OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

Page
Trustees'
annual
report (incorporating
the director's
report)
Independent
examiner's
report
to the trustees
Statement
offinancial activities
(including income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement
offinancial
activities 16
Notes to the detailed statement offinancial activities

Registered charity name name Vikings Sports Foundation Ltd
Charity registration number 1166448
Company registration number 09734525
Principal
office
office and registered Select Security Stadium
Lowerhouse
Lane
Widnes
Cheshire
WA8 7DZ
The trustees
Mr PJ Morris
Mr R Harrison
Mr A M McDermott
Mr P Finney (Appointed 19June 2020)
Independent examiner Giles Mattocks FCA
18Mulberry
Avenue
Turnstone
Business Park
Widnes
Cheshire
WA8 OWN

Year ended 3 0 Novemb er
2020
er
2020
2020 2019
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
5 226,058 226,058 160,656
Total income 226,058 226,058 160,656
Expenditure
Expenditure
on charitable
activities 6,7 182,?11 182,711 168,388
Total expenditure 182,711 182,711 168,388
Net incomel(expenditure) and net movement in funds 43,347 43,347 (?,?32)
Reconciliation
offunds
Total funds brought
forward
16,408 16,408 24 140
Total funds carried forward 59,755 59,755 16,408

2020 2019
Note R
Current assets
Debtors
Cash at bank and in hand
11 18,951
92,399
3,794
16,806
111,350 20,600
Creditors: amounts falling due within one year 12 31,595 4,192
Net current assets 79,755 16,408
Total assets less current liabilities 79,755 16,408
Provisions
Utner provisions du,uw
Net assets 59,755 16,408
Funds ofthe charity
Unrestricted
funds
59,755 16,408
Tm4 el r havlta
faanAa
~VII VSWIIt7
IVI ~'S4
4'7
~ ~
59,755 16,408

Donations and legacies
Unrestricted
Funds
Total Funds
2020
Unrestricted
Funds
Total Funds
2019
F
Donations
Donations
Donations
Donations
Donations
Rank Foundation
RFL
RLCares
149,090
29,500
11,839
149,090
29,500
11,839
82,810
7,200
59,950
10,696
82,810
7,200
59,950
10,696
Grants
CJRS receipts
35,629 35,829
226,058 228,058 160,656 160,656

Unrestricted
Funds
Total Funds
2020
Unrestncted
Funds
Total Funds
2019
E F F
Charitable
activity
Support costs
181,487
1,224
182,?11
181,487
1,224
182,711
166,4?4
1,914
168,388
166,474
1,914
168,388

Activities
undertaken
directly
Support
costs
F
Total funds
2020
F
Total fund
2019
F
Charitable
activity
Governance
costs
181,48? 1,224 181,487
1,224
166,4?4
1,914
181,48? 1,224 182,711 168,388

Independent examination fees
2020 2019
F F
Fees payable
Independent
to the independent
examination
of the
examiner for:
financial statements
700 600

Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as follows:
2020
2019
F
Wages and salaries
Social security costs
Employer contributions
to pension plans 116,770
4,903
2,700
124„373
106,486
?,58?
2,030
116,103
The average
head
full-time
equivalent
count of employees
during the year was 6 (2019:6).The average
employees
during the year is analysed
as follows:
2020
number
of
2019
No. No.
6 6

11. Debtors Year ended 30 November
20
20
2020 2019
F
Trade debtors
Prepayments
and
Other debtors
accrued income 17,842
1,109
3,794
18,951 3,794
12. Creditors: amounts falling due within one year
2020 2019
F F
Trade creditors
Accruals and deferred
income
Social security and other taxes
Other creditors
3,000
27,844
349
402
1,500
2,326
366
31,595 4,192
13. Deferred income
2020 2019
F F
Amount
deferred
in year 22,781
14. Provisions
User defined
class 1
F
At 1 December 2019
Additions
20,000
At 30November 2020 20,000

Unrestricted funds At At
1 December
2019
Income 30Novembe
Expenditure
r2020
E E
General funds 16,408 226,058 (182,711) 59,755
Analysis of net assets between funds
Unrestricted Total Funds Total Funds
Funds 2020 2019
F K F
Current assets
Creditors less than 1year
111,350
(51,595)
111,350
(51,595)
20,600
(4,192)
Net assets 59,755 59,755 16,408

Year ended 30 Novem ber
2020
2020 2019
Income and endowments
Donations
and legacies
Donations
Donations
Rank Foundation
Donations
RFL
Donations
RLCares
CJRS receipts
149,090
29,500
11,839
35,629
82,810
7,200
59,950
10,696
226,058 160,656
Total income 226,058 160,656
Expenditure
Expenditure
on charitable
Purchases
Wages and salaries
Employer's
NIC
Pension costs
Rent
Repairs and maintenance
Other motor/travel
costs
Legal and professional fees
Other office costs
Bank charges
Sundries
Grant repayment
provision
Legal fees
Professional fees
activities 116,770
4,903
2,700
26,580
107
1,224
5,500
68
1,319
20,000
540
3,000
10,716
106,486
7,587
2,030
7,800
848
890
1,914
35
80
30,002
182,711 168,388
Total expenditure 182,711 168,388
Net income/(expenditure) 43,347 (7,732)

Y ear ended 30 Novem ber
2020
2020 2019
E
Expenditure
on charitable
activities
Charitable
activity
Activities undertaken
directly
Purchases
10,716
Wages and salaries
Employer's
NIC
Pension costs
Rent and business
support
Repairs and maintenance
Other motor/travel
costs
Other office costs
116,770
4,903
2,700
26,580
107
5,500
106,486
7,587
2,030
7,800
848
890
35
Bank charges
Sundries
68
1,319
80
Grant repayment
provision
Legal fees
Professional fees
20,000
540
3,000
30,002
181,487 166,474
Governance costs
Governance costs - accountancy
fees 1,224 1,914
Expenditure
on charitable
activities 182,711 168,388