OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Pages
Trustees'
Annual
Report
2to4
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet
Notes to the Accounts 8 to 15
Detailed Statement
of Financial Activities
16to 17

for the year ended 31March 2023
Unrestricted Restricted
funds funds Total funds Total funds
2023 2023 2023 2022
Notes E E E f
Income and endowments
from:
Donations and legacies 408,892 12,910 421,802 364,683
Other 787 787 387
Total 409,679 12,910 422,589 365,070
Expenditure on:
Charitable activities 17,483 17,483 21,180
Other 311,529 107 311,636 281,361
Total 329,012 107 329,119 302,541
Net gains on investments
Net income 80,667 12,803 93,470 62,529
Transfers
between
funds
Net income before other
gains/(losses) 80,667 12,803 93,470 62,529
Other gains and losses
Net movement
in funds
80,667 12,803 93,470 62,529
Reconciliation
offunds:
Total funds brought forward 113,919 175,009 288,928 226,399
Total funds carried forward 194,586 187,812 382,398 288,928

at 31March 20 23 23 23
Company
No.
09565444 Notes 2023 2022
f
Fixed assets
Tangible assets 10 25,131 26,482
25,131 26,482
Current assets
Debtors 96 590
Cash at bank and in hand 363,129 266,665
363,225 267,255
Creditors: Amount falling due within one year 12 (5,958) (4,809)
Net current assets 357,267 262,446
Total assets less current liabilities 382,398 288,928
Net assets excluding pension asset or liability 382,398 288,928
Total net assets 382,398 288,928
The funds ofthe charity
Restricted funds 13
Restricted income funds 187,812 175,009
187,812 175,009
Unrestricted
funds
13
General funds 194,586 113,919
194,586 113,919
Reserves 13
Total funds 382,398 288,928

Unrestricted Restricted Total Total
2023 2022
Offerings
and
tithes 349,570 12,910 362,480 306,624
Gift aid 59,322 59,322 25,854
Grants 32,205
408,892 12,910 421,802 364,683
4 Other income
Unrestricted Total Total
2023 2022
Sundry income 787 787 387
787 787 387
5 Expenditure
on charitable
activities
Unrestricted Total Total
2023 2022
Expenditure
on charitable
activities
Worship services 8,691 8,691 9,436
Outreach 8,792 8,792 11,744
Governance
costs
17,483 17,483 21,180
6 Other expenditure
Unrestricted Restricted Total Total
2023 2022
Other interest payable 300
Employee costs 191,995 191,995 164,246
Motor and travel costs 22,946 22,946 23,026
Premises costs 78,201 78,201 58,321
Amortisation, depreciation,
impairment,
profit/loss
on 5,993 5,993 6,621
disposal offixed assets
General administrative costs 7,721 107 7,828 7,953
Legal and professional costs 4,666 4,666 20,894
311,529 107 311,636 281,361
7 Net income before transfers
2023 2022
This is stated after charging:
Depreciation ofowned fixed assets 5,993 6,621
Independent Examiner's
fee
2,400 2,400
Other fees paid to the auditor or 840
independent examiner
8 Trustee remuneration
and expenses
8 Trustee remuneratio remuneratio n
and e
xpenses xpenses xpenses
One or more ofthe trustees has been paid remuneration in the current or prior periods.
Other
Trustee Remuneration Pension benefits
N. Anthonipillai 44,052 3,600 3,661
2023 2022
Number Number
Number oftrustees paid expenses
The nature of the reimbursed expenses Travel costs associated
with ministry.
9 Staff costs
2023 2022
Salaries and wages 161,521 137,819
Social security costs 13,088 11,063
Pension costs 9,372 4,797
183,981 153,679
No employee received emoluments in excess off60,000.
The average
monthly
number
of full time
equivalent
employees
during the year was as
follows:
2023 2022
Number Number
Administration
Ministry
Computer Total
equipment
Cost or revaluation
At 1April 2022 60,241 60,241
Additions 4,642 4,642
At 31March 2023 64,883 64,883
Depreciation and
impairment
At 1April 2022 33,759 33,759
Depreciation charge for the 5,993 5,993
year
At 31March 2023 39,752 39,752
Net book values
At 31March 2023 25,131 25,131
At 31March 2022 26,482 26,482
11 Debtors
2023 2022
f f
Prepayments and accrued income 590
96 590
12 Creditors:
amounts
falling due within
one year
2023 2022
Other creditors 2,328 1,014
Accruals 3,630 3,795
5,958 4,809
Incoming
resources At 31
(including Resources March
other expended 2023
At 1April gains/losses
2022 )
f
Restricted funds:
Restricted income funds:
Building fund 175,009 12,910 (107) 187,812
Total 175,009 12,910 (107) 187,812
Unrestricted funds:
General funds 113,919 409,679 (329,012) 194,586
Total funds 288,928 422,589 329,119)
Purposes and restrictions in relation to the funds:
Restricted funds:
Building fund For the purchase ofthe charity's own building.
14 Analysis of net assets between funds
Unrestricted Restricted
Total
funds funds
Fixed assets 25,131 25,131
Net current assets 169;454 187,813 357,267
194,585 187,813 382,398
15 Reconciliation ofnet debt
At 31
At 1April March
2022 Cash flows 2023
Cash and cash equivalents 266,665 96,464 363,129
266,665 96,464 363,129
Net debt 266,665 96,464 363,129

Annual
c
om mitments
under
non-cancell able
ope
rating
leases
rating
leases
are as follows:
2023 2023 2022 2022
Land and Land and
Other Ot:her
buildings buildings
f f
Operating leases with expiry date:
Within one year 4,108
4,108
Pension commitments
2023 2022
f
The pension cost charge to the company
amounted to: 9,372 4,797
Related party disclosures
Name of related party Bishop A Anthonipillai
Description ofrelationship
between
the parties
Husband of Rev N Anthonipillai
Gross wages off45,762 (2022: f44,787),
Description oftransaction employer pension contributions orf3,600
and general amounts (2022:f3,400) and benefits in kind with a
involved value off4,807 (2022:f5,735)
Controlling party

Unrestricte Restricted
d funds funds Tota I funds Total funds
2023 2023 2023 2022
f f
income and endowments from:
Donations
and legacies
Offerings
and tithes
349,570 12,910 362,480 306,624
Gift aid 59,322 59,322 25,854
Grants 32,205
408,892 12,910 421,802 364,683
Other
Sundry income 787 787 387
787 787 387
Total income and endowments 409,679 12,910 422,589 365,070
Expenditure
on:
Charitable
activities
Worship services 8,691 8,691 9,436
Outreach 8,792 8,792 11,744
17,483 17,483 21,180
Total of expenditure
activities
on charitable 17,483 17,483 21,180
Other expenditure
Other interest payable 300
300
Employee costs
Salaries/wages 117,469 117,469 91,342
Directors'
remuneration
44,052 44,052 46,477
Employer's
NIC
13,088 13,088 11,063
Pension costs 9,372 9,372 4,797
Staff welfare 8,014 8,014 10,567
191,995 191,995 164,246
Motor and travel costs
Vehicles
—Leasing and hire costs
6,949 6,949 9,215
Vehicles
—Fuel
6,996 6,996 7,409
Vehicles
—Insurance
and licences 2,398 2,398 2,315
Vehicles - Repairs and
maintenance
6,603 6,603 4,087
22,946 22,946 23,026
Premises costs
Rent 78,201 78,201 58,321
78,201 78,201 58,321

Faith Church
Ministries
Limited
Detailed Statement
of Financial Activities
Depreciation
of Computer
equipment
5,993 5,993 6,621
Bank charges 1,989 107 2,096 2,021
Equipment
repairs and
664 664 784
maintenance
General
insurances
387 387 704
Stationery
and printing
1,624 1,624 914
Sundry expensds 555 555 1,448
Telephone,
fax and broadband
2,502 2,502 2,082
13,714 107 13,821 14,574
Legal and professional
costs
Audit/Independent
examination
fees
2,400 2,400 2,400
Accountancy
and bookkeeping
840
Other legal and professional
costs
2,266 2,266 17,654
4,666 4,666 20,894
Total of expenditure
of other costs
311,529 107 311,636 281,361
Total expenditure 329,012 107 329,119 302,541
Net gains on investments
Net income 80,667 12,803 93,470 62,529
Net income before other
gains/(losses) 80,667 12,803 93,470 62,529
Other Gains
Net movement
in funds
80,667 12,803 93,470 62,529
Reconciliation
offunds:
Total funds brought
forward
113,919 175,009 288,928 226,399
Total funds carried forward 194,586 187,812 382,398 288,928