| Pages | ||
|---|---|---|
| Trustees' Annual Report |
2to4 | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Accounts | 8 to 15 | |
| Detailed Statement of Financial Activities |
16to 17 |
| for the year | ended | 31March | 2023 | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Notes | E | E | E | f | |||
| Income and | endowments | ||||||
| from: | |||||||
| Donations | and legacies | 408,892 | 12,910 | 421,802 | 364,683 | ||
| Other | 787 | 787 | 387 | ||||
| Total | 409,679 | 12,910 | 422,589 | 365,070 | |||
| Expenditure | on: | ||||||
| Charitable | activities | 17,483 | 17,483 | 21,180 | |||
| Other | 311,529 | 107 | 311,636 | 281,361 | |||
| Total | 329,012 | 107 | 329,119 | 302,541 | |||
| Net gains on | investments | ||||||
| Net income | 80,667 | 12,803 | 93,470 | 62,529 | |||
| Transfers between |
funds | ||||||
| Net income | before | other | |||||
| gains/(losses) | 80,667 | 12,803 | 93,470 | 62,529 | |||
| Other gains | and losses | ||||||
| Net movement in funds |
80,667 | 12,803 | 93,470 | 62,529 | |||
| Reconciliation offunds: |
|||||||
| Total funds brought | forward | 113,919 | 175,009 | 288,928 | 226,399 | ||
| Total funds carried | forward | 194,586 | 187,812 | 382,398 | 288,928 |
| at 31March 20 | 23 | 23 | 23 | |||
|---|---|---|---|---|---|---|
| Company No. |
09565444 | Notes | 2023 | 2022 | ||
| f | ||||||
| Fixed assets | ||||||
| Tangible assets | 10 | 25,131 | 26,482 | |||
| 25,131 | 26,482 | |||||
| Current assets | ||||||
| Debtors | 96 | 590 | ||||
| Cash at bank | and | in hand | 363,129 | 266,665 | ||
| 363,225 | 267,255 | |||||
| Creditors: Amount | falling due within one year | 12 | (5,958) | (4,809) | ||
| Net current assets | 357,267 | 262,446 | ||||
| Total assets less | current liabilities | 382,398 | 288,928 | |||
| Net assets excluding | pension asset or liability | 382,398 | 288,928 | |||
| Total net assets | 382,398 | 288,928 | ||||
| The funds ofthe | charity | |||||
| Restricted funds | 13 | |||||
| Restricted income | funds | 187,812 | 175,009 | |||
| 187,812 | 175,009 | |||||
| Unrestricted funds |
13 | |||||
| General funds | 194,586 | 113,919 | ||||
| 194,586 | 113,919 | |||||
| Reserves | 13 | |||||
| Total funds | 382,398 | 288,928 |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Offerings and |
tithes | 349,570 | 12,910 | 362,480 | 306,624 | |||
| Gift aid | 59,322 | 59,322 | 25,854 | |||||
| Grants | 32,205 | |||||||
| 408,892 | 12,910 | 421,802 | 364,683 | |||||
| 4 | Other income | |||||||
| Unrestricted | Total | Total | ||||||
| 2023 | 2022 | |||||||
| Sundry income | 787 | 787 | 387 | |||||
| 787 | 787 | 387 | ||||||
| 5 | Expenditure on charitable |
activities | ||||||
| Unrestricted | Total | Total | ||||||
| 2023 | 2022 | |||||||
| Expenditure on charitable |
||||||||
| activities | ||||||||
| Worship services | 8,691 | 8,691 | 9,436 | |||||
| Outreach | 8,792 | 8,792 | 11,744 | |||||
| Governance costs |
||||||||
| 17,483 | 17,483 | 21,180 | ||||||
| 6 | Other expenditure | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| 2023 | 2022 | |||||||
| Other interest | payable | 300 | ||||||
| Employee costs | 191,995 | 191,995 | 164,246 | |||||
| Motor and travel costs | 22,946 | 22,946 | 23,026 | |||||
| Premises costs | 78,201 | 78,201 | 58,321 | |||||
| Amortisation, | depreciation, | |||||||
| impairment, profit/loss |
on | 5,993 | 5,993 | 6,621 | ||||
| disposal offixed assets | ||||||||
| General administrative | costs | 7,721 | 107 | 7,828 | 7,953 | |||
| Legal and professional | costs | 4,666 | 4,666 | 20,894 | ||||
| 311,529 | 107 | 311,636 | 281,361 |
| 7 | Net income | before transfers | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| This is stated | after charging: | |||
| Depreciation | ofowned fixed assets | 5,993 | 6,621 | |
| Independent | Examiner's fee |
2,400 | 2,400 | |
| Other fees paid to the auditor or | 840 | |||
| independent | examiner | |||
| 8 | Trustee remuneration and expenses |
| 8 | Trustee | remuneratio | remuneratio | n and e |
xpenses | xpenses | xpenses | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| One or | more ofthe | trustees | has been paid remuneration | in the current or prior periods. | |||||||
| Other | |||||||||||
| Trustee | Remuneration | Pension | benefits | ||||||||
| N. Anthonipillai | 44,052 | 3,600 | 3,661 | ||||||||
| 2023 | 2022 | ||||||||||
| Number | Number | ||||||||||
| Number | oftrustees | paid expenses | |||||||||
| The nature of | the reimbursed | expenses | Travel costs associated with ministry. |
||||||||
| 9 | Staff costs | ||||||||||
| 2023 | 2022 | ||||||||||
| Salaries | and wages | 161,521 | 137,819 | ||||||||
| Social security | costs | 13,088 | 11,063 | ||||||||
| Pension | costs | 9,372 | 4,797 | ||||||||
| 183,981 | 153,679 | ||||||||||
| No employee | received emoluments | in excess off60,000. |
| The average monthly number of full time |
equivalent employees during the year was as |
follows: |
|---|---|---|
| 2023 | 2022 | |
| Number | Number | |
| Administration | ||
| Ministry |
| Computer | Total | |||||
|---|---|---|---|---|---|---|
| equipment | ||||||
| Cost or revaluation | ||||||
| At 1April 2022 | 60,241 | 60,241 | ||||
| Additions | 4,642 | 4,642 | ||||
| At 31March | 2023 | 64,883 | 64,883 | |||
| Depreciation | and | |||||
| impairment | ||||||
| At 1April 2022 | 33,759 | 33,759 | ||||
| Depreciation | charge for the | 5,993 | 5,993 | |||
| year | ||||||
| At 31March | 2023 | 39,752 | 39,752 | |||
| Net book values | ||||||
| At 31March | 2023 | 25,131 | 25,131 | |||
| At 31March | 2022 | 26,482 | 26,482 | |||
| 11 | Debtors | |||||
| 2023 | 2022 | |||||
| f | f | |||||
| Prepayments | and accrued income | 590 | ||||
| 96 | 590 | |||||
| 12 | Creditors: | |||||
| amounts falling due within |
one year | |||||
| 2023 | 2022 | |||||
| Other creditors | 2,328 | 1,014 | ||||
| Accruals | 3,630 | 3,795 | ||||
| 5,958 | 4,809 |
| Incoming | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| resources | At 31 | |||||||||
| (including | Resources | March | ||||||||
| other | expended | 2023 | ||||||||
| At 1April | gains/losses | |||||||||
| 2022 | ) | |||||||||
| f | ||||||||||
| Restricted | funds: | |||||||||
| Restricted | income funds: | |||||||||
| Building fund | 175,009 | 12,910 | (107) | 187,812 | ||||||
| Total | 175,009 | 12,910 | (107) | 187,812 | ||||||
| Unrestricted | funds: | |||||||||
| General funds | 113,919 | 409,679 | (329,012) | 194,586 | ||||||
| Total funds | 288,928 | 422,589 | 329,119) | |||||||
| Purposes | and | restrictions | in relation to the funds: | |||||||
| Restricted | funds: | |||||||||
| Building fund | For the purchase | ofthe charity's | own building. | |||||||
| 14 | Analysis of | net assets between | funds | |||||||
| Unrestricted | Restricted | |||||||||
| Total | ||||||||||
| funds | funds | |||||||||
| Fixed assets | 25,131 | 25,131 | ||||||||
| Net current | assets | 169;454 | 187,813 | 357,267 | ||||||
| 194,585 | 187,813 | 382,398 | ||||||||
| 15 | Reconciliation | ofnet debt | ||||||||
| At 31 | ||||||||||
| At 1April | March | |||||||||
| 2022 | Cash flows | 2023 | ||||||||
| Cash and | cash | equivalents | 266,665 | 96,464 | 363,129 | |||||
| 266,665 | 96,464 | 363,129 | ||||||||
| Net debt | 266,665 | 96,464 | 363,129 |
| Annual c |
om | mitments under |
non-cancell | able ope |
rating leases |
rating leases |
are as follows: | ||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2023 | 2022 | 2022 | ||||||
| Land and | Land and | ||||||||
| Other | Ot:her | ||||||||
| buildings | buildings | ||||||||
| f | f | ||||||||
| Operating | leases with expiry date: | ||||||||
| Within | one year | 4,108 | |||||||
| 4,108 | |||||||||
| Pension commitments | |||||||||
| 2023 | 2022 | ||||||||
| f | |||||||||
| The pension cost charge to | the company | ||||||||
| amounted | to: | 9,372 | 4,797 | ||||||
| Related party disclosures | |||||||||
| Name of | related party | Bishop A | Anthonipillai | ||||||
| Description ofrelationship between the parties |
Husband | of Rev N | Anthonipillai | ||||||
| Gross wages off45,762 (2022: | f44,787), | ||||||||
| Description | oftransaction | employer | pension | contributions | orf3,600 | ||||
| and general | amounts | (2022:f3,400) and | benefits | in kind with a | |||||
| involved | value off4,807 (2022:f5,735) | ||||||||
| Controlling | party |
| Unrestricte | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| d funds | funds | Tota I funds | Total funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| f | f | ||||||
| income and endowments | from: | ||||||
| Donations and legacies |
|||||||
| Offerings and tithes |
349,570 | 12,910 | 362,480 | 306,624 | |||
| Gift aid | 59,322 | 59,322 | 25,854 | ||||
| Grants | 32,205 | ||||||
| 408,892 | 12,910 | 421,802 | 364,683 | ||||
| Other | |||||||
| Sundry income | 787 | 787 | 387 | ||||
| 787 | 787 | 387 | |||||
| Total income and | endowments | 409,679 | 12,910 | 422,589 | 365,070 | ||
| Expenditure on: |
|||||||
| Charitable activities |
|||||||
| Worship services | 8,691 | 8,691 | 9,436 | ||||
| Outreach | 8,792 | 8,792 | 11,744 | ||||
| 17,483 | 17,483 | 21,180 | |||||
| Total of expenditure activities |
on charitable | 17,483 | 17,483 | 21,180 | |||
| Other expenditure | |||||||
| Other interest | payable | 300 | |||||
| 300 | |||||||
| Employee costs | |||||||
| Salaries/wages | 117,469 | 117,469 | 91,342 | ||||
| Directors' remuneration |
44,052 | 44,052 | 46,477 | ||||
| Employer's NIC |
13,088 | 13,088 | 11,063 | ||||
| Pension costs | 9,372 | 9,372 | 4,797 | ||||
| Staff welfare | 8,014 | 8,014 | 10,567 | ||||
| 191,995 | 191,995 | 164,246 | |||||
| Motor and travel costs | |||||||
| Vehicles —Leasing and hire costs |
6,949 | 6,949 | 9,215 | ||||
| Vehicles —Fuel |
6,996 | 6,996 | 7,409 | ||||
| Vehicles —Insurance |
and licences | 2,398 | 2,398 | 2,315 | |||
| Vehicles - Repairs and maintenance |
6,603 | 6,603 | 4,087 | ||||
| 22,946 | 22,946 | 23,026 | |||||
| Premises costs | |||||||
| Rent | 78,201 | 78,201 | 58,321 | ||||
| 78,201 | 78,201 | 58,321 |
| Faith Church Ministries Limited |
||||
|---|---|---|---|---|
| Detailed Statement of Financial Activities |
||||
| Depreciation of Computer equipment |
5,993 | 5,993 | 6,621 | |
| Bank charges | 1,989 | 107 | 2,096 | 2,021 |
| Equipment repairs and |
664 | 664 | 784 | |
| maintenance | ||||
| General insurances |
387 | 387 | 704 | |
| Stationery and printing |
1,624 | 1,624 | 914 | |
| Sundry expensds | 555 | 555 | 1,448 | |
| Telephone, fax and broadband |
2,502 | 2,502 | 2,082 | |
| 13,714 | 107 | 13,821 | 14,574 | |
| Legal and professional costs |
||||
| Audit/Independent examination fees |
2,400 | 2,400 | 2,400 | |
| Accountancy and bookkeeping |
840 | |||
| Other legal and professional costs |
2,266 | 2,266 | 17,654 | |
| 4,666 | 4,666 | 20,894 | ||
| Total of expenditure of other costs |
311,529 | 107 | 311,636 | 281,361 |
| Total expenditure | 329,012 | 107 | 329,119 | 302,541 |
| Net gains on investments | ||||
| Net income | 80,667 | 12,803 | 93,470 | 62,529 |
| Net income before other | ||||
| gains/(losses) | 80,667 | 12,803 | 93,470 | 62,529 |
| Other Gains | ||||
| Net movement in funds |
80,667 | 12,803 | 93,470 | 62,529 |
| Reconciliation offunds: |
||||
| Total funds brought forward |
113,919 | 175,009 | 288,928 | 226,399 |
| Total funds carried forward | 194,586 | 187,812 | 382,398 | 288,928 |