| Page | |||
|---|---|---|---|
| Legal and Administrative | Informafion | ||
| Report ofthe Trustees | |||
| Report ofthe independent | Examiner | ||
| Statement of Financial | ActiviTies | ||
| Balance Sheet | |||
| Notes Forming Part of | the Financial Statements | 7to 11 |
| Btatomant of | Btatomant of | in | c | I | Ivttlaa Includtn |
an ncome and Ex | snditure | |||
|---|---|---|---|---|---|---|---|---|---|---|
| ror Iha annual period ended Stet March, 2023 |
||||||||||
| Tote I | Total | |||||||||
| Unrestricted | Designated | Restricted | Funds | Funds | ||||||
| Funda F. |
Fundsf | Funds | 2023 6 |
2022f | ||||||
| Incoming Resources |
||||||||||
| GrsmdRsssnfsd | Sf,324 | 38~ | 02,970 | |||||||
| Foodbenk Frfends |
26,054 | 20,954 | 27,054 | |||||||
| Bombers | 53,25$ | 53,25S | 40,$24 | |||||||
| Oonseone | 197,MB | 197,MS | 74,917 | |||||||
| Fundrsfsba | I 882 | 14182 | ||||||||
| T!sou | 4451 | didst | 2,855 | |||||||
| olesld | 5,800 | BIBM | ||||||||
| Rsfu d |
||||||||||
| $ leunno | 3,300 | 3300 | ||||||||
| Bioldo | 2,468 | TABS | 109 | |||||||
| k | 700 | 705 | 7 | |||||||
| Total Incomfng | Resources | 296,8$0 | M,324 | |||||||
| Resources | Expended | |||||||||
| Wmss | 56,242 | 18,041 | 75,103 | 47.402 | ||||||
| Tee end NI | I5.!fBB | Ia,aSa | 8,667 | |||||||
| Renuneoslueues | ff,670 | fbara | 4,762 | |||||||
| Rsfmblshnmnl | d auikene | 30,884 | 30,004 | |||||||
| Rspsfm 6Rerrense | 2,620 | |||||||||
| Cree Ine |
110 | na | 266 | |||||||
| Rslsshnr sole | 635 | 03$ | r42 | |||||||
| b -Orbs |
1,130 1.356 |
1.138 1~ |
2,461 | |||||||
| Iulmmismdon | 6,603 | S.SM | 0,816 | |||||||
| MmnkersNpuncsnfpdone | 794 | 794 | ||||||||
| Pmboelr I |
371 | 371 | n3 | |||||||
| Vsn Inseen os | 1,736 | 1,736 | 525 | |||||||
| Vsn - user | 3,844 | 3.$44 | 3,738 | |||||||
| Mselinfelrrmarelcouruss | 172 | 172 | 202 | |||||||
| Oonseon Omm Ibmmd 0~Fmu CmeukenT F~ |
1,183 | sdaa 1,103 |
600 2,590 2,215 1,000 190 |
|||||||
| of~IMsel - Se!fend Volmlssrs | 821 | 821 | 455 | |||||||
| prnfesskmsl Fess |
3.297 | S,297 | 926 | |||||||
| Oonedons | 25,000 | 2$,000 | 10.000 | |||||||
| 14,163 | 14,183 | '12,378 | ||||||||
| SM | ||||||||||
| Total Resources Expended | 106,069 | MS,143 | ||||||||
| Net Incoming Reeourcesl | ||||||||||
| Net mownnerft | In Funds | 190,sn | ~sa,aM | 122,640 | ||||||
| Funds Brouglu | Fonsard 1st Aprg | 2022 | 102,T!13 | 300.727 | 258107 | |||||
| Total Funds | sl | Stet atarch 2IY!3 | 102,783 | ~bTI aSa | 360,727 |
| 5, INCOMING | RESOURCES | ||||||
|---|---|---|---|---|---|---|---|
| 31als/as23 | 31/03/2022 | ||||||
| Unrestricted | Resbfctsd | Total | Total | ||||
| 6 | 5 | 6 | |||||
| Grants/Restricted | 06,324 | $6,324 | 82.976 | ||||
| Foodbenk Friends |
28,D54 | 2$,054 | |||||
| StoreHause | 53,255 | 53455 | |||||
| Donations | 197,116 | 197,116 | 74,917 | ||||
| Fundraising | 1,862 | 1,$02 | |||||
| Tmssel Trust | - Tesco | 4,451 | 4,451 | ||||
| Gill Aid | 5,668 | 5,6$$ | |||||
| Refunds | 3,38l | ||||||
| Sale ofAsset | 3,300 | 3,300 | |||||
| Sundry | 2.466 | 2,468 | 109 | ||||
| Invest/cent kccanle |
706 | 706 | 7 | ||||
| 296,880 | 86,324 | 383,204 | 161,389 | ||||
| 6.DIRECT EXPENDITURE | |||||||
| Unrestricted | |||||||
| General | Restricted | 31nu/2423 | 3 | I/03/2022 | |||
| Fund | Fundf | TotslFunds | 7 | otal Funds | |||
| Wages | 56,242 | 1$,941 | 75.1$3 | 47,402 | |||
| Tsx and Nl | 15,9$8 | 15,980 | 8,667 | ||||
| Rent/Rates/Utilitiss | 6,678 | 6,670 | 4,762 | ||||
| Refurbishment | ofBuilding | 30,884 | 30,084 | 8,824 | |||
| Repairs 8Renewals | 2,629 | ||||||
| Cleaning | 119 | 119 | 266 | ||||
| Refreshments | 636 | 035 | 742 | ||||
| Phone | 1,130 | 1,130 | 848 | ||||
| Insurance - Other | 1,356 | 1,356 | 2,461 | ||||
| Administration | 6,603 | 6,603 | 6,616 | ||||
| Memberships/Subscdpdons | 794 | 794 | |||||
| Packing/Travel | 371 | 371 | 113 | ||||
| Van Insurance | 1,736 | 1,736 | 525 | ||||
| Van - Other | 3,844 | 3,844 | 3,736 | ||||
| Meetings/Training/Courses | 172 | 172 | 282 | ||||
| Danalion | 1,500 | 1,500 | 500 | ||||
| Grani Refund | 2,599 | ||||||
| Discreaanacy | Fund | 1,183 | 1,183 | 2,216 | |||
| Cansultancy | 1,000 | ||||||
| Fundraising | 199 | ||||||
| Gfns/Meal - Stalf and Vakcnteers | 821 | 021 | 455 | ||||
| Professional Fees | 3.297 | 3,297 | 926 | ||||
| Danafcons | 25,000 | 25,0DO | 10,DDD | ||||
| Depredation | 14,163 | 14,183 | 12,378 | ||||
| Sundry | 940 | ||||||
| 106,069 | 86,324 | 1$2,394 | 110,143 |
| Unresblcted | ||||
|---|---|---|---|---|
| General | ||||
| This is staled after ctcarging: | Fund | M/aa/2033 | 31/03/2022 | |
| 6 | 8 | |||
| Auditors | Remuneration | 406 | 4$5 | 324 |
| Depreciation | 14,103 | 14,183 | 12,378 | |
| 14,646 | 14,648 | 12,702 |
| eeeee | Slalden | ||
|---|---|---|---|
| 10.CINCNIIMO AN 6ACCNI AIM peace IMIIN |
4eoaWMrw lear: | ||
| a rennes | eesaoe | ||
| 2 | I | ||
| I'INID | |||
| OM | |||
| pepatM Rwwe phebsp | |||
| Mrr nrl~\ I614re-DaeSIMd Fends | 12SANI | ||
| Conaeea | 14IJMI | 100200 | |
| Cdw Cene | |||
| Cdw Donates | |||
| 10Neaseem PUN OMC MelFleepe}YPlaleeee |
|||
| OM MP | |||
| 4 | ~Ieeeaw I |
~leepe2 d |
|
| MnhaW lrdep Gonesael Rwl CoRefIM |
etdas | M74JM ass |
esgs I OJNI |
| I}INC | CILII | ICAL | |
| Clnew CeeMCoane | 1slNO | MLPO | |
| tanner FeelsCheheb Pnat Prne Feedew PAMWnardlneranae Wast~ |
IDIOM PJaat PAW 7ADD |
ML70 4}C04 nable |
OAM Ppas Law Cltl I |
| Oee MCeneel Oenenbe Feal | OCPD | ITIN | 4,722 |
| spoon Neo | apse | IWJl | 4722 |
| Owte | OMM | CWO | |
| ILMonwe | OIND | 2770 | 4J22 |
| lwd Fee}7Pres CAFPeepew Ana |
OJMD LMO |
4,722 bet |
|
| IJINI | IID22 | 2AIM | |
| 112.120 | MWA0 | IDLMO |
| asnsml | osslSnstwl | Restrlclee | rsrvl | ||
|---|---|---|---|---|---|
| Fermi ~ | Funds | Send|Funds | |||
| 8 | E | E | |||
| Tangible | Gxed assels | 360,720 | 350.720 | ||
| Current | assets | 342.708 | 470/st | ||
| Cunent | gebigdes | 234,078 | 234.670 | ||
| Nst assetr at 31stMarch, 2023 | 400,750 | 127,783 |
| 13.MOVEMENTS | IN | FUN | DS | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| leccellna | Incemlna | Outaelns | Oetoolns | |||||||||
| Tmnsrerrse | Resources | Rssveeess | Rswlu Icos | ResIwvcwl | ||||||||
| AtStletist | BSSdin O | Other | Bvudlns | other | Trsnshrs | et 30SSBS23 | ||||||
| 2 | c | E | E | E | E | |||||||
| Restricted Funds |
||||||||||||
| Grants arrd Donatlonsn |
||||||||||||
| National toltery Community |
Fund | 1,309 | 1,309 | |||||||||
| Go Fund Me | 260 | 200 | ||||||||||
| Cnnvdfunder | 308 | 300 | ||||||||||
| Comwsg County Counol |
278 | 278 | ||||||||||
| Normen Family Chariyeble |
Trust | 278 | 278 | |||||||||
| Foyle Foundation | 208 | 200 | ||||||||||
| Ecdeshsdcel Insumnce |
200 | 200 | ||||||||||
| West Pharmeceutlcsls | 195 | 195 | ||||||||||
| Duke of Cornws9 | Benevolent | Fund | 139 | 139 | ||||||||
| Clean Earth | 139 | 139 | ||||||||||
| Bunce | 139 | 139 | ||||||||||
| Mr, Mocrcmg | 139 | 130 | ||||||||||
| being Family Trust | 139 | 130 | ||||||||||
| CAF Emergency | Fund | 69 | 00 | |||||||||
| WrenlT reword e r |
75 | 75 | ||||||||||
| Comwa9 Community | Foundation | 15,000 | 15,000 | |||||||||
| len Cadbury | 50 | 50 | ||||||||||
| Tmsseg Trust | 02,774 | 62.774 | ||||||||||
| Proper Comrsh | 1,000 | 1,000 | ||||||||||
| Ach 435 | 30D | 300 | ||||||||||
| Giber | 100 | 100 | ||||||||||
| Donalions | 3,144 | 3,144 | ||||||||||
| Tolal Raebfcbed | Funds | 7.100 | 79.224 | 7,100 | 79,224 | |||||||
| Premises Fund |
72,703 | -72,703 | ||||||||||
| Contingency Fund |
25,000 | -25,000 | ||||||||||
| Working Cepael Reserve | 122,703 | 122,783 | ||||||||||
| Clienl Emergency | Fund | 5,00D | 5,000 | |||||||||
| Total Designated | Funds | 102,703 | 25,000 | 127,703 | ||||||||
| Total Other Unrestrlcterf | Funds | 206,000 | 100,060 | 25,000 | 443,755 | |||||||
| Tobd Funda | 300,727 | 7,100 | 376,1D4 | 7.100 | 105,203 |