
| IFPL | |||||||
| Elm Lane | |||||||
| Calboume | |||||||
| Newport | |||||||
| Isle ofWight | |||||||
| PO304JY | |||||||
| Independent | Examiner | Bright Brown | Chartered | Accountants | |||
| Exchange House | |||||||
| StCross Lane | |||||||
| Newport | |||||||
| Isle ofWight | |||||||
| PO30 5BZ | |||||||
| Accountants | Moore (South) LLP | ||||||
| 9St John's Place | |||||||
| Newport | |||||||
| Isle ofWight | |||||||
| PO30 ILH | |||||||
| Solicitor | Glanvilles | ||||||
| The Courtyard | |||||||
| StCross Business Park | |||||||
| Newport | |||||||
| Isle ofWight | |||||||
| PO305BF | |||||||
| Email address | admin@wightaid. | org | |||||
| Website | www. wightaid. | org |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | |||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | 6 | 6 | 6 | 6 | 6 | |||
| Income and endowments | from: | |||||||
| Donations and legacies Income from other trading |
activities: | 30,115 | 100,000 | 130,115 | 98,542 | 10,000 | 108,542 | |
| Fundraising events Supporter Events Other income |
2,705 3,249 |
2,705 3,249 |
5,205 20,593 |
51,605 | 5,205 72,198 |
|||
| Coronavirus Job Retention Scheme |
3748 | 3758 | ||||||
| Total income and endowments | 36,069 | 100,000 | 136,069 | 128,098 | 61,605 | 189,703 | ||
| Expenditure on: |
||||||||
| Fundraising | ||||||||
| Costs ofraising funds Depreciation |
1,470 500 |
1,470 500 |
11,911 | 11,911 | ||||
| Charitable expenditure |
||||||||
| Grants paid Support costs |
44,556 8496 |
18,181 | 62,737 8496 |
44,747 16700 |
65,769 | 110,516 16700 |
||
| Total expenditure | 55,022 | 18,181 | 73,203 | 73,358 | 65,769 | 139,127 | ||
| Net income/(expenditure) | (18,953) | 81,819 | 62,866 | 54,740 | (4,164) | 50,576 | ||
| Transfer between funds |
2 000 | 2 000 | 16234 | 16234 | ||||
| Net movement in funds |
(16,953) | 79,819 | 62,866 | 38,506 | 12,070 | 50,576 | ||
| Reconciliation offunds |
||||||||
| Total funds brought forward |
49803 | 13149 | 62952 | 11297 | 1 079 | 12376 | ||
| Total funds carried forward | 32,850 | 92,968 | 125,818 | 49,803 | 13,149 | 62,952 |
| Note | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| Fixed Assets | 5 | |||||
| Tangible assets | 1 500 | |||||
| 1,500 | ||||||
| Current assets | ||||||
| Debtors Cash at bank and in hand |
1,310 143308 |
2,570 62673 |
||||
| 144,618 | 65,243 | |||||
| Creditors: | ||||||
| Amounts falling due within |
one year | 10 | 20300 | ~2291 | ||
| Net current assets | 124318 | 62 952 | ||||
| Total assets less current | liabilities | 125,818 | 62,952 | |||
| Charity Funds: | ||||||
| Unrestricted funds Restricted Funds |
32,850 92968 |
49,803 13149 |
||||
| 125,818 | 62,952 |
| The following or |
ganisation pr |
ovided se | rvices in kind |
in the first period ofthe | Charity:- | ||||
|---|---|---|---|---|---|---|---|---|---|
| Total | Total | ||||||||
| 2021 | 2020 | ||||||||
| F | 5 | ||||||||
| Bright Brown | Independent | Examination | 300 | 100 | |||||
| Moore (South) LLP | Accountancy | and CIO Information | 1 450 | 500 | |||||
| 1,750 | 600 | ||||||||
| 4 | Resources expended | ||||||||
| The charity allocates its costs, including support costs, as shown in the table basis consistent with the use ofresources, and allocation ofstaff time. |
below. | Support | costs are allocated on a | ||||||
| Unrestricted | Restricted | Total | Total | ||||||
| 2021 | 2021 | 2021 | 2020 | ||||||
| 5 | 5 | F | 6 | ||||||
| Fundraising costs |
|||||||||
| Eventlaunch costs Depreciation |
1,470 500 |
1,470 500 |
11,911 | ||||||
| Charitable expenditure |
|||||||||
| Grants paid | 44,556 | 18,181 | 62,737 | 110,516 | |||||
| Supportcosts | |||||||||
| Staffwages (note Accountancy and Subscriptions Insurance |
6) Independent |
Examination | 4,672 1,750 344 768 |
4,672 1,750 344 768 |
14,017 600 344 759 |
||||
| Computer running Bank charges |
costs | 931 31 |
931 31 |
909 71 |
|||||
| 8,496 | 8,496 | 16,700 | |||||||
| Total | Resources Expended | 55,022 | 18,181 | 73,203 | 139,127 |
| Total | Total | |||
|---|---|---|---|---|
| 2021 6 |
2020f | |||
| Unrestricted grants 7s Newport Scouts Action 4 Support CIC Ability Dogs 4 Young |
paid for out ofunrestricted People |
funds | 500 | 3,000 500 |
| Alverstone Old School |
500 | |||
| Aizheimer Cafe IW Angel Radio Bembridge Heritage |
500 500 2,000 |
| Total | Total | ||
|---|---|---|---|
| 2021 | 2020 | ||
| 5 | Grants paid (cont'd) | 8 | 8 |
| Bembridge Village Hall Blue Lamp Trust Black Berry Lane Breakout Youth Breast Cancer Care IOW Calboume Recreation Centre |
500 | 500 500 200 500 |
|
| Care in the Garden Citizens Advice Chess in Schools 8 Community Cowes Sailability Cowes Youth Football Club Cruse Bereavement Care Cowes Cricket Club East Cowes Victoria Girls FC East Cowes Methodist Friends ofQuarr Greater Ryde Benevolent Trust Havenstreet Table Tennis Independent Arts LBTGlobal IOW Community Bail Partnership IOW Duke of Edinburgh IOW Healthcare Charitable funds IOW Highland Pipes and Drums IOW Godshill Park IOW Search and Rescue IOW Street Pastors IOW Venue Campaign IW Story Festival Lanesend Primary School Jigsaw Family Support Johns Club IOW Kae's Trust Medina Marching Band Memorial Arts Muddy Boots Men Only IOW Music Craft CIC Northwood House Charitable Trust Ryde Saints FC Sassy CIC Saturday Club for Deaf Children |
100 2,500 500 3,000 2,000 2,000 1,500 500 6,100 500 2,500 890 500 |
4,000 500 500 500 500 2,000 500 500 420 720 2,850 1,500 480 1,000 250 250 3,000 2,000 2,670 500 300 1,540 500 |
|
| Sensory Space CIC Shanklin Men in Sheds St Patricks Church St Boniface PCC Suicide Prevention Intervention IOW South West Area Youth South Wight Youth Theatre Tailored Enterlainment The Gateway Foundation Umbrella Hub CIC Vectis Radio Ventnor School ofMosaics Ventnor Botanical Gardens |
1,800 1,817 5,000 480 |
487 500 1,500 500 500 200 1,200 400 500 |
| Total | Total | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Grants paid (cont'd) | 6 | ||||
| The Rob Hill Foundation The Wave Project Wet Wheels Waterside Community Trust Whippingham Community Association West Wight Timebank Wight Community Action Wight Dash |
500 300 3,000 3,669 3,000 500 |
800 500 |
|||
| Wight Hot Pipes Wight to be Happy |
500 | 480 | |||
| YMCA Fairthorne Group Returned grant |
~100 | 2,000 ~500 |
|||
| 44,556 | 44,747 | ||||
| Total | Total | ||||
| 2021 | 2020 | ||||
| Restricted grants paid for |
out ofrestricted | funds | 6 | 6 | |
| Apollo Theatre Players Care in the Garden Fusion Arts Friends ofBinstead IOW Ice Dance and Figure Isle Access Age UK Baby Box Carers IW Chale Parish Cowes Sustainability Diddi Embracing Age IOW Cabs IOW Search and Rescue IOW Youth Trust Isorropia Medina Marching Bank Northwood House Charitable People Matters Pop Up Soup Kitchen Sight For Wight Ryde Saints FC Suicide Prevention South West Area Youth Swim the Wight The Gateway Foundation Vsctis Housing West Wight Community West Wight Men in Sheds West Wight Timber Bank |
Skating Trust |
500 8,000 500 450 500 1,000 400 3,000 279 500 1,052 500 1,000 500 |
10,400 4,000 600 500 400 1,000 10,000 500 500 3,000 8,000 500 1,000 4,000 6,054 3,000 9,815 500 |
||
| Wight Dash Wessex Cancer Trust |
1,000 1 000 |
||||
| 18,181 | 65,769 | ||||
| Total Grants Made | 64,737 | 110,516 |
| 10 Creditors: amounts |
10 Creditors: amounts |
falling due | within | one year | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| f. | f | ||||||||
| Grants payable Amount received in advance Deferred income —Event income Other creditors taxes and social |
in advance security |
20,300 | 100 1,987 204 |
||||||
| 20,300 | 2,291 | ||||||||
| The deferred income is in respect ofthe |
sale oftickets for a | chadity ball to be held |
in 2022. | ||||||
| 11 Restricted funds |
|||||||||
| Transfers | Balance | ||||||||
| Balance at | (to)/from | at | |||||||
| 1/1/2021 f |
Income f |
Expenditure f |
unrestricted f |
31/12/2021 F |
|||||
| Bicycle Island Young People Alias's Fund Youth Sports Development Specific Sofhvare |
1,079 10,000 70 2,000 |
100,000 | (2,350) (15,831) |
(2,000) | 1,079 7,650 84,169 70 |
||||
| Total restricted funds |
13,149 | 100,000 | (18,181) | (2,000) | 92,968 | ||||
| Comparative | |||||||||
| Transfers | Balance | ||||||||
| Balance at | (to)/from | at | |||||||
| 1/1/2020 f |
Income f |
Expenditure | unrestricted f |
31/12/2020 f |
|||||
| Bicycle Island Young People Crisis Appeal Youth Sports Development Specific Software |
1,079 | 10,000 49,535 70 2,000 |
(65,769) | 16,234 | 1,079 10,000 70 2,000 |
||||
| Total restricted funds |
1,079 | 61,605 | (65,769) | 16,234 | 13,149 |