DocuSign Envelope ID: 3CAE61EC-1043-4ACA-B33C-B470FF68EFD1
Charity registration number 1166172
Company registration number 09925131 (England and Wales)
ONLY BELIEVE MESSAGE TABERNACLE LTD ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
DocuSign Envelope ID: 3CAE61EC-1043-4ACA-B33C-B470FF68EFD1
ONLY BELIEVE MESSAGE TABERNACLE LTD
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Dr C O Orakwue Mr C Murally Mr S Basraj Charity number 1166172 Company number 09925131 Registered office Branksome Newport Road Stafford England ST16 1DD Independent examiner Dains Accountants Limited Suite 2, Albion House 2 Etruria Office Village Forge Lane Stoke on Trent Staffordshire ST1 5RQ
DocuSign Envelope ID: 3CAE61EC-1043-4ACA-B33C-B470FF68EFD1
ONLY BELIEVE MESSAGE TABERNACLE LTD
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 2 |
| Independent examiner's report | 3 |
| Statement of financial activities | 4 |
| Balance sheet | 5 |
| Notes to the financial statements | 6 - 9 |
DocuSign Envelope ID: 3CAE61EC-1043-4ACA-B33C-B470FF68EFD1
ONLY BELIEVE MESSAGE TABERNACLE LTD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2022
The Trustees present their annual report and financial statements for the year ended 31 December 2022.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Over the last 21 months, the church has been actively looking at purchasing a place of worship. Unfortunately, we have been out-bid so far in the ones we have put in offers. These are the Methodist church at Woodeaves and the Methodist Church at Wednesfield Wolverhampton.
More recently we had an offer accepted for a piece of land in Riverway, Stafford to build, but had to abandon the purchase when it became evident that the land had significant flooding issues.
We have also looked at several other church properties including Tibberton Methodist church Telford, Marsh Green Methodist Church Telford, Primitive Methodist Church Edgmond and Rowley Street Methodist Church Newcastleunder-Lyme.
The church will continue to look to acquire a place of worship
Achievements and performance
Financial review
Only Believe Message Tabernacle Ltd is a small sub-urban church with income of about £53,000. Up until this time we have hired buildings for place of worship and have not had to be involved in general repair costs. It has been our long-term plan to acquire a place of worship which will then involve future maintenance costs. The church does not currently employ any staff.
The Trustees Board discussed the following factors in arriving at their reserves policy:
-
Money should only be kept in reserve for specific reasons.
-
It would be prudent to keep three months running costs in reserve (£2,500).
-
It would now also be good to have some funds in reserves to cover future building work.
-
The Trustee Board have not put any money into reserves in recent years as the aim was to have enough funds to enable purchase of a permanent place of worship.
The company aims to keep approximately three months running costs in reserves. This is also to cover emergency running costs, provide financial activity and development of our principal activity. To achieve this we will aim to put £2,500 per year into reserves from income until that level is achieved.
The board anticipates increased expenditure with acquisition of a building for a place of worship. In view of this they aim to keep £5,000 in reserves. The Board will review on a quarterly basis the amount of reserves that are required to ensure that they are adequate to fulfil our continuing obligations.
Structure, governance and management
The charity is a company controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
- 1 -
DocuSign Envelope ID: 3CAE61EC-1043-4ACA-B33C-B470FF68EFD1
ONLY BELIEVE MESSAGE TABERNACLE LTD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Dr C O Orakwue
Mr C Murally Mr S Basraj
The Trustees' report was approved by the Board of Trustees.
.............................. Dr C O Orakwue
Trustee
27-Sep-23 | 9:55 PM BST Date: .............................................
- 2 -
DocuSign Envelope ID: 3CAE61EC-1043-4ACA-B33C-B470FF68EFD1
ONLY BELIEVE MESSAGE TABERNACLE LTD
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF ONLY BELIEVE MESSAGE TABERNACLE LTD
I report to the Trustees on my examination of the financial statements of Only Believe Message Tabernacle Ltd (the charity) for the year ended 31 December 2022.
Responsibilities and basis of report
As the Trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Dains Accountants Limited
Andrew Wilshaw FCA CTA
Suite 2, Albion House 2 Etruria Office Village Forge Lane Stoke on Trent Staffordshire ST1 5RQ
28-Sep-23 | 8:40 AM BST Dated: .........................
- 3 -
DocuSign Envelope ID: 3CAE61EC-1043-4ACA-B33C-B470FF68EFD1
ONLY BELIEVE MESSAGE TABERNACLE LTD
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
| **Unrestricted ** | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2021 | ||
| Notes | £ | £ | |
| Income from: | |||
| Donations and legacies | 2 | 50,476 | 53,118 |
| Expenditure on: | |||
| Raising funds | 3 | 5,957 | 2,844 |
| Charitable activities | 2,603 | 2,507 | |
| Total expenditure | 8,560 | 5,351 | |
| Net income for the year/ | |||
| Net movement in funds | 41,916 | 47,767 | |
| Fund balances at 1 January 2022 | 150,585 | 102,818 | |
| Fund balances at 31 December 2022 | 192,501 | 150,585 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 4 -
DocuSign Envelope ID: 3CAE61EC-1043-4ACA-B33C-B470FF68EFD1
ONLY BELIEVE MESSAGE TABERNACLE LTD
BALANCE SHEET
AS AT 31 DECEMBER 2022
| Notes Fixed assets Tangible assets 7 Current assets Cash at bank and in hand Creditors: amounts falling due within one year 8 Net current assets Total assets less current liabilities Income funds Unrestricted funds |
2022 £ 195,899 (4,622) |
£ 1,224 191,277 192,501 192,501 192,501 |
2021 £ 150,105 (960) |
£ 1,440 149,145 |
|---|---|---|---|---|
| 150,585 | ||||
| 150,585 | ||||
| 150,585 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2022.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
27-Sep-23 | 9:55 PM BST
The financial statements were approved by the Trustees on .........................
.............................. Dr C O Orakwue Trustee
Company registration number 09925131
- 5 -
DocuSign Envelope ID: 3CAE61EC-1043-4ACA-B33C-B470FF68EFD1
ONLY BELIEVE MESSAGE TABERNACLE LTD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
Charity information
Only Believe Message Tabernacle Ltd is a private company limited by guarantee incorporated in England and Wales. The registered office is Branksome, Newport Road, Stafford, England, ST16 1DD.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
1.2 Going concern
At the time of approving the financial statements, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
All funds held are unrestricted at present.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
- 6 -
DocuSign Envelope ID: 3CAE61EC-1043-4ACA-B33C-B470FF68EFD1
ONLY BELIEVE MESSAGE TABERNACLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
(Continued)
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment 15% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
2 Donations and legacies
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2022 | 2021 | |
| £ | £ | |
| Donations and gifts | 50,476 | 53,118 |
3 Raising funds
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2022 | 2021 | |
| £ | £ | |
| Trading costs | ||
| Other trading activities | 5,957 | 2,844 |
| 5,957 | 2,844 |
4 Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
5 Employees
The average monthly number of employees during the year was:
| 2022 | 2021 | |
|---|---|---|
| Number | Number | |
| Total | - | - |
- 7 -
DocuSign Envelope ID: 3CAE61EC-1043-4ACA-B33C-B470FF68EFD1
ONLY BELIEVE MESSAGE TABERNACLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
5 Employees
(Continued)
There were no employees whose annual remuneration was more than £60,000.
6 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
7 Tangible fixed assets
| Tangible fixed assets | |
|---|---|
| Plant and equipment | |
| £ | |
| Cost | |
| At 1 January 2022 | 2,456 |
| At 31 December 2022 | 2,456 |
| Depreciation and impairment | |
| At 1 January 2022 | 1,016 |
| Depreciation charged in the year | 216 |
| At 31 December 2022 | 1,232 |
| Carrying amount | |
| At 31 December 2022 | 1,224 |
| At 31 December 2021 | 1,440 |
8 Creditors: amounts falling due within one year
| Trade creditors Accruals and deferred income |
2022 £ 1,275 3,347 4,622 |
2021 £ - 960 |
|---|---|---|
| 960 |
- 8 -
DocuSign Envelope ID: 3CAE61EC-1043-4ACA-B33C-B470FF68EFD1
ONLY BELIEVE MESSAGE TABERNACLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
9 Movement in funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Movement in funds | Movement in funds | Movement in funds | Movement in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance at | |||
| 1 | January 2021 | resources | expended | 1 | January 2022 | resources | expended | 31 December | |
| 2022 | |||||||||
| £ | £ | £ | £ | £ | £ | £ | |||
| General fund | 102,818 | 53,118 | (5,351) | 150,585 | 50,476 | (8,560) | 192,501 | ||
| 102,818 | 53,118 | 5,351 | 150,585 | 50,476 | (8,560) | 192,501 |
10 Related party transactions
There were no disclosable related party transactions during the year (2021 - none).
- 9 -
DocuSign Envelope ID: 3CAE61EC-1043-4ACA-B33C-B470FF68EFD1
ONLY BELIEVE MESSAGE TABERNACLE LTD
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2022
| INCOME AND ENDOWMENTS Donations and legacies Donations Total incoming resources EXPENDITURE Governance costs Accountancy fees Legal fees Depreciation Other trading activities General administrative costs Total resources expended Net income |
2022 £ 50,476 50,476 2,388 - 216 5,956 8,560 41,916 |
2021 £ 53,118 |
|---|---|---|
| 53,118 960 1,320 227 2,844 |
||
| 5,351 | ||
| 47,767 |