OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

fort eYe
Ende
3
1Au
st2020
2020 2019
Uorestric
ted
Restricted Total Total
Notes fund
f
fund funds funds
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
7,627 7,627 6,982
Other trading activities
Investment
income
3410
4
3410
4
3,353
Total 10,941 10,941 10,335
EXPENDITURE ON
Raising funds
2,703 2,703 5,151
Charitable
activities
Governance
costs
General
900
1@46
900
IQ46
900
3,770
Total 4,949 9,821
NET INCOME 51992 514
RECONCILIATION OF FUNDS
Total funds brought fonvard 149,739 10,000 159,739 159,225
TOTAL FUNDS CARRIED FORWARD 155,731 10,000 165,731 159,739
2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes f. 8
CURRENT ASSETS
Stocks 12448 12448 4,450
Debtors 7,598
Cash at bank and in hand 149,700 10,000 159,700 150,091
161,948 10,000 171,948 162,(39
CREDITORS
Amounts
falling due within one year
(6/17) (6,217) (2,400)
NET CURRENT ASSETS 155,731 10,000 165,731 159,739
TOTAL ASSETSLESSCURRENT
LIABILITIES 155,731 10,000 165,731 159,739
NETASSETS 155,731 10,000 165,731 159,739
FUNDS 10
Unrestricted
funds
155,731 149,739
Restricted
funds
10,000 10,000
TOTALFUNDS 165,731 159,739

2020 2019
fi fi
Uniform income 3410 3,353
3. INVESTMENT INCOME
2020 2019
fi
Gift aid repayment interest
2020 2019
fi fi
Welfare 442 2,351
Charitable
uniform
provision 594 653
Miscellaneous equipment 766
Print 8cstationery 310
Accountancy dc Independent examination 900 900
2446 4,670

DEB TORS:AMOUNTS FALLING DUE WITH IN ONK YEAR
2020 2019
Other debtors 7,598

CRE DITORS: AMOUNTS FALLING DUE WI THIN ONE YEAR
2020 2019
f.
Trade creditors 3',517
Other creditors 2,700
6,217

MOVEMENT IN FU NDS
Net
movement At
At 1.9.19 ia funds 31.8.20
6
Unrestricted funds
General fund 149)739 5,992 1559731
Restricted funds
Specilaised equipment grants 10,000 10,000
TOTAL FUNDS 159,739 165&731
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 10,941 (4,949) 5,992
TOTAL FUNDS 10,941 (4,949) 5,992
Compsratives for movement in funds
Net
movement At
At 1.9.18 in funds 31.8.19
8
Uarestricted
General fund
funds 149,225 514 149,739
Restricted fuads
Specilaised equipment
grants 10,000 10,000
TOTAL FUNDS 159,225 514 159,739

Incoming Resources Movement
resources expended in funds
6
Unrestricted funds
General fund 10,335 (9,821) 514
TOTAL FUNDS 10,335 (9,821) 514
Net
movement At
At 1.9.18 in funds 31.8.20
f,
Unrestricted funds
General fund 149,225 6,506 155,731
Restricted funds
Specilaised equipment grants 10,000 10,000
TOTAL FUNDS 159,225 6,506 165,731
Incoming Resources Movement
resources expended in funds
8
Uarestricted funds
General
fund
21,276 (14,770) 6,506
TOTALFUNDS 21,276 (14,770) 6,506
11. RELATED PARTY DISCLOSURES