| Page | |||
|---|---|---|---|
| Report ofthe Trnstees | |||
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 5 | to | 9 |
| Detailed Statement ofFinancial Activities | 10 | to | 11 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| INCOME AND ENDOWMENTS FROM | Notes | funds | fundsI | |||
| Inveslment income Other income |
168~6 | 158,601 | ||||
| 8,692 | ||||||
| Total | ||||||
| 168436 | 167293 | |||||
| EXPENDITUREON | ||||||
| Raising funds | 37,090 | 61,596 | ||||
| Charitable activities |
||||||
| Education grants Youth, children and pastoral care workers' Special grants Covid grant to schools Christmas donations |
grants | 11,000 22,160 2,500 37,880 180 |
21,600 22,795 42,150 3,360 |
|||
| Other | ~12064 | 14,7SS | ||||
| Total | ||||||
| 122dt74 | 166,289 | |||||
| NET INCOME | 45,662 | 1,004 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 4498,741 | 4,597,737 | |||
| TOTAL FUNDS CARRIED FORWARD | 4,644,403 | 4,598,741 |
| 2023 | 2022 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets Investments |
4,459,867 72,550 |
4,460,300 76,164 |
|
| 44321417 | 4,536,464 | ||
| CURRENT ASSETS | |||
| Debtors | |||
| Cash at bank | ~113086 | 2,188 60,128 |
|
| 113,086 | 62,316 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,100) | (39) | |
| NET CURRENT ASSETS | 111,986 | 62277 | |
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 4,644,403 | 4,598,741 |
| NKT ASSETS | I I 4,644403 |
~4598741 | |
| FUNDS | |||
| Unrestricted funds |
4,644,403 | 4,598,741 | |
| TOTAL FUNDS | ~4644,403 | 4,598,741 |
| Unrestricted funds can be used in accordance with the INVESTMENT INCOME |
charitable objectives at the discretion ofthe trustees. | |
|---|---|---|
| 2023 | 2022 | |
| Rents received Dividends Bank interest |
6 165,781 2/15 540 |
156,474 2,125 2 |
| ~168536 | 158,601 |
| Investment | management | costs | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Council tax Repairs k maintenance |
18 28,028 |
2,409 53,450 |
||
| 28,1146 | ~55 859 |
| There were no trustees' expenses paid for the year ende TANGIBLE FIXEDASSETS |
d 31stMarch 2023 nor for the | year ended 31stM | arch 2022. |
|---|---|---|---|
| Freehold | Computer | ||
| property | equipment | Totals | |
| COSTORVALUATION | |||
| At 1stApril 2022 and 31stMarch 2023 | 4,459,000 | ~1733 | 4,460,733 |
| DEPRECIATION | |||
| At 1stApril 2022 | 433 | 433 | |
| Charge for year | 433 | 433 | |
| At 31stMarch 2023 | 866 | 866 | |
| NET BOOK VALUE | |||
| At 31stMarch 2023 | 4,459,000 | 867 | 4,459,867 |
| At 31stMarch 2022 | 4,459,000 | 1,300 | ~4460,300 |
| Freehold | Computer | ||||
|---|---|---|---|---|---|
| property | equipment | Totals | |||
| Valuation Valuation |
in in |
2010 2017 |
2,296,500 587,125 |
2496,500 587,125 |
|
| Valuation | in | 2021 | 1,406,274 | 1,406,274 | |
| Cost | 169,101 | 1,733 | 170,834 | ||
| ~4459,000 | ~1733 | ~4,460733 |
| Unlisted | ||
|---|---|---|
| inveslments | ||
| MARKET VALUE | ||
| At 1stApril 2022 | ||
| lmpairments | 76,164 | |
| ~3,614) | ||
| At 31stMarch 2023 | ||
| 72450 | ||
| NET BOOK VALUE | ||
| At 31stMarch 2023 | ||
| 72550 | ||
| At 31stMarch 2022 | ||
| 76,164 | ||
| There were no investment | assets outside the UK. |
| 8. | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Social security Rent prepaid Other creditors |
and other taxes | (416) 766 750 |
(487) 526 |
|||||
| 1,100 | 39 | |||||||
| 9. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.22 | in funds | 31.3.23 | ||||||
| Unrestricted | funds | |||||||
| General fund | 4,598,741 | 45,662 | 4,644,403 | |||||
| TOTAL FUNDS | 4,59S,741 | 45,662 | 4,644,403 | |||||
| Net movement | in funds, included | in the above are as foBows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 168,536 | (122,874) | 45,662 | |||||
| TOTAL FUNDS | 168,536 | 122,874 | 45,662 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.21 | in funds | 31.3.22 | ||||||
| Uarestrieted | funds | |||||||
| General fund | 4,597,737 | 1,004 | 4,598,741 | |||||
| TOTAL FUNDS | 4,597,737 | 1,004 | 4,598,741 |
| Unrestricted | funds |
|---|---|
| General fund | |
| TOTAL FUNDS |
| Incoming | Resources | Movement |
|---|---|---|
| resources | expended | in funds |
| 167,293 | (166,289) | 1,004 |
| 167,293 | 1,004 |
| Unrestricted | funds |
|---|---|
| General fund |
| Net | ||
|---|---|---|
| movement | At | |
| At 1.4.21 | in funds | 31.3.23 |
| 4,597,737 | 46,666 | 4,644,403 |
| 4,597,737 | 46,666 | 4,644,403 |
| y | an pror year 12mo |
nths combined net movement in funds, in |
cluded in the abov |
e are as follo |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 335,829 | (289,163) | 46,666 | |
| TOTAL FUNDS | 335,829 | ~289,163) | 46,666 |
| for the Year Ende | d 31s | t | Marc | h 2023 | ||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| INCOME AND ENDOWMENTS | ||||||
| Investment income |
||||||
| Rents received | ||||||
| Dividends | 165,781 | 156,474 | ||||
| Bank interest | 2+15 | 2,125 | ||||
| 540 | 2 | |||||
| 168,536 | 158,601 | |||||
| Other income | ||||||
| Gain in value oftangible fixed asset | ||||||
| 8,692 | ||||||
| Totalincoming resources |
||||||
| 168436 | 167,293 | |||||
| EXPENDITURE | ||||||
| Raising donations | and Legacies | |||||
| Insurance | ||||||
| Light aud heat | 5,430 | 5,221 | ||||
| Impairment losses for intangible |
fixed assets | 3,614 | 516 | |||
| 9,044 | 5,737 | |||||
| Investment management |
costs | |||||
| Council tax | ||||||
| Repairs &maintenance | 18 ~28 028 |
2,409 53,450 |
||||
| 28,046 | 55,859 | |||||
| Charitable activities |
||||||
| Grants to individuals, | charities & | other organisations | 73,720 | 89,905 | ||
| Support costs | ||||||
| Management | ||||||
| Insurance | ||||||
| Postage and stationery Sundries |
473 154 |
473 212 |
||||
| Clerk's fee &expenses | 734 9,071 |
602 10,616 |
||||
| 10,432 | 11,903 | |||||
| Finance | ||||||
| Bank charges | 149 | 119 | ||||
| Information technology |
||||||
| Computer equipment |
433 | 433 | ||||
| Governance costs |
||||||
| Accountancy &professional | fees | 1,050 | 2,333 |
| 2023 | 2022 |
|---|---|
| 1223174 | 166389 |
| 45,662 | 1,004 |