| fort eYe Ende 3 |
1Au st2020 |
|||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Uorestric ted |
Restricted | Total | Total | |||
| Notes | fund f |
fund | funds | funds f |
||
| INCOME AND ENDOWMENTS FROM Donations and legacies |
7,627 | 7,627 | 6,982 | |||
| Other trading activities Investment income |
3410 4 |
3410 4 |
3,353 | |||
| Total | 10,941 | 10,941 | 10,335 | |||
| EXPENDITURE ON Raising funds |
2,703 | 2,703 | 5,151 | |||
| Charitable activities Governance costs General |
900 1@46 |
900 IQ46 |
900 3,770 |
|||
| Total | 4,949 | 9,821 | ||||
| NET INCOME | 51992 | 514 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | fonvard | 149,739 | 10,000 | 159,739 | 159,225 | |
| TOTAL FUNDS CARRIED FORWARD | 155,731 | 10,000 | 165,731 | 159,739 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | f. | 8 | |||
| CURRENT ASSETS | |||||
| Stocks | 12448 | 12448 | 4,450 | ||
| Debtors | 7,598 | ||||
| Cash at bank and in hand | 149,700 | 10,000 | 159,700 | 150,091 | |
| 161,948 | 10,000 | 171,948 | 162,(39 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(6/17) | (6,217) | (2,400) | ||
| NET CURRENT ASSETS | 155,731 | 10,000 | 165,731 | 159,739 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 155,731 | 10,000 | 165,731 | 159,739 | |
| NETASSETS | 155,731 | 10,000 | 165,731 | 159,739 | |
| FUNDS | 10 | ||||
| Unrestricted funds |
155,731 | 149,739 | |||
| Restricted funds |
10,000 | 10,000 | |||
| TOTALFUNDS | 165,731 | 159,739 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| fi | fi | ||||
| Uniform | income | 3410 | 3,353 | ||
| 3. | INVESTMENT | INCOME | |||
| 2020 | 2019 | ||||
| fi | |||||
| Gift aid | repayment | interest |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| fi | fi | ||||
| Welfare | 442 | 2,351 | |||
| Charitable uniform |
provision | 594 | 653 | ||
| Miscellaneous | equipment | 766 | |||
| Print 8cstationery | 310 | ||||
| Accountancy | dc Independent | examination | 900 | 900 | |
| 2446 | 4,670 |
| DEB | TORS:AMOUNTS FALLING DUE WITH | IN ONK YEAR | |
|---|---|---|---|
| 2020 | 2019 | ||
| Other | debtors | 7,598 |
| CRE | DITORS: AMOUNTS FALLING DUE WI | THIN ONE YEAR | |
|---|---|---|---|
| 2020 | 2019 | ||
| f. | |||
| Trade | creditors | 3',517 | |
| Other | creditors | 2,700 | |
| 6,217 |
| MOVEMENT | IN FU | NDS | |||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| movement | At | ||||||
| At 1.9.19 | ia funds | 31.8.20 | |||||
| 6 | |||||||
| Unrestricted | funds | ||||||
| General fund | 149)739 | 5,992 | 1559731 | ||||
| Restricted funds | |||||||
| Specilaised equipment | grants | 10,000 | 10,000 | ||||
| TOTAL FUNDS | 159,739 | 165&731 | |||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 8 | |||||||
| Unrestricted | funds | ||||||
| General fund | 10,941 | (4,949) | 5,992 | ||||
| TOTAL FUNDS | 10,941 | (4,949) | 5,992 | ||||
| Compsratives | for movement | in | funds | ||||
| Net | |||||||
| movement | At | ||||||
| At 1.9.18 | in funds | 31.8.19 | |||||
| 8 | |||||||
| Uarestricted General fund |
funds | 149,225 | 514 | 149,739 | |||
| Restricted fuads Specilaised equipment |
grants | 10,000 | 10,000 | ||||
| TOTAL FUNDS | 159,225 | 514 | 159,739 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General | fund | 10,335 | (9,821) | 514 | |
| TOTAL | FUNDS | 10,335 | (9,821) | 514 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1.9.18 | in funds | 31.8.20 | ||||
| f, | ||||||
| Unrestricted | funds | |||||
| General | fund | 149,225 | 6,506 | 155,731 | ||
| Restricted funds | ||||||
| Specilaised | equipment | grants | 10,000 | 10,000 | ||
| TOTAL | FUNDS | 159,225 | 6,506 | 165,731 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| 8 | ||||||
| Uarestricted | funds | |||||
| General fund |
21,276 | (14,770) | 6,506 | |||
| TOTALFUNDS | 21,276 | (14,770) | 6,506 | |||
| 11. | RELATED | PARTY | DISCLOSURES |