OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

31.3.21 31.3,20
Unrestricted Restricted Total Total
fimd fund funds funds
INCOME AND ENDOWMENTS FROM Notes f.
Donations
and legacies
282,121 1,350 283,471 379,664
Other
ineon&e
162 162 332
Total 282,283 1,350 283,633 379,996
EXPENDITURE ON
Other 267,422 75 267,497 334,686
iNET INCOME 14,861 1,275 16,136 45,310
RECONCILIATION OF FUNDS
Total funds brought for&vard 53,019 157,244 210,263 164,953
TOTAL FUNDS CARRIED FORWARD 67,880 158,519 226,399 210,263

Balance Sheet
31 March 2021
31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes E f.
I'"IXEDASSETS
Tangible assets 6 28,695 28,695 34,799
CURRENT ASSE&TS
Debtors 1,917 1,917 2,500
Cash at bank 41,406 158,519 199,925 176,931
43,323 158,519 201,842 179,431
CRE&DITORS
Amounts
falling due within
one year (4,138) (4,138) (3,967)
NET CURRENT ASSETS 39,185 158,519 197,704 175,464
TOTAL ASSETSLESSCURRENT
LIABILITIES 67,880 158,519 226,399 210,263
iNET ASSETS 67,880 158,519 226,399 210,263
FUNDS 10
Unrestricted
funds
67,880 53,019
Restricted
funds
158,519 157,244
TOTAL FUNDS 226,399 210,263

31,3,21 31.3,20
Depreciation - owned assets
Hire ofplant and machinery
Other operating
leases
Deficit on disposal offixed assets
f,
8,781
9,215
29,598
589
8,700
4,608
90,821
TRUSTEES' REMUNERATION AND BENEFITS
31.3.21 31.3,20
Trustees' salaries
Trustees' pension contributions
to money purchase schemes 40,152
2,400
75,037
42,552 75,037

31,3.21 31.3.20
Adiuinistration 2 3
Ministry 2 2

6. TANGIBLE IIXEDA SSETS
Motor Computer
vehicles equipment Totals
COST
At 1 April 2020 2,560 52,317 54,877
Additions 3,516 3,516
Disposals (2,560) (2,560)
At 31 March 2021 55,833 55,833
DEPRECIATION
At 1 April 2020 1,511 18,567 20,078
Charge for year 210 8,571 8,781
Eliminated
on disposal
(1,721) (1,721)
At 31 March 2021 27,138 27,138
NET BOOK VALUE
At 31 March 2021 28,695 28,695
At 31 March 2020 1,049 33,750 34,799
7, DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3,21 31,3.20
Prepayments
and accrued
income 1,917 2,500
8, CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31,3,21 31.3.20
Social security and other taxes 929 667
Other creditors 809 900
Accruals and deferred income 2,400 2,400
4, 138 3,967
9. LEASING AGREEMENTS
Minimum
lease payments
under non-cancellable operating leases fall due as follows;
31.3.21 31,3,20
Within one year 8,215 8,215
Between one and five years 4,108 12,323
12,323 ' ' 20,538

for t he Year Ended 31March 2 21
10. MOVEMKNT IN FUNDS
Net
movement At
At 1.4,20 in funds 31.3.21
Unrestricted
funds
General
fund
53,019 14,861 67,880
Restricted funds
Restricted
funds
157,244 1,275 158,519
TOTALFUNDS 210,263 16,136 226,399
Net movement
in funds, included
in the above are as follows:
Inconllng Resources Movement
resources expended in funds
f.
Unrestricted
funds
General
fund
282,283 (267,422) 14,861
Restricted
funds
Restricted funds 1,350 (75) 1,275
TOTAL FUNDS 283,633 (267,497) 16,136
Comparatives
for movemcnt
in funds
Net
movement At
At 1.4.19 ln funds 31.3.20
f.
Unrestricted
funds
General
fimd
18,518 34,501 53,019
Restricted
funds
Restricted funds 146,435 10,809 157,244
TOTAL FUNDS 164,953 45,310 210,263

incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
369,187 (334,686) 34,501
Restricted
funds
Restricted
funds
10,809 10,809
TOTAL FUNDS 379,996 (334,686) 45,310
Net
movement At
At 1,4,19 in funds 31,3.21
Unrestricted
funds
General
fund
18,51S ยน9,362 67,880
Restricted
funds
Restricted
funds
146,435 12,084 158,519
TOTAL FUNDS 164,953 61,446 226,399
Incolnlng Resources Movement
resources expended in funds
f.
Unrestricted
funds
General
fund
651,470 (602,108) 49,362
Restricted
funds
Restricted
funds
12,159 , ,(75) 12,084
TOTAL FUNDS 663,629 (602,183) 61,446

for the Year Ende d
1 March 2021
31.3.21 31.3.20
INCOME AND ENDOWMENTS
Donations
and legacies
Offerings
and tithes
183,020 264,484
Gilt aid 4,561 115,180
Grants 95,890
283,471 379,664
Other income
Sundry income 162 332
Total incoming
resources
283,633 379,996
EXPENDITURE
Other
Trustees' salaries 40)152 75,037
Trustees' pensions contributions 2,400
Wages 92,497 60,959
Social security 9,882 10,962
Pensions 3,916 6,254
Vehicle lease 9,215 4,608
Rent 29,598 90,821
Worship expenses 16,907 15,729
Outreach
expenses
25,830 31,305
Vehicle maintenance 7,234 11,215
Administrative
overheads
17,093 14,584
Depreciation oftangible fixed assets 8,782 8,700
Loss on sale oftangible fixed assets 589
264,095 330,174
Support costs
Governance
costs
Accountancy
and
legal fees 3,402 4,512
Total resources
expended
267,497 334,686
Net income ']6,136 45,310