OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal and Administrative Informafion
Report ofthe Trustees
Report ofthe independent Examiner
Statement of Financial ActiviTies
Balance Sheet
Notes Forming Part of the Financial Statements 7to 11

Btatomant of Btatomant of in c I Ivttlaa
Includtn
an ncome and Ex snditure
ror Iha annual
period ended Stet March, 2023
Tote I Total
Unrestricted Designated Restricted Funds Funds
Funda
F.
Fundsf Funds 2023
6
2022f
Incoming
Resources
GrsmdRsssnfsd Sf,324 38~ 02,970
Foodbenk
Frfends
26,054 20,954 27,054
Bombers 53,25$ 53,25S 40,$24
Oonseone 197,MB 197,MS 74,917
Fundrsfsba I 882 14182
T!sou 4451 didst 2,855
olesld 5,800 BIBM
Rsfu
d
$ leunno 3,300 3300
Bioldo 2,468 TABS 109
k 700 705 7
Total Incomfng Resources 296,8$0 M,324
Resources Expended
Wmss 56,242 18,041 75,103 47.402
Tee end NI I5.!fBB Ia,aSa 8,667
Renuneoslueues ff,670 fbara 4,762
Rsfmblshnmnl d auikene 30,884 30,004
Rspsfm 6Rerrense 2,620
Cree
Ine
110 na 266
Rslsshnr sole 635 03$ r42
b
-Orbs
1,130
1.356
1.138
1~
2,461
Iulmmismdon 6,603 S.SM 0,816
MmnkersNpuncsnfpdone 794 794
Pmboelr
I
371 371 n3
Vsn Inseen os 1,736 1,736 525
Vsn - user 3,844 3.$44 3,738
Mselinfelrrmarelcouruss 172 172 202
Oonseon
Omm Ibmmd
0~Fmu
CmeukenT
F~
1,183 sdaa
1,103
600
2,590
2,215
1,000
190
of~IMsel - Se!fend Volmlssrs 821 821 455
prnfesskmsl
Fess
3.297 S,297 926
Oonedons 25,000 2$,000 10.000
14,163 14,183 '12,378
SM
Total Resources Expended 106,069 MS,143
Net Incoming Reeourcesl
Net mownnerft In Funds 190,sn ~sa,aM 122,640
Funds Brouglu Fonsard 1st Aprg 2022 102,T!13 300.727 258107
Total Funds sl Stet atarch 2IY!3 102,783 ~bTI aSa 360,727

5, INCOMING RESOURCES
31als/as23 31/03/2022
Unrestricted Resbfctsd Total Total
6 5 6
Grants/Restricted 06,324 $6,324 82.976
Foodbenk
Friends
28,D54 2$,054
StoreHause 53,255 53455
Donations 197,116 197,116 74,917
Fundraising 1,862 1,$02
Tmssel Trust - Tesco 4,451 4,451
Gill Aid 5,668 5,6$$
Refunds 3,38l
Sale ofAsset 3,300 3,300
Sundry 2.466 2,468 109
Invest/cent
kccanle
706 706 7
296,880 86,324 383,204 161,389
6.DIRECT EXPENDITURE
Unrestricted
General Restricted 31nu/2423 3 I/03/2022
Fund Fundf TotslFunds 7 otal Funds
Wages 56,242 1$,941 75.1$3 47,402
Tsx and Nl 15,9$8 15,980 8,667
Rent/Rates/Utilitiss 6,678 6,670 4,762
Refurbishment ofBuilding 30,884 30,084 8,824
Repairs 8Renewals 2,629
Cleaning 119 119 266
Refreshments 636 035 742
Phone 1,130 1,130 848
Insurance - Other 1,356 1,356 2,461
Administration 6,603 6,603 6,616
Memberships/Subscdpdons 794 794
Packing/Travel 371 371 113
Van Insurance 1,736 1,736 525
Van - Other 3,844 3,844 3,736
Meetings/Training/Courses 172 172 282
Danalion 1,500 1,500 500
Grani Refund 2,599
Discreaanacy Fund 1,183 1,183 2,216
Cansultancy 1,000
Fundraising 199
Gfns/Meal - Stalf and Vakcnteers 821 021 455
Professional Fees 3.297 3,297 926
Danafcons 25,000 25,0DO 10,DDD
Depredation 14,163 14,183 12,378
Sundry 940
106,069 86,324 1$2,394 110,143

Unresblcted
General
This is staled after ctcarging: Fund M/aa/2033 31/03/2022
6 8
Auditors Remuneration 406 4$5 324
Depreciation 14,103 14,183 12,378
14,646 14,648 12,702
eeeee Slalden
10.CINCNIIMO
AN 6ACCNI
AIM peace IMIIN
4eoaWMrw lear:
a rennes eesaoe
2 I
I'INID
OM
pepatM Rwwe phebsp
Mrr nrl~\ I614re-DaeSIMd Fends 12SANI
Conaeea 14IJMI 100200
Cdw Cene
Cdw Donates
10Neaseem
PUN OMC MelFleepe}YPlaleeee
OM MP
4 ~Ieeeaw
I
~leepe2
d
MnhaW lrdep Gonesael Rwl
CoRefIM
etdas M74JM
ass
esgs I
OJNI
I}INC CILII ICAL
Clnew CeeMCoane 1slNO MLPO
tanner FeelsCheheb Pnat
Prne Feedew
PAMWnardlneranae
Wast~
IDIOM
PJaat
PAW
7ADD
ML70
4}C04
nable
OAM
Ppas
Law
Cltl I
Oee MCeneel Oenenbe Feal OCPD ITIN 4,722
spoon Neo apse IWJl 4722
Owte OMM CWO
ILMonwe OIND 2770 4J22
lwd Fee}7Pres
CAFPeepew Ana
OJMD
LMO
4,722
bet
IJINI IID22 2AIM
112.120 MWA0 IDLMO

asnsml osslSnstwl Restrlclee rsrvl
Fermi ~ Funds Send|Funds
8 E E
Tangible Gxed assels 360,720 350.720
Current assets 342.708 470/st
Cunent gebigdes 234,078 234.670
Nst assetr at 31stMarch, 2023 400,750 127,783

13.MOVEMENTS IN FUN DS
leccellna Incemlna Outaelns Oetoolns
Tmnsrerrse Resources Rssveeess Rswlu Icos ResIwvcwl
AtStletist BSSdin O Other Bvudlns other Trsnshrs et 30SSBS23
2 c E E E E
Restricted
Funds
Grants
arrd Donatlonsn
National
toltery Community
Fund 1,309 1,309
Go Fund Me 260 200
Cnnvdfunder 308 300
Comwsg
County Counol
278 278
Normen
Family Chariyeble
Trust 278 278
Foyle Foundation 208 200
Ecdeshsdcel
Insumnce
200 200
West Pharmeceutlcsls 195 195
Duke of Cornws9 Benevolent Fund 139 139
Clean Earth 139 139
Bunce 139 139
Mr, Mocrcmg 139 130
being Family Trust 139 130
CAF Emergency Fund 69 00
WrenlT
reword e r
75 75
Comwa9 Community Foundation 15,000 15,000
len Cadbury 50 50
Tmsseg Trust 02,774 62.774
Proper Comrsh 1,000 1,000
Ach 435 30D 300
Giber 100 100
Donalions 3,144 3,144
Tolal Raebfcbed Funds 7.100 79.224 7,100 79,224
Premises
Fund
72,703 -72,703
Contingency
Fund
25,000 -25,000
Working Cepael Reserve 122,703 122,783
Clienl Emergency Fund 5,00D 5,000
Total Designated Funds 102,703 25,000 127,703
Total Other Unrestrlcterf Funds 206,000 100,060 25,000 443,755
Tobd Funda 300,727 7,100 376,1D4 7.100 105,203