| Report ofthe Trustees | I | to | 2 | |
|---|---|---|---|---|
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | 5 | to | 6 | |
| Notes to the Financial Statements | 7 | to | 12 | |
| Detailed Statement ofFinancial Activities | 13 |
| Faith Church Ministries | Limited | |||||
|---|---|---|---|---|---|---|
| Statement ofFinancial | Activities | |||||
| for the Year Ended 31 | March 2022 | |||||
| 31.3.22 | 31.3.21 | |||||
| Unrestricted | Restricted | Total | 'fotal | |||
| fund | fund | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
346,250 | 18,433 | 364,683 | 283,471 | ||
| Other income | 387 | 162 | ||||
| Total | 346,637 | 18,433 | 365,070 | 283,633 | ||
| EXPENDITURE ON | ||||||
| Other | 300,598 | 1,943 | 302,541 | 267,497 | ||
| NKT INCOME | 46,039 | 16,490 | 62,529 | 16,136 | ||
| RECONCILIATION | OFFUNDS | |||||
| Total funds brought fonvard | 67,880 | 158,519 | 226,399 | 210,263 | ||
| TOTAL FUNDS CARRIED FORWARD | 113,919 | 175,009 | 288,928 | 226,399 |
| Balance Sheet 31March 2022 |
|||||
|---|---|---|---|---|---|
| 31.3.22 | 31,3.21 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fimd | fund | funds | funds | ||
| Notes | f | K | |||
| FIXEDASSETS | |||||
| Tangible assets | 26,482 | 26,482 | 28,695 | ||
| CURRENT ASSETS | |||||
| Debtors | 590 | 590 | 1,917 | ||
| Cash at bank | 91,656 | 175,009 | 266,665 | 199,925 | |
| 92,246 | 175,009 | 267,255 | 201,842 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(4,809) | (4,809) | (4,138) | ||
| NET CURRENT ASSETS | 87,437 | 175,009 | 262,446 | 197,704 | |
| TOTAL ASSKTSLESSCURRENT | |||||
| LIASILITIKS | 113,919 | 175,009 | 288,928 | 226,399 | |
| NET ASSETS | 113,919 | 175,009 | 288,928 | 226,399 | |
| FUNDS | 10 | ||||
| Uznestricted funds |
113,919 | 67,880 | |||
| Restricted funds |
175,009 | 158,519 | |||
| TOTAL FUNDS | 288,928 | 226,399 |
| Net income/(expenditure) is stat |
ed | aAer charging/(cr | editing): | ||
|---|---|---|---|---|---|
| 31.3.22 | 31.3,21 | ||||
| f | |||||
| Depreciation -owned assets Hire ofplant and machinery Other operating leases |
6,621 9,215 58,321 |
8,781 9,215 29,598 589 |
|||
| Deficit on disposal offixed assets | |||||
| TRUSTEES' REMUNERATION | AND BENEFITS | 31.3.22 | 31.3,21 | ||
| 43.077 | 40,152 | ||||
| Trustees' salaries Trustees' pension contributions |
to | money purchase | schemes | 3,400 | 2,400 |
| 46,477 | 42,552 |
| The average monthly number ofemployees during |
the year was as follows: | |
|---|---|---|
| 31.3.22 | 31.3.21 | |
| 2 | 2 | |
| Administration | 2 | 2 |
| Ministry |
| Notes to the Financial Statements - continued | Notes to the Financial Statements - continued | ||
|---|---|---|---|
| for the Year Ended 31 March 2022 | |||
| 6. | TANGIBLE FIXEDASSETS | ||
| Computer | |||
| equipment | |||
| COST | |||
| At 1 April 2021 |
55,833 | ||
| Additions | 4,408 | ||
| At 31 March 2022 | 60,241 | ||
| DEPRECIATION | |||
| At 1 April 2021 |
27,138 | ||
| Charge for year | 6,621 | ||
| At 31 March 2022 | 33,759 | ||
| NET BOOKVALUE | |||
| At 31 March 2022 | 26,482 | ||
| At 31 March 2021 | 28,695 | ||
| 7. | DEBTORS:AMOUNTS FALLING DUE WVITHIN ONE YEAR | ||
| 31.3.22 | 31.3.21 | ||
| Prepayments and accrued income |
590 | 1,917 | |
| S, | CREDITORS: AMOUNTS FALLING DUE WVITHIN ONE YEAR | ||
| 31.3.22 | 31.3,21 | ||
| Social security and other taxes | 929 | ||
| Other creditors | 1,014 | 809 | |
| Accruals and deferred income | 3,795 | 2,400 | |
| 4,809 | 4,138 |
| lvlinimum | lease payments | under non-cancellable | operating | leases fall due as follows: | ||
|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||||
| Within one year | 4,108 | 8,215 | ||||
| Between | one and five years | 4,108 | ||||
| 4,108 | 12,323 |
| for th | e Year Ended 31March 2022 | |||||
|---|---|---|---|---|---|---|
| 10. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1.4.21 | in funds | 31.3 22 | ||||
| f | ||||||
| Unrestricted funds |
||||||
| General fund |
67,880 | 46,039 | 113,919 | |||
| Restricted funds | ||||||
| Restricted funds |
158,519 | 16,490 | 175,009 | |||
| TOTAL FUNDS | 226,399 | 62,529 | 288,928 | |||
| Net movement in funds, included |
in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||
| resources f |
expended | in funds | ||||
| llnrestrictcd funds |
||||||
| General fund | 346,637 | (300,598) | 46,039 | |||
| Restricted funds | ||||||
| Restricted funds | 18,433 | (1,943) | 16,490 | |||
| TOTAL FUNDS | 365,070 | (302,541) | 62,529 | |||
| Comparatives for movement |
in | funds | ||||
| Net | ||||||
| movement | At | |||||
| At 1.4,20 | in funds | 31.3.21 | ||||
| Unrestricted funds |
||||||
| General fund |
53,019 | 14,861 | 67,880 | |||
| Restricted funds | ||||||
| Restricted f'unds |
157344 | 1,275 | 158,519 | |||
| TOTALFUNDS | 210,263 | 16,136 | 226,399 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| E | |||
| Unrestricted funds |
|||
| General fund |
282,283 | (267,422) | 14,861 |
| Restricted funds |
|||
| Restricted funds | 1,350 | (75) | 1,275 |
| TOTAL FUNDS | 283,633 | (267,497) | 16,136 |
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.4.20 | in funds | 31.3.22 | |
| Unrestricted funds |
|||
| General fund |
53,019 | 60,900 | 113,919 |
| Restricted funds | |||
| Restricted funds |
157,244 | 17,765 | 175,009 |
| TOTAL FUNDS | 210,263 | 78,665 | 288,928 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| Unrestricted funds |
|||
| General fund | 628,920 | (568„020) | 60,900 |
| Restricted funds | |||
| Restricted funds |
19,783 | (2,018) | 17,765 |
| TOTAL FUNDS | 648,703 | (570,038) | 78,665 |
| Faith Church Ministries | Limited | ||
|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||
| for the Year Ended 31 March 2022 | |||
| 31.3.22 | 31.3.21 | ||
| INCOMK AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Offerings and tithes Gift aid Grants |
306,624 25,854 32,205 |
183,020 4,561 95,890 |
|
| 364,683 | 283,471 | ||
| Other income | |||
| Sundry income | 387 | 162 | |
| Total incoming resources | 365,070 | 283,633 | |
| EXPENDITURE | |||
| Other | |||
| Trustees' salaries Trustees' pensions contributions Wages Social security Pensions Vehicle lease Rent |
43,077 3,400 91,342 11,063 4,797 9,215 58,321 |
40,152 2,400 92,497 9,882 3,916 9,215 29,598 |
|
| Worship expenses Outreach expenses Vehicle maintenance |
9,436 11,744 13,811 |
16,907 25.830 7.234 |
|
| Administrative overheads Staffbenefits Depreciation ofvehicles Depreciation ofequipment Loss on sale oftangible fixed assets |
7,953 10,567 6,621 |
17,093 210 8,572 589 |
|
| Interest payable | 300 | ||
| 281,647 | 264,095 | ||
| Support costs | |||
| Governance costs |
|||
| Accountancy and legal fees |
20,894 | 3,402 | |
| Total resources expended | 302,54] | 267,497 | |
| Net income | 62,529 | 16,136 |