Company Tegistration nuM)ber'. 09321941
Charily regist(ation number.. 1166121
Operasonic Cyf
(A c01np￿Y limiied by share capital)
Artn￿l Reporl and Financial
for the Year Ended 5 April 20?1
Athbls
4a Brecon Coutt
Williem Brown Close
Llantamam Park
Torfaen
United Kingdom
NP44 3AB
'A4F65RQ8'
1511012021
COMPANIES HOUSE
A16
#149

Operasonlc Cyf
Contents
Reference and Admiiu51rative Details
Tru51e¢s' Report
2106
Staiem¢nt of Trust¢C5' Responsibilities
Indep¢ndent Exan)ineVs Report
State￿¢Al of Finan¢ial Activities
Balartte Sheet
io
Noies io ih¢ Financial Statements

Opernsonic Cyf
Reference And Administrative Details
Trnsttts
P G Hor1￿0￿
E N¢wi¢k (nee Rouiley)
S Mahabir
C R Williams
C Dacey
R Hut¢hing5
Secretary
Prinrip¥l Office
l Fields Park Avenue
Tr4ewport
NP20 5BG
Reglstered Offiee
l Fields Park Avenue
Newport
NP20 5BG
Th¢ ¢harity is in¢oTpof4ted in Engla1￿ ¥nd Wales.
09327941
Company Regtstr#tlo* Number
Charity Registration Nu￿ber
1166121
Bankers
Unity Tntst Bank
9 Brindley Place
Birniingham
BI 2HB
Independent Examiner
Ashbys
4a Breccffl Court
William Bro￿ Close
Llantarnam Park
Torfaen
Uniied Kingdom
NP44 3AB
p￿¢1

Operasonlc Cyf
Trustees, Report
The Iru5tees. who are direclor5 for the purp05¢5 of company law. present the annual ieporl touieiher with Ihe
riftancial statemen1> of the charktable coinpaiiy for the year ended 5 April 2021.
Objettlves and attivitie$
Obj¢cts
To advanLe cducation for tlie public benefir by rhe proinorion of the ails. in pailicular bilt Dot excluSLv¢ly opero.
aiid for such otiier ¢haritabl¢ purposes as tlie company may froin time 10 lime decide.
Vision
Opcrasonic is passionate about op¢rd a5 an artfonn that conne¢t5 Wlth the pol¢ntial aThJ creaiivily of young
peopl¢ in a direct aiid ViSC¢Tal way.
Operasonic believcs young people can own opcra. as audiences, Ls creatovs. as leaders. Yound pe()ple need
contemporary opera ci'ealed on their own leTT￿5 and in rheii communiiies. ventses. schools, and online spaLes.
Th¢ opera of the future wil be driven by tliem_
Mission
Our mission is to inspire young minds. broaden horizons and launch fresh ideag through opera. Tn order io fulfil
our vision and mi55ion. Operasonic creates opportujiiries for youllg ￿pIe to exploit. CTeate and experience
opera. particularly projects fotusing on opera writing. opera productions CTeat¢d 5petifically to open up Ihe
world for different age groups.
Values
We keep participation ai the heart of everything we do_
Public benefit
Opensonic has continued to provide access to the art5 for young people. both in the forni of osxra perFtirmances
created especially for fdmily audi¢llce5 artd ihrouxh ivorkshop activity working diivily with youn¥ petsple. We
focus on our beneficiarie5 gaining new ¢r¢ative expeften¢es and opera skills. as well as developing social and
emolional skills in¢luding focu5. altention conttDI. eTnpathy. em(Jtional expression, social problem-solving,
tritical thinking and confjdence.
The twsiees conflm) thar they h&ve coinplied with the requittrnents of section 17 01 the Charitses A¢t 2011 to
h8ve due regard to the public benefit 8uidanre published by the Charity Commission lor Engldnd and Wales.
Achlevement5 and Performsnce
This year has been iL n unprecedented one and. as an rts organisation which depends on in person work, we have
faced a rang¢ of challenges in being able to take our work forward a5 imagined in ihe Business Plan we created
in 2018.
Embedding and Establishing 2018- 2023 set out ihe following aims for Oper8sonic'5 WOTk. in ordeF to aLhiev¢
our Vibion and misSiOtt-
l. To create opportuniries for IneaThing￿l engagement with young people in Newport
2. To tske opeTa out to other comLDUnitie5 of young people
3. To lead the way for opera participarion prnctice in the UK
Pag¢ 2

Operasonie Cyf
Tru$tees' Report
4. To create a siable sustainable organi28lion
However, it was clear this year that, diie to the Coronavirus Pandernic. other priorilies would con)e inio play. As
a company we focused on wea1herl￿g the 5torrn finarKially. looking at whaL we eould n)ov¢ online. and puiring
the needs of the ¢omiTrJniiy group5 we were workiA¥ with firsl.
2020 2021 Activittes
As the first COVID-19 lockdown ¢am¢ into foree. Operasonie was ij) the middle of a range of proj¢cls.
incliidinE a IoLir of Vehhcles
a ncw children's opera. Gypsy Stars Chohr sessions, and Tlie Lysaght Musical
Commissioned by Linc cyn￿￿. We had to r¢-assess all the work ivere deliveiing and look at how we could
complete projects. Our local venue
The ￿Y¢rfront Theatre - was clos¢d and it was difficiili lo engage our
participants onlin¢ from a standing start.
Alongside COVID-19 aiid lockdown, this y¢ar ha5 also seen tli¢ protests around Black Live5 Maiter and W¢
Shall Not Be Rtinoved. Tliese agendas must b¢ addre55ed and ar¢ ccniral for Optrasoi?ic trustees and partneib as
we rcdefine our work and understand whal our posi.paiMlemic world looks Itke.
Surviving thi5 year ha5 llot been easy, and our trustees would like to send a huge thank you to everyone who h&8
supported Operasonic this year, including our partners and ￿nderS who allowed us to be flexible with grants
and ¢omTni5sion income 10 Tnake thing5 work.
Throiigh %upport from the Culturdl Recovery Fund granted by Arts Council Wale5 and tuiiding from Moondance
Founda15un, we wtte a150 able to creaie the role of Executive Producer, bringing a much.Jieeded focus on
Strategy and fundraisin¥ at this crucial tiine. This caine #t a crncial time for Opeiasonic, as our founding
Direc￿r stepped back to bEcome a t[￿lee a￿1 took on a role with a new charAty.
Despite tlie re5tri¢tions. this year Opera50nic has managed to Create and iiial different W8y8 of enoaging
participants online, has taken parf in two online community fesijvals ill Newport. and has worked hard to create
n ¢)ngoing arts programme for our Gypsy Stars parti¢ipants and ibe wider community.
Key Operasonic proie¢ts delivered this year were..
Gypsy Stars Choir- sin8in& art and dance project for ihe Roma community in Newport
Cor()navirus TIll￿caPSule Piojert- workin8 with ieetwrs to explure their lockdown experience
Loving the Lybaght
a songwrtting project with Lliswetry ￿"Sh School in collaboration with Linc
Cymrn Housing Asso¢iation ¢ulmÈnaiing in an online Virtual clK)iI
Maindee Festival 2020 Livestream
Art on the Hill 2020 Video launch
L'albero Creative Exchange- practice exchange with an Italian theatre company funded by The BTifi5h
Council eulminating in all online 5ymposiiiin
Vehicles OperJ project working with Oxford University creating online animatcd resource5 to engage
schools
Opera Creatots 2021- blended schools opera-writing PToJect
Song Crearors- onliDe songwriting sessions for tttn8ger5
De5pil¢ the pandemi¢, Operdsonic has continued to develop and grow our owm projects. Operts Cr¢oiors ran for
the Ihird year ninning as a schoo15 project. working through TEAMS. We atso laU￿hed Song Creulors- a se( of
online workshops for teens exploring differenr song wriring iechniques. This fornjat allowed us to rea¢h out
furtlier Ilian jiist the Newport eOiTllnunity and also brought new Inusic facilitatois in to Wotk with OperAsonic.
Page 3

Operasonic Cyf
Trustees, Report
After the successful launch of vehicles. rhe neiv opeta of 6- 12 year olds created by cornpos¢T Mamyn Hary, il
was very difficult io have lo Car￿e1 the planneAJ roui. Howevei. Operasonic coniinued io work with Oxford
UniweTSity acT05S Ihe year to create online animaied science regources which Ihe 5¢hools who aiiendeil the
N¢wport perfoiThances worked with. Currenily. planning is underway loi the cr&iiion of a Vehicle5 Filin.
Tlie pandemic also halied Ihe fin81 p¢rformance of Lv.%4ghi The Mi£Ficol colebraiing the Ly5aghi Inslitute wliich
was due lo thkc place with students in Lli5weThy High. Linc Cymru were kcen to continue tlie project. and we
worked with Lliswerry High ￿h0o] and local coinmuruty singers io create a set of r¢sourc¢s so tliat singers
CQLild record the songs creaied by the studeols. Cobra Sh]dios ID Newport creaied a virtual ¢lioir version ol the
songs wliich was premiered at Art on The Hill 2020 in Noventt*r.
W¢ also had to adapt our ongoing coininunity work and think differently about liow we delivered work for our
Gypsy Stars participants. Woiktng closely with the teams at Maind¢e Prim&ry and Lliswerry Higli Scliool.
Operasonic creaÉed a programTne of dilyereni pmjecL8 for participants, including creating art packs, doorsl¢p
singing. soTrgywririn¥ in rhe park, online art videos and onlii)c dance classcs working w*ih G-expressions. li was
cleai. Ihat participanis were extremely haTd liir by (he pand¢nii¢. with the community aff¢¢l¢d by digital poverty
and srudenls Struggling with homc leaming as a ￿$￿It.
The planned Creative Exchange with Iralian Theatre Company L'Albero wh¥ch was due to culminate in the
Iialian company visiting Newport in March 2020 did not tske pla￿. Insread L'Albero and Operasonic worked
logeiher to ereaie a 4-houT online symposium in Novembei 2020 which explored Cofflmurtity tspera. 24 peoplc
atiended the 5yrnposium from across rhe UK and ltsly.
Operasonic was plaiining ro deliv¢r the Ni¥him&rg Scenorio Residc￿¢} in November 2020. This pioject h4Ld ro
be i'escheduled drsd will now t¥ke plac¢ in Noveinber 2021.
Aprll 20ZO- Aprhl 2021 Key Dai*:
Total workshop 5e5sions 47
Total participants 513
Total ptrfomian¢es 16
Total audiences O
Total artists employed 24
Onlkne engogernent 2982
Financial Revi¢w
Income of £70,953 (previous year.. £63:91Xl) fuThJed an operating sUrpIL￿ of £44.736 (previous year.. deficit
£1.515).
Operasonic's reserves stood at £5.289 (urLreslri¢ted fund5) and £44.942 (restricted funds) at ihe ye8r<nd. li is
one of olir key all￿S goin¥ forward to get reserves in place 10 ¢over any shortfall of fundin8 and ensure Ihal
delivery can conlinue in this eventualily for 2 wnths. We aiin lo hold at least £3,otK) and no more than £1 5,000.
Tlii> has been ditFiculi to achieve this year.
Operasonic is exlretnely grateful to tl)e following partneEs and funders for fundiD8 this year..
Action Transport Theatre
Arts Council Wales
Page 4

Operasonic Cyf
Trustees, Report
Art on The Hill
Ashley Family Foundwtion
Brilish Council
Coinic Rcli¢f Coinniurtity FoundatLOn
Coinmuiiity House. Eion Road
Company Three
D'oyly Carte Charitable Trt￿l
John Fell Research Fund
Leys Developments Ltd
Lliswerry High School
Maindee Primary Sch￿1
Maind¢¢ Unlirnit¢d
Mess Up The Mess
Mooiiddnce FoundatLOn
Newport Live & The Riverfront Theatre
Newport Fuston Project
Newport Resilietlt Communities
Oxford UniveT5ity Music Department
Toich.. Oxford Research CenttE for the Humanities
Travelling Ahead
Ty Cerdd
Future Plans
Op¢rasoniL LS looking io the future: taking on i￿rd the lessolls the pandemic has taughi us, and also looking
C<irefully at what our Lomn)unity needs. We will be und¢rtakn"ng a slralegic review in swiiiner 2021 working
wilh Sound Conneclions, and this will result in a nelv business plan backed up by a tlieory of change. After a
successful S y¢&rs of exploring WI￿t'S p)s¥ible in ihe Neiwport COJFununity aDd beyond. it is the right time foi
Operasonic to ¢onsider ivhat should happen next.
W¢ plan lo build on the learning we have ￿aIned YLround digital engageinent. and will be taking part in a digital
nientoring program led by SPACE. It'5 also vital that we look at expanding rhe range of arlisls. prodtJ¢ers. JtLd
coinmuniiy volLLllteer5 that feed into OpeTasonic'5 work. LD sunimeT 2021 we plan to bring & trainee producer on
to tli¢ t¢¥m and put 108ether a projett exploring Tik Tok with 8 young¢r group of singers.
Across th¢ 202112022 Operasonic will work on the following projects".
Page 5

Operasonic Cyf
Trustees, Report
A plan for disseminalion of the Vehicles film and resources acffoss 202112022
Produce and create Nightmaie Sceitario Residenc), project in November 2021
Woik wilh the Newport Roma Community to further develop the Gj'ps), Stols Clioti. project
Deliver further Opera Creoiors and Song Crealoi's sessions in autumn 2021 and dev¢lop thi$ model
Explore fvDding for The Liillabj. PTOjeCi in NewpoTI and work with young DisBbled niusicians in
Newpon in 202112022
Slrueture> 8OVtrnADee and m*tt*gtn*nt
Noitsr¢ 0fgvverNi￿g ¢It￿hNle￿i
Opeyasonic Cyf was Formed as a ¢ompany limited by guarantee on 26th Novcmb¢r 2014 and a registered charity
on 18th March 2016_
The chariry is also known as Op¢i'asonic.
Recruiimeiil Uiid &ppoiMtmentOftru￿eeS
The charity is lcd by a bolarit of trusiees I diTectoi& who are recruited through a publi¢ recruitment process. All
trustees give rheir iiiiie voluntarily and receive no benefits from Ihe charity_
Therc wcre no expense.s reclaimed by trustees during the year.
New trusrees appointed by thc Board of Tnstees ai meeiings ihr0utsl￿ut th¢ year, based on gelectio￿ againit a
rcgularly updated skills audil.
Operasonic has a nuiither of policies in place to siipport ihe activities of ihe chatity which are reviewed regularly
by the Board of Truslees..
Child Protection Policy
Equdl Opportunities Policy
General Data Protection Policy and Privacy Notice
Equality and Equal Opporiunity Policy
Environmental Policy
Welsh Language Policy
Operasonic ernploys a freelance Creative Director and a rdnge of fi.eclance artists who are pi'oject based.
Disclosure and Bartlng che¢ks are carried oui foi a15 staff rnembers before they cominence employ1r￿n1.
The annual rep)rt was approved by thc trusiees of ihe clwity on 14 Sepiember 2021 and siglied on its behalf by..
R Huichings
Company Secretary
Page 6

Operasonie Cyf
Statement of Trustees, Responsibililies
The trusLee5 (who ire a150 Ihe directors of Opernsonic Cyf for Ihe pu￿SeS of company law) are responsible for
preporing the truslees. report and the financial >¢atements in accordance wilh the United KiJigTdom Accounting
Standards (UnÉted Kingdom Generdlly Accepted Accouniing Praciice) and applicable law #nd regulaiions.
Cotnpany law requires tlie trustees to prepare financial 5tatemeiits for each fjnancial yeai. Under compaThy 13W
the trustees musl not approve the fillaricial ststcments unless they are satisfied Ihat they give k true and fail vi¢w
of the Sta￿ of affairs of the chariiable company aAd of lis incoming L'esources and application of tesourc¢s,
including its income and expenditute. for rhai pen(wJ. In preparing these financial si&1eJnent5, Ihe Irusie¢s are
reqiiired ro-.
select suitsble accounting policies a￿1 apply them conskstenily-
observ¢ th¢ methods and prin¢iples in the Charitiu SORP.
niake jud8einwits and esumates that are reasonable and pnwjent"
5tal¢ whether appli¢obl¢ UK Accounting Stsndards have been followed. subject to any Inaterial departures
disclosed and ¢xplain¢d in tli¢ financial 5ta*m¢nts' and
prepare the financial statemeTrr5 Ofi the going eoncern basis un1¢55 it ts inappropriale ro pi'esum¢ thai the
charitable ¢ompatiy will continue In busilless.
The trustees are responsible for kttping adequate accounting re¢oTds iliat are sufficient to show and explain Ili¢
cl)aritable company's transactions and di5¢1ose with reasonable a¢cura¢y ai ajiy time ihe financial po8ltion of the
charitable conipany and enable tliem 10 ¢nsure that the fJnan¢ial staiemeiils comply with the Companies Act
2006. They are also responsible for safeguarding the assets of the charitable company and h¢nc¢ for faking
rca.sonable slep% for Ihe prevenfion and detection of fraud and other irregularilies.
Approved by the trusitts of the chority on 14 SeptembEr 2021 aiid signed on its behalf by=
R Hutchings
Coinpany Secrcrary
Page 7

Operasonic Cyf
Independent Examiner's Report to the trustees of Oper2sonic Cyf
I report the accounts of the charity for ihe year ended 5 Aprtl 2021 which are sel oul on pages 9 to 18 _
Rcspective responsibililie5 01 trustees and tx*miner
The trustees {wlio are also rhe directors of the cojnpany (or purposes ofcoinpany law) are responsible for Ih¢
preparaiion of the acc(Ktnts. The tntstees consider that an kudil 15 Dot required for tliis year uJ]dei seclion 14412)
of th¢ ClTrarities Aci 2011 (Ihe 201 l Act) aod Ihai an iudependenl examination is n¢eded_
Having 5Jiisfied mys¢lf that the charity is not subje¢l to audit under company law and is ¢ligible for irxlependcnt
Lxajninalion, il is my responsibility to".
examine the accounts under section 145 of the 2011 Act:
io follow Ihe procedures laid down in the general Directions given by di¢ Charity ConllDi55i0n under %¢iion
145(5)(b) of the 201 l Act- and
to stai¢ whether particular niatlers have come io my attention.
Basi.$ of indtpendeni examin¢r'5 report
My examination was cauied oui in accordance wih rhe gen¢Tal Directions given by the ChaTity Commission.
Ali examinaiion includes 8 revicw of the aecouniing records kept by rl* charity and a coinpai'ison of the
accouiit5 presented with those re¢ord%. It also includes Consideration of any unuslial ilcms oi" disclosures in the
accouiits, and qeeking explanali0￿& from you as trusteES concernino any such maueTS. Thc proceduref
undertaken do not provtde all the evidence that would be required in an audit and consequently no opinion i
given as to wheiher the accounts preseni a 'tyue a￿1 fair view. and ihe report is limited to those InaitsTS sei out
iii ihe.ststement below.
Independent ex*mlner'$ st8lement
In conneetion wih my examination. no Inatter has come to my attenfton-.
(I I which gives me reasonable cause to believe that in any material respecr the requiremcnts..
io keep aectsuniing records in accordance wrh seciion 386 of the Companies Act 2006. and
ro prepare a¢¢ounis which a¢cord wtth accounting iccords, comply with the aecountiiig iequir¢m¢nts
of Section 396 of the Companie5 Aci 2006 and w¢th the Trtthods and principles of the Statement of
Recommended Practtce.. Accounting and Rtporting by Charities
hav¢ not been met.. or
(21 to which. in my opinion, attention should be dra￿ in order to cnable a proper undetstanding of the accounts
to be reached.
Brian Hogg
Chaneied A
ountant IICAS)
4a Brecon Court
William Brown C105e
Llantamam Park
Torfaen
United Kingdom
NP44 3AB
14 S¢piernber 2021
Page 8

Operasonic Cyf
Statement of Financial Activities for the Year Ended S Aprtl 2021
{Including Income and Expenditure Account 2nd Statement of Total Recognised Gains
and Losses)
Unrestricted
fuDds
Restricted
funds
Total
2021
Nott
Income and Endowmtnts from".
Donarions and lewi¢s
11.742
59,211
70,953
Total incoine
11.742
59.211
70,953
Expenditure
Charitable acriviiies
(10.412)
(15.805
(26,2171
Totsl expendittire
10.412)
{15,805 j
(26,2171
Net income
Traiisfers b¢￿e¢n fijnds
1.330
43.406
{1,1041
44.736
Net niovemcfit in fund5
2,4M
42.302
44.736
R¢¢onclli•tion of fthnds
Total funds brouglit fonyaid
Toral funds carried forward
2,855
2,()40
5.495
15
5.289
Unrestricted
funds
44,942
Restricted
lunds
50.231
Total
2020
Jyote
Income and Endoivments from:
Donations and legacies
63.900
63,900
Total income
63.900
63,900
Expenditure on:
Charitable actlvities
(65.4151
(65.4151
Tutal expenditure
{65,415)
(65,415)
Net ¢xp¢nditure
Transfers between funds
{1.515)
{1.256)
(1.5151
Nei movemeTLt in funds
1.256
(2,771)
(1,515)
Reconcili•tion of fwD<Ls
Total ￿rtd$ brought forward
Total fvnds carried forward
1.600
5,410
7.010
2.856
2,639
5,495
All of ihe charity's acLlVities derive from conliouiftg operations durinR (he above two periods.
Tlie funds breakdown for 2020 is Shown in note IS.
Thc notes on pages 1110 18 fonD an integral part of these finalicial stateinents.
Page 9

Operasonie Cyf
(Registration number: 09327941)
Balance Sheet as at 5 April 2021
2021
2020
Note
Fixed 855ets
TaThgible a5s¢ts
10
486
544
Currtnt assets
Debrors
Cash at bank and in hand
4.148
46.697
1.359
33.833
12
50.845
35.192
Credltors: Amounts falling due wlihin one year
Net cwrrent assets
T3
(1.100
(30,241)
49,745
4.951
Net 4sset5
50231
5,495
Funds of the charity:
Re5tri¢t¢d income fund$
Rtstricied fuiids
2,639
Unrestri¢ted Incomt funds
Uiirestricled funds
5.289
2.856
Toial fund5
15
50.231
5.495
For the financial year ending 5 April 2021 the charity was entitled to exempiion fiom aiidit und¢r se¢iion 477 of
the Companies Act 2006 r¢laring tt) small companies.
Directors. responsibiliii&8:
The Inembers have not required ihe charity to obthin an audit vf its accounts for the year in question in
accordance with section 476. and
The dir¢¢tor5 8¢knowledg¢ theii iesp¢)nsibililie5 for Complying with the requirements of the Act with respect
to ￿￿ount1118 re￿rdS and the prepar8tion of accounts.
These accouTtt5 have been prepared in ￿￿ord0n¢¢ with ihe provisions applicabl¢ to comp41nies subject ro the
small companies regiTlle.
The financi81 staiements on pag¢s 9 tu 18 were approved by ihe trust¢¢s, and auihorised for i$sue on 14
S¢pt¢mber
l and signed on their behalf by..
ms
Triisiee
The no(¢s on pages I I to 18 fonD an illiegral part of these fjnancial statein¢nts.
Page 10

Operasonic Cyf
Notes to the Financial Statements for the Year Ended S April 2021
I Charily Stat￿5
The charity is liinited by share capttal. incorporated iii Englalld and Wales.
Th¢ addrc5s of its register¢d office is."
l Fields Park Avenue
Ncwporl
NP20 SBG
TlTre princip81 plar¢ of business is-.
l Fields Park Aveniie
Newport
NP20 SBG
Tliese financial statements were authorised for issiie by the trusttts on 14 SeplembeT 2021.
2 AccouRtiDg policies
Summary (tyf slEnific¥nt 4ccountlDg ptslicies and key *ctounting estimAie5
The principal accounttng policies applied in the prep8rarJon of Ihese financial stalen*nts are sel tsur below.
Tliese polictts havt been consistently applied to all I1￿ years presert1￿. unless otherwise stared.
St*temeDt of tompliance
The financial siatements have been prepared in accordance with Accounling and Reporting by Charities..
SiatciDeiii ol- Recommended Prd¢tice Jpplicable to Charities preparing their accounts in accordance with ihe
Financial Reporting Siandard applicable iti the UK and Republic of liEland (FRS 102) (effecrive l January
2015) - IChaTlties SORP IFRS 102)). the Financial Re￿rtiTrg Standard applicable in the UK and Republic of
Ireland IFRS 102). They also comply wilh the Companies Act 2(M16 and Charilies Act 2011.
Basis of preparatlon
Opei'asonic Cyf meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initl¢illy
recobniised at historical cost Ot tran5a¢tion value unles5 Otherwise staled in the rElevani aLcowiting policy nottt5.
Going concern
The (rusiees consider that there are no material uneertainii¢s about the charity'5 abib.ty to continue as a going
concern nor any siunifiuni area5 of uncerralnty that affect the carrying vtilue of a5seis held by the charity.
Exemption from prep*ring a cash flow statemcnt
The charity opted to early adopt Bulletin I published on 2 February 2016 ar]d have therefore rhot irKluded a ¢ash
flow statetnenl in these financial slatetnenis.
Income 4nd endowments
All incoLne is recognised once the chariry has entitlement to the income, it is Probable th81 the income will b¢
r¢ceivcd and the 8movnt of the income receivable can Ix ￿EaSured reliably.
Pagell

Operasonie Cyf
Notes to the Financial Stalements frf)r the Year Ended S April 2021
Don41ion5 ond legocies
Donations are recogni%ed when the chariiy has been notified in wriling of boih Ihe amount and sertlemeni dale.
the event that a donation Is subje¢l to conditions Ihai requir¢ a level of perforniaiice by the charity before the
charily is eniitled to the funds. the incoine is defeNed and not recognised unlil eiiher those condilions ale fiLIIy
meL or the lullilm¢nt of those coTrJiiion5 15 wholly within th¢ Conlrol of th¢ charity il is probable that these
ondirion5 will be fulfilled in the reporting period.
Gr4nts r¢¢eiv4ble
Grant5 ar¢ r¢cognis¢d when the chariry has an ¢nridemeni to the ￿ndS and any conditions linked to rhe grants
liave been met. Wh¢re p¢rformanc¢ ¢ondiiion5 are attached to the graiit and are yet to be Inet, die iJKomts is
r¢cognised a5 a liabiliry and I￿luded on the balance Shed as deferred incoJ))e lo be released.
Expendityre
All exp¢ndiDJie is recognised once ihere is a legal or con5tniciive obltgaiion to Ihat expenditure, it is probable
5eltleinei)t is iequiTed and ihe amount can be measured reliably. All cosi8 aTe allocated to tlie applicable
¢xpeiidilure heading thai aggregate similar costs io ¢hat caiegory. Where cosis cannot be d5rectly attributed to
particular heading.E they have been allocated on a basts consi.stent with the use of resources, with cei)tTal staff
cosrb allocated on the basi5 of time sptnL and depreciation charges allocaied on the portion of rhe asset's Llse.
Other support Costs arc allocated bascd on the spread of staff ¢osts.
Cht7ri1alJle activilieF
Charitable expendirure comprises ihose coms incurred by ihe charity im Ihc dclivery of its activilies and services
for its benefi¢iarie.$. It incliide5 both cosls thai can be allocated directly io such activities and ihose costs of. an
indirect nature n¢¢es5ary to suppon them.
Support costs
Support cosrs include cenfral funciions and have been allocated to actlvity cost caiegories on a b&sis consisieni
with the use of resources: for example. all￿811￿g pr4)perty costs by floor areas. or pei ¢apit41, Staft costs by ihe
time spent and other ¢osts by their usage.
Goyernanee Costs
Th¢se iiillyde the costs attributable to the charity'5 coIDpIia￿¢ with constitutioi)al and statuiory requirements.
inbluding audit, 5trate¥tc rnaDaEement alld ttU5tees'S tiieeiings and reimbutsed expenses.
Tgxation
The charity is Contsidered ￿ pass the tests sei out in Paragraph I Schedule 6 of ihe FiDance Act 2010 Jnd
theiefoTe it me¢ts th¢ d¢finition of a ¢harirabl¢ company for UK COTporation tax purposeb. Accordingly. th¢
harity is potentially exempt from taxation in respect of incoine or capital gains received within Laiegoi'i¢s
¢overed by Chapter 3 PaTt I l of the CorpoTation Tax Aci 2010 or Se£iion 256 of the Taxation of Ch¥]"geable
G8Lns Act 1992, to th¢ ext¢nt th8t 5u¢h irrfome or gains are applied exclusively lo charitsble purposes.
Tgngibl¢ fixed assets
Indji*idual fixed asseis costing £600.00 or more are initially recorded ai cosl. less any subsequent ac¢umula(ed
depreciation and subseqLteni accuinulated impairment lossts.
Pa8e 12

Operasonic Cyf
Notes to the Financial Statements for the Year Ended S April 2021
Depreci*lion and amortisatxon
Deprecitttion is provided on tangible fixed assets so as lo wri* otT the cost OT valualion. less any esiimated
residual value, ovei. th¢ir exp¢cted useful econoinic life as follows_.
Asset class
Fix￿re$. fittirLgs and equipm¢nr
Depreciation method and rgte
250/0 R¢du¢ing B8lance
Trade debtors
Trade debtors are amunts due from ¢￿t01n￿ for merehandise sold or seTViCW p¢rfomied in th¢ ordiiiary
course of business.
Trade debtors are recognised ii)l¢ially at the trdnsaction prrce. They are subscquently measured at amortised cost
using the effective interest meihod, le55 provision for lrnpairn￿nt. A provision for the inipaimi¢nt of trade
debtors Is c512blished when there is Objective cvidence that the charity will not be abl¢ to ¢oll¢cl all amounts due
according to the Ofiginal temis of the receivables.
Cash xnd cash equivalents
Cash and cash eQ￿]Valents coinprise cash on hand and call deposits, and other short-temi highly liquid
inv&stments that are readily convertible ro a knoivn amount of cash and are subject 10 an insignificant ri8k of
change in value.
Trade credltors
Trade cr¢diiors are obligatiolls to pay for goods or services that have been acquii¢d in the ordinary course of
business from suppliers. Accounts payable are classified as CUTtent liabilities if the charity does not have an
unconditional right, ai the end of the repoiling period, to defer se¢tlcinent of Ilie crcditoi for ai least twelve
moiiths after tlie reporting ddte. If there is an unconditional right to defer settl¢meThi for ai least twelve n￿nthS
after the reporting date. they are pr¢s¢nted as non-current liabilities.
Trade crediiors are recognised iniiially ai the transaction price and subsequenily mthsurcd at amortistd cost
Using the effective inierest method.
Fund st￿￿tI￿re
Unrestr¢cted in¢ome funds are general funds thai are available for use al thc truslees's discretion in ￿rtIlerance
of the objectives of the chorily.
RestriLied income funds are Ihose dO￿ted for use in a particular area or for specific purposes, the use of which
is restricted to that arca or purpose.
Finantial in5trument$
Classificolion
Financial asset5 and finaTtcial liabiliiies are recognis¢d when th¢ charity becomes a party lo the coniracNal
Pfovlsions of the instrnment.
Financial liabililie¥ and equity it￿truMentS ate classified according to tb¢ substance of the contractual
arrangements erTrtered into. An equity ilL5trument is conrTrct ihat evideTJte$ 8 residual inrei'est in tIK assctb of
the cliaTity after deducting all of 1¢$ liabilities.
Page 13

Operasonic Cyf
Notes to the Financial Statements for the Year Ended S April 2021
Recogiiition andmeusiiremeni
All financial asseis and liabiliiies are initially measuted at Innsaction price (including tiansaclion costs). exc.ept
for those financial assets classified as 81 fair value throts8h pioflt oy loss, which are initially En¢asuFed at fair
value (which is normally the transaciion price excludiIig tr2nsaciioD coslsl. unless the arrangernent CODStilults a
financing transaciioti. Ir an arrang¢meni Collstltu￿s a finatKin8 IransaclioD. Ibe finaDcial assel or finaDcial
liabiliiy IS n)easiired ai tlie preseni value of tbe Iiiture payn*nts discounied ai 8 market raie of inteffst for a
siinilai" debt Insirnmeni.
Financial $$sets and liabilities are only offset ID th¢ ststement of financial position when. and only when ihere
exists a legally enforeeable right to 5¢1 off the reCO￿LIsed amounts and Ihe charity intends cither to settle on a
net basis. 01 ro realise the asset and settle rhe liability siiniiltaneously.
Financial assets are derecognised when and only when a) the contractual rights io th¢ cash tlows from rhe
rinancial asset expire or are settled, bl tl)e ¢hariry transfers to anoihtr party substantially all of Ilie i'isks and
rewards of ownership of the financial assei. or c) the cliarhly. despiie having retained some, bul not dll.
5ig)iifLcant risks and rew%hrd5 of ownership. has Itansferred control of the asset 10 aT]Other paty.
Financial liabilttl¢8 are dcrecognised only when the obligation specified in the contract is discl)ai8ed. can￿lled
or expire5.
F4ir value measurenieni
Th¢ best evidence of fair vJlue 15 a quoted price for an ideniical a￿et in an active market. When quoied prices
arc unavailable. rhe pricc of a r¢cent trawcrion for gn td¢ntical assei provid¢5 evidence of fair valiie as long as
there has not beeii a significant chan¥e in economic circumstan¢cs or a 5ignifJcant lapse of lime since the
trdliSaction took place. If the market is Lwt active and recent transa¢tLons of ali identical ossei tsn theiL own 2re
noi a good estimatt of fair valuc. the fair value 15 e5tirnated by using a valuatioTh te£hniqu¢.
3 Income from donations and le8Acies
Unrestricted
funds
General
Restricted
funds
Total
funds
Grants, including copital grants,.
Grdjits from oiher ¢liarities
11.742
59.211
70,953
Tot*1 for 2021
1.74?
59.211
70.953
Total (or 2020
63.9CW)
63.900
Page 14

Operasonic Cyf
Notes to the Financial Statements for the Year Ended 5 April 2021
4 Expenditure on raising funds
Total
costs
S Expenditurc on ebaritable 8ctivStles
Unrfsirieted
Rotricted
funds
Total
f￿Thd$
General
Nott
Project Costs
Governan￿ C05LS
4.920
5.492
15.355
450
20.275
5.942
Totgl for 2021
10.412
15.805
26,217
Total for 2020
65,415
65,415
Total
expenditure
In addition 10 the expellditure analy5ed above, there dre a150 governance costs of £5.943 (2020- £8,6701 which
iel4lf¢ directly to choriiable activities. See note 6 for further dethils.
6 Analysis of govtrn•nce 5uppori Costs
Covernance eost5
Unrestricted
funds
General
Restricied
funds
Total
lund$
IndependeDt examiner fees
Other fee5 paid to examineT5
Depreciation, amorusation and other similir colts
Allocated support Costs
.366
1,366
58
4.518
58
392
4,126
Total for 2021
5,492
45
5.942
Total for 2020
8,670
8.670
Page 15

Operasonie Cyf
Notes to the Financial Statements for the Year Ended 5 April 202]
7 Net incomingloutgoing resowrces
NeÈ incon)in￿lO￿L¥01nB) r¢soLirces for the year include=
2U21
2020
Depreciation of fixed assets
73
8 Trustees rtmllneration #nd txpenses
No iruslees. nor any persons connected with the￿ have received any reinuneration frorn ihe charity durin8 th¢
ycar.
9 TaxatiTrn
The charity L8 a Tegisitred charity and i5 therefore exempt from laxation.
10 Tangible fixed assets
Other tangible
rixed asset
Total
Cost
At 6 April 2020
1,065
1,065
At S April 2021
1.065
1.065
Depreciatio
Ar 6 April 2020
Cliarge for (he ye4r
521
58
52
58
At 5 April 2021
579
579
Nel book value
Ai 5 April 2021
Ai 5 April 2020
486
486
544
544
11 Debtfjrs
2021
202
Trade debiors
Prepaymen
3,669
479
1,000
359
4,148
.359
Page 16

Opera50nic Cyf
Notes to the FinanciAI Slatements for the Year Ended S April 2021
12 Cash and e*5h equivalellts
2021
2020
Cash at bank
46,697
33,833
13 Creditors: amounts falling dut within one year
2021
2020
Trade credirors
Otlier creditors
Ac¢rua15
1.800
27,516
925
1.100
30,241
14 Shart capitAI
15 Funds
B#l¥nce #t 6
April 2020
Incoming
resources
Resourees
expended
Bal#n¢e gt 5
April 2021
Transfer5
Unr¢strltted
General
2.855
11.742
{10.412)
(15.8051
5,289
Restricted
2,640
59,21
(1,104
44,94?
Total fund5
5.495
70.953
(26217)
50,231
BalAnce gt 6
April 21119
Ineoming
resourcts
Resources
expended
Balamte at 5
April 2020
Transfers
Unreslrleted
¢neral
(1.6￿>
5.410
{1 ?56)
(1.2561
{2:856)
2,639
Re51rielod
63,900
(65.415)
TtstAI fllnds
7.010
63.9(KJ
(65,415)
5.495
16 ArtAlysis of net assets between funds
Page 17

Operasonic Cyf
Notes to the Financial Statements for the Year Ended 5 April 2021
17 Attaly5i5 of net funds
At 6 April
2020
At S April
2021
Cash at bank and in hand
33,833
33.833
Nei d¢bi
33,833
Financing tash
flows
33,833
At S April
2112
Al 6 April
2019
Casl) at bank and in hand
23.030
10.803
33,833
33,833
Nei debt
23,030
10.1103
Page 18

Operasonic Cyf
Statement of Fin2nti*l Activities by fund for the Year Ended 5 April 2021
Unrestricted Funds
Total
Total
Unri*tricled Unrestricted
Funds
Funds
2021
2020
Income and Endowments from:
Donations and legacie5
11,742
Tothl income
11.742
Expenditure on:
Charirable aciiviries
110,412
Total ¢xpenditure
110.412
Net income
Trttnsfers bernveen ￿ndS
1,330
,256
Nct movement in funds
2.434
1,256
Reeonci15alion of (unds
Total funds broughr forward
Toial fijnds carried totward
2,855
1.600
5.289
2.856
This page does not form part of the sraDJtory finartial statements.
Page 19

Operasonic Cyf
Stgtement of Financial Activities by fund for the Year Ended 5 April 2021
Restricted Funds
Total
Restricted
Fund5
2021
Tot21
Restricted
Fuftds
2020
Income aDd Endowmenls from:
Donations and legacies
Total incolne
59,211
63,900
59.211
63,900
Expenditure on:
Cliar&tsble activities
{15,805)
(65.4151
Total expendiDJre
(15,805)
(65.4151
Nei incoi))el(expei)diwrel
Transfers between funds
43,406
11.104)
(1256)
Nti Jnovement in funds
42,302
12,771 }
Reeoncillation of fund$
Total funds brought forward
2,640
5,410
Total Fund5 caTTied forward
44.942
2,639
This pag¢ does not lonn part of the statutory financial Sto￿A)ents.
Page 20

Operasonic Cyf
Detailed Statement of Financial Activities for the Year Ended 5 April 2021
Total
2021
Tot41
2020
Inconie and EThdoTrvment5 from:
Donaiions and legacies (analysed below)
Total incoine
70,95)
63,900
70.953
63.900
Expenditur¢ on:
Cliaritabl¢ a¢liviii¢s (analysed below)
(26.217)
(65.415)
Total expendtwr¢
(26.2171
(65,415
Net kncomel(¢xpendiNre)
44,736
Net movement in funds
44.736
Reconclliatlon of funds
Total fvnd8 brought fonvard
5.495
7,010
5,495
Total fund5 carried forw?rd
50,231
This page does nor fonn part of ihe stabjtory financ.ial statemen￿.
Page21

Operasonic Cyf
DetAiled Statement of Flnainci21 Activities for the Year Ended 5 April 2021
Total
2021
Total
2020
Don4tions legocie5
Grants l Donatior
GraDts l Donations
Other Lneome
59.211
11.742
63.687
213
70.953
63.900
Charilable ucliviii&s
Dire¢L cosrs
Direct Cos
R¢nL
Reni
Insurance
Insurdncc
Computer Cosis
Coinputer CosL8
Travel Expenses
Cdr hir¢
Advcrtising
Advertising
Subscriplions
Subscription5
Accountancy fees
Accounrancy
Independenr Examiners Fee
BJftk Charges
Bank Charges
Depreeialion of fixiiires, fitttng5 and equipment
115.3551
14.920)
104
(56.7451
(8201
(1,8331
(606)
15991
(961
(440)
(4,4501
1271
(1.098)
(961
(2931
(46?)
(1.0371
(1.366)
(50}
(120)
(721
(24)
(58
{26.2171
73)
(65.4151
This pa8¢ does not Corni part of the staiuiory financial S&te￿*￿ts.
Page 22