| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 2,264 | 2,264 | 7,627 | |||
| Charitable | activities | ||||||
| General | 9,154 | 9,154 | 594 | ||||
| Other trading activities | 3,094 | 3,094 | 3,310 | ||||
| Investment | income | 4 | |||||
| Total | 14,512 | 14,512 | 11,535 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 13,448 | 13,448 | 3,297 | ||||
| Charitable | activities | ||||||
| Governance | costs | 960 | 960 | 900 | |||
| General | 6,743 | 6,743 | 1,346 | ||||
| Total | 21,151 | 21,151 | 5,543 | ||||
| NET INCOME/(EXPENDITURE) | (6,639) | (6,639) | 5,992 | ||||
| RECONCILIATION | OFFUNDS | ||||||
| Total funds brought forward | 155,731 | 10,000 | 165,731 | 159,739 | |||
| TOTAL FUNDS CARRIED FORWARD | 149,092 | 10,000 | 159,092 | 165,731 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| CURRENT ASSETS | |||||
| Stocks | 12,248 | ||||
| Cash at bank and in hand | 151,732 | 10,000 | 161,732 | 159,700 | |
| 151,732 | 10,000 | 161,732 | 171,948 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(2,640) | (2,640) | (6,217) | ||
| NET CURRENT ASSETS | 149,092 | 10,000 | 159,092 | 165,731 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 149,092 | 10,000 | 159,092 | 165,731 | |
| NETASSETS | 149,092 | 10,000 | 159,092 | 165,731 | |
| FUNDS | 10 | ||||
| Unrestricted funds |
149,092 | 155,731 | |||
| Restricted funds | 10,000 | 10,000 | |||
| TOTAL FUNDS | 159,092 | 165,731 |
| for t | he Year Ended 31Au st2021 |
he Year Ended 31Au st2021 |
he Year Ended 31Au st2021 |
he Year Ended 31Au st2021 |
he Year Ended 31Au st2021 |
||
|---|---|---|---|---|---|---|---|
| 2. | OTHER TRADING ACTIVITIES | ||||||
| 2021 | 2020 | ||||||
| Uniform | income | 3,094 | 3,310 | ||||
| 3. | INVESTMENT | INCOME | |||||
| 2021 | 2020 | ||||||
| Gift aid repayment interest |
4 | ||||||
| 4. | INCOME | FROM CHARITABLE ACTIVITIES | |||||
| 2021 | 2020 | ||||||
| Activity | |||||||
| Uniform | donated | to students | General | 594 | |||
| Uniform | donated | to Oaklands | |||||
| School | General | 9,154 | |||||
| 9,154 | 594 | ||||||
| 5. | CHARITABLE ACTIVITIES | COSTS | |||||
| Direct | |||||||
| Costs (see | |||||||
| note 6) | |||||||
| Governance | costs | 960 | |||||
| General | 6,743 | ||||||
| 7,703 |
| DIRECT CO | STSOFC | HA | RITABLE ACTIVITIES | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Welfare | 134 | 442 | |||
| Charitable uniform provision |
5,63S | 594 | |||
| Miscellaneous equipment Print k stationery |
for | Great Oaks College | 971 | 310 | |
| Accountancy | &Independent | examination | 960 | 900 | |
| 7,703 | 2,246 |
| CRE | DITORS: AMOUNTS FALLING DUE WI | THIN ONE YEAR | |
|---|---|---|---|
| 2021 | 2020 | ||
| Trade | creditors | 3,517 | |
| Other | creditors | 2,640 | 2,700 |
| 2,640 | 6,217 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 14,512 | (21,151) | (6,639) | |
| TOTAL FUNDS | 14,512 | (21,151) | (6,639) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.9.19 | in funds | 31.8.20 | ||
| Unrestricted funds |
||||
| General fund | 149,739 | 5,992 | 155,731 | |
| Restricted funds | ||||
| Specilaised equipment |
grants | 10,000 | 10,000 | |
| TOTAL FUNDS | 159,739 | 5,992 | 165,731 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 11,535 | (5,543) | 5,992 | |||
| TOTAL FUNDS | 11,535 | (5,543) | 5,992 | |||
| A current year | 12months | and prior year 12months | combined position is as follows: | |||
| Net | ||||||
| movement | At | |||||
| At 1.9.19 | in funds | 31.8.21 | ||||
| Unrestricted | funds | |||||
| General fund | 149,739 | (647) | 149,092 | |||
| Restricted funds | ||||||
| Specilaised equipment | grants | 10,000 | 10,000 | |||
| TOTAL FUNDS | 159,739 | (647) | 159,092 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 26,047 | (26,694) | (647) | |
| TOTAL FUNDS | 26,047 | (26,694) | (647) |