EDWARD MAYES TRUST
FINANCIAL STATEMENTS
For the year ended 31 December 2020
Company Registraꢀon Number: 09295352 Company limited by guarantee
Registered Charity Number: 1166318 Regulator of Social Housing Number: 5072
EDWARD MAYES TRUST
Financial Statements
For the year ended 31 December 2020
| Contents | Contents | Page |
|---|---|---|
| 1. | Members of the Board and Professional Advisers | 2 |
| 2. | Trustees’ Annual Report | 3 - 8 |
| 3. | Independent Auditor’s Report to the Trustees | 9 - 12 |
| 4. | Statement of Comprehensive Income | 13 |
| 5. | Statement of Changes in Reserves | 14 |
| 6. | Statement of Financial Posiꢀon | 15 |
| 7. | Notes to the Financial Statements | 16 - 26 |
1 | P a g e
EDWARD MAYES TRUST
Members of the Board and Professional Advisers Year ended 31 December 2020
| Registered under the Companies Act 2006: | 09295352 |
|---|---|
| Charity Number: | 1166318 |
| Regulator of Social Housing Number: | 5072 |
| Registered Ofce: | Mayes Gardens |
| Harrison Street | |
| Ancoats | |
| Manchester | |
| M4 7FN | |
| Trustees: | Mr J Sandford (Chairman) |
| Mr J Longsden (Nominee of the City of Manchester) | |
| Mrs J Winterbourne | |
| Mr J Louden | |
| Ms P Coꢁerill | |
| Mr J Pickeꢁ | |
| Councillor J Hitchen (Nominee of the City of Manchester) | |
| (resigned 19 August 2020) | |
| Mr E Stelfox | |
| Mrs C Monaghan (Nominee of the City of Manchester) | |
| Secretary: | Mr P Harrison |
| Auditor: | Mitchell Charlesworth LLP |
| Chartered Accountants | |
| Statutory Auditor | |
| 3rdFloor | |
| 44 Peter Street | |
| Manchester | |
| M2 5GP | |
| Bankers: | Naꢀonal Westminster Bank Plc |
| Spinningfelds Square | |
| 182 Deansgate | |
| Manchester | |
| M3 3LY | |
| Investment Managers: | Tilney Investment Management |
| Royal Liver Building | |
| Pier Head | |
| Liverpool | |
| Merseyside | |
| L3 1NY |
2 | P a g e
EDWARD MAYES TRUST
Trustees’ Annual Report For the year ended 31 December 2020
The Trustees present their report and the financial statements of the charity for the year ended 31 December 2020.
Reference and administraꢀve details
Reference and administraꢀve details are shown in the schedule of members of the board and professional advisers on page 2 of the financial statements.
The Trustees
The Trustees who served the charity during the period were as follows:
Mr J Sandford (Chairman) Mr J Longsden (Nominee of the City of Manchester) Mrs J Winterbourne Mr J Louden Ms P Coꢁerill Mr J Pickeꢁ Councillor J Hitchen (Nominee of the City of Manchester) (resigned 19 August 2020) Mr E Stelfox Mrs Monaghan (Nominee of the City of Manchester)
Introducꢀon
The Charity of Edward Mayes was founded in 1635 in accordance with the terms of his will dated 7 May 1621.
Structure, governance and management
Governing document and legal status
The Edward Mayes Trust is a registered charity with the Charity Commission. The governing instrument is the Scheme of the Charity commissioners dated 12 December 2017. The Trust registered as a Social Housing Provider in 2013. The Charity is also a Limited Company, limited by guarantee, incorporated in England and Wales.
Appointment of The Board
There should be three nominated Directors and between five and eight co-opted Directors. The nominated Directors must be appointed by Manchester City Council in accordance with the ordinary pracꢀce of the council for a period of four years, or if the appointment is being made to fill a casual vacancy, the unexpired term of the appointee's predecessor. The appointment of a co-opted Directors must be made by the Board at a special meeꢀng called by the Chair or any two Directors giving at least four days’ noꢀce. Each co-opted Director must be appointed for a term of four years.
Organisaꢀon
The Board of Directors (which must have between eight and 11 members including the Chair), administers the Charity. The Board meets approximately six ꢀmes per year and there is a sub-commiꢁee that covers the investment porꢂolio management. A Manager is appointed by the Board to manage the day-to-day operaꢀons of the Charity and a Scheme Manager is employed to provide a front-line housing service to the residents.
3 | P a g e
EDWARD MAYES TRUST
Trustees’ Annual Report For the year ended 31 December 2020
Risk management
In 2020 the Trust regularly reviewed its risk register which assists the Board in idenꢀfying threats to the Trust and recommendaꢀons to miꢀgate any threats.
Reserves
The Trust seeks to retain sufficient reserves so that the income from the investments that back the reserves is sufficient to maintain the Trust's property and provide for the expenses of the Charity. The aim is to make sure that the Trust is sustainable in the long-term. The general reserves are effecꢀvely a sinking fund to be used for major upgrades and development of the Trust's property.
Grants
It is the policy of the Trust to make grants to other qualifying charitable insꢀtuꢀons having regard to the financial situaꢀon of the charity.
Objecꢀves and acꢀviꢀes
With effect from 1 January 2018, the individual Trustees of the Charity resigned and Edward Mayes Limited, was appointed as the corporate trustee.
Consequent upon this appointment, and as is normal in such cases, the legal ꢀtle to the Charity’s assets and the responsibility to seꢁle the Charity’s liabiliꢀes was transferred to the Corporate Trustee. However, the beneficial interest in the permanent endowment remains with the Charity. As at 1 January 2018, the accounꢀng value of the net assets transferred was £3,178,079.
The Charity’s objecꢀves and acꢀviꢀes remain as before but are now carried out on its behalf by the Corporate Trustee. Accordingly, the financial transacꢀons of the Charity are recorded by the Corporate Trustee. The Corporate Trustee maintains separate accounꢀng records for the Charity.
The Edward Mayes Trust aims to provide older people with an independent lifestyle in a caring and supporꢀve environment. The principal acꢀviꢀes of the Edward Mayes Trust are as follows:
-
a) The provision of housing accommodaꢀon for beneficiaries; and b) Such charitable purposes for the benefit of the residents as the Board decide.
-
The Board also has the power to use income for the relief of those in need in accordance with the provisions of the scheme menꢀoned above.
The Trust provides its beneficiaries with affordable, quality, supported accommodaꢀon which is purposely designed to meet the needs of older people and is set in a safe and secure environment at its Mayes Gardens estate in Ancoats, Manchester. The Trust supports its beneficiaries to live independently with staff available to give advice and assistance to achieve this.
The accommodaꢀon at Mayes Gardens comprises of 48 reꢀrement bungalows and apartments set in landscaped grounds. Residents benefit from a full maintenance and gardening service and are supported on a daily basis by a Scheme Manager and Director with out of hours support provided by an emergency call system giving beneficiaries emergency assistance if required.
4 | P a g e
Trustees’ Annual Report For the year ended 31 December 2020
EDWARD MAYES TRUST
Objecꢀves and acꢀviꢀes [conꢀnued]
The Board confirm that they have referred to the guidance contained in the Charity Commission’s general informaꢀon on public benefit when reviewing the Trust’s aims and objecꢀves and in planning future acꢀviꢀes.
Achievements and performance
Five-year business plan
Throughout 2020 the Trust focused on delivering its business plan to the best of its ability working within the restricꢀons of the Covid-19 pandemic. The Trust has idenꢀfied and developed a plan around six key areas, these being: Estate, Community, Care, Finance, Governance and Communicaꢀon. The Trust is commiꢁed to delivering the key themes of the plan which will move the Charity forward creaꢀng a stronger and sustainable environment for the future.
On 18 June 2020 the Charity Commission in England and Wales issued a linking direcꢀon. Under this linking direcꢀon for accountancy and registraꢀon purposes The Edward Mayes Trust, Charity Known as the Sale Almshouses, Elizabeth Stopford for Almshouses, Mrs Lums Charity, and Whitelegg Almshouses are treated as part of the charity, and are reported on in these financial statements.
The linking of the chariꢀes is an administraꢀve linkage, for reporꢀng purposes only. It does not change the separate legal status of the chariꢀes, or the nature of restricted funds or endowment, and it does not consꢀtute a merger.
The key achievements in 2020 are as follows:
Edward Mayes Trust
Modernisaꢀon Work
In 2020 the Trust conꢀnued its ongoing programme to upgrade wet room faciliꢀes on the estate by installing five wet rooms at Mayes Gardens, assisꢀng residents to live independently for longer in their accommodaꢀon. Governance
The Trust carried out a review and audit of Board skills and agreed to review this annually. Occupancy
The Trust conꢀnued to remain fully occupied with three new residents being housed at Mayes Gardens in 2020. The Mayes Gardens estate conꢀnues to be a popular housing opꢀon for older people with a range of one and two bedroom adapted accommodaꢀon available in a secure and tranquil seꢃng with housing support available from staff when required to assist residents to live independently.
Elizabeth Stopford for Almshouses
Throughout 2020 the Trust progressed the development of a refurbishment plan for the four bungalows at Marie Close, Denton. The refurbishment is being funded through a Homes England affordable housing grant, a loan from the Almshouse Associaꢀon and internal funding from the Trust. In December 2020 the residents were housed in nearby temporary accommodaꢀon prior to the refurbishment work starꢀng in January 2021. It is anꢀcipated that the work will be completed at the end of June 2021. Once completed the properꢀes will offer residents modern comfortable affordable homes and provide a long-term sustainable future for the properꢀes.
Mrs Lums Charity
In 2020 the Trust carried forward its refurbishment programme for upgrading the bathrooms and installed three wet rooms at Mackenzie Street. The wet rooms will help residents maintain their independence and improve their wellbeing.
5 | P a g e
EDWARD MAYES TRUST
Trustees’ Annual Report For the year ended 31 December 2020
Inghams Almshouses
The management of Inghams Almshouses was taken over by the Charity in November 2020, and aꢄer the year-end a linking direcꢀve has been applied for. At the year-end reporꢀng date however this charity is not linked to the Trust and so these financial statements don’t contain the results of this charity. The six properꢀes at St James Square will require a programme of upgrading over the next five years which has been idenꢀfied in a recent quinquenial survey, this work will be coordinated by the Trust’s architect, the properꢀes are grade 2 listed and require careful management when carrying out improvement works.
In 2020 work was carried out to renew two flat roof extensions at 5 and 6 St James Square and the boundary wall underwent rebuilding work to stabilise a damaged secꢀon.
Governance and financial viability
The Board have reviewed its compliance with the Governance and Financial Viability Standard and confirm that it complies with the requirements of the standard for the year.
Value for Money
The key strategic objecꢀves are to provide its residents with an independent lifestyle in affordable, quality, supported accommodaꢀon.
In line with the previous Homes England’s Standard and the Financial Regulaꢀons, the Trust seeks to achieve value for money on all expenditure. In April 2018, the Regulator of Social Housing issued the updated Value for Money Standard. In line with the updated standard the Trust will set appropriate targets and measure performance on a periodic basis.
Performance against the required Value for Money metrics are set out in the table below:
| Metric | 2020 | 2019 |
|---|---|---|
| 1. Reinvestment (%) |
1% | 1% |
| 2. New supply delivered |
- | - |
| 3. Gearing (%) |
6% | 7% |
| 4. Earnings before interest, tax, depreciaꢀon, amorꢀsaꢀon and major repairs (EBITDA MRI) - Interest cover % |
-% | -% |
| 5. Headline social housing cost per unit Uꢀliꢀes charges Rouꢀne maintenance Planned maintenance Major repairs Community services Total cost Number of units Cost per unit |
£ 29,940 43,017 - 9,234 8,976 91,167 69 1,321 |
£ 20,961 9,856 37,755 2,95 6,848 78,315 69 1,276 |
| 6. Operaꢀng margin - social housing |
-2% | (6)% |
| 7. Return on Capital Employed (ROCE) |
-% | (1)% |
6 | P a g e
Trustees’ Annual Report For the year ended 31 December 2020
EDWARD MAYES TRUST
Metrics commentary
The Trust has three loans provided by the Almshouse Associaꢀon which are repayable within five years. The Operaꢀng Margin and ROCE are low due to various repair works carried out on the properꢀes, and legal fees in relaꢀon to a planning applicaꢀon.
Financial review
Income and expenditure
Set out below is a summary of the year's income and expenditure, together with that of the previous year:
| Note | |||
|---|---|---|---|
| s | 2020 | 2019 | |
| £ | £ | ||
| Turnover | 2 | 362,143 | 355,255 |
| Operaꢀng expenditure | 2 | (370,273) | (375,659) |
| Operaꢀng (defcit) | (8,130) | (20,404) | |
| Interest receivable and other income | 5 | 52,335 | 48,280 |
| 44,205 | 27,876 | ||
| Proft/(loss) on disposal of tangible fxed | |||
| assets | (4,784) | (1,750) | |
| Proft/(loss) on disposal of investments | (7,064) | (6,405) | |
| Unrealised proft/(loss) on investments | 30,984 | 135,005 | |
| Surplus for the year | 63,341 | 154,726 |
Statement of Trustees' responsibiliꢀes
The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and regulaꢀons and United Kingdom Accounꢀng Standards (United Kingdom Generally Accepted Accounꢀng Pracꢀce).
The law applicable to chariꢀes in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and applicaꢀon of resources of the charity for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounꢀng policies and then apply them consistently;
-
observe the methods and principles in the Housing SORP;
-
make judgements and accounꢀng esꢀmates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
7 | P a g e
EDWARD MAYES TRUST
charity will conꢀnue in operaꢀon.
Trustees’ Annual Report For the year ended 31 December 2020
The Trustees are responsible for keeping proper accounꢀng records that disclose with reasonable accuracy at any ꢀme the financial posiꢀon of the charity and enable them to ensure that the financial statements comply with the Chariꢀes Act 2011, The Accounꢀng Direcꢀon for Social Housing in England 2019 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevenꢀon and detecꢀon of fraud and other irregulariꢀes.
Auditor
Mitchell Charlesworth LLP have been re-appointed as auditor for the ensuing year.
Trustees’ statement of disclosure of informaꢀon to the auditor
In so far as the Trustees are aware:-
-
there is no relevant audit informaꢀon of which the Trust’s auditor is unaware, and;
-
The Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit informaꢀon and to establish that the auditor is aware of that informaꢀon.
Statement of Compliance
The Trustees confirm that this report has been prepared in accordance with the principles set out in paragraph 4.7 of the 2014 SORP for Registered Social Housing Providers.
SIGNED BY ORDER OF THE TRUSTEES
Mr P Harrison CHARITY SECRETARY
13-07-2021
Date
Mayes Gardens Harrison Street Manchester M4 7FN
8 | P a g e
Independent Auditor’s Report To the Trustees of Edward Mayes Trust
EDWARD MAYES TRUST
Opinion
We have audited the financial statements of Edward Mayes Trust (the ‘charitable company’) for the year ended 31 December 2020 which comprise the Statement of Comprehensive Income, the Statement of Changes in Reserves, the Statement of Financial Posiꢀon, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounꢀng policies. The financial reporꢀng framework that has been applied in their preparaꢀon is applicable law and United Kingdom Accounꢀng Standards, including Financial Reporꢀng Standard 102 The Financial Reportng Sꢀandard applicable in ꢀhe UK and Republic of Ireland (United Kingdom Generally Accepted Accounꢀng Pracꢀce).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 December 2020, and of its incoming resources and applicaꢀon of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounꢀng Pracꢀce; and
-
have been prepared in accordance with the requirements of the Companies Act 2006, the Housing and Regeneraꢀon Act 2008 and the Accounꢀng Direcꢀon for Private Registered Providers of Social Housing in England 2019.
Basis for opinion
We conducted our audit in accordance with Internaꢀonal Standards on Audiꢀng (UK) (ISAs (UK)) and applicable law. Our responsibiliꢀes under those standards are further described in the Auditor’s responsibiliꢀes for the audit of the financial statements secꢀon of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibiliꢀes in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relaꢀng to going concern
In audiꢀng the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounꢀng in the preparaꢀon of the financial statements is appropriate.
Based on the work we have performed, we have not idenꢀfied any material uncertainꢀes relaꢀng to events or condiꢀons that, individually or collecꢀvely, may cast significant doubt on the company's ability to conꢀnue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibiliꢀes and the responsibiliꢀes of the directors with respect to going concern are described in the relevant secꢀons of this report.
Other informaꢀon
The board is responsible for the other informaꢀon. The other informaꢀon comprises the informaꢀon included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other informaꢀon and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
9 | P a g e
EDWARD MAYES TRUST
Independent Auditor’s Report To the Trustees of Edward Mayes Trust
In connecꢀon with our audit of the financial statements, our responsibility is to read the other informaꢀon and, in doing so, consider whether the other informaꢀon is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we idenꢀfy such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other informaꢀon. If, based on the work we have performed, we conclude that there is a material misstatement of this other informaꢀon, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other maꢁers prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the informaꢀon given in the board report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the board report has been prepared in accordance with applicable legal requirements.
Maꢁers on which we are required to report by excepꢀon
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not idenꢀfied material misstatements in the board report.
We have nothing to report in respect of the following maꢁers in relaꢀon to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounꢀng records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounꢀng records and returns; or
-
certain disclosures of directors’ remuneraꢀon specified by law are not made; or
-
we have not received all the informaꢀon and explanaꢀons we require for our audit. ; or
-
the board was not enꢀtled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exempꢀon in preparing the directors’ report and from the requirement to prepare a strategic report.
In addiꢀon, we have nothing to report in respect of the following maꢁer where the Housing and Regeneraꢀon Act 2008 requires us to report to you if, in our opinion:
- a saꢀsfactory system of control over transacꢀons has not been maintained.
Responsibiliꢀes of the board
As explained more fully in the board’s responsibiliꢀes statement set out on page 6, the board members (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparaꢀon of the financial statements and for being saꢀsfied that they give a true and fair view, and for such internal control as the board determine is necessary to enable the preparaꢀon of financial statements that are free from material misstatement, whether due to fraud or error.
10 | P a g e
EDWARD MAYES TRUST
Independent Auditor’s Report To the Trustees of Edward Mayes Trust
In preparing the financial statements, the board is responsible for assessing the charitable company’s ability to conꢀnue as a going concern, disclosing, as applicable, maꢁers related to going concern and using the going concern basis of accounꢀng unless the board either intends to liquidate the charitable company or to cease operaꢀons, or has no realisꢀc alternaꢀve but to do so.
Auditor’s responsibiliꢀes for the audit of the financial statements
Our objecꢀves are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the
Details of the extent to which the audit was considered capable of detecꢀng irregulariꢀes, including fraud and noncompliance with laws and regulaꢀons are set out below.
We idenꢀfy and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
In idenꢀfying and assessing risks of material misstatement in respect of irregulariꢀes, including fraud and noncompliance with laws and regulaꢀons, we considered the following:
-
the nature of the industry and sector, control environment and business performance;
-
results of our enquiries of management about their own idenꢀficaꢀon and assessment of the risks of
-
irregulariꢀes;
-
any maꢁers we idenꢀfied having obtained and reviewed the Company’s documentaꢀon of their policies and
-
procedures relaꢀng to:
-
idenꢀfying, evaluaꢀng and complying with laws and regulaꢀons and whether they were aware of any instances of noncompliance;
-
detecꢀng and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
-
the internal controls established to miꢀgate risks of fraud or non-compliance with laws and regulaꢀons;
• the maꢁers discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potenꢀal indicators of fraud.
As a result of these procedures, we considered the opportuniꢀes and incenꢀves that may exist within the organisaꢀon for fraud and idenꢀfied the greatest potenꢀal for fraud in relaꢀon to the ꢀming of the recogniꢀon of income. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override and we idenꢀfied risk in relaꢀon to the posꢀng of unusual journals and the manipulaꢀon of accounꢀng esꢀmates.
We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulaꢀons that had a direct effect on the determinaꢀon of material amounts and disclosures in the financial statements. The key laws and regulaꢀons we considered in this context included the Chariꢀes Act 2011, the Housing and Regeneraꢀon Act 2008 and the Accounꢀng Direcꢀon for Private Registered Providers of Social Housing in England 2019.
Because of the inherent limitaꢀons of an audit, there is a risk that we will not detect all irregulariꢀes, including those leading to a material misstatement in the financial statements or non-compliance with regulaꢀon. This risk increases the more that compliance with a law or regulaꢀon is removed from the events and transacꢀons reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregulariꢀes occurring due to fraud rather than error, as fraud involves intenꢀonal concealment, forgery, collusion, omission or misrepresentaꢀon.
11 | P a g e
EDWARD MAYES TRUST
A further descripꢀon of our responsibiliꢀes for the audit of the financial statements is located on the Financial Reporꢀng Council’s website at: www.frc.org.uk/auditorsresponsibiliꢀes. This descripꢀon forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and secꢀon 137 of the Housing and Regeneraꢀon Act 2008. Our audit work has been undertaken so that we might state to the charitable company’s members those maꢁers we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permiꢁed by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Alison Buckley (Senior Statutory Auditor) 13/07/2021 for and on behalf of Mitchell Charlesworth LLP ......................... Chartered Accountants 3[rd] Floor Statutory Auditor 44 Peter Street Manchester M2 5GP
12 | P a g e
EDWARD MAYES TRUST
Statement of Comprehensive Income For the year ended 31 December 2020
| Note | |||
|---|---|---|---|
| s | 2020 | 2019 | |
| £ | £ | ||
| Turnover | 2 | 362,143 | 355,255 |
| Operaꢀng expenditure | 2 | (370,273) | (375,659) |
| Operaꢀng (defcit) | (8,130) | (20,404) | |
| Interest receivable and other income | 5 | 52,335 | 48,280 |
| 44,205 | 27,876 | ||
| Proft/(loss) on disposal of tangible fxed | |||
| assets | (4,784) | (1,750) | |
| Proft/(loss) on disposal of investments | (7,064) | (6,405) | |
| Unrealised proft/(loss) on investments | 30,984 | 135,005 | |
| Surplus for the year | 63,341 | 154,726 |
There were no other recognised gains or losses arising in the current or the prior year.
The notes on pages 16 to 26 form part of these financial statements
13 | P a g e
EDWARD MAYES TRUST
Statement of Changes in Reserves For the year ended 31 December 2020
| Restricted Income and Expenditure Reserve £ Balance at 1 January 2020 3,529,511 Surplus from statement of comprehensive income 63,341 Transfer to/(from) Reserves 18,527 Balance at 31 December 2020 3,611,379 |
Restricted Fund Reserve £ 178,265 - (18,527) 159,738 |
Total £ 3,707,776 63,341 - 3,771,117 |
|---|---|---|
The notes on pages 16 to 26 form part of these financial statements
14 | P a g e
EDWARD MAYES TRUST
Statement of Financial Posiꢀon For the year ended 31 December 2020
| Notes Fixed assets Tangible fxed assets 7 Intangible fxed assets 8 Investments 9 Current assets Trade and other debtors 10 Investments 11 Cash and cash equivalents Less : Creditors: amounts falling due within one year 12 Net current assets Total assets less current liabiliꢀes Creditors: amounts falling due aꢁer more than one year 13 Total net assets Reserves Restricted income and expenditure reserve 14 Restricted reserve 14 Total reserves |
£ 17,193 57,953 476,230 551,376 (59,830) |
2020 £ 2,434,884 2,996 1,278,401 3,716,281 491,546 4,207,827 (436,710) 3,771,117 3,611,379 159,738 3,771,117 |
£ 14,769 84,245 410,287 509,301 (53,795) |
2019 £ 2,544,084 5,346 1,182,364 3,731,794 455,506 4,187,300 (479,524) 3,707,776 3,529,511 178,265 3,707,776 |
|---|---|---|---|---|
----- Start of picture text -----
The financial statements on pages 13 to 26 were approved by the members of the Board and authorised for issue
on _____ and are signed on its behalf by: 13/07/2021
CHAIRMAN
Mr J Sandford
TRUSTEE
Mr J Louden
----- End of picture text -----
The notes on pages 16 to 26 form part of these financial statements
15 | P a g e
EDWARD MAYES TRUST
Notes to the Financial Statements For the year ended 31 December 2020
1. Principal accounꢀng policies
Company Informaꢀon
Edward Mayes Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is Mayes Gardens, Harrison Street, Ancoats, Manchester, M4 7FN.
Basis of accounꢀng
The financial statements have been prepared in accordance with applicable United Kingdom Accounꢀng Generally Accepted Accounꢀng Pracꢀce (UKGAAP), the Statement of Recommended Pracꢀce: ‘Housing SORP 2018: Statement of Recommended Pracꢀce for Social Housing Providers’.
The financial statements comply with the Chariꢀes Act 2011, the Housing and Regeneraꢀon Act 2008 and the Accounꢀng Direcꢀon for Private Registered Providers of Social Housing in England 2019.
On 18 June 2020 the Charity Commission in England and Wales issued a linking direcꢀon. Under this linking direcꢀon for accountancy and registraꢀon purposes The Edward Mayes Trust, Charity Known as the Sale Almshouses, Elizabeth Stopford for Almshouses, Mrs Lums Charity, and Whitelegg Almshouses are treated as part of the charity.
The linking of the chariꢀes is an administraꢀve linkage, for reporꢀng purposes only. It does not change the separate legal status of the chariꢀes, or the nature of restricted funds or endowment, and it does not consꢀtute a merger.
The financial statements are prepared on the historical cost basis of accounꢀng, except for investments which are included at market value, and are presented in sterling.
The financial statements have been prepared in compliance with FRS102.
The charity consꢀtutes a public benefit enꢀty as defined by FRS102.
At the ꢀme of approving the financial statements and having due regard to the impact of COVID-19, the trustees have a reasonable expectaꢀon that the company has adequate resources to conꢀnue in operaꢀonal existence for the foreseeable future. Thus, the trustees conꢀnue to adopt the going concern basis of accounꢀng in preparing the financial statements.
Investment assets and income
Investments of the various funds are shown at market value. Profits and losses arising on the sale of investments are dealt with directly through the various fund accounts. Income from investments, which is shown gross, includes only such dividends and interest on securiꢀes as are remiꢁed to the Charity during its financial year by the Charity’s stockbrokers and its bankers. Changes in the market value of investment assets are shown as unrealised gains or losses.
Turnover
Turnover represents residents’ contribuꢀons receivable, grants and donaꢀons.
16 | P a g e
EDWARD MAYES TRUST
Notes to the Financial Statements For the year ended 31 December 2020
1. Accounꢀng policies (conꢀnued)
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amorꢀsaꢀon and accumulated impairment losses.
Intangible assets acquired on business combinaꢀons are recognised separately from goodwill at the acquisiꢀon date where it is probable that the expected future economic benefits that are aꢁributable to the asset will flow to the enꢀty and the fair value of the asset can be measured reliably.
Amorꢀsaꢀon is recognised so as to write off the cost or valuaꢀon of assets less their residual values over their useful lives on the following bases:
Website development - Straight line over 3 years
Fixed assets and depreciaꢀon
Tangible fixed assets are stated at cost less accumulated depreciaꢀon. Depreciaꢀon is charged on a straight line basis over the expected economic useful lives of the assets. Major components are treated as separate assets and depreciated over their expected useful economic lives. The following annual rates are applied:
Depreciaꢀon is charged on the freehold buildings on a component basis, as follows:
| Kitchen fꢂngs, ꢀles, vinyl | - | 5% straight line |
|---|---|---|
| Internal doors, joinery, hollow parꢀꢀons | - | 5% straight line |
| Common stairs | - | 2% straight line |
| Bathroom fꢂngs, wall ꢀles, vinyl | - | 5% straight line |
| Electrical installaꢀon | - | 5% straight line |
| Heaꢀng installaꢀon, pipes, radiators | - | 4% straight line |
| Heaꢀng installaꢀon, boiler, extractor fans | - | 6.67% straight line |
| Roof and roof structure | - | 2% straight line |
| External doors and windows | - | 4% straight line |
| Structural walls and foors | - | 2% straight line |
| External boundaries, paths, roads, drainage, rainwater goods | - | 4% straight line |
| External decoraꢀon | - | 16.67% straight line |
| Landlord services: alarms, CCTV, call system, TV | - | 10% straight line |
| Professional fees | - | 4% straight line |
Long leasehold land is not depreciated.
The Garage Workshop is also not depreciated.
17 | P a g e
EDWARD MAYES TRUST
Notes to the Financial Statements For the year ended 31 December 2020
1. Accounꢀng policies [Conꢀnued]
Social Housing Grant
Social Housing Grant (SHG) and similar capital grants are amorꢀsed over the life of the structure at 2% straight line.
Other capital grants
Capital grants (other than Homes England grants) in respect of capital expenditure are treated as restricted income and are released to the accumulated surplus at the same rate at which the assets to which they relate are depreciated.
Long leasehold Almshouses
The cost of the original Edward Mayes Trust Almshouses have been fully depreciated by transfers to the Almshouses depreciaꢀon reserve. The lease expires in 2176.
Pension scheme
The charity operates a defined contribuꢀon pension scheme. Contribuꢀons are charged to the income and expenditure account as they become payable in accordance with the rules of the Scheme.
Taxaꢀon
Edward Mayes Trust is a registered charity and as such is exempt from Corporaꢀon Taxaꢀon.
18 | P a g e
EDWARD MAYES TRUST
Notes to the Financial Statements For the year ended 31 December 2020
| 2. | Parꢀculars of income and expenditure from social housing leꢁngs | 2020 | 2019 |
|---|---|---|---|
| £ | £ | ||
| Income from housing | |||
| Residents’ contribuꢀon | 355,089 | 345,042 | |
| Supporꢀng People | 7,053 | 10,214 | |
| 362,143 | 355,255 | ||
| Expenditure on social housing | |||
| Management | 193,096 | 189,251 | |
| Rouꢀne maintenance | 43,017 | 51,483 | |
| Depreciaꢀon of housing properꢀes | 134,160 | 134,655 | |
| Total expenditure on housing | 370,273 | 375,659 | |
| Operaꢀng surplus/(defcit) on social housing | (8,130) | (20,404) | |
| 3. | Trustees’ emoluments | ||
| No remuneraꢀon was paid to the Trustees of the Charity in respect of the year-ended 31 December 2020 | |||
| (2019: £Nil). | |||
| 4. | Employee informaꢀon | 2020 | 2019 |
| No | No | ||
| The average weekly number of persons expressed as full-ꢀme equivalent | |||
| employed during the year was: | 2 | 2 | |
| 2020 | 2019 | ||
| £ | £ | ||
| Staf Costs: | |||
| Wages and salaries | 73,961 | 73,819 | |
| Social security costs | 7,499 | 7,325 | |
| Pension costs | 6,270 | 6,407 | |
| 87,730 | 87,551 |
No employee received remuneraꢀon of more than £60,000 during the year (2019: £Nil).
19 | P a g e
EDWARD MAYES TRUST
Notes to the Financial Statements For the year ended 31 December 2020
| 5. Interest receivable and other income Bank interest receivable Income from UK listed investments Grants receivable Giꢃs receivable Other income 6. Surplus on ordinary acꢀviꢀes Surplus on ordinary acꢀviꢀes is stated aꢂer charging: Depreciaꢀon: Tangible owned fxed assets Auditors remuneraꢀon: In their capacity as auditors In respect of non-audit services |
2020 £ 1,391 19,709 30,139 - 1,096 52,335 2020 £ 116,815 7,000 2,500 |
2019 £ 1,134 29,496 15,139 1,000 1,511 48,280 |
|---|---|---|
| 2019 £ 134,655 |
||
| 6,600 2,275 |
20 | P a g e
EDWARD MAYES TRUST
Notes to the Financial Statements For the year ended 31 December 2020
| 7. | Tangible fxed assets | Long | ||||||
|---|---|---|---|---|---|---|---|---|
| leasehold buildings | Long leasehold | 25A Mayes | Garage | Linked chariꢀes | Assets under | |||
| & improvements | land | Gardens | workshop | Almshouses | construcꢀon | Total | ||
| £ | £ | £ | £ | £ | ||||
| Cost | ||||||||
| At 1 January 2020 | 1,654,533 | 80,012 | 382,824 | 3,896 | 717,410 | 7,500 | 2,846,175 | |
| Addiꢀons | 9,234 | 9,234 | ||||||
| Disposals | (2,970) | (2,970) | ||||||
| At 31 December 2020 | 1,654,533 | 80,012 | 382,824 | 3,896 | 723,674 | 7,500 | 2,852,439 | |
| Depreciaꢀon | ||||||||
| At 1 January 2020 | 159,807 | - | 31,408 | - | 110,876 | - | 302,091 | |
| Charge for the year | 68,096 | - | 12,279 | - | 36,440 | - | 116,815 | |
| Eliminated on disposals | (1,351) | (1,351) | ||||||
| At 31 December 2020 | 227,903 | - | 43,687 | - | 145,965 | -- | 417,555 | |
| Net book value | ||||||||
| At 31 December 2020 | 1,426,630 | 80,012 | 339,137 | 3,896 | 577,709 | 7,500 | 2,434,884 | |
| At 31 December 2019 | 1,494,726 | 80,012 | 351,416 | 3,896 | 606,534 | 7,500 | 2,544,084 |
21 | P a g e
EDWARD MAYES TRUST
Notes to the Financial Statements For the year ended 31 December 2020
| 8. Intangible fxed assets Cost At 1 January 2020 and 31 December 2020 Amorꢀsaꢀon At 1 January 2020 Charge for the year At 31 December 2020 Net book value At 31 December 2020 At 31 December 2019 |
Website £ 7,049 1,703 2,350 4,053 2,996 5,346 |
Total £ 7,049 1,703 2,350 4,053 2,996 |
|---|---|---|
| 5,346 |
22 | P a g e
EDWARD MAYES TRUST
Notes to the Financial Statements For the year ended 31 December 2020
| 9. Fixed asset investments Movement in market value Market value b/f Acquisiꢀon at cost Disposals at book value Net loss on revaluaꢀons in the year Market value at the year-end Historical cost at the year-end Analysis of investments at 31 December 2020 between reserves Accumulated Surplus £ Listed investments UK quoted fxed interest 55,066 UK quoted shares 271,068 UK unit trusts 81,587 Investment and unit trusts 928,633 1,336,354 10. Debtors Other debtors Prepayments and accrued income 11. Current assets investments Cash on short term deposit |
Restricted Reserves £ |
2020 £ 1,208,657 120,395 (88,968) 38,317 1,278,401 970,591 Total Reserves 2020 £ 55,066 271,068 81,587 928,633 1,336,354 2020 £ 4,267 12,926 17,193 2020 £ 57,953 |
2019 £ 1,065,274 171,625 (159,563) 131,321 1,208,657 939,887 Total Reserves 2019 £ 52,671 338,408 78,821 796,710 1,266,610 |
2019 £ 1,065,274 171,625 (159,563) 131,321 1,208,657 939,887 Total Reserves 2019 £ 52,671 338,408 78,821 796,710 1,266,610 |
|---|---|---|---|---|
| 2019 £ 4,417 10,352 14,769 |
||||
| 2019 £ 84,245 |
23 | P a g e
EDWARD MAYES TRUST
Notes to the Financial Statements For the year ended 31 December 2020
| 12. Creditors: Amounts falling due within one year Almhouse Associaꢀon loan Accruals and deferred income Unamorꢀsed Government grants 13. Creditors: Amounts falling due aꢂer more than one year Almhouse Associaꢀon loan Unamorꢀsed Government grants The loans from the Almhouse Associaꢀon are unsecured, interest free and repayable follows: In one year or less Between one and two years Between two and fve years Unamorꢀsed Government grants At start of year Released to income in the year At end of year Amounts due to be released < 1 year Amounts due to be released > 1 year |
2020 2019 £ £ 27,826 27,825 16,864 10,829 15,140 15,141 59,830 53,795 2020 2019 £ £ 119,699 147,525 317,011 331,999 436,710 479,524 in instalments due as 2020 2019 £ £ 27,826 27,825 49,399 57,275 70,300 90,250 147,525 175,350 2020 2019 £ £ 347,290 362,430 (15,140) (15,140) 332,150 347,290 15,140 15,140 317,010 332,150 332,150 347,290 |
|---|---|
24 | P a g e
EDWARD MAYES TRUST
Notes to the Financial Statements For the year ended 31 December 2020
| 14. | Restricted reserves | Balance at | Surplus | Balance at | |
|---|---|---|---|---|---|
| 1 January | for the | Transfer to | 31 December | ||
| 2020 | year | Revenue | 2020 | ||
| £ | £ | £ | |||
| Income and expenditure | 2,982,884 | 42,476 | 18,527 | 3,043,887 | |
| Capital expenditure | 178,265 | - | (18,527) | 159,738 | |
| Charity Known as the Sale Almshouses | 105,138 | 7,792 | 112,930 | ||
| Elizabeth Stopford for Almshouses | 132,099 | 4,378 | 136,477 | ||
| Mrs Lums Charity | 222,497 | 10,763 | 233,260 | ||
| Whitelegg Almshouses | 86,893 | (2,068) | 84,825 | ||
| 3,707,776 | 63,341 | - | 3,771,117 |
The income and expenditure reserve can only be used in accordance with the requirements of the Edward Mayes Trust.
The capital expenditure reserve is for grants received towards the repair, upgrade and maintenance of the properꢀes.
15. Conꢀngent liabiliꢀes
There are no known conꢀngent liabiliꢀes arising from contractual disputes (2019: £Nil).
16. Legislaꢀve provisions
The Charitable Company is registered in the United Kingdom with Companies House (Company number 09295352), the Charity Commission (Charity number 1166318) and with the Regulator of Social Housing (Registered Number - 5072) as a Social Housing Provider as defined by the Housing and Regeneraꢀon Act 2008 following transfer of the registraꢀon from The Edward Mayes Trust (Charity number 222631) effecꢀve from 1 January 2018. The Charitable Companies registered office is Mayes Gardens, Harrison Street, Ancoats, Manchester, M4 7FN.
17. Units in management
| Units in management | 2020 | 2019 |
| No | No | |
| Housing accommodaꢀon - Supported Housing: | ||
| At the end of the year | 69 | 69 |
19. Pension scheme
The Trust operates a defined contribuꢀon scheme for its employees. The costs for the year were £6,269 (2019: £6,407). There were no prepaid or outstanding contribuꢀons as at 31 December 2020.
25 | P a g e
EDWARD MAYES TRUST
Notes to the Financial Statements For the year ended 31 December 2020
| 20 . Grants and fnancial assistance The total accumulated Government grants received at 31 December 2020 Held as unamorꢀsed capital grants Recognised as income in Statement of Comprehensive Income |
2020 £ 332,150 317,010 15,140 332,150 |
2019 £ 347,290 |
|---|---|---|
| 332,150 15,140 347,290 |
| 21 | |||||||
|---|---|---|---|---|---|---|---|
| . | Analysis of net assets | by fund | |||||
| Restricted | Restricted | Total funds | Restricted | Restricted | Total funds | ||
| income and | capital fund | 2020 | income and | capital fund | 2019 | ||
| expenditure | 2020 | expenditure | 2019 | ||||
| fund 2020 | fund 2019 | ||||||
| Tangible fxed | 3,716,281 | 3,731,794 | - | 3,731,794 | |||
| assets | 3,716,281 | - | |||||
| Current assets | 391,638 | 159,738 | 551,376 | 331,036 | 178,265 | 509,301 | |
| Current liabiliꢀes | (59,830) | - | (59,830) | (53,795) | - | (53,795) | |
| Non-current | (436,710) | (479,524) | - | (479,524) | |||
| liabiliꢀes | (436,710) | - | |||||
| 3,611,379 | 159,738 | 3,771,117 | 3,529,511 | 178,265 | 3,707,776 |
21 Members’
. liability
The company is limited by guarantee, not having a share capital and consequently the liability of the members is limited to a sum not exceeding £10 being the amount that each member undertakes to contribute to the assets of the Charity in the event of its being wound up while he is a member or within one year aꢃer he ceases to be a member.
26 | P a g e