OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 2,264 2,264 7,627
Charitable activities
General 9,154 9,154 594
Other trading activities 3,094 3,094 3,310
Investment income 4
Total 14,512 14,512 11,535
EXPENDITURE ON
Raising funds 13,448 13,448 3,297
Charitable activities
Governance costs 960 960 900
General 6,743 6,743 1,346
Total 21,151 21,151 5,543
NET INCOME/(EXPENDITURE) (6,639) (6,639) 5,992
RECONCILIATION OFFUNDS
Total funds brought forward 155,731 10,000 165,731 159,739
TOTAL FUNDS CARRIED FORWARD 149,092 10,000 159,092 165,731

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes
CURRENT ASSETS
Stocks 12,248
Cash at bank and in hand 151,732 10,000 161,732 159,700
151,732 10,000 161,732 171,948
CREDITORS
Amounts
falling due within one year
(2,640) (2,640) (6,217)
NET CURRENT ASSETS 149,092 10,000 159,092 165,731
TOTAL ASSETSLESSCURRENT
LIABILITIES 149,092 10,000 159,092 165,731
NETASSETS 149,092 10,000 159,092 165,731
FUNDS 10
Unrestricted
funds
149,092 155,731
Restricted funds 10,000 10,000
TOTAL FUNDS 159,092 165,731

for t he Year Ended 31Au
st2021
he Year Ended 31Au
st2021
he Year Ended 31Au
st2021
he Year Ended 31Au
st2021
he Year Ended 31Au
st2021
2. OTHER TRADING ACTIVITIES
2021 2020
Uniform income 3,094 3,310
3. INVESTMENT INCOME
2021 2020
Gift aid repayment
interest
4
4. INCOME FROM CHARITABLE ACTIVITIES
2021 2020
Activity
Uniform donated to students General 594
Uniform donated to Oaklands
School General 9,154
9,154 594
5. CHARITABLE ACTIVITIES COSTS
Direct
Costs (see
note 6)
Governance costs 960
General 6,743
7,703

DIRECT CO STSOFC HA RITABLE ACTIVITIES
2021 2020
Welfare 134 442
Charitable
uniform provision
5,63S 594
Miscellaneous
equipment
Print k stationery
for Great Oaks College 971 310
Accountancy &Independent examination 960 900
7,703 2,246

CRE DITORS: AMOUNTS FALLING DUE WI THIN ONE YEAR
2021 2020
Trade creditors 3,517
Other creditors 2,640 2,700
2,640 6,217

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 14,512 (21,151) (6,639)
TOTAL FUNDS 14,512 (21,151) (6,639)

Net
movement At
At 1.9.19 in funds 31.8.20
Unrestricted
funds
General fund 149,739 5,992 155,731
Restricted funds
Specilaised
equipment
grants 10,000 10,000
TOTAL FUNDS 159,739 5,992 165,731
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 11,535 (5,543) 5,992
TOTAL FUNDS 11,535 (5,543) 5,992
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.9.19 in funds 31.8.21
Unrestricted funds
General fund 149,739 (647) 149,092
Restricted funds
Specilaised equipment grants 10,000 10,000
TOTAL FUNDS 159,739 (647) 159,092
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 26,047 (26,694) (647)
TOTAL FUNDS 26,047 (26,694) (647)