OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Chairman's
Report
Report ofthe Trustees
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet

for the Year Ended 3 1stMarch 2021
2021 2020
Unrestricted Total
funds funds
Notes
INCOME AND ENDOWMENTS FROM
Investment
income
134,710 142,033
Other income 9,244
Total 143,954 142,033
EXPENDITURE ON
Raising funds 26,185 18,464
Charitable
activities
Education «~ts 24,600 30,950
Youth, children and pastoral care workers' «gmnts 20,880 24,004
Special manta 5,000 22,000
Special projects 8,000
Covid grant to schools 48,100
Christmas
donations
2450 2,460
Other 21,140 12,048
Total 148,255 117,926
NKT INCOME/(EXPENDITURE) (4401) 24,107
Other recognised gainsi(losses)
Gains on revaluation offixed assets 1,406,274
Net movement
in funds
1,401,973 24,107
RECONCILIATION OF FUNDS
Total funds brought forward 3,195,764 3,171,657
TOTAL FUNDS CARRIED FORWARD 4«9T.T«3.195,764

Balance Sheet
31stMarch 2021
2021 2020
Unrestricted Total
funds funds
Notes f
FIXEDASSETS
Tangible assets 4,459,000 3,052,726
Investments 67,472 58,228
4,526,472 3,110,954
CURRENT ASSETS
Debtors 626 952
Cash at bank 70,845 85,801
71,471 86,753
CREDITORS
Amounts
falling due within one year
(206) (1,943)
NKT CURRENT ASSETS 71465 84,810
TOTAL ASSETSLESSCURRENT
LIABILITIES 4,597,737 3,195,764
NKT ASSETS 4,597,737 3,195,764
FUNDS
Unrestricted
funds
4,597,737 3,195,764
TOTAL FUNDS 4,597,73'7 3,195,764

INVKSTMKNT INCOME
2021 2020
Rents received 132,658 l40,004
Dividends 2,052 2,012
Bank interest 17
134,710 142,033

3. RAISING FUNDS RAISING FUNDS
Investment management costs 2021 2020
f,
Council tax 3,0'74 565
Repairs k. maintenance
Impairment
losses
18,026 11,607
1,905
21,100 14,077

TANGIBLE FIXEDASSETS
Freehold
properly
COST ORVALUATION
At 1stApril 2020
Revaluations
3,052,726
1,406474
At31stMarch 2021 4,459,000
NET BOOKVALUE
At 31stMarch 2021 4,459,000
At 31stMarch 2020 3,052,726
Freehold
property
Valuation
Valuation
Valuation
Cost
in
in
in
2021
2017
2010
1,406,274
587,125
2,296,500
169,101
4,459,000

FIXEDASSETINVKSTMKNTS
Unlisted
investments
f
%4VGCKT VALUE
At 1stApril 2020 58/28
Reversal ofimpairments 9,244
At31stMarch 2021 67,472
NKT BOOKVALUE
At 31stMarch 2021 67,472
At31stMarch 2020 58,228

DKB TORSt AMOUNTS FALLING DUE WIT HIN ONK YEAR
2021 2020
Other debtors 626 952

2021 2020
Social security and other taxes (487) 803
Rent prepaid 655 1,102
Accrued expenses 38 38
206 1,943
9. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 3L321
Unrestricted funds
General fund 3,195,764 1,401,973 4,597,'737
TOTAL FUNDS 3,195,764 1,401,973 4,597,737
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 143,954 (148,255) 1,406,274 1,401,973
TOTAL FUNDS 143.954 ~14845 1,4064 4

Comparatives for movemeat
in funds
Net
movement At
At 1.4.19 in funds 31.3.20
f,
Unrestricted funds
General fund 3,171,657 24,107 3,195,764
TOTAL FUNDS 3,171,657 24,107 3,195,764

Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 142,033 (117,926) 24,107
TOTAL FUNDS 142,033 L)17,926) 24,107
Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted funds
General fund 3,171,657 1,426,080 4,597,737
TOTAL FUNDS 3,171,657 1,426,080 4,597,737
incoming Resources Gains and Movement
resources expended losses in funds
I
Unrestricted funds
General fund 285,987 (266,181) 1,406,274 1,426,080
TOTAL FUNDS 282,987 ~266,7877 1,406,274 1,426.080

for the Year Ended 31st Ma rch 2021
2021 2020
INCOME AND ENDOWMF2KS
Iavestment
income
Rents received 132,658 140,004
Dividends
Bank interest
2,052 2,012
17
134,710 142,033
Other income
Gain in value oftangible fixed asset 9,244
Total incoming resources 143,954 142,033
EXPENDITURE
Raising donations
and legacies
Insurance 4,653 4,272
Light and heat 432 115
5,085 4,387
Investment
management
costs
Council tax 3,074 565
Repairs tk maintenance 18,026 11,607
Impairment
losses for
tangitble fixed assets 1,905
21,100 14,077
Charitable
activities
Grants to individuals, charities &other
orgauisations 100,930 87,414
Support costs
Management
Insurance 338 338
Postage and stationery 186 119
Sundries 280 222
Clerk's fee k.expenses 8482 10,361
9,386 11,040
Finance
Bank charges 11,754 32
Governance
costs
Accountancy
t?.professional
fees 976
Total resources expended 148455 117,926
Net (expenditure)lincome ~4401) 24,107