| Page | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Trustees' | annual report |
(incorporating | the | directors' | report) | ||||
| Independent examiner's |
report to the | trustees | |||||||
| Statement | of financial | activities | (including | income | and expenditure | account) | |||
| Statement | of financial | position | 10 | ||||||
| Notes to the financial | statements |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||
| funds | funds | Total funds | Total funds | |||
| Note | ||||||
| Income and endowments | ||||||
| Donations and legacies |
25,378 | 19,540 | 44,918 | 52,166 | ||
| Total Income | 25,378 | 19,540 | 44,918 | 52,166 | ||
| Expenditure | ||||||
| Charitable activities |
25,378 | 19,540 | 44,918 | 52,166 | ||
| Total expenditure | 25,378 | 19,540 | 44,918 | 52,166 | ||
| Reconciliation offunds |
||||||
| Total funds brought | forward as previously | |||||
| reported | 19,540 | 19,540 | ||||
| Prior year adjustment | (19,540) | (19,540) | ||||
| Total funds brought | forward as restated | |||||
| Total funds carried | forward |
| 31 December 2 | 022 | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| (restated) | |||||||
| Note | |||||||
| Current assets | |||||||
| Cash at bank and in |
hand | 161,233 | 141,760 | ||||
| Creditors: Amounts one year |
falling due within | 10 | (126,549) | (84,571) | |||
| Net current assets | 34,684 | 57,189 | |||||
| Total assets less current | liabilities | 34,684 | 57,189 | ||||
| Creditors: Amounts more than one year |
falling due after | (34,684) | (57,189) | ||||
| Net liabilities |
| Unrestricted | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | ||||
| Donations Church Urban Fund Norwich Diocesan Board of Finance Ltd |
22,459 2,919 |
22,459 2,919 |
||||
| Grants The Mercers |
Company | Fund | 19,540 | 19,540 | ||
| 25,378 | 19,540 | 44,918 | ||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2021 | ||||
| (resteted) | ||||||
| Donations Church Urban Fund Norwich Diocesan Board of Finance Ltd |
26,083 6,543 |
26,083 6,543 |
| Donations and legaci |
es (cont)nued) | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| (restated) | ||||
| Grants | ||||
| The Mercers Company | Fund | 19,540 | 19,540 | |
| 32,626 | 19,540 | 52,166 |
| . | Expenditure | on charitable | activ | ities by fund type |
|||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2022 | |||||
| Salaries (Note 8) Grants |
17,829 500 |
19,540 | 37,369 500 |
||||
| Telephone Travel costs |
2,536 | 2,536 | |||||
| Computer expenses Postage, printing and stationery Other costs |
312 36 77 |
312 36 77 |
|||||
| Financial and | administration | services | 2,929 | 2,929 | |||
| Bank charges Governance costs |
67 1,092 |
67 1,092 |
|||||
| 25,378 | 19,540 | 44,918 | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| (restated) | |||||||
| Salaries (Note 8) Grants |
25,512 500 |
19,540 | 45,052 500 |
||||
| Telephone Travel costs |
832 1,170 |
832 1,170 |
|||||
| Computer expenses Postage, printing and stationery Other costs |
538 94 65 |
538 94 65 |
|||||
| Financial and |
administration | services | 2,871 | 2,871 | |||
| Bank charges Governance |
costs | 30 1,014 |
30 1,014 |
||||
| 32,626 | 19,540 | 52,166 | |||||
| 7. | Independent | examination | fees | ||||
| 2022 | 2021 | ||||||
| (restated) | |||||||
| Fees payable Independent |
to the independent examination of the |
examiner for: financial statements |
1,092 | 1,014 |
| Staff costs | ||||
|---|---|---|---|---|
| The total staff costs and | employee | benefits for the reporting | period are analysed as follows: 2022 |
2021 |
| (restated) | ||||
| Wages and salaries Social security costs |
32,017 2,054 |
38,328 2,852 |
||
| Employer contributions | to pension | plans | 3,298 | 3,872 |
| 37,369 | 45,052 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| (restated) | ||||
| Accruals and deferred | income | 1,092 | 1,014 | |
| Other creditors | 125,457 | 83,557 | ||
| 126,549 | 84,571 | |||
| 11. | Creditors: Amounts | falling due after more than one year | ||
| 2022 | 2021 | |||
| (restated) | ||||
| Accruals and deferred | income | 34,684 | 57,189 | |
| 12. | Deferred income |
| Deferred income | ||
|---|---|---|
| 2022 | 2021 | |
| (restated) | ||
| At 1 January 2022 Amount released to income |
57,189 (22,505) |
82,513 (25,324) |
| At 31 December 2022 | 34,684 | 57,189 |
| Analysis of c | haritable f |
unds | ||||
|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||
| Prior year | At | |||||
| At 1 Jan 2022 | Income | Expenditure | adjustments | 31 Dec 2022 | ||
| 'Z | ||||||
| General funds | 25,378 | (25,378) | ||||
| Prior year | At | |||||
| At 1 Jan 2021 | Income | Expenditure | adjustments | 31 Dec 2021 | ||
| General funds | 32,626 | (32,626) | ||||
| Restricted funds | ||||||
| Prior year | At | |||||
| At 1 Jan 2022 | Income | Expenditure | adjustments | 31 Dec 2022 | ||
| The Mercers | Company | |||||
| Fund | 19,540 | 19,540 | (19,540) | (19,540) | ||
| Prior year | At | |||||
| At 1 Jan 2021 | Income | Expenditure | adjustments | 31 Dec 2021 | ||
| E | ||||||
| The Mercers | Company | |||||
| Fund | 19,540 | (19,540) |