The Charity Registration Number is :- 1166339
Urban MBA
Report and Accounts
31 March 2023
## **Urban MBA**
## **Report and accounts for the year ended 31 March 2023**
## **Contents**
||**Page**||
|---|---|---|
|**Charity information**||1|
|**Trustees' Annual Report**||1|
|**Statement of directors' responsibilities**||9|
|**Independent Accountant's Report**||10|
|**_Funds Statements:-_**|||
|Statement of Financial Activities||12|
|Statement of Financial Activities - Prior Year statement||13|
|Statement of total recognised gains and losses||13|
|Movements in funds||14|
|Revaluation reserves||14|
|Revenue Funds||15|
|Fixed Asset funds||15|
|Income and Expenditure account||16|
|Summary of funds||16|
|**Balance sheet**||17|
|**Notes to the accounts**||19|
## **Urban MBA**
## **Trustees' Annual Report for the year ended 31 March 2023**
The Trustees present their Report and Accounts for the year ended 31 March 2023.
## **Reference and administrative details**
## _**The charity name.**_
The legal name of the charity is:- Urban MBA.
The charity is also known by its operating name, Urban MBA.
## _**The charity's areas operation and UK charitable registration.**_
The charity is registered in England & Wales with the Charity Commission in England & Wales (CCEW) with charity number 1166339.
.
The charity does not operate in any overseas jurisdictions.
## _**Legal structure of the charity**_
The charity is constituted as a Charitable Incorporated Organisation (CIO) in England & Wales. The governing document of the charity is the constitution of the CIO as approved by the Charity Commission in England & Wales (CCEW) .
The governing document is dated 01 April 2016 There are no restrictions in the governing documents on the operation of the Charity or on its investment powers other than those imposed by Charity Law.
The trustees are all individuals.
1
## **Urban MBA**
## **Trustees' Annual Report for the year ended 31 March 2023**
**The principal operating address, telephone number, email and web addresses of the charity are:-**
3 Wenlock Street
London, N4 2TG
Telephone 2078467192
Email Address Info@urbanmba.co.uk Web address www.urbanmba.co.uk
## **The Trustees in office on the date the report and throughout the periodwas approved were:-**
Sheromie Brewster Bernie Mitchell Frances Sealy Fashmida Begum Jerton Lagranha Junior
None of trustees are also members of the charity.
## **Objects and activities of the charity**
## _**The purposes of the charity as set out in its governing document.**_
## _**The main activities undertaken in relation to those purposes during the year.**_
2
## **Urban MBA**
## **Trustees' Annual Report for the year ended 31 March 2023**
The first of the 9 transformative technologies that blew people away and we believe will shape the next 10 years was AI. In October of 2023 introduced chat gpt and many new AI tools are coming out that are having significant changes and transformation of the way we work. Morale debates from universities about students using this to complete coursework and the ethics and moral implications of AI are now all up for debate. For Urban MBA we have been ready for this and AI was used with the 1-year pilot cohort that we started with at the end of the last trustee report to complete business plans etc. The debate about use in universities we believe is a mute one as AI will only get stronger and this is reminiscent of scientific calculators being introduced to schools in the 80s with many predicting that students' ability to learn will diminish. We will embrace these new technologies head-on as we are aware they are coming and must allow marginalised communities to have access to them to shape their communities.
We completed the one-year pilot course which is a Level 6 qualification which is a degree apprenticeship. degree with honours - for example, bachelor of the arts ( BA ) Hons, bachelor of science ( BSc ) Hons. graduate certificate. at the time of writing this report, we can say 13 have obtained this out of 15. This is a crucial milestone and we will be rolling this out shortly as an alternative for all marginalised communities to be able to gain higher education without the cost of traditional higher education which are huge barrier in keeping marginalised communities out of higher education. We will be using the AEB model or alternative finance to make this far more accessible for the communities we serve.
3. The main achievements and performance of the charity during the year: Over the year, over 80 people engaged through our courses, events, partners, and successful alumni support. We've received great feedback on our online courses from Sudanese students, with one noting: "The significance of this program in my life is immense; having completed 27%, I have gained substantial benefits from it. Regrettably, the onset of war in Sudan has taken a toll on me, both mentally and physically, hindering my ability to complete the course. The war has led to the separation of my family, and I have faced severe challenges that compelled me to simply try to survive."
We will continue pushing online courses to offer additional free training to marginalized communities in line with our mission.
The trustees have had regard to the Charity Commission's guidance on public benefit in managing the activities of the charity.
## _**The trustees' bankers and advisors**_
Accountants Donnelly & Co, 11 Anton Street E8 2AD
## **Financial review**
## _**The charity's financial position at the end of the year ended 31 March 2023**_
The financial position of the charity at 31 March 2023 and comparatives for the prior period, as more fully detailed in the accounts, can be summarised as follows:-
**2023 2022 £ £**
3
## **Urban MBA**
## **Trustees' Annual Report for the year ended 31 March 2023**
|Restricted Revenue Funds
**Total Funds**
Unrestricted Revenue Funds available for the
general purposes of the charity
**Net income**|(26,283)
(9,934)
64,863
54,929|44,271
96,183
(14,971)
81,212|
|---|---|---|
## _**Financial review of the position at the reporting date, 31 March 2023 .**_
The trustees consider the financial performance by the charity during the year to have been satisfactory.
## _**Availability and adequacy of assets of each of the funds**_
The board of trustees is satisfied that the charity's assets in each fund are available and adequate to fulfil its obligations in respect of each fund.
## **Details of The Independent Examiner**
David Redmond Donnelly Member of Chartered Certified Accountant 11 Anton Street London E82AD
0 0
## **Statement of Trustees' Responsibilities**
4
## **Urban MBA**
## **Trustees' Annual Report for the year ended 31 March 2023**
The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities Act 2011 and the Charities (Accounts and Reports) Regulations 2008. Notwithstanding the explicit requirement in the extant statutory regulations,the Charities (Accounts and Reports) Regulations 2008, to prepare the financial statements in accordance with the SORP 2005, in view of the fact that the SORP 2005 has been withdrawn, the Trustees determined to interpret this responsibility as requiring them to follow current best practice and prepare the accounts according to the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), .
In particular, charity law requires the Trustees, if they prepare accounts on an accruals basis, to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity as at the end of the financial year and of the surplus or deficit of the charity. In preparing those financial statements the Trustees are required to :-
- to prepare the accounts in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
- select suitable accounting policies and apply them consistently;
- make judgements and estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business;
- state whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements;
The law requires that the trustees must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for the year.
The Trustees are also responsible for maintaining adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity's transactions and enable them to ensure that the financial statements comply with regulations made under the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are also responsible for the contents of the Trustees' report, and the statutory responsibility of the Independent Examiner in relation to the Trustees' report is limited to examining the report and ensuring that , on the face of the report, there are no material inconsistencies with the figures disclosed in the financial statements.
This report was approved by the board of trustees on 26 January 2024.
5
## **Urban MBA**
## **Trustees' Annual Report for the year ended 31 March 2023**
Bernie Mitchell Trustee
6
## **Urban MBA**
## **Report of the Independent Examiner to the Trustees of the charity on the accounts for the year ended 31 March 2023**
I report to the Trustees on my examination of the financial statements of the charity on pages 12 to 20 for the year ended 31 March 2023 which have been prepared in accordance with the Charities Act 2011 (the Act) and with the Financial Reporting Standard 102, (effective 1st January 2016) as modified by FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), published by the Charity Commission in England & Wales (CCEW) , and under the historical cost convention and the accounting policies set out on page 19.
## **Respective responsibilities of the Trustees and the Independent Examiner and the basis of the report**
As described on page 9, you, the charity's Trustees, are responsible for the preparation of the financial statements in accordance with the Charities Act 2011 and all other applicable law and with United Kingdom Generally Accepted Accounting Practice, applicable to smaller entities, and for being satisfied that the financial statements give a true and fair view.
The Trustees consider that the audit requirement of Section 144(1) of the Charities Act 2011 (the Act) does not apply, and that there is no requirement in the Governing Document for the conducting of an audit. As a consequence, the Trustees have elected that the financial statements be subject to independent examination.
Having satisfied myself that the financial statements are not required to be audited under any legal provision, or otherwise, and are eligible for independent examination, it is my responsibility to:-
a) examine the financial statements of the charity under Section 145 of the Act;
b) follow the applicable procedures in the Directions given by the Charity Commission under section 145(5)(b) of the Act.
## **Basis of Independent Examiner's Statement and scope of work undertaken**
I report in respect of my examination of the charity's financial statements carried out under s145 of the Act. In carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act setting out the duties of an independent examiner in relation to the conducting of an independent examination. An independent examination includes a review of the accounting records kept by the charity and of the accounting systems employed by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you, as Trustees, concerning such matters. The purpose of the examination is to establish as far as possible that there have been no breaches of charity legislation and that, on a test basis of evidence relevant to the amounts and disclosures made, the financial statements comply with the SORP.
The procedures undertaken do not provide all the evidence that would be required in an audit, and information supplied by the Trustees in the course of the examination is not subjected to audit tests or enquiries and does not cover all the matters that an auditor would consider in arriving at an opinion. The planning and conduct of an audit goes beyond the limited assurance that an independent examination can provide
7
## **Urban MBA**
Consequently, I do not express an audit opinion on the view given by the financial statements, and in particular, I express no opinion as to whether the financial statements give a true and fair view of the affairs of the charity, and my report is limited to the matters set out in the statement below.
I planned and performed my examination so as to satisfy myself that the objectives of the independent examination are achieved and before finalising the report I obtained written assurances from the Trustees of all material matters.
## **Independent Examiner's Statement, Report and Opinion**
Subject to the limitations upon the scope of my work as detailed above, I have completed my examination: and can confirm that:-
This is a report in respect of an examination carried out under 145 of the Act and in accordance with Directions given by the Charity Commission under section 145(5)(b) of the Act which may be applicable;
and that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:-
accounting records were not kept in respect of the charity as required by with Section 130 of The Charities Act 2011;
the financial statements do not accord with those records; or
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view, which is not a matter considered as part of an independent examination;
have not been prepared in accordance with the methods and principles set out in the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
**Signed:-** David Redmond Donnelly - Independent Examiner
Chartered Certified Accountant
11 Anton Street
London
E82AD
This report was signed on 26 January 2024
8
## **Urban MBA - Statement of Financial Activities for the year ended 31 March 2023**
## _**Statement of Financial Activities for the year ended 31 March 2023**_
|**Current year**
**Unrestricted**
**Funds**
**2023**
**£**
**Income & Endowments from:**
Donations & Legacies
A1
4,084
Charitable activities
A2
3,495
Other trading activities
A3
711
**Total income**
**A**
**8,290**
**Expenditure on:**
Charitable activities
B2
114,051
Other
B3
356
**Total expenditure**
**B**
**114,407**
**Net income for the year**
**(106,117)**
**Net income after transfers**
**A-B-C**
**(106,117)**
**(106,117)**
**Reconciliation of funds:-**
**E**
**Total funds brought forward**
96,183
**Total funds carried forward**
**(9,934)**
**SORP**
**Ref**
**Net movement in funds**|**Current year**
**Restricted**
**Funds**
**2023**
**£**
109,654
-
-
**109,654**
29,820
-
**29,820**
**79,834**
**79,834**
**79,834**
(14,971)
**64,863**|**Current year**
**Total Funds**
**2023**
**£**
**113,738**
**3,495**
**711**
**117,944**
**143,871**
**356**
**144,227**
**(26,283)**
**(26,283)**
**(26,283)**
**81,212**
**54,929**|**Prior Year**
**Total Funds**
**2022**
**£**
100,398
2,300
56,428
**159,126**
114,855
-
**114,855**
**44,271**
**44,271**
**44,271**
36,941
**81,212**|
|---|---|---|---|
The 'SORP Ref' indicated above is the classification of income set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.
A separate Statement of Total Recognised Gains and Losses is not required as this statement includes all recognised gains and losses.
All activities derive from continuing operations
## **The notes attached on pages 19 to 20 form an integral part of these accounts.**
9
## **Urban MBA - Statement of Financial Activities for the year ended 31 March 2023**
## **Urban MBA - Analysis of prior year total funds, as required by paragraph 4.2 of the SORP**
|**Income & Endowments from:**
Donations & Legacies
A1
Charitable activities
A2
Other trading activities
A3
Investments
A4
Other
A5
**Total income**
**A**
**Expenditure on:**
Raising funds
B1
Charitable activities
B2
Other
B3
Tax on surplus on ordinary activiti
B3
Other taxation
B3
**Total expenditure**
**B**
B4
**Net income for the year**
**Transfers between funds**
**C**
**Net income after transfers**
**Reconciliation of funds:-**
**E**
**Total funds brought forward**
**Total funds carried forward**
**Net movement in funds**
**SORP**
**Ref**
Net gains on investments|**Prior Year**
**Unrestricted**
**Funds**
**2022**
**£**
90,406
300
35,160
-
-
125,866
-
49,950
-
-
-
**49,950**
-
75,916
-
75,916
**75,916**
20,427
**96,343**
|**Prior Year**
**Restricted**
**Funds**
**2022**
**£**
9,992
2,000
21,268
-
-
-
33,260
-
64,905
-
-
-
-
**64,905**
-
(31,645)
-
(31,645)
**(31,645)**
16,514
**(15,131)**|**Prior Year**
**Total Funds**
**2022**
**£**
**100,398**
**2,300**
**56,428**
**-**
**-**
**159,126**
**-**
**114,855**
**-**
**-**
**-**
**114,855**
-
44,271
**-**
44,271
**44,271**
**36,941**
**81,212**|
|---|---|---|---|
## **All activities derive from continuing operations**
A separate Statement of Total Recognised Gains and Losses is not required as this statement includes all recognised gains and losses.'
**The notes attached on pages 19 to 20 form an integral part of these accounts.**
10
## **Urban MBA - Statement of Financial Activities for the year ended 31 March 2023**
**Urban MBA - Resources applied in the year ended 31 March 2023 towards fixed assets for Charity use:-**
|Funds generated in the year as detailed in the SOFA
**Net resources available to fund charitable activities**|**2023**
**£**
(26,283)
**(26,283)**|**2022**
**£**
44,271
**44,271**|
|---|---|---|
The resources applied on fixed assets for charity use represents the cost of additions less proceeds of any disposals.
**The notes attached on pages 19 to 20 form an integral part of these accounts.**
## **Movements in revenue and capital funds for the year ended 31 March 2023**
## **Revenue accumulated funds**
|**Unrestricted**
**Funds**
**2023**
**£**
Accumulated funds brought forward
96,183
(106,117)
**(9,934)**
**Closing revenue funds**
**(9,934)**
**Summary of funds**
**Unrestricted**
**and**
**Designated funds**
**2023**
**£**
Revenue accumulated funds
(9,934)
Recognised gains and losses before
transfers|**Restricted**
**Funds**
**2023**
**£**
(14,971)
79,834
**64,863**
**64,863**
**Restricted**
**Funds**
**2023**
**£**
64,863|**Total**
**Funds**
**2023**
**£**
81,212
(26,283)
**54,929**
**54,929**
**Total**
**Funds**
**2023**
**£**
**54,929**|**Last year**
**Total Funds**
**2022**
**£**
**36,941**
44,271
**81,212**
**81,212**
**Last Year**
**Total Funds**
**2022**
**£**
81,212|
|---|---|---|---|
**The notes attached on pages 19 to 20 form an integral part of these accounts.**
11
## **Urban MBA - Statement of Financial Activities for the year ended 31 March 2023**
## **Urban MBA**
**Income and Expenditure Account for the year ended 31 March 2023 as required by the Companies Act 2006**
|**_Income_**
Income from operations
**Gross income in the year before exceptional items**
**Gross income in the year including exceptional items**
**_Expenditure_**
Charitable expenditure, excluding depreciation and amortisation
Other expenditure
Realised losses on disposals of social investments which are programme related
**Total expenditure in the year**
Tax on surplus on ordinary activities
**Retained surplus for the financial year**
All activities derive from continuing operations
**Net income after tax in the financial year**
**Net income before tax in the financial year**
Investment income|**2023**
**£**
117,944
**117,944**
**117,944**
143,871
356
-
**144,227**
**(26,283)**
-
**(26,283)**
**(26,283)**|**2022**
**£**
159,126
**159,126**
**159,126**
114,855
-
-
**114,855**
**44,271**
-
**44,271**
**44,271**|
|---|---|---|
In accordance with the provisions of the Companies Act 2006, the headings and subheadings used in the Income and Expenditure account have been adapted to reflect the special nature of the charity's activities.
**The notes attached on pages 19 to 20 form an integral part of these accounts.**
12
## **Urban MBA - Balance Sheet as at 31 March 2023**
|Note
**SORP**
**Ref**
**Fixed assets**
A
Tangible assets
7
A2
**Current assets**
B
Stocks
B1
Debtors
10
B2
Cash at bank and in hand
B4
**Total current assets**
**Creditors: amounts falling due within**
**one year**
11
C1
**Net current assets**
**The total net assets of the charity**
**Restricted funds**
Restricted Revenue Funds
18
D2
**Unrestricted Funds**
Unrestricted Revenue Funds
18
D3
**Designated Funds**
**Total charity funds**
**The total net assets of the charity are funded by the**|
**2023**
**2022**
**£**
**£**
1
1
113
113
54,083
45,323
1,432
36,475
55,628
81,911
(700)
(700)
54,928
81,211
**54,929**
**81,212**
64,863
(14,971)
64,863
(14,971)
(9,934)
96,183
(9,934)
96,183
**54,929**
**81,212**
**funds of the charity, as follows:-**|
|---|---|
The 'SORP Ref' indicated above is the classification of Balance Sheet items as set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the SOFA..
13
## **Urban MBA - Balance Sheet as at 31 March 2023**
The Trustees acknowledge their responsibilities for complying with the requirements of charity legislation with respect to accounting records and the preparation of accounts.
The charity is subject to Independent Examination under charity legislation, and the report of the Independent Examiner is on page 11.
The Trustees are satisfied that, although the charity is not registered under the Companies Acts, if it were so registered, it would be eligible to prepare accounts in accordance with the provisions in Part 15 of the Companies Act 2006. applicable to companies subject to the small companies regime.
**Sheromie Brewster (Treasurer)**
Trustee
Approved by the board of trustees on 26 January 2024
**The notes attached on pages 19 to 20 form an integral part of these accounts.**
14
## **Urban MBA**
## **Notes to the Accounts for the year ended 31 March 2023**
## **1 Accounting policies**
## _**Policies relating to the production of the accounts.**_
## **Basis of preparation and accounting convention**
The accounts have been prepared on the accruals basis, under the historical cost convention, and in accordance with the Financial Reporting Standard 102, (effective 1st January 2016) and 'FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), published by the Charity Commission in England & Wales (CCEW) , effective January 2016, , and in accordance with all applicable law in the charity's jurisdiction of registration, except that the charity has prepared the financial statements in accordance with the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), in preference to the previous SORP, the SORP 2005, which has been withdrawn, notwithstanding the fact that the extant statutory regulations, the Charities (Accounts and Reports) Regulations 2008 refer explicitly to the SORP 2005. This has been done to accord with current best practice.
## **Going Concern**
Under 3.38 and to comply with 3.14, if there are no uncertainties about going concern this MUST be stated. Under 3.39, if there are uncertainties details must be given. Enter text here to comply
Suggested normal text (whioch may require modification to meet the circumstances):-
The charitable activities are entirely dependent on continuing grant aid and voluntary donations as well as trading revenues. As a consequence, the going concern basis is dependent on the future flow of these uncertain funding streams. Accordingly, the Trustees have obtained forecasts and, after reviewing the financial forecasts for future periods to 31 March 2024, the Trustees are satisfied that, at the time of approving the financial statements, it is appropriate to adopt the going concern basis in preparing the financial statements. Other than these matters, the Trustees are not aware of any material uncertainites about the charity's ability to continue as a going concern.
## **Risks and future assumptions**
The charity is a public benefit entity.
## _**Policies relating to categories of income and income recognition.**_
## **Nature of income**
Gross income represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
## **Categories of Income**
Income is categorised as income from exchange transactions (contract income) and income from non-exchange transactions (gifts), investment income and other income.
15
## **Urban MBA**
## **Notes to the Accounts for the year ended 31 March 2023**
**Income from exchange transactions** is received by the charity for goods or services supplied under contract or where entitlement is subject to fulfilling performance related conditions. The income the charity receives is approximately equal in value to the goods or services supplied by the charity to the purchaser.
**Income from a non-exchange transaction** is where the charity receives value from the donor without providing equal value in exchange, and includes donations of money, goods and services freely given without giving equal value in exchange.
## **Income recognition**
Income, whether from exchange or non exchange transactions, is recognised in the statement of financial activities (SOFA) on a receivable basis, when a transaction or other event results in an increase in the charity’s assets or a reduction in its liabilities and only when the charity has legal entitlement, the income is probable and can be measured reliably.
Dividends are accrued when the shareholder’s right to receive payment is established.
Income subject to terms and conditions which must be met before the charity is entitled to the resources is not recognised until the conditions have been met.
All income is accounted for gross, before deducting any related fees or costs.
## **Accounting for deferred income and income received in advance**
Where terms and conditions relating to income have not been met or uncertainty exists as to whether the charity can meet any terms or conditions otherwise within its control, income is not recognised but is deferred as a liability until it is probable that the terms or conditions imposed can be met.
Any grant that is subject to performance-related conditions received in advance of delivering the goods and services required by that condition, or is subject to unmet conditions wholly outside the control of the recipient charity, is accounted for as a liability and shown on the balance sheet as deferred income. Deferred income is released to income in the reporting period in which the performance-related or other conditions that limit recognition are met.
When income from a grant or donation has not been recognised due to the conditions applying to the gift not being wholly within the control of the recipient charity, it is disclosed as a contingent asset if receipt of the grant or donation is probable once those conditions are met.
Where time related conditions are imposed or implied by a funder, then the income is apportioned to the time periods concerned,and, where applicable, is accounted for as a liability and shown on the balance sheet as deferred income. When grants are received in advance of the expenditure on the activity funded by them, but there are no specific time related conditions, then the income is not deferred.
Any condition that allows for the recovery by the donor of any unexpended part of a grant does not prevent recognition of the income concerned, but a liability to any repayment is recognised when repayment becomes probable.
## **Income from legacies**
Income from legacies is recognised when the charity has sufficient evidence that a gift has been left to them, that where required, probate has been granted, the executor is satisfied that the property in question will not be required to satisfy claims in the estate, that it is probable that the amount will be received by the charity, and the amount to be received can be estimated with sufficient accuracy, and that any conditions attached to the legacy are either within the control of the charity or have been met.
Where a payment is received from an estate or is notified as receivable by the executors after the reporting date and before the accounts are authorised for issue but it is clear that the payment had been agreed by the executors prior to the end of the reporting period, then the amount concerned is treated as an adjusting event and accrued as income in the accounting period if receipt is probable.
16
## **Urban MBA**
## **Notes to the Accounts for the year ended 31 March 2023**
Where the charity has established entitlement to a legacy but there is uncertainty as to the amount of the payment, details of the legacy aredisclosed as a contingent asset until the criteria for income recognition are met. Where a legacy is subject to the interest of a life tenant, the legacy is not recognised as income until the death of the life tenant.
If it is doubtful that full settlement of a legacy debtor will be received, then an adjustment is made to reduce the amount of the legacy debtor and legacy income rather than charging the adjustment as expenditure in the Statement of Financial Activities
## **Donated goods, facilities and services**
**Donated fixed assets** are recognised at the current fair value. All such donations are recognised as donation income, and debited to fixed assets.
**Donated goods that are not fixed assets** are accounted for at a fair value, unless it is impractical to reliably measure the value of the donated items.
In the absence of any direct evidence of fair value of donated goods, then a value is derived from the cost of the item to the donor or, in the case of goods that are expected to be sold, the estimated resale value after deducting any anticipated costs of sales.
If it is impracticable to measure the fair value of goods donated for resale, or the costs of valuation outweigh the benefits, the donated goods are recognised as income when sold, with an equivalent amount being recognised as an expense.
The costs of goods donated for distribution to beneficiaries is deemed to be the fair value of those goods upon receipt. When the goods are distributed freely or for a nominal consideration, then the carrying amount is adjusted at the time of sale, to the value at the point of distribution and the adjustment is shown as a cost of donations made.
The carrying amount of any stock held for distribution is assessed for impairment at the reporting date. All donated goods are recognised as donation income, and debited to trading stock.When trading stock is subsequently sold, or appropriated to meet an expense, then the carrying value of the stock is recognised as an expense. In accordance with the SORP, goods donated for distribution to beneficiaries, or for consumption by the charity are included in _'legacies and donations_ '. Goods donated for resale are included in _'Income from other trading activities'_
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt. If the goods held are to be distributed freely or for a nominal consideration, then the carrying amount is subsequently adjusted to reflect the lower of deemed cost adjusted for any loss of service potential and replacement cost. Replacement cost is the economic cost incurred if the charity was to replace the service potential of the donated goods at its own expense in the most economic manner.
**Donated services and facilities** (including seconded staff and use of property) are included in the accounts on the basis of the value of the gift to the charity.
All donated services and facilities are recognised as donation income when received,(provided the value of the gift can be measured reliably) and recognised as an expense with an equivalent value.
## **Membership subscriptions**
The income and any associated Gift Aid or other tax refund from a membership subscription received by the charity in the nature of a gift, is accounted for on the same basis as a donation.
The income from a membership subscription received by the charity where the subscription purchases the right to services or benefits is recognised as income from charitable activities.
## _**Policies relating to expenditure on goods and services provided to the charity.**_
17
## **Urban MBA**
## **Notes to the Accounts for the year ended 31 March 2023**
## **Recognition of liabilities and expenditure**
A liability, and the related expenditure, is recognised when a legal or constructive obligation exists as a result of a past event, and when it is more likely than not that a transfer of economic benefits will be required in settlement, and when the amount of the obligation can be measured or reliably estimated..
Liabilities arising from future funding commitments and constructive obligations, including performance related grants, where the timing or the amount of the future expenditure required to settle the obligation are uncertain, give rise to a provision in the accounts, which is reviewed at the accounting year end. The provision is increased to reflect any increases in liabilities, and is decreased by the utilisation of any provision within the period, and reversed if any provision is no longer required. These movements are charged or credited to the respective funds and activities to which the provision relates.
## **Allocating costs to activities**
Direct costs that are specifically related to an activity are allocated to that activity. Shared direct costs and support costs are apportioned between activities.
The basis for apportionment, which is consistently applied, and proportionate to the circumstances, is :-
**Staffing** - on the basis of time spent in connection with any particular activity. **Staffing** - on a per capita basis, based on the number of of people employed within any partiular activity.
**Premises related costs** - on the proportion of floor area occupied by a particular activity.
**Non specific support costs** - on the basis of the usage of resources, in terms of time taken, capacity used, request made or other measures
**Estimation techniques** used in apportioning costs - give details
## **Volunteers**
In accordance with the SORP, and in recognition of the difficulties in placing a monetary value on the contribution from volunteers, the contribution of volunteers is not included within the income of the charity. However, the trustees value the significant contribution made to the activities of the charity by unpaid volunteers and this is described more fully in Note5.
## _**Policies relating to assets, liabilities and provisions and other matters.**_
## **Social Investments**
Any realised gains or losses on any programe related investment assets are included in row A5 of the Statement of Financial Activities (The SOFA). All gains on other social investments, whether realised or unrealised, are included in row B4 of the Statement of Financial Activities
_**Tangible fixed assets**_
18
## **Urban MBA**
## **Notes to the Accounts for the year ended 31 March 2023**
Tangible fixed assets are measured at their original cost value, or subsequent revaluation, or if donated, as described above. Cost value includes all costs expended in bringing the asset into its intended working condition.
Depreciation has been provided at the following rates in order to write off the assets to their anticipated residual value over their estimated useful lives.
Freehold premises 0 % straight line Leasehold premises 2 % straight line Plant and machinery 20 % straight line Motor vehicles 25 % straight line
A regular annual review of the likelihood of asset impairment is undertaken.
## **Accounting for capital grants and fixed asset funds.**
Gifts of tangible fixed assets or grants of a capital nature, given for the purposes of acquiring specific assets to be fully utilised in the furtherance of the objects of the charity, are credited to fixed asset funds after the donated asset has been received or sums have been properly expended on the restricted purpose.
Where the terms of the gift require the charity to hold the asset on an ongoing basis for a specific purpose, then the fixed asset fund so created is categorised as a restricted fixed asset fund, and the relevant restrictions are noted in the fixed asset note 7.
Where the terms of the gift are met once the asset is acquired, so allowing the charity to use the asset on an unrestricted basis, including the right to receive the proceeds of any future sale of the asset on an unrestricted basis, then the fixed asset fund so created is categorised as a designated fixed asset fund.
When assets are acquired for the furtherance of the charity's objects, utilising the charity's own unrestricted funds, a transfer is made from unrestricted funds to a designated fixed asset fund.
Whether acquired with unrestricted or restricted funds, the asset acquired is initially shown in the balance sheet at the full cost of acquisition or subsequent revaluation.
As the related assets are depreciated, in accordance with the depreciation policy,in order to reflect the dimunition in the asset,a transfer is made from the relevant fixed asset funds to either unrestricted or restricted revenue funds, as appropriate to the terms of the original gift, if any.
The effect of this policy is that the aggregate of all fixed asset funds shall equate to the net book value of fixed assets.
In the first year that this policy was adopted, a transfer to fixed asset funds was made equivalent to the net book value of the assets.
Any residual liability to the donor arising from, for example, the asset's future sale, is disclosed as a contingent liability unless the event that would trigger repayment of the grant becomes probable in which case a liability for repayment is recognised.
Insofar as this policy relates to Government grants and to the extent that it may be a departure from the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), such departure is justified on the basis that it is in order to comply with the SORP.
## **Stocks and work in progress**
Stock is valued at the lower of cost and net realisable value.
## **Debtors**
19
## **Urban MBA**
## **Notes to the Accounts for the year ended 31 March 2023**
Debtors are measured at their recoverable amounts at the balance sheet date.
## **Creditors and provisions**
Creditors are provided for as they occur.
## **Cash and bank balances**
Cash held by the charity is included at the amount actually held and counted at the year end. Bank balances, whether in credit or overdrawn, are shown at the amounts properly reconciled to the bank statements.
## **Leasing and hire purchase contracts and commitments**
Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the charity, are capitalised in the balance sheet and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability.
The interest element of the rental obligations is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.
Rentals paid under operating leases are charged to income on a straight line basis over the lease term.
## **Pensions - defined contribution schemes**
The charity operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
## **Pensions - defined benefit schemes**
The charity operates a defined benefit pension scheme. Contributions are charged to the profit and loss account and liabilities are accounted for in accordance with the principles set out in module 17 of the SORP.
## **Fund Accounting**
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal or as implied by law.
20
## **Urban MBA**
## **Notes to the Accounts for the year ended 31 March 2023**
There are no endowment funds.
## **2 Liability to taxation**
The Trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is not recoverable by the charity, and is therefore included in the relevant costs in the Statement of Financial Activities.
## **3 Winding up or dissolution of the charity**
If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.
## **4 Significance of financial instruments to the charity's position**
## **There are no significant Financial Instruments**
See note 0 for the movement in the funds in the defined benefit pension scheme
## **5 The contribution of volunteers**
## **The charity depends on the support of its volunteers, which is much appreciated.**
No employees received emoluments (excluding pension costs) in excess of £60,000 per annum.
## **6 Remuneration and payments to Trustees and persons connected with them**
No trustees or persons connected with them received any remuneration from the charity, or any related entity.
## **7 Tangible fixed assets**
|**_Current Year_**
**Cost**
At 1 April 2022
**At 31 March 2023**
**Depreciation**
At 1 April 2022
**At 31 March 2023**|**Land and**
**Buildings**
£
-
**-**
-
**-**|**Plant &**
**Machinery**
£
28
**28**
27
**27**|**Total**
**Total**
£
£
28
28
**28**
**28**
27
27
**27**
**27**|
|---|---|---|---|
21
## **Urban MBA**
## **Notes to the Accounts for the year ended 31 March 2023**
**----- Start of picture text -----**
Net book value
At 31 March 2023 - 1 1 1
At 31 March 2022 - 1 1 1
Land and Plant &
Prior Year Total Total
Buildings Machinery
£ £ £ £
Cost
01 April 2021 - 28 28 28
31 March 2022 - 28 28 28
Depreciation
01 April 2021 - 27 27 27
31 March 2022 - 27 27 27
Net book value
31 March 2022 - 1 1 1
31 March 2021 - 1 1 1
**----- End of picture text -----**
## **8 Investment pooling schemes and arrangements**
There are no investment pooling schemes and arrangements
**9 Stocks & Work in Progress**
Stocks before write downs
**2022 £**
113
22
## **Urban MBA**
## **Notes to the Accounts for the year ended 31 March 2023**
||||113|
|---|---|---|---|
||**_Analysis of the carrying value of stocks and work in progress_**
**_Activity_**
Other non charitable activities
|**_by activities_**
**2023**
**2022**
**£**
**£**
-
-
**_Work in Progress_**|**2022**
**£**
113
**_Stocks_**|
|||-
-|113|
|**10 **|**Debtors**
Trade debtors||**2022**
**£**
45,323|
|**11 **|**Creditors: amounts falling due within one year**||**2022**|
|**12 **|Accruals
**Loans to trustees included in debtors**||**£**
700|
|**13 **|**Guarantees made by the charity on behalf of trustees**
**None**|||
|**14 **|**Income and Expenditure account summary**
**At 1 April 2022**
Surplus after tax for the year
**None**||**2022**
**£**
36,941
44,271|
||**At 31 March 2023**||**81,212**|
|**15 **|**Post balance sheet events**|||
||**There were no material post balance sheet events**|||
## **16 No related party transactions**
**There were no transactions with related parties in the year , except with regard to trustees' remuneration, trustees' expenses and transactions with subsidiaries which are fully disclosed in notes ? above.**
23
## **Urban MBA**
## **Notes to the Accounts for the year ended 31 March 2023**
## **17 Particulars of how particular funds are represented by assets and liabilities**
|**At 31 March 2023**
Tangible Fixed Assets
Current Assets
Current Liabilities
**At 1 April 2022**
Tangible Fixed Assets
Current Assets
Current Liabilities|**Unrestricted**
**funds**
**£**
1
(9,235)
(700)
**(9,934)**
**Unrestricted**
**funds**
**£**
1
96,882
(700)
**96,183**|**Designated**
**funds**
**£**
-
-
**-**
**Designated**
**funds**
**£**
-
-
-
**-**|**Total**
**Total**
**Funds**
**Funds**
**£**
**£**
**1**
**1**
**55,628**
**55,628**
**(700)**
**(700)**
**54,929**
**54,929**
**Total**
**Total**
**Funds**
**Funds**
**£**
**£**
**1**
**1**
**81,911**
**81,911**
**(700)**
**(700)**
**81,212**
**81,212**|
|---|---|---|---|
## **18 Change in total funds over the year as shown in Note 17 , analysed by individual funds**
|**_Unrestricted and designated funds:-_**
Unrestricted Revenue Funds
**Total unrestricted and designated funds**
**_Restricted funds:-_**
Hackney Council
Lawrence Atwell
Prevista
Direct Public Grants
Erasmus
On Line couse
BBC Children in
Make My Mark
Unidentified
Groundworks|**Funds**
**brought**
**forward from**
**2022**
**£**
96,183
**96,183**
2,000
(135)
(1)
9,992
(35,877)
(4,893)
(2,358)
97
14,598
1,606|**Movement in**
**funds in 2023**
**See Note 19**
**£**
(106,117)
**(106,117)**
-
-
-
73,568
-
5,703
(508)
-
-
-|**Funds carried**
**forward to**
**2024**
**£**
**£**
**(9,934)**
**(9,934)**
**(9,934)**
**(9,934)**
**2,000**
**2,000**
**(135)**
**(135)**
**(1)**
**(1)**
**83,560**
**83,560**
**(35,877)**
**(35,877)**
**810**
**810**
**(2,866)**
**(2,866)**
**97**
**97**
**14,598**
**14,598**
**1,606**
**1,606**
**Funds carried**
**forward to**
**2024**|
|---|---|---|---|
24
## **Urban MBA**
## **Notes to the Accounts for the year ended 31 March 2023**
|Kickstart
**Total restricted funds**
**Total charity funds**|**(14,971)**
**81,212**|1,071
**79,834**
**(26,283)**|**1,071**
**1,071**
**64,863**
**64,863**
**54,929**
**54,929**|
|---|---|---|---|
## **19 Analysis of movements in funds over the year as shown in Note 18**
|**_Unrestricted and designated funds:-_**
Unrestricted Revenue Funds
**_Restricted funds:-_**
Direct Public Grants
On Line couse
BBC Children in
**_Kickstart_**|**Income**
**2023**
**£**
8,290
73,568
23,867
10,492
**1,727**
**117,944**|**Expenditure**
**2023**
**£**
(114,407)
-
(18,164)
(11,000)
**(656)**
**(144,227)**|**Movement**
**Movement**
**in funds**
**in funds**
**2023**
**2023**
**£**
**£**
**(106,117)**
**(106,117)**
**73,568**
**73,568**
**5,703**
**5,703**
**(508)**
**(508)**
**1,071**
**1,071**
**(26,283)**
**(26,283)**|
|---|---|---|---|
Gains and losses are detailed in notes 0,0, 0, 0 and 0
## **20 The purposes for which the funds**
## _**Unrestricted and designated funds:-**_
Unrestricted Revenue Funds
Designated Fixed Asset Funds
These funds are held for the meeting the objectives of the charity, and to provide reserves for future activities, and , subject to charity legislation, are free from all restrictions on their use.
The purpose of these funds is described under the accounting policy 'Accounting for capital grants and fixed asset funds'.
## _**Restricted funds:-**_
Restricted Fixed Asset Funds
Restricted Revaluation Reserve
The purpose of these funds is described under the accounting policy 'Accounting for capital grants and fixed asset funds'. This fund represents the restricted surplus arising on the revaluation of the charity's assets. Grant for to run courses
Hackney Council
Lawrence Atwell
Prevista
insert suitable text to explain the purpose and the trust law restrictions imposed on this particular fund
Fund 3 people to support the charity
To Run courses
Direct Public Grants
Erasmus
To run a European education scheme
To run Courses
On Line couse
25
## **Urban MBA**
## **Notes to the Accounts for the year ended 31 March 2023**
Story telling courses
BBC Children in Grant for Alumni to help start a business Make My Mark To run courses Unidentified Metaverse course Groundworks
-
## **21 Ultimate controlling party**
The charity is under the control of its legal members.
26
## **Urban MBA**
**Detailed analysis of income and expenditure for the year ended 31 March 2023 as required by the SORP 2015**
## _**This analysis is classsified by conventional nominal descriptions and not by activity.**_
## **22 Donations, Grants and Legacies**
|**Total public sector revenue grants**
Direct Public Grants- Corporate and
Business
Unknown
Direct Public Grants - Non Profit
Organisations
**Revenue grants from government and**
**public bodies**
Government Grants
Direct Public Grants long term
Direct Public Grants Non Profit|**Current year**
**Unrestricted**
**Funds**
**2023**
**£**
-
-
-
-
-
-
**-**|**Current year**
**Restricted**
**Funds**
**2023**
**£**
75,470
10,492
7,000
-
-
-
**92,962**|**Current year**
**Total Funds**
**2023**
**£**
**75,470**
**10,492**
**7,000**
**-**
**-**
**-**
**92,962**|**Prior Year**
**Total Funds**
**2022**
**£**
-
-
-
43,220
14,908
42,270
**100,398**|
|---|---|---|---|---|
All the grants in the prior year were unrestricted.
## **Revenue grants from government and public bodies - Prior Year analysis**
|**Prior Year**
**Revenue grants and donations from**
**non public bodies**
Derwent London
Ground Works|**Prior Year**
**Unrestricted**
**Funds**
**2022**
**£**
90,406
**Current year**
**Unrestricted**
**Funds**
**2023**
**£**
-
-|**Prior Year**
**Restricted**
**Funds**
**2022**
**£**
9,992
**Current year**
**Restricted**
**Funds**
**2023**
**£**
7,000
7,965|**Prior Year**
**Total Funds**
**2022**
**£**
**100,398**
**Current year**
**Prior Year**
**Total Funds**
**Total Funds**
**2023**
**2022**
**£**
**£**
**7,000**
-
**7,965**
-|
|---|---|---|---|
27
## **Urban MBA**
**Detailed analysis of income and expenditure for the year ended 31 March 2023 as required by the SORP 2015**
**----- Start of picture text -----**
Total private sector revenue grants - 14,965 14,965 -
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2023 2023 2023 2022
£ £ £ £
Non Profit Income
Reimbursement
331 - 331 -
Prevista
- 1,727 1,727 -
Total Non Profit Income 331 1,727 2,058 -
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2023 2023 2023 2022
£ £ £ £
Other
Non Profit Income
3,753 - 3,753 -
Total Other 3,753 - 3,753 -
Total Donations, Grants and Legacies
Total Donations, Grants and
A1 4,084 109,654 113,738 100,398
Legacies
All the donations and gifts in the prior year were unrestricted.
Unrestricted Restricted Prior Year
Prior year Funds Funds Total Funds
2022 2022 2022
£ £ £
Total Donations, Grants and
A1 90,406 9,992 100,398
Legacies
**----- End of picture text -----**
28
## **Urban MBA**
**Detailed analysis of income and expenditure for the year ended 31 March 2023 as required by the SORP 2015**
|**European Co Working Assembly**
European Co Worker Assembly
**Total European Co Working Assembly**|**Current year**
**Funds**
**2023**
**£**
-
**-**|**Current year**
**Funds**
**2023**
**£**
-
**-**|**Current year**
**Total Funds**
**2023**
**£**
**-**
**-**|**Prior Year**
**Total Funds**
**2022**
**£**
300
**300**|
|---|---|---|---|---|
## **Hackney Council**
All the income in the prior year was unrestricted.
## **Hackney Council - Prior Year analysis**
|**Prior Year**
**Other**
**_Current year_**
**Total Charitable income from funders:-**
All the income in the prior year was unrestricted.
**_Prior year_**
**Current year - income from funders**|**Prior Year**
**Unrestricted**
**Funds**
**2022**
**£**
**-**
**Unrestricted**
**Funds**
**2023**
**£**
3,495
**3,495**
**Prior Year**
**Unrestricted**
**Funds**
**2022**
**£**|**Prior Year**
**Restricted**
**Funds**
**2022**
**£**
**2,000**
**Restricted**
**Funds**
**2023**
**£**
-
**-**
**Prior Year**
**Restricted**
**Funds**
**2022**
**£**|**Prior Year**
**Total Funds**
**2022**
**£**
**2,000**
**Total Funds**
**2023**
**£**
3,495
**3,495**
**Prior Year**
**Total Funds**
**2022**
**£**|**Prior Year**
**Total Funds**
**2022**
**£**
**-**
**2,300**|
|---|---|---|---|---|
29
## **Urban MBA**
**Detailed analysis of income and expenditure for the year ended 31 March 2023 as required by the SORP 2015**
|**Prior Year - Income from funders**
**23**
**_Current year_**
Income from funders
**Total from charitable activities**
**A2**
All the income in the prior year was unrestricted.
**Total Income from charitable activities**|**300**
**Current year**
**Unrestricted**
**Funds**
**2023**
**£**
3,495
**3,495**|**2,000**
**Current year**
**Restricted**
**Funds**
**2023**
**£**
-
**-**|**2,300**
**Current year**
**Total Funds**
**2023**
**£**
**3,495**
**3,495**|**Prior Year**
**Total Funds**
**2022**
**£**
2,300
**2,300**|
|---|---|---|---|---|
|**Income from charitable activities - Prior Year analysis**
**Prior Year**
**_Prior year_**
**Unrestricted**
**Funds**
**2022**
**£**
Total income from charitable trading
-
Income from funders
300
**300**
**Income from other, non charitable, trading activities**
**Current year**
**Unrestricted**
**Funds**
**2023**
**£**
675
36
**Total from other activities**
**A3**
**711**
Trading activities to raise funds for the
charity
Programme Income|**Prior Year**
**Restricted**
**Funds**
**2022**
**£**
-
2,000
**2,000**
**Current year**
**Restricted**
**Funds**
**2023**
**£**
-
-
**-**|**Prior Year**
**Total Funds**
**2022**
**£**
-
2,300
**2,300**
**Current year**
**Total Funds**
**2023**
**£**
**675**
**36**
**711**|**Prior Year**
**Total Funds**
**2022**
**£**
56,428
-
**56,428**|
|---|---|---|---|
## **24 Income from other, non charitable, trading activities**
All the income in the prior year was unrestricted.
**Income from other, non charitable, trading activities - Prior Year analysis**
**Unrestricted Restricted Total Funds Funds Funds**
30
## **Urban MBA**
**Detailed analysis of income and expenditure for the year ended 31 March 2023 as required by the SORP 2015**
|**Prior Year**
**35,160**
**Expenditure on charitable activities - Direct spending**
**Current year**
**_Current Year_**
**Unrestricted**
**Funds**
**2023**
**£**
-
-
3,928
-
-
1,911
**Total direct spending**
**B2a**
**5,839**
All the expenditure in the prior year was unrestricted.
**Prior Year**
**_Prior Year_**
**Unrestricted**
**Funds**
**2022**
**£**
-
-
-
-
-
**Total direct spending**
**B2a**
**50**
**Expenditure on charitable activities - Charitable trading**
**Current year**
**_Current Year_**
**Unrestricted**
**Funds**
**2023**
**£**
**480**
**4,397**
**2,736**
International Ghana
Cost of goods for primary purpose
trading - Including movement in stock
Competition reward
Course Tutoring
Course Tutoring
Kickstart Payments
Kickstart Payments
Facilities and Equipment
Facility and Equipment- Rent Parking
& Utilities
Video
Competition reward
Erasmus Project payments
Video
Erasmus Project payments|**35,160**|**21,268**|**56,428**|**Prior Year**
**Total Funds**
**2022**
**£**
**750**
**300**
**3,748**
**33,436**
**8,366**
**50**
**46,650**
**Prior Year**
**Total Funds**
**2022**
**£**
**-**
**4,244**
**543**|
|---|---|---|---|---|
||||||
|||**Current year**
**Restricted**
**Funds**
**2023**
**£**
483
12,455
-
-
656
-
**13,594**
**Prior Year**
**Restricted**
**Funds**
**2022**
**£**
750
300
3,748
33,436
8,366
**46,600**
**Current year**
**Restricted**
**Funds**
**2023**
**£**
**-**
**-**
**-**|**Current year**
**Total Funds**
**2023**
**£**
**483**
**12,455**
**3,928**
**-**
**656**
**1,911**
**19,433**
**Prior Year**
**Total Funds**
**2022**
**£**
**750**
**300**
**3,748**
**33,436**
**8,366**
**46,650**
**Current year**
**Total Funds**
**2023**
**£**
**480**
**4,397**
**2,736**||
## **25 Expenditure on charitable activities - Direct spending**
## **26 Expenditure on charitable activities - Charitable trading**
31
## **Urban MBA**
**Detailed analysis of income and expenditure for the year ended 31 March 2023 as required by the SORP 2015**
**----- Start of picture text -----**
Staff development - - - 600
First aid 383 - 383 111
Total charitable trading costs B2b 7,996 - 7,996 5,498
All the expenditure in the prior year was unrestricted.
Prior Year Prior Year Prior Year
Unrestricted Restricted Total Funds
Prior Year Funds Funds
2022 2022 2022
£ £ £
Facilities and Equipment 43 500 543
Total charitable trading costs B2b 4,998 500 5,498
27 Expenditure on charitable activities- Grant funding of activities
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Current Year Funds Funds
2023 2023 2023 2022
£ £ £ £
Grants made to individuals - 3,000 3,000 160
Erasmus travel - - - 62
Children in need - 8,000 8,000 3,950
Other 36 - 36 -
Total grantmaking costs B2c 36 11,000 11,036 4,172
Prior Year Prior Year Prior Year
Unrestricted Restricted Total Funds
Prior Year Funds Funds
2022 2022 2022
£ £ £
Grants made to individuals - 160 160
Erasmus travel - 62 62
Children in need - 3,950 3,950
Total grantmaking costs B2c - 4,172 4,172
28 Support costs for charitable activities
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Current Year Funds Funds
2023 2023 2023 2022
£ £ £ £
**----- End of picture text -----**
32
## **Urban MBA**
**Detailed analysis of income and expenditure for the year ended 31 March 2023 as required by the SORP 2015**
|**_Employee costs not included in direct costs_**
4,311
-
**_Volunteer costs_**
11,470
-
-
-
9,181
4,591
736
-
**_Premises Expenses_**
5,007
-
500
-
**_Administrative overheads_**
827
-
541
-
864
-
-
-
1,159
-
2,365
-
5,929
-
2,482
-
174
-
692
-
3,220
-
4,150
-
23
-
1,269
635
83
-
14,113
-
29,824
-
**_Professional fees paid to advisors other than the auditor or examiner_**
600
-
660
-
**Support costs before reallocation**
**100,180**
**5,226**
**Total support costs - Current Year**
**100,180**
**5,226**
The basis of allocation of costs between activities is described under accounting policies
**Current year**
**Current year**
**_Prior Year_**
**Unrestricted**
**Funds**
**Restricted**
**Funds**
**2023**
**2023**
**£**
**£**
**_Volunteer costs_**
Operations
Other General Expenditure
Accountancy fees other than
examination or audit fees
Resource costs
Clothing
Stationery and printing
Postage
Property insurance
Travel and subsistence - staff
Premises repairs, renewals and
maintenance
Legal fees
Information and publications
Membership subscriptions
Hire of equipment
Subscriptions to periodicals
Cash expenses
Telephone, fax and internet
Contracting Services
Advertising and marketing
Meals and entertaining
Volunteers' expenses
Travel and subsistence - volunteers
List Rental
Uncategorised Expenditire
Web hosting
General Administration|**4,311**
**11,470**
**-**
**13,772**
**736**
**5,007**
**500**
**827**
**541**
**864**
**-**
**1,159**
**2,365**
**5,929**
**2,482**
**174**
**692**
**3,220**
**4,150**
**23**
**1,904**
**83**
**14,113**
**29,824**
**600**
**660**
**105,406**
**105,406**
**Prior Year**
**Total Funds**
**2022**
**£**|**-**
**10,559**
**2,795**
**9,768**
**633**
**-**
**498**
**398**
**219**
**260**
**782**
**1,168**
**-**
**5,242**
**432**
**5,650**
**-**
**3,078**
**-**
**-**
**1,802**
**-**
**5,415**
**9,136**
**700**
**-**
**58,535**
**58,535**
**-**
**-**
**-**|
|---|---|---|
33