OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees' annual
report
(incorporating the directors' report)
Independent
examiner's
report to the trustees
Statement of financial activities (including income and expenditure account)
Statement of financial position 10
Notes to the financial statements

2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
25,378 19,540 44,918 52,166
Total Income 25,378 19,540 44,918 52,166
Expenditure
Charitable
activities
25,378 19,540 44,918 52,166
Total expenditure 25,378 19,540 44,918 52,166
Reconciliation
offunds
Total funds brought forward as previously
reported 19,540 19,540
Prior year adjustment (19,540) (19,540)
Total funds brought forward as restated
Total funds carried forward

31 December 2 022
2022 2021
(restated)
Note
Current assets
Cash at bank and
in
hand 161,233 141,760
Creditors: Amounts
one year
falling due within 10 (126,549) (84,571)
Net current assets 34,684 57,189
Total assets less current liabilities 34,684 57,189
Creditors: Amounts
more than one year
falling due after (34,684) (57,189)
Net liabilities

Unrestricted Restricted Total Funds
Funds Funds 2022
Donations
Church
Urban Fund
Norwich
Diocesan Board of Finance Ltd
22,459
2,919
22,459
2,919
Grants
The Mercers
Company Fund 19,540 19,540
25,378 19,540 44,918
Unrestricted Restricted Total Funds
Funds Funds 2021
(resteted)
Donations
Church
Urban
Fund
Norwich Diocesan Board of Finance Ltd
26,083
6,543
26,083
6,543

Donations
and legaci
es (cont)nued)
Unrestricted Restricted Total Funds
Funds Funds 2021
(restated)
Grants
The Mercers Company Fund 19,540 19,540
32,626 19,540 52,166

. Expenditure on charitable activ ities
by fund type
Unrestricted Restricted Total Funds
Funds Funds 2022
Salaries (Note 8)
Grants
17,829
500
19,540 37,369
500
Telephone
Travel costs
2,536 2,536
Computer
expenses
Postage,
printing
and stationery
Other costs
312
36
77
312
36
77
Financial and administration services 2,929 2,929
Bank charges
Governance
costs
67
1,092
67
1,092
25,378 19,540 44,918
Unrestricted Restricted Total Funds
Funds Funds 2021
(restated)
Salaries (Note 8)
Grants
25,512
500
19,540 45,052
500
Telephone
Travel costs
832
1,170
832
1,170
Computer
expenses
Postage, printing
and stationery
Other costs
538
94
65
538
94
65
Financial
and
administration services 2,871 2,871
Bank charges
Governance
costs 30
1,014
30
1,014
32,626 19,540 52,166
7. Independent examination fees
2022 2021
(restated)
Fees payable
Independent
to the independent
examination
of the
examiner for:
financial statements
1,092 1,014

Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2022
2021
(restated)
Wages and salaries
Social security costs
32,017
2,054
38,328
2,852
Employer contributions to pension plans 3,298 3,872
37,369 45,052

2022 2021
(restated)
Accruals and deferred income 1,092 1,014
Other creditors 125,457 83,557
126,549 84,571
11. Creditors: Amounts falling due after more than one year
2022 2021
(restated)
Accruals and deferred income 34,684 57,189
12. Deferred income
Deferred income
2022 2021
(restated)
At 1 January 2022
Amount
released to income
57,189
(22,505)
82,513
(25,324)
At 31 December 2022 34,684 57,189

Analysis of c haritable
f
unds
Unrestricted funds
Prior year At
At 1 Jan 2022 Income Expenditure adjustments 31 Dec 2022
'Z
General funds 25,378 (25,378)
Prior year At
At 1 Jan 2021 Income Expenditure adjustments 31 Dec 2021
General funds 32,626 (32,626)
Restricted funds
Prior year At
At 1 Jan 2022 Income Expenditure adjustments 31 Dec 2022
The Mercers Company
Fund 19,540 19,540 (19,540) (19,540)
Prior year At
At 1 Jan 2021 Income Expenditure adjustments 31 Dec 2021
E
The Mercers Company
Fund 19,540 (19,540)