OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

STATEMENT OF FINANCIAL ACTIVITIES STATEMENT OF FINANCIAL ACTIVITIES 2022 2022 2022 2021
Restricted Unrestricted Total Total
8 8
INCOMING RESOURCES
Activities to further the charity's objects
Grants and Donations
(Note 2)
47,807 47,807 39,399
Total Incoming
Resources
47,807 47,807 39,399
RESOURCES EXPENDED
Costs ofactivities
in furtherance
ofthe
company's
objects
Charitable
Activities (Note 3)
3,100 3,100 2,110
Governance
Costs
(Note 4)
50,509 50,509 33,634
Total Resources Expended
53,609 53,609 35,744
Net Incomingl
(Outgoing)
Resources
(5,802) (5,802) 3,655
Total Funds Brought Forward 10,197 10,197 6,542
Total Funds Carried Forward 4395 4,395 10,197

2.Donations
and Similar Incoming Re
sources
2022 2022 2022 2021
Restricted Unrestricted Total Total
f f
Tithes &offering 38,564 68,564 23,263
Grant 10,000
HMRC Gift-aid Repayment 9,243 9,243 6,136
47807 47,807 39,399
3.Charitable Activities
2022 2021
f f
Welfare /Donation 1,000 1,860
Events &Retreats 8 catering 2,100
Books and printing 250
3,122 2 113
4.GOVERNANCE COSTS
2022 2021
f f
Accountancy Fee 1,889 1,516
Equipment 98
Motor and Travel 953 340
Insurance 1,351 899
Depreciation 3,052 260
Phone & Internet 948 750
Rent 41,770 24,628
Sundries
Council Tax 546 1,629
Repairs 3,000
P.P.S. 514
50,509 33,634
5.Fixed Assets
Musical Van Motor vehicle
Property
6
Equipment f E 6 Total
6
COST
At 30April 2021 0 11,431 3,500 14,931
Additions
Disposals
At 30April 2022 0 0 11,431 3,500 14,931
DEPRECIATION
Accumulated
Depreciation
0 0 2,722 2,722
Charge for the year 0 2,857 195 3,052
0 2,857 2,917 5,774
NET BOOK VALUE
At 30April 2022 0 8,573 583 9,156
At 30April 2021 0 11,431 778 1,038
2022 2021
E f
3,000 4,200
3,000 4,200

2022 2021
6 E
7,900 8,000
7,900 8,000