OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

REGISTERED COMPANY NUMBER: 09922379 (ENGLAND AND WALES) REGISTERED CHARITY NUMBER: 1166335

TRUSTEES’ REPORT AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 FOR BARKING AND DAGENHAM GIVING

Page 1 of 37

BARKING AND DAGENHAM GIVING LEGAL AND ADMINISTRATIVE INFORMATION

Trustees I Parkes (Chair)
S Green
J Grint
A Jeremy
K Kajang - appointed 28 June 2023
A Kerr
I Mathioudakis - resigned 7 July 2022
A McIntyre
I Raakin - resigned 27 September 2022
R Begum - resigned 27 September 2022
N Lane
CEO G de Ville de Goyet
Company Secretary G de Ville de Goyet
K Harmatz
C Bray
Registered Office 50 Cambridge Road
Barking
Essex
England
IG11 8FG
Auditors Beever and Struthers
Chartered Accountants & Statutory Auditor
The Beehive
Lions Drive
Shadsworth Business Park
Blackburn
BB1 2QS
Bankers Lloyds Bank
25 Gresham Street London
EC2V 7HN
CAF Bank Ltd
25 King Hill Avenue
West Maling Kent
ME19 4JQ

Page 2 of 37

BARKING AND DAGENHAM GIVING

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

Page No
Trustees' Report 4-10
Statement of Trustees' Responsibilities 11
Independent Auditors Report 12-14
Consolidated Statement of Financial Activities 15
Consolidated Balance Sheet 16
Consolidated Statement of Cash Flows 17
Charity Statement of Financial Activities 18
Charity Balance Sheet 19
Charity Statement of Cash Flows 20
Notes to the Financial Statements 21-37

Page 3 of 37

BARKING AND DAGENHAM GIVING

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023

The trustees present, their report and consolidated financial statements for the year ended 31 March 2023

The financial statements have been prepared in accordance with the accounting policies set out in Note 1 and comply with the charitable company's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" as amended for accounting periods commencing from 1 January 2019.

The charity supports residents and organisations from across the borough of Barking and Dagenham through funding, training and partnerships. The people of Barking and Dagenham are at the heart of everything we do. Uniquely, residents make all our funding and investment decisions to achieve social good in one of the most deprived and diverse boroughs in England.

We focus on supporting local residents to develop initiatives that bring people together and enhance community life within the objectives of the charity's charitable purposes. Our activities include education and training; economic and community development, advancing the provision of affordable housing; the prevention or relief of poverty because of youth, age, ill-health, disability, financial hardship or other disadvantages; as well as the advancement of health and wellbeing.

SUBSIDIARY UNDERTAKINGS

Barking and Dagenham Giving are the majority shareholders of B&D Reside Weavers LLP, who entered a lease premium on 31 March 2017 to build 189 affordable homes in the Barking area, using Right to Buy Grants (RTB) from the London Borough of Barking and Dagenham. On 1 October 2020, another lease was signed for ten properties located at 796-806 Dagenham Road, Dagenham, RMlO 7UB. The effective date of the lease was 1 September 2019.

Under the lease arrangements, Barking and Dagenham Giving receives surplus rent of up to £250 each year per operational property in the LLP, to carry out charitable works in the local community. The lease for 10 units at 796-806 Dagenham Road, provides an additional income of £9,444 to the LLP, of which 90% is payable to Barking and Dagenham Giving.

During the financial year, B&D Reside Weavers LLP was able to take a transfer of 419 further units from the London Borough of Barking and Dagenham, resulting in significant growth for the LLP in the year. Rents from all of these properties range from 50% to 80% of the market rate. As a result of these further units being acquired, the surplus rent due to Barking and Dagenham Giving increased in the year from £55,750 to £110,083.

The losses accumulated during the operation of the LLP are due to asset revaluations where the value of the asset was lower than the construction cost. This is attributed to the affordable tenure of the housing units where values are lower than they would be for alternative tenures e.g. market rental, as valuations are based on rental streams rather than asset valuation. As such they are a by-product of the borough's proactive affordable housing policies and accounting standards as opposed to an indicator of the poor performance of the LLP.

A non-repayable RTB Grant has been drawn down from the London Borough of Barking and Dagenham to cover the difference in valuation, with a further £62.4m being drawn during the year. The Trustees note that this RTB grant is included in restricted income in the year in which it is received.

Page 4 of 37

BARKING AND DAGENHAM GIVING

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023

The RTB grant is provided, in part, to mitigate the initial losses in recognition of the tenure and valuation basis of the housing units that are delivered. The value of the grant received at 31 March 2023 is £77.3 million, compared to the amount due from members of the LLP of £47.8 million, the value of the grant income received is therefore significantly higher than the revaluation losses.

The Trustees note that due to the charity's interest in B&D Reside Weavers LLP, and in accordance with the partnership agreement, profit and losses are allocated between the members, in the proportion in which they share capital contributions. However, whilst the statement of financial activities presents a necessary consolidated view of the accounts these can obscure the scale of the charity's activities. The following analysis of the charity’s income and expenditure intends to remediate this issue:-

ANALYSIS OF INCOME AND EXPENDITURE RELATING TO CHARITY ACTIVITIES

FOR THE YEAR ENDED 31 MARCH 2023

Unrestricted Restricted Total Total
Funds Funds 2023 2022
£ £ £ £
INCOME AND ENDOWMENTS
Grants and donations 113,788 939,781 1,053,569 1,254,305
Investments 365 12,297 12,662 -
BD Weavers LLP income 110,083 - 110,083 -
Other income (rental income) 2,153 369 2,522 55,750
Total Income 226,389 952,447 1,178,836 1,310,055
EXPENDITURE ON
Charitable activities (187,187) (231,235) (418,422) (166,564)
Other activities - - - (165,746)
Net incoming resources 39,202 721,212 760,414 977,745
NET MOVEMENT IN FUNDS 39,202 721,212 760,414 977,745

ACTIVITIES

In tandem with our commitment to informed decision-making, our charity employs a participatory grant-making approach. This approach recognises the value of including diverse perspectives in the allocation of funds. Staff actively engage with stakeholders, beneficiaries, and community representatives to identify needs, assess project proposals, and prioritise initiatives that resonate with the community's aspirations. This inclusive process not only empowers those directly impacted by our charitable endeavors but also fosters a sense of ownership and collaboration in the community. By incorporating a participatory grant-making model into our policy, we aim to ensure that the distribution of funds is reflective of the actual needs and priorities of the communities we serve, fostering a more impactful and sustainable impact on the ground.

Democratising the flow of money in our borough has been inherent to our work since our beginning. After Barking and Dagenham Council made the historic decision in December 2020 to set up a community-led investment fund through BD Giving, we assembled local residents to design the policy for the fund.

Our Community Steering Group (CSG) consists of a dozen residents who meet monthly as a learning community and guide to our investment process. They are paid for their time, a practice that has enabled many to attend whose time would have otherwise been limited by financial constraints.

Page 5 of 37

BARKING AND DAGENHAM GIVING

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023

In June 2022, the CSG agreed to an Investment Policy and launched it at the House of Commons in front of policy-makers and potential investors. This platform allowed the group to explain how, unlike other social investments, the decisions about how the investment portfolio will be managed, invested, and spent by local people.

In October 2022, the CSG worked with the board of trustees to finalise our first ever investments. This decision has seen £750,000 invested outside the borough to generate returns for Barking and Dagenham in line with the values and concerns of residents. BD Giving will also be investing some of the investment fund locally as part of the GROW Fund. This will take the form of low-interest loans focussed on delivering social impact. As part of this, we have had many promising conversations with other social investors and hope to unlock even more resources for the borough.

In February 2023, we were glad to be awarded £85,000 from the Barrow Cadbury Trust’s Connect Fund. This grant was given to us in recognition of the significance of our model. We will use it to take this work wider and deeper alongside our long-term partner in this work, the Curiosity Society.

Several members of the Community Steering Group (CSG) have also represented the charity or shared their experiences in different forums. For example, one member presented their insights to Renaisi, a research charity, while another member travelled to Plymouth to represent BD Giving at Plymouth Octopus’ AGM to share learnings with peers. Additionally, three members gave incredible speeches at the GROW Fund launch event back in January.

As we grow, we find ourselves increasingly approached by others seeking to learn from our work. Much of this is done informally and we will always continue to offer support as we have been given by many others. However, we also want to mark when our work has been responded to by much larger and older organisations. We think this showcases the outsized impact of our approach.

LEARNING

Page 6 of 37

BARKING AND DAGENHAM GIVING

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023

Page 7 of 37

BARKING AND DAGENHAM GIVING

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023

ACHIEVEMENTS AND PERFORMANCE

The people of Barking and Dagenham are at the heart of everything we do and we work to share power across the borough. The individual participants in our work include fund applicants, fund recipients, and residents whom we engage in decision-making about our funds. Some of our key achievements locally include:

In addition, this financial year has seen a number of organisational improvements, some of which include:

FINANCIAL REVIEW

The Group ended the financial year 2022/23 with a suplus of £20,954,440 after revaluation losses of £41,446,882. In relation to B&D Reside Weavers LLP, the group incurred an operating deficit of (£499,559) (2021/22: £490,116 deficit) and there was a revaluation loss of £41,446,882 (2021/22: £2,338,350 revaluation gain) in respect of investment properties based on revaluation carried out by Wilks Head & Eve on 31 March 2023. The total fund balance at the year end was £30,289,647 (2021/22: £9,335,207 restated).

Page 8 of 37

BARKING AND DAGENHAM GIVING

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023

PLANS FOR FUTURE PERIODS

In our first three years, 2020-2022, we gained invaluable learning and experience in participatory grant-making. We worked with panels of residents and community leaders to deliver several grant funds, and to develop the UK’s first community-led investment policy. We also established a trusted local network to help improve our understanding of the needs and aspirations of our community.

There is ample evidence that when people with experience of a place are involved in decision-making processes the outcomes of those decisions respond better to the needs of the local community.

There is an added benefit to this approach. Participatory decision-making inspires agency and trust in the participants. It fosters a sense of hope for the future that has ripples in the wider community.

Over the next few years, we want to continue our efforts to democratise finance, digging deeper into what it means to hand power back to local people and exploring what an ecosystem of resources might look like if ordinary people shaped it.

Crucially, we’re focused on empowering communities to have a say in the total trajectory of wealth, rather than being limited to the portion allocated through grants.

STRUCTURE, GOVERNANCE AND MANAGEMENT

The charitable company is a company limited by guarantee, incorporated on 18 December 2015. The charitable company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed by its Articles of Association. The charitable company was originally incorporated as Barking Renew and later changed its name to Barking and Dagenham Renew. In July 20, the Charity changed its name to Barking and Dagenham Giving. The trustees manage both the charity and the subsidiary charitable company and guarantee to contribute £1 in the event of winding up.

The charity has conducted its operations with careful consideration, demonstrating a commitment to upholding the principles outlined in the Charity Commission guidance on public benefit. Through a thorough examination of the guidance, the organisation has ensured that its activities align with the criteria set forth by the Commission on purpose, accessibility, conflict of interest, and on emphasising the paramount importance of providing tangible and measurable benefits to the public or a significant segment thereof.

The procedure for appointing charity trustees usually involves a skills audit to identify board requirements. Subsequently, an open recruitment is conducted, or in cases where applicable, direct recruitment is pursued. Before formal appointment, potential trustees are invited to attend a board meeting as observers, following which they are requested to confirm their decision to join the board in writing. The final step involves board members confirming the appointment of the new trustee.

Decision-making within the charity is a collaborative process that involves the active participation of trustees. The trustees engage in discussions that encourage diverse perspectives, fostering a dynamic decision-making environment. Whenever needed, training sessions are conducted to ensure trustees are equipped with the necessary skills and knowledge to make informed decisions aligned with the organisation's mission and goals. These training sessions may cover a range of topics, including governance principles, legal obligations, and best practices in the charitable sector. Through continuous learning and collaboration, the trustees collectively contribute to a culture of thoughtful decisionmaking that reflects the organisation's commitment to its beneficiaries and the broader community.

Page 9 of 37

BARKING AND DAGENHAM GIVING

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023

Ms Avril McIntyre - trustee/director Mr Jeremy Grint – trustee/director Mr Cameron Bray - company secretary Mr Geraud de Ville de Goyet – CEO/company secretary Mr Ioannis Mathioudakis - trustee/director (resigned on 7 July 2022) Mr Ian Parkes - trustee/director Mr Iqbal Raakin - trustee/director (resigned on 27 September 2022) Mr Andrew Kerr - trustee/director Mr Steven Green - trustee/director Ms Rahela Begum - trustee/director (resigned on 17 September 2022) Mr Alex Jeremy - trustee/director Ms Nicola Lane - trustee/director Ms Kasang Kajang - trustee/director (appointed 28 June 2023)

RISK MANAGEMENT

The principal risks relate to letting of the properties. The subsidiary arranged for the units to be let in advance to minimise void periods. The risk of cashflow and the potential impact upon the business are controlled by the subsidiary by minimising void periods and managing construction costs.

RESERVES POLICY

The Charity's reserves policy can be found in note 20 of the financial statements.

GOING CONCERN

The group was able to produce a surplus for the year, due to the fact that Weavers LLP received a substantial grant from the London Borough of Barking and Dagenham to fund the cost of new property leases. This grant was recognised in the income statement for the year, and resulted in a suplus for the year of £20,954,440. The Charity on its own also produced a surplus of £760,414. The Charity continues to secure further funding as required and is expected to continue as a going concern for the foreseeable future. In relation to B&D Reside Weavers LLP, though the financial statements are showing a "loss", this is mainly due to the amount of depreciation that is being charged in the year, £738,350. Against this we have grant of £248,365 that is being amortised over the life of the assets. Both accounting entries are non-cash, and therefore do not have an impact on the overall cashflow of the partnership, which is overall positive for the year. It is from this overall cash inflow that Weavers LLP is able to pay surplus rent of £309,324 to the freeholder. The grant has been received in full and there are no obligations to repay this grant. Therefore, the loss shown is a timing difference of releasing the grant for accounting purposes, rather than a real loss for the group. Over the years, amortisation will reduce the liability to the group. Additionally, the Chief Executive of the London Borough of Barking and Dagenham has confirmed that the loan facility agreement will be continued for the Partnership for the foreseeable future and that they will not cancel this facility and that financial assistance will be provided if required, to ensure that B&D Reside Weavers LLP may continue to operate as a going concern until at least 12 months from the date of approval of these accounts, with this support explicitly extending to cover current account balances due from Barking and Dagenham Giving.

The trustees consider that the availability of such support from the London Borough of Barking and Dagenham will enable the subsidiary to continue in operational existence. The new affordable housing enjoys good transport links to London and they have been fully let. The financial forecasts show that the subsidiary can meet its liabilities as they fall due for payment. The trustees are confident that the subsidiary will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

Page 10 of 37

BARKING AND DAGENHAM GIVING

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees (who are also the directors of Barking and Dagenham Giving for the purposes of company law) are responsible for preparing the trustees' Report and the consolidated financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company Law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure of the charitable company for that year.

In preparing the financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Charitable Group and enable them to ensure that the consolidated financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charitable Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DISCLOSURE TO OUR AUDITORS

In so far as the trustees are aware at the time of approving our trustees’ annual report:

In accordance with the company’s articles, a resolution proposing appointment of an auditor will be put at a general meeting.

Approved by order of the board of trustees and signed on its behalf by:

Mr Ian Parkes - Trustee

Date: 22/12/2023

Page 11of 37

INDEPENDENT AUDITOR’S REPORT TO MEMBERS AND TRUSTEES OF BARKING AND DAGENHAM GIVING

Opinion

We have audited the financial statements of Barking and Dagenham Giving (“the charitable company”) for the year ended 31 March 2023 which comprise the Consolidated Statement of Financial Activities, the Consolidated Balance Sheet, the Consolidated Statement of Cashflows, the Charity Statement of Financial Activities, the Charity Balance Sheet, the Charity Cash Flow Statement and the Notes to the Financial Statements. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Group and the Parent Charitable Company in accordance with the ethical requirements relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions related to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group and the Parent Charitable Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Trustees’ Report, other than the financial statements and our auditor’s report thereon. The Trustees (who are also the directors for the purposes of company law) are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page 12 of 37

INDEPENDENT AUDITOR’S REPORT TO MEMBERS AND TRUSTEES OF BARKING AND DAGENHAM GIVING (continued)

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Group and the Parent Charitable Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustee’s report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion;

Responsibilities of Trustees

As explained more fully in the Statement of Trustees’ responsibilities, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the Group’s and the Parent Charitable Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the Parent Charitable Company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and addressing the risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, our procedures included the following:

Page 13 of 37

INDEPENDENT AUDITOR’S REPORT TO MEMBERS AND TRUSTEES OF BARKING AND DAGENHAM GIVING (continued)

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located at the Financial Reporting Council’s (“FRC’s”) website at:

https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the Charitable Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Charitable Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charitable Company and the Charitable Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Bradley BA BFP FCA (Senior Statutory Auditor) For and on behalf of

Beever and Struthers

Chartered Accountants & Statutory Auditor The Beehive Lions Drive Shadsworth Business Park Blackburn BB1 2QS

Date: 22/12/23

Page 14 of 37

BARKING AND DAGENHAM GIVING

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023

----- Start of picture text -----
Total
Notes Unrestricted Restricted Total 2022
Funds Funds 2023 (Restated)
£ £ £ £
INCOME AND ENDOWMENTS
Grants and donations 113,788 63,319,038 63,432,826 1,254,305
Income from investment 9,940 12,297 22,237 131
Other income (rental income) 4,524,278 369 4,524,647 2,472,215
Total Income 2, 14 4,648,006 63,331,704 67,979,710 3,726,651
EXPENDITURE ON
Charitable activities 3 (187,187) (231,235) (418,422) (166,564)
Other activities 4 (5,159,966) - (5,159,966) (3,320,692)
Total Expenditure (5,347,153) (231,235) (5,578,388) (3,487,256)
Net (outgoing)/incoming resources (699,147) 63,100,469 62,401,322 239,395
Other recognised gains and losses
Revaluation of tangible fixed assets 5 (41,446,882) - (41,446,882) 2,338,350
NET MOVEMENT IN FUNDS (42,146,029) 63,100,469 20,954,440 2,577,745
Transfers between funds 6,702 (6,702) - -
Fund balance Brought Forward 14 (6,589,980) 15,925,187 9,335,207 6,757,462
Fund balance at 31 March 23 (48,729,307) 79,018,954 30,289,647 9,335,207
----- End of picture text -----

The statement of financial activities includes all gain and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

The prior year Statement of Financial Activities has been restated to show the grants received by Weavers LLP as restricted income, rather than as deferred income as previously reported. Previously the deferred income was held on the balance sheet as a long term creditor and was amortised to the income account over the useful lives of the assets to which the grant was related, which is 60 years. The change has resulted in the grant showing as income in the Statement of Financial Activities in the year in which is it received. The impact on prior year financial statements is that the restricted funds balance have increased by £14,901,907, and on the balance sheet creditors have reduced by £14,112,923.

Page 15 of 37

BARKING AND DAGENHAM GIVING

CONSOLIDATED BALANCE SHEET

AS AT 31 MARCH 2023

----- Start of picture text -----
2022
Notes 2023 £
£ £ (Restated)
FIXED ASSETS
Tangible assets 6 156,757,082 45,704,629
CURRENT ASSETS
Cash at bank 7 4,173,484 2,511,813
Debtors 8 193,056 88,199
Payments in advance 9 40,280 67,549
4,406,820 2,667,561
CREDITORS: AMOUNTS DUE
WITHIN ONE YEAR 10 (3,219,191) (2,216,829)
NET CURRENT ASSETS/(LIABILITIES) 1,187,629 450,732
Total assets less current liabilities 157,944,711 46,155,361
CREDITORS: AMOUNTS DUE
MORE THAN ONE YEAR
Loans 11 (127,655,064) (36,820,154)
TOTAL NET (LIABILITIES) 30,289,647 9,335,207
FUNDS OF THE CHARITY
Restricted Funds 14 79,018,954 15,925,187
Unrestricted Funds (87,019,330) (7,647,724)
Revaluation Reserve 5 43,093,959 1,647,077
Non Controlling Interest (4,803,936) (589,333)
TOTAL FUNDS 30,289,647 9,335,207
----- End of picture text -----

The financial statements were approved by the trustees and were signed on its behalf by:

Mr Ian Parkes - Trustee

Date: 22/12/ 2023

Page 16 of 37

BARKING AND DAGENHAM GIVING

CONSOLIDATED STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 MARCH 2023

Notes
Cash flows from operating activities
Cash generated from operations
12
Investing Activities
Purchase of tangible fixed assets
6
Purchase of Equipment
6
Interest received
2
Net cash generated from investing Activities
Financing Activities
Members capital
(Repayments)/Proceeds from new loans
11
Net cash used in financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
7
£
(153,241,232)
(650)
22,237
90,834,910
2023
£
64,046,406
(153,219,645)
90,834,910
1,661,671
2,511,813
4,173,484
2022
£
1,248,093
-
(6,140)
131
(6,009)
(21,063)
(21,063)
1,221,021
1,290,792
2,511,813

Page 17 of 37

BARKING AND DAGENHAM GIVING

CHARITY STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023

----- Start of picture text -----
Notes Unrestricted Restricted Total Total
Funds Funds 2023 2022
£ £ £ £
INCOME AND ENDOWNMENTS
Grants and donations 2 113,788 939,781 1,053,569 1,254,305
Investments 2 365 12,297 12,662 -
Current Account income B&D Weavers LLP - - - 1,663,529
BD Weavers LLP income 2 110,083 - 110,083 55,750
Other income 2 2,153 369 2,522 -
Total Income 226,389 952,447 1,178,836 2,973,584
EXPENDITURE ON
- -
Current account expense Weavers LLP (37,743,179) (37,743,179)
Charitable activities 3 (187,187) (231,235) (418,422) (166,564)
Other activities 4 - - - (165,746)
Total Expenditure (37,930,366) (231,235) (38,161,601) (332,310)
NET MOVEMENT IN FUNDS (37,703,977) 721,212 (36,982,765) 2,641,274
Transfers between funds 6,702 (6,702) - -
Fund balance brought forward 14 (5,211,673) 1,023,280 (4,188,393) (6,829,667)
Fund balance at 31 March 23 (42,908,948) 1,737,790 (41,171,158) (4,188,393)
----- End of picture text -----

The statement of financial activities includes all gain and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

Page 18 of 37

BARKING AND DAGENHAM GIVING

CHARITY BALANCE SHEET AS AT 31 MARCH 2023

----- Start of picture text -----
Notes 2023 2022
£ £ £
FIXED ASSETS
Investments 17 90 90
Tangible assets 6 1,082 4,629
CURRENT ASSETS
Cash at bank 7 1,895,879 1,307,261
Debtors 8 110,083 55,750
Payments in advance 9 1,057 1,263
2,007,019 1,364,274
CREDITORS: AMOUNTS DUE
WITHIN ONE YEAR 10 (43,179,349) (5,557,386)
NET CURRENT (LIABILITIES) (41,172,330) (4,193,112)
Total assets less current liabilities (41,171,158) (4,188,393)
TOTAL NET LIABILITIES (41,171,158) (4,188,393)
INCOME FUNDS
Restricted Funds 14 1,737,790 1,023,280
Unrestricted Funds (42,908,948) (5,211,673)
TOTAL FUNDS (41,171,158) (4,188,393)
----- End of picture text -----

The financial statements were approved by the trustees and were signed on its behalf by:

Mr Ian Parkes- Trustee

Date: 22/12/2023

Page 19 of 37

BARKING AND DAGENHAM GIVING

CHARITY STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 MARCH 2023

Notes
Cash flows from operating activities
Cash generated from operations
12
Investing Activities
Purchase of Equipment
6
Interest received
2
Net cash generated from investing Activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
7
2023
£
576,606
(650)
12,662
12,012
588,618
1,307,261
1,895,879
2022
£
867,228
(6,140)
-
(6,140)
861,088
446,173
1,307,261

Page 20 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention with the exception of investments which are included at market value.

All amounts in the financial statements have been rounded to the nearest £1.

Income

All the charities revenue resources are recognised in the Statement of Financial Activities when the charity has met the obligation and entitlement to those resources granted. It is therefore probable that funding is received with the monetary value offered, being measured with sufficient reliability.

Naturally, the transaction value or the monetary value of the grant is verified by the receipt of a formal letter acting as a pledge to offer the funding and the value or measurement of the grant is straightforward and sincere.

Deferred Income

Often, high value grants are spread across the number of years specified within the grant’s terms and conditions and these annual values are either stated within the obligatory letter, or determined by B&D Giving, with the total lump sum pro-rated across the agreed number of years.

Where there are terms and conditions attached to incoming resources of these grants, the stipulations within the agreement must be met before the income is recognised, as the entitlement and prerequisite will not be satisfied until that time.

Consequently, where the criteria of such grants have not been met or uncertainty exists as to whether they can be met, then the relevant income is not recognised in the year but deferred and shown within the balance sheet as deferred income.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of resources.

Corporation Taxation

The charity is exempt from corporation tax on its charitable activities.

Value Added Tax (VAT)

B&D Giving is not VAT registered and thus, the charity does not charge VAT on any income from non-business, zero-rated or exempt sales and has no VAT liabilities. This is mainly due to many of the charities activities not being covered by the VAT system and are therefore, not subject to VAT, for these activated can be defined as outside the scope, since the income received is willingly and freely a given donation where there is no consequence for a return of funding giving by the doners.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Page 21 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES (continued)

Going concern

Grant that is received by Weavers LLP, from the London Borough of Barking and Dagenham, to fund the acquistion of new properties is taken to the income account in the year it is received. This is shown as restricted income. For the current year, this has resulted in the Group showing a surplus of £21m.

In the year of acquisition properties are held at cost, in subsequent years they are held on balance sheet at term and reversion valuation based on their continued use as affordable housing. They are then depreciated based on a 60 year life.

The purchase of the homes is partially funded by grant income, with the balance being financed by a loan repayable to the London Borough of Barking and Dagenham. The grant enables the letting of the properties at affordable rents to be financially viable.

As the homes are valued as affordable housing rather than at open market value the accounting treatment means there is inevitably a substantial non distributable loss that is taken to the revaluation reserve in the first full year following acquisition and is reflected in the Members Interests.

The Director of Finance of the London Borough of Barking and Dagenham has confirmed that the grant paid to B&D Reside Weavers LLP over the past three financial years of £77,281,177 is not required to be repaid.

Additionally, the Chief Executive of the London Borough of Barking and Dagenham has confirmed that the loan facility agreement will be continued for the company for the foreseeable future and that they will not cancel this facility. This will enable B&D Reside Weavers LLP to continue to operate as a going concern for at least 12 months from the date of approval of these accounts.

The accounting treatment for depreciation and grant also results in the Accounts showing an operating loss each year, the deficit is a timing difference of releasing the grant for accounting purposes, rather than a cashable loss for the partnership.

The original financial model was based on surpluses being paid as rent, therefore B&D Giving was always expected to break even each year.

Operationally, B&D Reside Weavers LLP is able to meet its payments as they fall due for the foreseeable future and long term cashflow projections have been produced, detailing this. In fact the company generated surplus rent of £309,324 during the year, which it has paid to London Borough of Barking and Dagenham under the lease and it is forecast to generate surplus rent of £1.6m for 2023/24 financial year.

The Chief Executive of the London Borough of Barking and Dagenham has confirmed that financial assistance will be provided if required, to ensure that B&D Reside Weavers LLP may continue to operate as a going concern until at least 12 months from the date of approval of these accounts, with this support explicitly extending to cover current account balances due from Barking and Dagenham Giving. The Charity's single entity accounts are positive other than the current account balance related to B&D Reside Weavers LLP, which is not actually payable.

The Charity consider that the availability of such support from the London Borough of Barking and Dagenham will enable B&D Giving to continue in operational existence. The new affordable housing enjoys good transport links to London and they have been fully let. The financial forecasts show that the Partnership can meet its liabilities as they fall due for payment. The Members are confident that the company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

Charitable funds

Restricted funds comprise other income receivable or generated for the objectives of the charity, to be used to benefit residents within the London Borough of Barking and Dagenham.

Page 22 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES (continued)

Financial statements

The Charity has elected to apply the provisions of “Basic Financial Instruments” of FRS 102 to all of its financial instruments. Financial instruments are recognised in the Charity’s balance sheet when the Charity becomes party to the contractual provisions on the instrument.

Accounting estimates and judgements

In the application of the charities accounting policies, the trustees are required to make judgements, estimates and assumptions abount the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other fctors that are considered to be relevant. Actual results may differ to these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period where the revision affects only that period, or in period of the revision and future periods where the revision affects both current and future periods.

Key Judgements

The leasehold properties are revalued annually by an independent valuer who makes a range of assumptions when valuing the properties.

Key sources of estimation uncertainty

Tangible fixed assets – tangible fixed assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In assessing asset lives factors such as technological innovation and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Recovery of trade debtors – a specific provision is made against certain debts where in the opinion of the trustees the debt is not considered to be fully recoverable.

Trade and other debtors / creditors

Trade and other debtors are recognised initially at transaction price less attributable transaction costs. Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade debtors. If the arrangement constitutes a financing transaction, for example if payment is deferred beyond normal business terms, then it is measured at the present value of future payments discounted at a market rate of instrument for a similar debt instrument.

Leases

Rentals payable and receivable under operating leases, including any lease incentives received are charged to income on a straight-line basis over the term of the relevant lease.

Tangible fixed assets

Assets under Construction are measured at cost.

Tangible fixed assets are stated at fair value less accumulated depreciation.

Depreciation is charged to the Statement of Financial Activities on a straight-line basis over the estimated useful lives of each part of an item of tangible fixed asset.

Leased assets are depreciated over the shorter of the lease term and their useful lives. Land is not depreciated.

The estimated useful lives of buildings are 60 years.

Depreciation methods, useful lives and residual values are reviewed if there is an indication of a significant change since last annual reporting date in the pattern by which the company expects to consume an asset's future economic benefit.

Impairment of assets

At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in the income statement. If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in the income statement.

Page 23 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES (continued)

Revaluation

Assets are valued by independent valuers every year. The last valuation was carried out on 31 March 2023. The fair value was measured using term and reversion. Tangible Fixed Assets are stated at fair value less any subsequent accumulated depreciation and impairment losses. Gains on revaluation are recognised in the revaluation reserve.

Government grants

Government grants are included within accruals and deferred income in the balance sheet and credited to the Statement of Financial Activities over the expected useful lives of the assets to which they relate.

Unrestricted funds
Donations
Grants
Interest Received
Other income
BD Weavers LLP Income
B&D Reside Weavers LLP Current Account
Restricted funds
Grants
Interest Received
Other income
3. CHARITABLE ACTIVITIES
Charitable Activity Related Expenditure
Other Costs
Depreciation
Charity
Property Costs
Governance Costs
Accountancy Fees
Auditors' remuneration for B&D Giving and B&D
Communication marketing and admin:
B&D Weavers LLP
4. OTHER ACTIVITIES & GOVERNANCE
COSTS
2. GRANTS, DONATIONS AND INCOME
Charity
Group
£
£
91,295
91,295
22,493
22,493
365
9,940
2,153
4,524,278
110,083
-
-
-
226,389
4,648,006
939,781
63,319,038
12,297
12,297
369
369
952,447
63,331,704
Unrestricted
Restricted
Funds
Funds
2023
2023
£
£
(187,187)
(231,235)
Unrestricted
Funds
Restricted
Funds
2023
2023
£
£
(738,350)
-
-
-
(3,821,554)
-
(565,862)
-
(5,125,766)
-
(1,800)
-
(32,400)
-
(34,200)
-
(5,159,966)
-
31 March 2023
Charity
Group
£
£
(Restated)
-
-
76,646
76,646
-
131
-
2,472,215
55,750
-
1,663,529
-
1,795,925
2,548,992
1,177,659
1,177,659
-
-
-
-
1,177,659
1,177,659
Total
Total
2023
2022
£
£
(418,422)
(166,564)

Total
Total
2023
2022
£
£
(738,350)
(738,350)
-
(165,746)
(3,821,554)
(1,765,989)
(565,862)
(626,847)
(5,125,766)
(3,296,932)
(1,800)
(960)
(32,400)
(22,800)
(34,200)
(23,760)
(5,159,966)
(3,320,692)
31 March 2022

Page 24 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

B&D Reside Weavers LLP minority members interest remuneration is made up of a 10% share of the revaluation loss of (£4,144,688) and operating loss (£48,998), giving a net loss of (£4,193,686), due from B&D Reside Regeneration LLP.

5. REVALUATION GAIN/ (LOSS) OF FIXED ASSETS

Assets are valued by independent valuers every year. The last valuation was carried out on 31 March 2023.

The fair value was measured using term and reversion. Tangible Fixed Assets are stated at fair value less any subsequent accumulated depreciation and impairment losses.

Gains on revaluation are recognised in the revaluation reserve in accordance with the applicable financial reporting framework.

The table below analyses the revaluation movements in the year consolidated in the group balance sheet.

B&D Reside Weavers LLP
Revaluation at March 2019
Revaluation at March 2020
Revaluation at March 2021
Revaluation at March 2022
Revaluation at March 2023
Total for the group
COST/VALUATIONS
At 1 April 2022
Additions
Revaluations
At 31 March 2023
DEPRECIATION
At 1 April 2022
Charge for year
Revaluations
At 31 March 2023
NET BOOK VALUE
At 31 March 2023
At 31 March 2022
6. TANGIBLE FIXED ASSETS
PROPERTY
Leasehold
Computer
Total
Property
Equipment
(5,352,101)
-
(5,352,101)
1,041,967
-
1,041,967
324,707
-
324,707
2,338,350
-
2,338,350
(41,446,882)
-
(41,446,882)
(43,093,959)
-
(43,093,959)
Barking and
Dagenham
Giving
B&D Reside
Weavers LLP
B&D Reside
Weavers LLP
Barking and
Dagenham
Giving
Group
Total
£
£
£
£
£
-
45,700,000
-
8,880
45,708,880
-
153,241,232
-
650
153,241,882
-
(42,185,232)
-
-
(42,185,232)
-
156,756,000
-
9,530
156,765,530
-
-
-
(4,251)
(4,251)
-
(738,350)
-
(4,197)
(742,547)
-
738,350
-
-
738,350
-
-
-
(8,448)
(8,448)
-
156,756,000
-
1,082
156,757,082
-
45,700,000
-
4,629
45,704,629
31 March 2023
Leasehold Property
Computer Equipment
31 March 2023

Page 25 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

6. TANGIBLE FIXED ASSETS PROPERTY (continued)

Footnote

The year end valuation of the leasehold properties was carried out by Michael Nzekwue of Wilks Head and Eve LLP, who is a RICS Registered Valuer.

Cost or valuation at 31 March 2023 is represented by:

Leasehold property
£
Valuation at 31 March 156,756,000
2023

In respect of tangible assets held at valuation, aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under historical cost are as follows:

7. CASH AND CASH EQUIVALENTS
Cash and Cash Equivalents
8. TRADE AND OTHER DEBTORS
Other Debtors
9. PREPAYMENTS
Prepayments
Purchase ledger balance
Other creditors
Deferred Grants
Accruals
B&D Reside Weavers LLP members current account
10. CREDITORS:AMOUNTS DUE WITHIN ONE
YEAR
Carrying value
Aggregate cost
Aggregate depreciation
At 31 March 2022
At 31 March 2023
Carrying value
Aggregate cost
Aggregate depreciation
Charity
Group
£
£
1,895,879
4,173,484
Charity
Group
£
£
110,083
193,056
110,083
193,056
Charity
Group
£
£
1,057
40,280
Charity
Group
£
£
(5,276)
(5,276)
(7,398)
(1,001,990)
(106,210)
(106,210)
(13,297)
(2,105,715)
(43,047,168)
-
(43,179,349)
(3,219,191)
31 March 2023
31 March 2023
31 March 2023
31 March 2023
£
197,754,875
(2,507,304)
195,247,571
£
44,513,643
(1,768,954)
42,744,689
Charity
Group
£
£
1,307,261
2,511,813
Charity
Group
£
£
55,750
88,199
55,750
88,199
Charity
Group
£
£
1,263
67,549
Charity
Group
£
£
(Restated)
-
-
(3,643)
(3,643)
(245,014)
(245,014)
(4,740)
(1,968,172)
(5,303,989)
-
(5,557,386)
(2,216,829)
31 March 2022
31 March 2022
31 March 2022
31 March 2022
Leasehold property

Page 26 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

The loan was received to fund the development costs of the leasehold property and is secured by a floating charge over the assets of the Company. In addition to this, further loans have been received during 2022-23 to fund the acquisition of further units in the year. The loans are at fixed rates, ranging from 2.1% to 3%.

Loan More than 1 year 31 March 2023
Charity
Group
£
£
-
127,655,064
31 March 2022
Charity
Group
£
£
(Restated)
-
36,820,154

12. RECONCILIATION OF PROFIT (LOSS) TO CASH GENERATED FROM OPERATIONS

Finance income
(Increase)/decrease in trade and other debtors
Increase/(decrease)in trade and other creditors
Cash flows from operating activities
Depreciation
Revaluation of properties
Net income/(expenditure) for the reporting period
(as per the statement of financial activities)
Charity
Group
£
£
(36,982,765)
20,954,440
4,197
742,547
-
41,446,882
(12,662)
(22,237)
(36,991,230)
63,121,632
(54,127)
(77,588)
37,621,963
1,002,362
576,606
64,046,406
31 March 2023
Charity
Group
£
£
2,641,274
2,826,110
2,549
740,899
-
(2,338,350)
-
(131)
2,643,823
1,228,528
(50,978)
20,342
(1,725,617)
(777)
867,228
1,248,093
31 March 2022

Page 27 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

13. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Group

Tangible fixed assets
Current assets
Creditors: amounts due within one year
Creditors: amounts due after more than one year
Charity
Tangible fixed assets
Investments
Current assets
Creditors: amounts due within one year
Restricted
£
77,281,164
1,844,000
(106,210)
-
79,018,954
Restricted
£
-
-
1,844,000
(106,210)
1,737,790
Unrestricted
£
71,822,643
2,128,378
(2,806,090)
(115,070,301)
(43,925,371)
Unrestricted
£
1,082
90
163,019
(43,073,139)
(42,908,948)
Non -
controlling
interest
£
7,653,275
434,442
(306,891)
(12,584,763)
(4,803,936)
Total
£
1,082
90
2,007,019
(43,179,349)
(41,171,158)
Total
£
156,757,082
4,406,820
(3,219,191)
(127,655,064)
30,289,647

Page 28 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

14. CONSOLIDATED SUMMARY OF FUND MOVEMENTS

Fund Balances
RESTRICTED FUNDS
Brought
Forward
(Restated)
£
City Bridge Trust
(492)
Local fund
107,644
NLCF
38,174
LBBD Community led investment fund
877,954
City Bridge Trust 2
-
Tackling debt
-
Lankelly Chase
-
Other
-
LBBD Grant to Weavers LLP
14,901,907
15,925,187
UNRESTRICTED FUNDS
Non Controlling Interest
(589,333)
Unrestricted Funds
(6,000,647)
(6,589,980)
TOTAL FUNDS
9,335,207
SUMMARY OF FUND MOVEMENTS - Charity
Fund Balances
RESTRICTED FUNDS
Brought
Forward
£
City Bridge Trust
(492)
Local fund
107,644
NLCF
38,174
LBBD Community led investment fund
877,954
City Bridge Trust 2
-
Tackling debt
-
Lankelly Chase
-
Other
-
1,023,280
UNRESTRICTED FUNDS
Non Controlling Interest
(10)
Unrestricted Funds
(5,211,663)
(5,211,673)
TOTAL FUNDS
(4,188,393)
Income
£
53,200
120,000
123,106
562,297
40,310
18,534
35,000
-
62,379,257
63,331,704
464,801
4,183,205
4,648,006
67,979,710
Income
£
53,200
120,000
123,106
562,297
40,310
18,534
35,000
-
952,447
-
226,389
226,389
1,178,836
Expenditure
£
(48,430)
(12,169)
(114,136)
(19,507)
(24,608)
(11,832)
(523)
(30)
0
(231,235)
(4,679,404)
(42,114,631)
(46,794,035)
(47,025,270)
Expenditure
£
(48,430)
(12,169)
(114,136)
(19,507)
(24,608)
(11,832)
(523)
(30)
(231,235)
-
(37,930,366)
(37,930,366)
(38,161,601)
Transfers
£
-
-
-
-
(10,417)
(6,702)
10,417
(6,702)
-
6,702
6,702
-
Transfers
£
-
-
-
-
(10,417)
(6,702)
10,417
(6,702)
-
6,702
6,702
-
Fund Balances
Carried
Forward
£
4,278
215,475
47,144
1,420,744
5,285
-
44,894
(30)
77,281,164
79,018,954
(4,803,936)
(43,925,371)
(48,729,307)
30,289,647
Fund Balances
Carried
Forward
£
4,278
215,475
47,144
1,420,744
5,285
-
44,894
(30)
1,737,790
(10)
(42,908,938)
(42,908,948)
(41,171,158)

Page 29 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

14. CONSOLIDATED SUMMARY OF FUND MOVEMENTS - continued 31 March 2022 - Restated

Fund Balances
RESTRICTED FUNDS
Brought
Forward
£
Barking Fire Appeal
10,720
Christmas Cheer campaign support
(1)
Digital Platform for Foodbank
2,000
City Bridge Trust
-
Kickstarter
-
LBBD Communities pot
-
Local fund
-
NLCF
-
Social Bite
-
LBBD Community led investment fund
-
LBBD Grant to Weavers LLP
14,901,907
14,914,626
UNRESTRICTED FUNDS
Non Controlling Interest
(774,169)
Unrestricted Funds
(7,382,995)
(8,157,164)
TOTAL FUNDS
6,757,462
SUMMARY OF FUND MOVEMENTS - Charity
Fund Balances
RESTRICTED FUNDS
Brought
Forward
£
Barking Fire Appeal
10,720
Christmas Cheer campaign support
(1)
Digital Platform for Foodbank
2,000
City Bridge Trust
-
Kickstarter
-
LBBD Communities pot
-
Local fund
-
NLCF
-
Social Bite
-
LBBD Community led investment fund
-
12,719
UNRESTRICTED FUNDS
Non Controlling Interest
(10)
Unrestricted Funds
(6,842,376)
(6,842,386)
TOTAL FUNDS
(6,829,667)
Income
£
-
-
-
42,850
6,347
30,000
120,000
69,103
2,764
906,595
-
1,177,659
505,906
4,381,436
4,887,342
6,065,001
Income
£
-
-
-
42,850
6,347
30,000
120,000
69,103
2,764
906,595
1,177,659
-
1,795,925
1,795,925
2,973,584
Expenditure
£
(10,168)
1
(2,000)
(43,342)
(6,365)
(30,000)
(12,356)
(30,929)
(2,764)
(28,641)
0
(166,564)
(321,070)
(2,999,622)
(3,320,692)
(3,487,256)
Expenditure
£
(10,168)
1
(2,000)
(43,342)
(6,365)
(30,000)
(12,356)
(30,929)
(2,764)
(28,641)
(166,564)
-
(165,746)
(165,746)
(332,310)
Transfers
£
(552)
-
-
-
18
-
-
-
-
-
-
(534)
-
534
534
-
Transfers
£
(552)
-
-
-
18
-
-
-
-
-
(534)
-
534
534
-
Fund Balances
Carried
Forward
£
-
-
-
(492)
-
-
107,644
38,174
-
877,954
14,901,907
15,925,187
(589,333)
(6,000,647)
(6,589,980)
9,335,207
Fund Balances
Carried
Forward
£
-
-
-
(492)
-
-
107,644
38,174
-
877,954
1,023,280
(10)
(5,211,663)
(5,211,673)
(4,188,393)

Page 30 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

14. SUMMARY OF FUND MOVEMENTS (continued)

DESCRIPTION OF RESTRICTED FUNDS

City Bridge Trust

Grant given towards the salary costs of the CEO, together with associated running costs.

Local fund

Grant to coordinate and administer a locally devolved fund for Barking and Dagenham focused on changing the systems that perpetuate severe and multiple disadvantages.

NLCF

This grant income is part of a four-year grant of £358,160 with the aim of developing Barking and Dagenham’s social

infrastructure, supporting and enabling partnership work, increasing corporate engagement and individual giving, and embedding participatory methods in the borough.

LBBD Community led investment fund

Grant from LBBD to set up a community-led Endowment Fund for Barking and Dagenham.

City Bridge Trust 2

Grant given towards the strategic development of Barking and Dagenham Giving.

Tackling debt

Grant given for the initial scoping stage of the development of a long term place-based change programme in Barking & Dagenham.

Lankelly Chase - Digital Participation Grant

Grant toward the creation of an online community platform for resident engagement, to explore methods of online engagement as a way of inviting broader participation than is currently possible.

LBBD Grant to Weavers LLP

This grant is paid to Weavers LLP by the London Borough of Barking and Dagenham to subsidise the costs of properties that Weavers LLP lease from them.

Transfers between funds

----- Start of picture text -----
to 31 March 2023
Transfer Reason for transfer Amount
Transfer from restricted to unrestricted This is a contribution to cover administration costs 6,702
Transfer from restricted to restricted To cover small shortfall in project funding (10,417)
Transfer from restricted to restricted To cover small shortfall in project funding 10,417
Total 6,702
----- End of picture text -----

Page 31 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

15. GRANTMAKING

Analysis of grants paid (included in cost of charitable activities) - 31 March 2023

Analysis
Closed collective
NCLF
CBT 1
CBT 2
Digital particpation
Endowment
Tackling debt
Local Fund
Disruptive explorers
Total
Grants to
institutions
Grants to
individuals
Support
costs
Total
£
£
£
£
9,300
-
-
9,300
-
-
104,836
104,836
-
-
48,430
48,430
-
-
24,608
24,608
-
-
523
523
-
-
19,507
19,507
-
-
11,832
11,832
-
-
12,169
12,169
-
-
31
31
9,300
-
221,936
231,236

Grants made to institutions

The charity has made grants to particular institutions that are material in the context of its grantmaking. Details of the institution supported, purpose of the grant and total paid to each institution is shown below:

Names of institution
Purpose
Triangoals
BARKING AND DAGENHAM YOUTH
Future MOLDS community
Total grants to institutions in reporting period
These grants were given to support the development of the B&D Youth Awards,
using money that was returned to the pilot by one of the other members that
dropped out due to capacity In line with the terms of the pilot, the decision was
made by the three organisations to split the money that way
Total
amount of
grants paid
£
3,100
3,100
3,100
9,300

Page 32 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

15. GRANTMAKING - continued

Analysis of grants paid (included in cost of charitable activities) - 31 March 2022

Grants to
Grants to
Support
Analysis institutions
individuals
costs
Total
£
£
£
£
Social Bite 2,764
-
1,574
4,338
Communities Pot 28,500
1,500
17,081
47,081
Riverside Fire 10,168
-
5,790
15,958
Closed Collective 32,200
-
18,335
50,535
Working Group 31,000
-
17,652
48,652
Total 104,632
1,500
60,432
166,564
Grants made to institutions
The charity has made grants to particular institutions that are material in the context of its grantmaking. Details of the institution supported,
purpose of the grant and total paid to each institution is shown below:
Names of institution Purpose Total
amount of
grants paid
Books By Miles 1. £5,000 to support the development of participatory grant-making in the £
Make Your Mark borough through the creation of devolved funds with support costs
2. £1,500 as part of Communities' Pot to create and install a themed nature
trail in a LBBD park using sustainable materials
To support the development of participatory grant-making in the borough
6,500
Future M.O.L.D.S Communities through the creation of devolved funds with support costs
£5,000 to improve data collection and sharing about the young people they
10,000
Triangoals CIC work with and associated support costs for participating in the Closed
Collective funding pilot
£5,000 to improve data collection and sharing about the young people they
6,800
African Portuguese Speaking Community work with and associated support costs for participating in the Closed
Collective funding pilot
£5,000 to improve data collection and sharing about the young people they
7,400
Barking & Dagenham Youth Dance work with and associated support costs for participating in the Closed
Collective funding pilot
£5,000 to improve data collection and sharing about the young people they
5,900
Company Drinks CIC work with and associated support costs for participating in the Closed
Collective funding pilot
£10,000 to support the development of participatory grant-making in the
6,800
Talkspace CIC borough through the creation of devolved funds with support costs
£5,000 to improve data collection and sharing about the young people they
13,000
Kingsley Hall CCC work with and associated support costs for participating in the Closed
Collective funding pilot
To fund their support of the local participatory working group
8,300
6,000
HumDum CIC 1. £2764 from Social Bite donation to support food poverty in the borough
Thames Ward Community Project To continue their support of the community impacted by the 2019 Riverside
Fire.
2. £1500 as part of Communities' Pot to digitise their service, including staff
training, to improve food bank operations and deliveries
4,264
10,168
Total grants to institutions in reporting period 85,132
Other unanalysed grants 19,500
TOTAL GRANTS PAID 104,632

Page 33 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

16. ANALYSIS OF CHANGES IN NET DEBT CHARITY SINGLE ENTITY ACCOUNTS

Opening Balance Equity
Cash
Total
CONSOLIDATED ACCOUNTS
Cash
Total
Loans due after more than one year
At Start of
year
£
1,795
1,307,261
1,309,056
At Start of
year
£
2,511,813
(36,820,154)
(34,308,341)
Cash Flows
£
-
588,618
588,618
Cash Flows
£
1,661,671
(90,834,910)
(89,173,239)
At end of year
£
1,795
1,895,879
1,897,674
At end of year
£
4,173,484
(127,655,064)
(123,481,580)

17. RELATED PARTY DISCLOSURE

During the year the charity and its group had the following related party transaction at the balance sheet date:

London Borough of Barking and Dagenham (LBBD) is the 100% parent of B&D Reside Regeneration LLP. B&D Reside Regeneration LLP is a 10% partner in B&D Reside Weavers LLP.

Included in Long Term Creditors is a loan due to LBBD of
The particulars of the loan can be found in note 11
Included in Short Term Creditors is a balance due to LBBD of
During the year, private sector licence fees were charged by LBBD amounting to
During the year, surplus rent was charged by LBBD amounting to
During the year, management fees were charged by LBBD amounting to
During the year, service charges were charged by LBBD amounting to
During the year, loan interest was charged by LBBD amounting to
During the year, Council tax was charged by LBBD amounting to
Barking and Dagenham Reside Regeneration Ltdis a wholly owned subsidiary of LBBD.
Included in Short Term Creditors is a balance due to Barking and Dagenham
Reside Regeneration Ltd of
During the year, Management fees were charged by B&D Reside Regeneration Ltd
amounting to
B&D Energy Limitedis a wholly owned subsidiary by LBBD.
Included in Short Term Creditors is a balance due to B&D Energy Limited of
During the year, maintenance costs were charged by B&D Energy Limited
amounting to
31 March 2023
£
127,655,064
735,543
27,063
309,324
503,930
469,690
2,330,320
123,172
197,359
411,697
6,348
34,474
31 March 2022
£
(Restated)
36,820,154
727,661
27,063
367,419
291,658
234,845
1,145,725
1,293
80,507
151,715
58,058
51,710

Page 34 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

17. RELATED PARTY DISCLOSURE (continued)

31 March 2023
£
B&D Reside Regeneration LLP(wholly owned by LBBD), owns a 10% interest in B&D Reside Weavers LLP.
Included in Non Controlling Interest funds, is a balance due from B&D Reside
Regeneration LLP (current account balances) of
4,803,936
43,047,168
110,083
110,083
Barking and Dagenham Reside Limitedis a wholly owned subsidiary by LBBD.
Included in Short Term Creditors is a balance due to Barking & Dagenham Reside Ltd
6,412
Barking and Dagenham Homes Limitedis a wholly owned subsidiary by LBBD.
Included in Short Term Creditors is a balance due to Barking & Dagenham Homes Ltd
55,487
Barking and Dagenham Reside Abbey Roding LLPis a wholly owned subsidiary by LBBD
Included in Short Term Creditors is a balance due to Barking & Dagenham Reside Abbey Roding L
2,882
B&D Reside Weavers LLPis a 90% owned subsidiary of Barking and Dagenham Giving
Included in current liabilities in the single entity accounts is a balance due to B&D Reside
Weavers LLP (current account balances) of
Included in Short Term Debtors (single entity accounts) is a balance due from B&D Reside
Weavers LLP
During the year, lease costs were due from B&D Reside Weavers LLP amounting to (single
31 March 2022
£
589,333
5,213,989
55,750
55,750
6,412
55,487
2,882

East London Business Alliance, (ELBA)

The charity has a close relationship with East London Business Alliance (ELBA), which is a Private Limited Company by guarantee, based in East London. The Chief Executive of ELBA is Mr Ian Parkes, who also acts as the Chair of trustees for BD Giving. In addition, ELBA’s Finance Director Samsul Alom provides financial services to BD Giving as per a decision of the board minuted on 1 April 2022.

Page 35 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

17. RELATED PARTY DISCLOSURE (continued)

The London Borough of Barking and Dagenham (LBBD)

B&D Giving is an independent body. The Charity is the 90% controlling party of Weavers LLP. The London Borough of Barking and Dagenham Council own 10% of Weavers LLP, via B&D Reside Regeneration LLP, which the Council wholly owns.

10% of Weavers LLP, via B&D Reside Regeneration LLP, which the Council wholly owns.
31-Mar-23
£
Grant income received during the year
Lankelly - local fund -Grant to coordinate and administer a locally devolved fund for Barking and Dagenham focused on changing the
systems that perpetuate severe and multiple disadvantages. April 2022 120,000
Lankelly - local fund- Grant from lankelly chase as part of the local fund grant to cover salary costs. April 2022 55,911
City Bridge Trust 1- This grant income is part of a five-year grant from City Bridge Trust towards the salary of the CEO, together with April 22-
associated running costs. March 23 53,200
Lankelly Chase- Grant to obtain legal advice from Bates Wells to support participatory investment model. Sept 2022 10,041
National Lottery Community Fund- This grant income is part of a four-year grant of £358,160 with the aim of developing Barking and
Dagenham’s social infrastructure, supporting and enabling partnership work, increasing corporate engagement and individual giving, and Sept 22 -
embedding participatory methods in the borough. Mar 23 122,737
Audit Costs -LBBD Council transferred £15,000 to cover the audit costs for this financial year 22/23. Nov 22 15,000
CBT Cost of living grant- This was a grant to support the organisation during the cost of living crisis. Dec 22 5,161
Community-led Endowment Fund- LBBD Council transferred £906,595 to BD Giving to set up a Community-led Endowment Fund for
Barking and Dagenham. This included £656,595 collected through the Neighbourhood Community Infrastructure Levy (NCIL), and a
£250,000 social value donation, of which £44,000 was set aside by the trustees to develop the fund. For FY 22/23 LBBD Council
transferred an additional £550,000 to the fund. Dec 22 550,000
ELBA- Grant to pilot a project run by ELBA and funded by the Mayor's Violence Reduction unit to look at the role local businesses can
play in giving support and learning to charities ad grassroots organisations that work with young people. May 22 15,000
City Bridge Trust 2- Grant given towards the strategic development of Barking and Dagenham Giving Jan 23 40,310
Lankelly Chase - Digital Participation Grant -Grant toward the creation of an online community platform for resident engagement, to
explore methods of online engagement as a way of inviting broader participation than is currently possible. Mar 23 35,000
31-Mar-22
Grant income received during the year £
Kickstart Grant Funding agreement- Kickstart scheme funding is used to aid job creation for young people and help to encourage those
at risk of long-term unemployment, back into work. Jan 21 6,347
Social Bite Fund -BD Giving was nominated for a Social Bite donation for its work in providing relief to individuals and households
experiencing poverty in London. Jul 21 2,764
Local Fund -This grant was to coordinate and administer a locally devolved fund for Barking and Dagenham focused on changing the
systems that perpetuate severe and multiple disadvantages. The grant was received prior to the beginning of the financial year. Oct 20 175,911
Communities Pot- This small grant ‘Communities Pot’ was a grant administered by BD Giving on behalf of Barking and Dagenham
Council. Oct 21 34,968
Community-led Endowment Fund- LBBD Council transferred £906,595 to BD Giving to set up a Community-led Endowment Fund for
Barking and Dagenham. This included £656,595 collected through the Neighbourhood Community Infrastructure Levy (NCIL), and a
£250,000 social value donation, of which £44,000 was set aside by the trustees to develop the fund. Oct 21 906,595
City Bridge Trust -This grant income is part of a five-year grant from City Bridge Trust towards the salary of the CEO, together with
associated running costs. Nov 20 42,850
National Lottery Community Fund -This grant income is part of a four-year grant of £358,160 with the aim of developing Barking
and Dagenham’s social infrastructure, supporting and enabling partnership work, increasing corporate engagement and individual
giving, and embedding participatory methods in the borough. Aug 21 69,103

18. SUBSIDIARY UNDERTAKING

These financial statements are consolidated financial statements for Barking & Dagenham Giving and its subsidiary B&D Reside Weavers LLP. Separate company financial statements for the subsidiary companies are required to be prepared and audited by the law and are publicly available at Companies House.

Details of the charitable group’s subsidiary at 31 March 2023 are as follows:

----- Start of picture text -----
Minority
Name of Subsidiary Registered Year of Nature of Business Share - Members Share Held
Office incorporation
by LBBD
Build & let Affordable
B&D Reside Weavers LLP UK 2017 £90 : 90% £10 : 10%
Housing in Barking area
----- End of picture text -----*

* Barking and Dagenham Giving holds the majority (90%) members share of B&D Reside Weavers LLP who lease and rent out 618 affordable homes in Barking and Dagenham

19. CONTINGENT LIABILITIES

The London Borough of Barking and Dagenham has provided grants to Weavers LLP, as part of the costs of acquiring the leases of properties for rent. These grants are taken to the income account on receipt. In the event that the conditions attached to these grants are no longer met, there is a possibility that the grants become payable. The total exposure as at the reporting date of this potential liability is £77,281,164.

19. TRUSTEES

No trustees (or any person connected with them) received any remuneration, expenses or benefits from the charitable group during the year.

Page 36 of 37

BARKING AND DAGENHAM GIVING

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

20. RENUMERATION STATEMENT

----- Start of picture text -----
|||| |---|---|---| |Staff Costs|31 March 2023|31 March 2022| |£|£| |Salaries and wages|212,230|128,083| |Social security costs|18,388|9,305| |Pension costs (defined contribution scheme)|7,391|4,285| |Total staff costs|238,009|141,673|

----- End of picture text -----

The number of employees whose annual emoluments were £60,000 or more were :

----- Start of picture text -----
|||| |---|---|---| |31 March 2023|31 March 2022| |Number|Number| |£60,000 to £69,999|1|-|

----- End of picture text -----

The pension contribution payable by the company for these employees for the year was £2,201 (2022 - £2,201). The Charity considers its key management personnel to comprise the Chief Executive.

----- Start of picture text -----
|||| |---|---|---| |31 March 2023|31 March 2022| |£|£| |Total amount paid to key management personnel for their services to the charity| |74,114|66,931| |Staff numbers| |The average number of employees during the year was:| |Charity|31 March 2023|31 March 2022| |Number|Number| |Charitable activities|1.00|1.00| |Fundraising, PR & marketing|3.30|1.00| |Admin support|0.75|0.75| |Finance support|0.25|0.25| |Governance|0.28|0.28| |5.58|3.28|

----- End of picture text -----

21. RESERVES POLICY

The trustees consider both group and charity reserves and for the charity aim to maintain a strategy, that maintains an amount of £88,000 put aside for unrestricted funds, to spend on charitable obligations, covering the last quarterly period of the financial year. A recommendation from the trustees was to consider a £20,000 buffer for contingencies, leaving a remaining balance of £68,000 to help with the provision in supporting the needs for further grant applications, ensuring that they are sufficient funds to cover governance, support, and administrative costs towards this. The charity's free reserves at 31 March 2023 are £137,048.

The group's reserves are significantly affected by the results of the Weavers LLP, which is 90% owned by the charity and the revaluations of its properties. Weavers LLP continues to develop and grow as a business, and it is expected that it will soon be able to produce a cash surplus which

22. STREAMLINED ENERGY AND CARBON REPORTING

BD Giving holds a 50sqm office at Make It Barking on 15 Linton Road, IG11 8FG since 1 November 2022. Office work days are Monday, Wednesday and Thursday, with the rest of the time working from home. It is estimated that energy consumption for the charity staff members did not exceed 40,000 kilowatts in the financial year 2022/2023.

Page 37 of 37