| Page | |||
|---|---|---|---|
| Trustees' annual report (incorporating the |
director's | ieport) | |
| Independent examiner's report to the trustees |
|||
| Statement offinancial activities (including |
income and | ||
| expenditure account) |
|||
| Statement offinancial position | |||
| Notes lo the financial statements | |||
| The following pages do not form part ofthe financial statements | |||
| Detailed statement offinancial activities | 16 | ||
| Notes to the detailed statement offinancial |
activities | 17 |
| 2821 | 2821 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Unrastdcted | |||||||
| funds | Total funds | Total lunds | |||||
| Note | 8 | 8 | |||||
| Income and | endowments | ||||||
| Donstlona and |
legadea | 5 | 130,344 | 1$0,$44 | 228,058 | ||
| Total Income | 130,344 | 1%,$44 | 228,068 | ||||
| ExpendRurs | |||||||
| Expenditure | on | charitable | activities | 5,7 | 137,511 | 1$7,511 | 182,711 |
| Total expenditure | 137,511 | 1ST+11 | 182,711 | ||||
| Net (expendlturelllncome | and nat movement | In funds | (7,167) | (7,107l | 43,347 | ||
| Reconcdlatlon | offunds | ||||||
| Total tunds | brought forward | 69,766 | d0,755 | 18,408 | |||
| Total funds | carried forward | 52,588 | 02,500 | 59,755 |
| Expenditur | e on charitable a |
cthtaes by fund type | |||
|---|---|---|---|---|---|
| Unrsslrlctsd | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | ' 2020 | ||
| 2 | 8 | 2 | |||
| Charitable | acfivity | 138,271 | 135,271 | 181,487 | 181,487 |
| Support costs | 1,240 | 1,240 | 1,224 | 1,224 | |
| 137,511 | 1$7,511 | 182,711 | 182,711 |
| AcfiviTies | ||||||||
|---|---|---|---|---|---|---|---|---|
| undertaken | Support | Total funds | Total ftrid | |||||
| directly | costs | 2021 | 2020 | |||||
| 2 | 2 | 8 | 2 | |||||
| Charfiabls | activity | 138,271 | 138,271 | 181,487 | ||||
| Governance | costs | 1,240 | 1,240 | 1,224 | ||||
| 138,271 | 1,240 | 1$7,511 | 182,711 | |||||
| Independent | examination | fees | ||||||
| 2021 | ||||||||
| e | ||||||||
| Fees payable | tcthe indeperdent | examiner for: | ||||||
| Independent | examination | ofthe | finandal | statements | 700 | 700 |
| he average | number o |
|---|---|
| 2021 | 2020 |
| No. | No. |
| 3 | 8 |
| Analysts ofc | haritable funds | ||||
|---|---|---|---|---|---|
| unrestricted | funds | ||||
| At | At | ||||
| 1December | 38Novsmbe | ||||
| 2020 8 |
Income | Expenditure 8 |
r2021 8 |
||
| General funds | 69,766 | 130,344 | (137,511) | 522,488 | |
| At | At | ||||
| 1 December | 30November | ||||
| 2019 | Income | Expenditure | 2020 | ||
| 8 | 8 | ||||
| General funds | 18,408 | 226,058 | (182,711) | 59,755 | |
| Analysis ofnet assets bebssen funds | |||||
| Unrestricted | Total Funds | ||||
| Funds | 2021 | ||||
| 2 | 8 | ||||
| Current assets | 59,435 | 88W4 | |||
| Creditors less | than 1 year | (6,647) | (8,847) | ||
| Nel assets | 52,588 | 42,488 | |||
| Unrestricted | Total Funds | ||||
| Funds | 2020 | ||||
| 2 | |||||
| Current assets | 111,350 | 111,350 | |||
| Creditors less | than 1 year | (51,595) | (51,595) | ||
| Nsl assets | 59,755 | 59,756 |
| Year ended SO Nove | mber 2021 | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | E | |||
| Income and endowments | ||||
| Donations and legacies | ||||
| Donebons Donations RFL |
92&2$0 27~ |
149,090 29,500 |
||
| Donations RLCares |
11,839 | |||
| CJRS receipts | 10,878 | 35,629 | ||
| 1$0&$44 | 228,058 | |||
| Total Income | 1$0,S44 | 226,058 | ||
| Expenditure | ||||
| Expenditure on charitable activities |
||||
| Wages and salaries | 77,09B | 'i16,770 | ||
| Employers NIC |
4&147 | 4,903 | ||
| Pension costs | 2,$28 | 2,700 | ||
| Rent | 42,880 | 26,580 | ||
| Repairs and maintenance | 10$ | 107 | ||
| Insurance | 408 | |||
| Other motorrtravel | costs | 2,100 | ||
| Legal and professional | fees | 1&240 | 1,224 | |
| Other silica costs | $00 | 5,500 | ||
| Bank charges | 82 | 68 | ||
| Sundries | $8$ | 1,319 | ||
| Grant repayment | provision | 20,000 | ||
| Legal fees | 540 | |||
| Profisssional fees | 1&780 | 3,000 | ||
| Sports equi pmsnt | 4,144 | |||
| Wbmens rugby expenses |
74$ | |||
| 1$7,811 | 182,711 | |||
| Total expendltum | 1$7,811 | 182,711 | ||
| Net lexpendaurejllncome | l7,187l | 43,347 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 8 | 8 | ||||
| Expenditure on charitable |
actlvttlea | ||||
| Charitable actlvtty |
|||||
| 'ActMSse uedenbtrarr | dlrectftr | ||||
| Wages and salaries | 77,000 | 116,770 | |||
| Employer's NIC |
4&147 | 4,003 | |||
| Pension costs | 2,320 | 2,700 | |||
| Rent and business | support | 44000 | 28,580 | ||
| Repairs and maintenance | 103 | 107 | |||
| Insurance | 408 | ||||
| Other motor/travel | costs | 2,100 | |||
| Other olfice costs | 300 | 5,500 | |||
| Bank charges | 82 | 88 | |||
| Sundries | 383 | 1,310 | |||
| Grant mpeyment provision |
20,000 | ||||
| Legal fees | 540 | ||||
| Professional fees | 1,700 | 3,000 | |||
| Sports equipment | 4,144 | ||||
| Wbmens rugby expenses |
743 | ||||
| 138,271 | 181,487 | ||||
| Governance costs | |||||
| Governance costs | - accountancy fees | ||||
| Expenditure on charitable |
actlvttles | 1$7Jl11 | 182,711 |