OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trnstees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to 9
Detailed Statement ofFinancial Activities 10 to 11

2023 2022
Unrestricted Total
INCOME AND ENDOWMENTS FROM Notes funds fundsI
Inveslment
income
Other income
168~6 158,601
8,692
Total
168436 167293
EXPENDITUREON
Raising funds 37,090 61,596
Charitable
activities
Education grants
Youth, children
and pastoral care workers'
Special grants
Covid grant to schools
Christmas
donations
grants 11,000
22,160
2,500
37,880
180
21,600
22,795
42,150
3,360
Other ~12064 14,7SS
Total
122dt74 166,289
NET INCOME 45,662 1,004
RECONCILIATION OF FUNDS
Total funds brought forward 4498,741 4,597,737
TOTAL FUNDS CARRIED FORWARD 4,644,403 4,598,741
2023 2022
Unrestricted Total
funds funds
Notes
FIXEDASSETS
Tangible assets
Investments
4,459,867
72,550
4,460,300
76,164
44321417 4,536,464
CURRENT ASSETS
Debtors
Cash at bank ~113086 2,188
60,128
113,086 62,316
CREDITORS
Amounts
falling due within one year
(1,100) (39)
NET CURRENT ASSETS 111,986 62277
TOTAL ASSETSLESSCURRENT LIABILITIES 4,644,403 4,598,741
NKT ASSETS I
I
4,644403
~4598741
FUNDS
Unrestricted
funds
4,644,403 4,598,741
TOTAL FUNDS ~4644,403 4,598,741

Unrestricted
funds can be used in accordance with the
INVESTMENT INCOME
charitable objectives at the discretion ofthe trustees.
2023 2022
Rents received
Dividends
Bank interest
6
165,781
2/15
540
156,474
2,125
2
~168536 158,601

Investment management costs
2023 2022
Council tax
Repairs k maintenance
18
28,028
2,409
53,450
28,1146 ~55 859

There were no
trustees'
expenses paid for the year ende
TANGIBLE FIXEDASSETS
d 31stMarch 2023 nor for the year ended 31stM arch 2022.
Freehold Computer
property equipment Totals
COSTORVALUATION
At 1stApril 2022 and 31stMarch 2023 4,459,000 ~1733 4,460,733
DEPRECIATION
At 1stApril 2022 433 433
Charge for year 433 433
At 31stMarch 2023 866 866
NET BOOK VALUE
At 31stMarch 2023 4,459,000 867 4,459,867
At 31stMarch 2022 4,459,000 1,300 ~4460,300
Freehold Computer
property equipment Totals
Valuation
Valuation
in
in
2010
2017
2,296,500
587,125
2496,500
587,125
Valuation in 2021 1,406,274 1,406,274
Cost 169,101 1,733 170,834
~4459,000 ~1733 ~4,460733

Unlisted
inveslments
MARKET VALUE
At 1stApril 2022
lmpairments 76,164
~3,614)
At 31stMarch 2023
72450
NET BOOK VALUE
At 31stMarch 2023
72550
At 31stMarch 2022
76,164
There were no investment assets outside the UK.

8. CREDITORS: AMOUNTS CREDITORS: AMOUNTS CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2023 2022
Social security
Rent prepaid
Other creditors
and other taxes (416)
766
750
(487)
526
1,100 39
9. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted funds
General fund 4,598,741 45,662 4,644,403
TOTAL FUNDS 4,59S,741 45,662 4,644,403
Net movement in funds, included in the above are as foBows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 168,536 (122,874) 45,662
TOTAL FUNDS 168,536 122,874 45,662
Comparatives for movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
Uarestrieted funds
General fund 4,597,737 1,004 4,598,741
TOTAL FUNDS 4,597,737 1,004 4,598,741

Unrestricted funds
General fund
TOTAL FUNDS
Incoming Resources Movement
resources expended in funds
167,293 (166,289) 1,004
167,293 1,004
Unrestricted funds
General fund

Net
movement At
At 1.4.21 in funds 31.3.23
4,597,737 46,666 4,644,403
4,597,737 46,666 4,644,403
y
an pror year 12mo
nths combined net movement
in funds, in
cluded
in the abov
e are as follo
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 335,829 (289,163) 46,666
TOTAL FUNDS 335,829 ~289,163) 46,666

for the Year Ende d 31s t Marc h 2023
2023 2022
INCOME AND ENDOWMENTS
Investment
income
Rents received
Dividends 165,781 156,474
Bank interest 2+15 2,125
540 2
168,536 158,601
Other income
Gain in value oftangible fixed asset
8,692
Totalincoming
resources
168436 167,293
EXPENDITURE
Raising donations and Legacies
Insurance
Light aud heat 5,430 5,221
Impairment
losses for intangible
fixed assets 3,614 516
9,044 5,737
Investment
management
costs
Council tax
Repairs &maintenance 18
~28 028
2,409
53,450
28,046 55,859
Charitable
activities
Grants to individuals, charities & other organisations 73,720 89,905
Support costs
Management
Insurance
Postage and stationery
Sundries
473
154
473
212
Clerk's fee &expenses 734
9,071
602
10,616
10,432 11,903
Finance
Bank charges 149 119
Information
technology
Computer
equipment
433 433
Governance
costs
Accountancy &professional fees 1,050 2,333
2023 2022
1223174 166389
45,662 1,004