| Chairman's Report |
|---|
| Report ofthe Trustees |
| Independent Examiner's Report |
| Statement ofFinancial Activities |
| Balance Sheet |
| for the Year Ended 3 | 1stMarch 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Total | ||||
| funds | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS FROM | |||||
| Investment income |
134,710 | 142,033 | |||
| Other income | 9,244 | ||||
| Total | 143,954 | 142,033 | |||
| EXPENDITURE ON | |||||
| Raising funds | 26,185 | 18,464 | |||
| Charitable activities |
|||||
| Education «~ts | 24,600 | 30,950 | |||
| Youth, children and pastoral care workers' | «gmnts | 20,880 | 24,004 | ||
| Special manta | 5,000 | 22,000 | |||
| Special projects | 8,000 | ||||
| Covid grant to schools | 48,100 | ||||
| Christmas donations |
2450 | 2,460 | |||
| Other | 21,140 | 12,048 | |||
| Total | 148,255 | 117,926 | |||
| NKT INCOME/(EXPENDITURE) | (4401) | 24,107 | |||
| Other recognised gainsi(losses) | |||||
| Gains on revaluation offixed assets | 1,406,274 | ||||
| Net movement in funds |
1,401,973 | 24,107 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 3,195,764 | 3,171,657 | |||
| TOTAL FUNDS CARRIED FORWARD | 4«9T.T«3.195,764 |
| Balance Sheet 31stMarch 2021 |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| Notes | f | ||
| FIXEDASSETS | |||
| Tangible assets | 4,459,000 | 3,052,726 | |
| Investments | 67,472 | 58,228 | |
| 4,526,472 | 3,110,954 | ||
| CURRENT ASSETS | |||
| Debtors | 626 | 952 | |
| Cash at bank | 70,845 | 85,801 | |
| 71,471 | 86,753 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(206) | (1,943) | |
| NKT CURRENT ASSETS | 71465 | 84,810 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 4,597,737 | 3,195,764 | |
| NKT ASSETS | 4,597,737 | 3,195,764 | |
| FUNDS | |||
| Unrestricted funds |
4,597,737 | 3,195,764 | |
| TOTAL FUNDS | 4,597,73'7 | 3,195,764 |
| INVKSTMKNT INCOME | ||
|---|---|---|
| 2021 | 2020 | |
| Rents received | 132,658 | l40,004 |
| Dividends | 2,052 | 2,012 |
| Bank interest | 17 | |
| 134,710 | 142,033 |
| 3. | RAISING FUNDS | RAISING FUNDS | |||
|---|---|---|---|---|---|
| Investment | management | costs | 2021 | 2020 | |
| f, | |||||
| Council tax | 3,0'74 | 565 | |||
| Repairs k. maintenance Impairment losses |
18,026 | 11,607 1,905 |
|||
| 21,100 | 14,077 |
| TANGIBLE FIXEDASSETS | |
|---|---|
| Freehold | |
| properly | |
| COST ORVALUATION | |
| At 1stApril 2020 Revaluations |
3,052,726 1,406474 |
| At31stMarch 2021 | 4,459,000 |
| NET BOOKVALUE | |
| At 31stMarch 2021 | 4,459,000 |
| At 31stMarch 2020 | 3,052,726 |
| Freehold | |||
|---|---|---|---|
| property | |||
| Valuation Valuation Valuation Cost |
in in in |
2021 2017 2010 |
1,406,274 587,125 2,296,500 169,101 |
| 4,459,000 |
| FIXEDASSETINVKSTMKNTS | |
|---|---|
| Unlisted | |
| investments | |
| f | |
| %4VGCKT VALUE | |
| At 1stApril 2020 | 58/28 |
| Reversal ofimpairments | 9,244 |
| At31stMarch 2021 | 67,472 |
| NKT BOOKVALUE | |
| At 31stMarch 2021 | 67,472 |
| At31stMarch 2020 | 58,228 |
| DKB | TORSt AMOUNTS FALLING DUE WIT | HIN ONK YEAR | |
|---|---|---|---|
| 2021 | 2020 | ||
| Other | debtors | 626 | 952 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Social security | and other taxes | (487) | 803 | ||||
| Rent prepaid | 655 | 1,102 | |||||
| Accrued expenses | 38 | 38 | |||||
| 206 | 1,943 | ||||||
| 9. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.20 | in funds | 3L321 | |||||
| Unrestricted | funds | ||||||
| General fund | 3,195,764 | 1,401,973 | 4,597,'737 | ||||
| TOTAL FUNDS | 3,195,764 | 1,401,973 | 4,597,737 | ||||
| Net movement | in funds, included in the above are as follows: | ||||||
| Incoming | Resources | Gains and | Movement | ||||
| resources | expended | losses | in funds | ||||
| Unrestricted | funds | ||||||
| General fund | 143,954 | (148,255) | 1,406,274 | 1,401,973 | |||
| TOTAL FUNDS | 143.954 | ~14845 | 1,4064 | 4 |
| Comparatives | for movemeat in funds |
|||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.19 | in funds | 31.3.20 | ||
| f, | ||||
| Unrestricted | funds | |||
| General fund | 3,171,657 | 24,107 | 3,195,764 | |
| TOTAL FUNDS | 3,171,657 | 24,107 | 3,195,764 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds f |
||
| Unrestricted | funds | |||
| General fund | 142,033 | (117,926) | 24,107 | |
| TOTAL FUNDS | 142,033 | L)17,926) | 24,107 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.19 | in funds | 31.3.21 | ||
| Unrestricted | funds | |||
| General fund | 3,171,657 | 1,426,080 | 4,597,737 | |
| TOTAL FUNDS | 3,171,657 | 1,426,080 | 4,597,737 |
| incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| I | |||||
| Unrestricted | funds | ||||
| General fund | 285,987 | (266,181) | 1,406,274 | 1,426,080 | |
| TOTAL FUNDS | 282,987 | ~266,7877 | 1,406,274 | 1,426.080 |
| for the Year Ended | 31st | Ma | rch 2021 | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| INCOME AND ENDOWMF2KS | |||||
| Iavestment income |
|||||
| Rents received | 132,658 | 140,004 | |||
| Dividends Bank interest |
2,052 | 2,012 17 |
|||
| 134,710 | 142,033 | ||||
| Other income | |||||
| Gain in value oftangible fixed asset | 9,244 | ||||
| Total incoming resources | 143,954 | 142,033 | |||
| EXPENDITURE | |||||
| Raising donations and legacies |
|||||
| Insurance | 4,653 | 4,272 | |||
| Light and heat | 432 | 115 | |||
| 5,085 | 4,387 | ||||
| Investment management |
costs | ||||
| Council tax | 3,074 | 565 | |||
| Repairs tk maintenance | 18,026 | 11,607 | |||
| Impairment losses for |
tangitble | fixed assets | 1,905 | ||
| 21,100 | 14,077 | ||||
| Charitable activities |
|||||
| Grants to individuals, | charities | &other | |||
| orgauisations | 100,930 | 87,414 | |||
| Support costs | |||||
| Management | |||||
| Insurance | 338 | 338 | |||
| Postage and stationery | 186 | 119 | |||
| Sundries | 280 | 222 | |||
| Clerk's fee k.expenses | 8482 | 10,361 | |||
| 9,386 | 11,040 | ||||
| Finance | |||||
| Bank charges | 11,754 | 32 | |||
| Governance costs |
|||||
| Accountancy t?.professional |
fees | 976 | |||
| Total resources expended | 148455 | 117,926 | |||
| Net (expenditure)lincome | ~4401) | 24,107 |