OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

Page
Trustees' annual
report (incorporating
the
director's ieport)
Independent
examiner's
report to the trustees
Statement offinancial activities
(including
income and
expenditure
account)
Statement offinancial position
Notes lo the financial statements
The following pages do not form part ofthe financial statements
Detailed statement offinancial activities 16
Notes to the detailed statement
offinancial
activities 17

2821 2821 2020
Unrastdcted
funds Total funds Total lunds
Note 8 8
Income and endowments
Donstlona
and
legadea 5 130,344 1$0,$44 228,058
Total Income 130,344 1%,$44 228,068
ExpendRurs
Expenditure on charitable activities 5,7 137,511 1$7,511 182,711
Total expenditure 137,511 1ST+11 182,711
Net (expendlturelllncome and nat movement In funds (7,167) (7,107l 43,347
Reconcdlatlon offunds
Total tunds brought forward 69,766 d0,755 18,408
Total funds carried forward 52,588 02,500 59,755

Expenditur e
on charitable a
cthtaes by fund type
Unrsslrlctsd Total Funds Unrestricted Total Funds
Funds 2021 Funds ' 2020
2 8 2
Charitable acfivity 138,271 135,271 181,487 181,487
Support costs 1,240 1,240 1,224 1,224
137,511 1$7,511 182,711 182,711

AcfiviTies
undertaken Support Total funds Total ftrid
directly costs 2021 2020
2 2 8 2
Charfiabls activity 138,271 138,271 181,487
Governance costs 1,240 1,240 1,224
138,271 1,240 1$7,511 182,711
Independent examination fees
2021
e
Fees payable tcthe indeperdent examiner for:
Independent examination ofthe finandal statements 700 700

he average number o
2021 2020
No. No.
3 8

Analysts ofc haritable funds
unrestricted funds
At At
1December 38Novsmbe
2020
8
Income Expenditure
8
r2021
8
General funds 69,766 130,344 (137,511) 522,488
At At
1 December 30November
2019 Income Expenditure 2020
8 8
General funds 18,408 226,058 (182,711) 59,755
Analysis ofnet assets bebssen funds
Unrestricted Total Funds
Funds 2021
2 8
Current assets 59,435 88W4
Creditors less than 1 year (6,647) (8,847)
Nel assets 52,588 42,488
Unrestricted Total Funds
Funds 2020
2
Current assets 111,350 111,350
Creditors less than 1 year (51,595) (51,595)
Nsl assets 59,755 59,756

Year ended SO Nove mber 2021
2021 2020
8 E
Income and endowments
Donations and legacies
Donebons
Donations
RFL
92&2$0
27~
149,090
29,500
Donations
RLCares
11,839
CJRS receipts 10,878 35,629
1$0&$44 228,058
Total Income 1$0,S44 226,058
Expenditure
Expenditure
on charitable activities
Wages and salaries 77,09B 'i16,770
Employers
NIC
4&147 4,903
Pension costs 2,$28 2,700
Rent 42,880 26,580
Repairs and maintenance 10$ 107
Insurance 408
Other motorrtravel costs 2,100
Legal and professional fees 1&240 1,224
Other silica costs $00 5,500
Bank charges 82 68
Sundries $8$ 1,319
Grant repayment provision 20,000
Legal fees 540
Profisssional fees 1&780 3,000
Sports equi pmsnt 4,144
Wbmens
rugby expenses
74$
1$7,811 182,711
Total expendltum 1$7,811 182,711
Net lexpendaurejllncome l7,187l 43,347

2021 2020
8 8
Expenditure
on charitable
actlvttlea
Charitable
actlvtty
'ActMSse uedenbtrarr dlrectftr
Wages and salaries 77,000 116,770
Employer's
NIC
4&147 4,003
Pension costs 2,320 2,700
Rent and business support 44000 28,580
Repairs and maintenance 103 107
Insurance 408
Other motor/travel costs 2,100
Other olfice costs 300 5,500
Bank charges 82 88
Sundries 383 1,310
Grant mpeyment
provision
20,000
Legal fees 540
Professional fees 1,700 3,000
Sports equipment 4,144
Wbmens
rugby expenses
743
138,271 181,487
Governance costs
Governance costs - accountancy fees
Expenditure
on charitable
actlvttles 1$7Jl11 182,711