2024-03-31-accounts - Star Diving Club Guildford

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

Trustees’ Annual Report for the period

From 1 April 2023 Period start date To 31 March 2024 Period end date

Charity name: Star Diving Club Guildford

Charity registration number: 1166005

Objectives and Activities

	SORP reference
Summary of the purposes of the charity as set out in its governing document	Para 1.17	The purpose of the charity is the advancement of amateur sport and the promotion of community participation in healthy recreation for the benefit of the inhabitants of Guildford, its surrounding area and the general public, in particular, by the teaching, development and practice of high board and springboard diving for its members.
Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts.	Para 1.17 and 1.19	The main activity is the provision of lessons and coaching sessions to members. Members are encouraged from all age ranges and abilities. The current membership ranges from primary age to adult and the ability of the divers range from recreational beginner to national level divers. Recreational divers work and progress within a structured grade programme while divers of an appropriate standard compete at beginner, county, regional, national and international competitions. In designing the grade programme and selecting and coaching divers to compete at various levels the trustees have due regard to the public benefit guidance. Members are encouraged to reach their potential at whatever level they are participating at. Members benefit in terms of increased self- confidence, fitness, acquisition of new skills, self-discipline and teamwork. Older divers are important role models for younger divers and may volunteer as poolside helpers. Divers also may progress to train as coaches thereby acquiring further skills. Opportunities are available to non-divers to train as diving coaches and

Page 1

		flexible working hours allow development as a coach alongside work and study.
Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit	Para 1.18	The trustees have in mind the Charity Commissions guidance on public benefit when planning the main activities of providing lessons and coaching sessions for members.

Additional information (optional) You may choose to include further statements	Additional information (optional) You may choose to include further statements	where relevant about:
	SORP reference
Policy on grant making	Para 1.38	The charity has not made any grants and does not have a policy on grant making.
Policy on social investment including program related investment	Para 1.38	The charity aims to invest available funds to extend, develop and where possible improve the diving programme for all its members to ensure the opportunities to learn and practice high board and spring board diving are available to all members of the public who wish to participate. Funds are used to update and replace equipment and develop and train coaches and pool side helpers. The diving programme has continued to develop and extend having established itself as the only diving programme providing lessons and coaching at the Spectrum Guildford. There is no specific social investment outside the diving programme.
Contribution made by volunteers	Para 1.38	Volunteer members consist of current divers and parents of current and past divers. The diver volunteers contribute enormously by way of assisting as pool side helpers and assisting in the running of internal club competitions. Parent volunteers also contribute by way of chaperoning residential competitions, helping in the running of stalls at competitions and fund raising and by sitting as committee members and trustees. All chaperones are DBS checked and have undertaken the necessary safeguarding training.
Other		N/A

Page 2

Achievements and Performance

	SORP reference
Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole.	Para 1.20	The number of members of Star Diving Club Guildford has remained steady in the year. Many divers have achieved personal goals competing for the first time away from home, mastering new skills and overcoming fears. Other divers have achieved personal goals representing their schools and/or the club at county, regional and national level. The club has enjoyed considerable success at all levels of competition and medals have been won at national, regional, county and club level. Members benefit personally from increased fitness, confidence, self-discipline, and working with and supporting members of their club. Divers who become poolside helpers develop and improve coaching skills and interpersonal skills. From a wider perspective the more successful the diving programme is, because of successful individual divers, the higher the profile of the club will be. This in turn encourages further participation, funding and support in the club and the sport from athletes and coaches. The club has seen a rise in members with Special Educational Needs, who have been successfully incorporated into our recreational diving programme.

Additional information (optional) You may choose to include further statements	Additional information (optional) You may choose to include further statements	where relevant about:
Achievements against objectives set	Para 1.41	A major aim every year is to maintain a stable membership and if possible grow the membership.
Performance of fundraising activities against objectives set	Para 1.41	Fundraising objectives beyond fundraising achieved through membership subscription are only partially met. There is scope to be more ambitious fundraising targets in the future, but such efforts have been inhibited by a failure to identify and recruit a voluntary fundraising officer.
Investment performance against objectives	Para 1.41	Significant progress has been made in relation to extending and developing the diving programme. The club has made use of bursaries and external funding opportunities to attract new coaches and continue professional development and skills. We continue to support our Talent

Page 3

		Identified Divers (TID), which has helped the club to enhance the diving programme.
Other		N/A

Financial Review

Review of the charity’s financial position at the end of the period	Para 1.21	The charity sustained a (£9k) net loss in the financial year, resulting in an equivalent decrease in reserves. Losses of this quantum can only be sustained for another 3 years. Membership and other income was broadly similar to the last financial year, however, this was more than offset by increased facilities costs (pool hire) and payroll costs. Membership fees have subsequently been increased and regular committee discussions are had to look at ways to breakeven. Opportunities to fund ad hoc activities, additional training or development costs are therefore limited.
Statement explaining the policy for holding reserves stating why they are held	Para 1.22	Reserves are primarily held as a contingency fund to meet unforeseen expenditure and deal with fluctuating membership numbers. The presence of a reserve fund has in the recent past been essential in the context of COVID lockdowns.
Amount of reserves held	Para 1.22	£43,620
Reasons for holding zero reserves	Para 1.22	N/A
Details of fund materially in deficit	Para 1.24	N/A
Explanation of any uncertainties about the charity continuing as a going concern	Para 1.23	N/A

Additional information (optional)

You may choose to include further statements where relevant about:

The charity’s principal sources of funds (including any fundraising)	Para 1.47	The charity’s principal source of funding is from the fees the members pay for diving lessons.
Investment policy and objectives including any social investment policy adopted	Para 1.46	Typically, the majority of income is applied in hiring training facilities and staff costs. Surplus funds are retained as a contingency against unforeseen circumstance and/or invested in developing the diving programmes, updating or extending equipment, training and developing coaches and poolside helpers.

Page 4

		Families who struggle to meet the cost of lessons are offered financial help on a case by case basis.
A description of the principal risks facing the charity	Para 1.46	The main risks facing the charity at the end of this period are (1) a reduction in membership numbers, (2) continued increases in facilities/pool hire costs unmatched by membership income and (3) the pool facilities becoming unavailable or being withdrawn as the charity does not own the facilities, and no long-term viable alternatives. As a relatively small sport diving is currently suffering from a shortage of appropriately trained and experienced coaches so recruiting staff can be challenging.
Other		N/A

Structure, Governance and Management

Description of charity’s trusts:
Type of governing document (trust deed, royal charter)	Para 1.25	Constitution adopted 4 February 2016, as amended on 22 June 2021 and 19 October 2023.
How is the charity constituted? (e.g. unincorporated association, CIO)	Para 1.25	Unincorporated organisation consisting of approximately 181 divers, together with coaches and volunteer poolside helpers.
Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees	Para 1.25	Executive Officers and Trustees are proposed, seconded and elected by ballot at the Annual General meeting. The number of trustees must not exceed a maximum of ten (10) elected trustees.

Additional information (optional)

You may choose to include further statements where relevant about:

Policies and procedures adopted for the induction and training of trustees	Para 1.51	There are no specific policies or procedures for the induction and training of trustees. All trustees give their time voluntarily and receive no remuneration or other benefits for serving as trustees
The charity’s organisational structure and any wider network with which the charity works	Para 1.51	Star Diving Club works closely with Swim England and other local diving clubs to run diving programmes and offer joint training opportunities. The charity also collaborates closely with local clubs to offer opportunities for divers to compete internationally
Relationship with any related parties	Para 1.51	There are no relationships with related parties

Page 5

Reference and Administrative details

Charity name	Star Diving Guildford
Other name the charity uses	N/A
Registered charity number	1166005
Charity’s principal address	Star Diving Club Guildford Guildford Spectrum Leisure Complex Parkway Guildford GU1 1UP

Names of the charity trustees who manage the charity

Trustee name	Office (if any)	Dates acted if not for whole year
Stuart Johnson	Chairman	From 26/06/2023
Claire Maytham	Secretary
Francisco Diaz	Competition Secretary/Membership
Charlotte Johnson
Jon Smith	CharityOfficer
Simon White	Treasurer	From 26/06/2023
Russell Johnson	Chairmen	Until 26/06/2023

– Corporate trustees names of the directors at the date the report was approved

Director name N/A

Name of trustees holding title to property belonging to the charity

Trustee name	Dates acted if not for whole year
N/A

Funds held as custodian trustees on behalf of others

Description of the assets Not applicable held in this capacity Name and objects of the Not applicable charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for Not applicable safe custody and segregation of such assets from the charity’s own assets

Page 6

Additional information (optional)

Names and addresses of advisers (Optional information)

Names and addresses of advisers (Optional information)	Names and addresses of advisers (Optional information)	Names and addresses of advisers (Optional information)
Type of adviser Name Address
Accountant	MHM Accounting Solutions	13 Mapledrakes Close, Ewhurst, Cranleigh, GU6 7QR



Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date
	Simon White
	Treasurer
	31/01/2025
	31/01/2025

Page 7

Star Dlvlng Club Gulldford Charity No. I166115 Trustees, Report and Unaudlted Accounts 31 March 2024

Star Divin8 Club Guildford Contents Pages Trustees, Annual Report Independent Examiner's Report Statement of Financial Activities Balance Sheet Statement of Cash flows Notes to the Accounts Detailed Statement of Financial Activities 7t09 Page I

Star Divin8 Club Guildford Trustees Annual Report The trustees present their report with the unaudited financial statements of the charity for the year ended 31 March 2024. REFERENCE AND ADMINISTRATIVE DETAIiS Charity No. 1166Th)5 Trustees The following trustees served during the year: A. Llewllyn-smith J. Smith Accountants MHM Accounting Solutions 13 Mapledrakes Close Ewhurst GU67QR OBJECTIVES AND A1VITIEs A larger charity must provide an explanation of its aims. including details of the issues it seeks to tackle and the changes or differences it seeks to make through its activities... A larger charity must provide an explanation how the achievement of its aims will further its legal purposes. A larger charity must provide an explanation of its strategies for achiewng its stated aims and objertives... A larger charity must provide an explanation of its criteria or measures it uses to assess success in the reporting period... A larger charity should provide a more detailed explanation of its short-term and long-term aims and objertives... ACHIEVEMENTS AND PERFORMANCE A larger charity must review its charitable activities undertaken, explaining performance achieved against objectives set . A larger charity must include an explanation when material fundraising activities are undertaken, details of the performance achieved against fundraising objectives set ... A larger charity must provide an explanation when material investments are held, details of investment performance achieved against objectives set . A larger charity must provide an explanation of any material expenditure occurred to raise income in the future... A larger charity must provide commentary on those significant positive and negative factors within and outside the charity's control which are relevant to the achievement of its objertives . PLANS FOR FUTURE PERIODS Page 2

Star Divin8 Club Guildford Trustees Annual Report A larger charity must provide a summary of the charity's plans for the future including its aims and objectives and details of any plans to achieve them . A larger charity's report should explain the trustees perspertive of the future direction of the charity-.. statement of trustees. responsibilities in relation to the finanaal statements The charity trustees are responsible for preparing a trustees. annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reportsl Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities. Signed on behalf of the charity's trustees J. Smith Trustee 31 March 2024 Page 3

Star Divin8 Club Guildford Independent Examlners Report Independent Examlner's Report to the trustees of Star Dlvlng Club Gulldford I report to the trustees on my examination of the financial statements of Star Diving Club Guildford for the year ended 31 March 2024. Responslbllltles and basls of report As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 20111'the Act'l. I report in respect of my examination of the charity's financial statements carried out under sertion 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 14515llbl of the Act. Independent examine¢s statement I have completed my examination. I can confirm that no material matters have come to my attention in connertion with the examination giving me cause to believe that in any material respect: the accounting records were not kept in respect of the charity as required by section 130 of the Act,. or the financial statements do not accord with those records; or the financial statements do not comply with the applicable requirements concerning the form and content of financial statements set out in the Charitie5 (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a true and fair, view which is not a matter considered as part of an independent examination. I have no concerns and have come across no other matters in connection wtth the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached. M H Matthews FCCA Association of Certified Chartered Accountants MHM Accounting Solutions 13 Mapledrakes Close Ewhurst GU67QR 31 March 2024 Page 4

Star Divin8 Club Guildford Statement of Flnanclal Actlvftles for the year ended 31 March 2024 Unrestrlrted funds Total funds Total funds 2024 2024 2023 Notes Income and endowments from: Donations and legacies Charitable attivities Other trading activities Investments 1,497 137.669 22.350 228 1,497 137,669 22,350 228 136 140,972 24,106 28 Total 161.744 161.744 165,242 Expenditure on: Other 170.939 170,939 162,253 Total 170.939 170.939 162,253 Net gains on investments Net lexpenditurellincome Transfers between funds {9,1951 19,1951 2,989 Net lexpenditurellincorne before other galnslllosses) 19.1951 19.1951 2,989 Other gains and10sses Net rnovement in funds 19,1951 19,1951 2,989 Reconciliation of funds: Total funds brought forward 52.815 52.815 49,826 Total funds carrled forward 43.620 43.620 52,815 Page 5

Star Divin8 Club Guildford Balance Sheet at 31 March 2024 Charlty No. 1166(K)5 2024 2023 Fixed assets Tangible assets Current assets io Debtors Cash at bank and in hand li 2.473 47,140 49.613 {5.9921 43,621 1891 61,931 61,842 19,0271 52,815 Credltors: Amount falling due within one year Net current assets 12 Total assets less current Ilabllltles 43.621 52,815 Net assets excluding pension asset or liability 43,621 52,815 Total net assets 43.621 52,815 The funds of the charfty Restrlcted funds Unrestricted funds General funds 13 13 43.621 52,815 43,621 52,815 Reserves 13 Total funds 43.621 52,815 Approved by the trustees on 31 March 2024 And signed on their behalf by.. J. Smith Trustee 31 March 2024 Page 6

Star Divin8 Club Guildford Notes to the Accounts for the year ended 31 March 2024 l Accountlng pollcles Basls of preparatlon The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland IFRS 1021 issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland IFRS 1021 and the Charities Art 2011. Change In basls of accountlng or to prevlous accounts There has been no change to the accounting policies Ivaluation rules and method of accounting) since last year and no changes have been made to accounts for previous years. Fund accountlng Unrestrirted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. These are unrestrirted funds earmarked by the trustees for particular purposes. These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. These are available for use subject to restrictions imposed by the donor or through terms of an appeal. Designated funds Revaluation funds Restricted funds Income Recognition of income Income is included in the Statement of Financial Activities ISOFAI when the charity becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability. Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SOFA. Donations and legacies Voluntary income received by way of grants. donation5 and gift5 is included in the the SOFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims on Income from tax reclaims is included in the SOFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income {with an equivalent amount in expenditurel and facilities where the benefit to the Charity is reasonably quantifiable. measurable and material. Volunteer help The value of any volunteer help reIVed is not included in the accounts. Investment income This is included in the accounts when receivable. Gains1110ssesl on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/llossesl on investment assets This includes any gain or loss on the sale of investments. Page 7

Star Divin8 Club Guildford Notes to the Accounts Expendlture Recognition of expenditure Expenditure is recognised on an accruals basis. Expenditure includes any VAT which cannot be fully recovered. and is reported as part of the expenditure to which it relates. Expenditure on These cornprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities seNices in the furtherance of its objects. including the making of grants and governance costs. All grant expenditure is accounted for on an artual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid. These include those costs associated with meeting the constitutional and statutory requirements of the Charty, including any auditlindependent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs. These are support costs not allocated to a particular activity. Grants payable Governance costs Other expenditure Taxation The charity is exempt from tax on its charitable artivities. Tanglble flxed assets and depreclatlon Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life: Equipment 18% Reducing Freehold investment property Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. 1 gains or losses are taken to the Statement of Financial Activities as they arise. Stocks Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willin8 to pay tor the items on the open market. Trade and other debtors Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. Cash and cash equivalents Cash and cash equivalents cornprise cash at bank and on hand. demand deposit5 With banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management. Page 8

Star Divin8 Club Guildford Notes to the Accounts Trade and other credltois Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estirnated reliably. Creditor5 and provisions are normally recognised at their settlement amount after allowing for any trade discounts due. Research and development Expenditure on research and development is written off in the year in which it is incurred. Foreign currencies Monetary assets and liabilities denominated in currencies other than the funrtional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the funrtional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred. All exchange differences are are taken into account in arriving at net incomelexpenditure. Leased assets Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operatirbg leases. Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower. at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date a5 a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's poliry on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets. Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis. Penslon costs The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contribution5 into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds. Recelpt of donated goods, facllitles and seNices All donated goods, facilities and seNices received are recognised within incoming resources and expenditure at an estimate of the value to the charity. Page 9

Star Divin8 Club Guildford Notes to the Accounts 2 Statement of Flnanclal Activltles- prlor year Unrestrlcted funds Total funds 2023 2023 Income and endowments from: Donations and legacies Charitable artivities 135 135 140,972 24,106 28 140,972 24,106 28 Other trading activities Investments Total 165,241 165,241 Expenditure on: Charitable artivities 3,221 3,221 159,031 Other 159,031 Total 162,252 162,252 Net Income 2,989 2,989 Net Income before other gains/{lossesl Other galns and losses: Net rnovement in funds 2,989 2,989 2,989 2,989 Reconciliation of funds: Total funds brought forward 49,826 49,826 Total funds carried forward 52,815 52,815 3 Income frorn donations and legacies Unrestrirted Total Total 2024 2023 Donations 1.497 1.497 1,497 1,497 136 136 4 Income fTom charitable activities Unrestrirted Total Total 2024 2023 Squad Subs Fundraising 12 1 Lessons 135.540 554 135,540 554 134,189 878 3,220 2,685 School 1.575 1,575 137.669 137,669 140,972 Page 10

Star Divin8 Club Guildford Notes to the Accounts 5 Income from other tradlng artivitles Unrestrlrted Total Total 2024 2023 Competitions/Holiday Courses 21.496 21,496 22,207 Clothing 854 854 1,899 24,106 22.350 22,350 6 Income from investments Unrestrirted Total Total 2024 2023 228 228 28 228 228 28 7 Other expendlture Unrestrfrted Total Total 2024 2023 ASA Membership fees Competitions/Holiday Courses 4,245 4,245 4,459 9.692 9,692 9,097 Clothin8 Gym Kit Employee costs Motor and travel costs 1,024 85 1,024 85 3,222 669 90,420 1.378 42,891 90,420 1,378 42,891 82,954 I,iii 37,691 Premises costs Amortisation, depreciation. impairment, profitlloss on disposal of fixed assets General administrative costs 1,759 19,837 1,367 170,939 19,837 1,367 170,939 19,763 1,528 162,253 Legal and professional costs 8 Net {expendlturel/lncome before transfews 2024 2023 This is stated after charging- Depreciation of owned fixed assets 1,759 Page 11

Star Divin8 Club Guildford Notes to the Accounts 9 Staff costs 2024 2023 Salaries and wages Social security costs Pension cost5 83.664 3.673 998 68,942 12,719 957 88,335 82,618 No employee received emoluments in excess of E60.C(K). 10 Tangible fixed assets Equipment Total Cost or revaluation At l April 2023 At 31 March 2024 13,690 13,690 4,382 4,382 18,072 18,072 Depreclatlon and impairnient At l April 2023 Depreciation charge for the vear At 31 March 2024 13.690 13,690 4,382 4,382 13.690 4,382 18,072 Net book values At 31 March 2024 At 31 March 2023 11 Debtors 4,382 4,382 2024 2023 Other debtors Prepayments and accrued income 161 2.479 2,473 161 1831 1891 12 Credltors: amounts falling due within one year 2024 2023 Trade creditors 15651 1,619 1141 249 Other creditors Accruals Deferred income 250 6.307 5.992 7,173 9,027 Page 12

Star Divin8 Club Guildford Notes to the Accounts 13 Movement In fvnds Incomln8 resources At31 March 2024 {indudin8 other At l Aprll galns/losse$ 2023 Resources expended Restricted funds: Unrestrlcted funds: General funds 52,815 161,744 1170.9391 43,621 Total funds 14 Analysls of net assets between funds 52,815 161,744 1170.9391 43,621 Unrestricted funds Total Net current assets 43,621 43,621 43,621 43,621 15 Reconclllatlon of net debt At31 At l April 2023 March 2024 Cash flows Cash and cash equivalents 61.931 61.931 114,7911 114.7911 47,140 47,140 Net debt 61.931 114,7911 47,140 16 Commltments Operutlng leose tt)mmltments Annual commitments under non-cancellable operating leases are as follows: 2024 Land and bulldlngs 2024 2023 Land and bulldlngs 2023 Other Other Operating leases with expiry date: Pension commiTtments 2024 2023 The pension cost charge to the charity amounted to- 998 957 Page 13

Star Divin8 Club Guildford Statement of Cash flows for the year ended 31 March 2024 2024 2023 Cash flow5 frorn operating activities Net lexpendlturelllncome per Statement of Flnanclal Actlvltles {9.1951 2,989 Adjustments for: Depreciation of property. plant and equipment Dividends, interest and rents from investments IlncreasellDecrease in trade and other receivables Decrease in trade and other payables 4.382 12281 {2.5621 {3.0351 6,079 1281 2,135 12,9121 Net cash (used Inllprovlded by operatlng artlvitles 110.6381 8,294 Cash flows from investing activities Dividends, interest and rents from investments 228 28 Net cash fromllused in) investing activities 228 121 Net cash from flnanclng actlvltles Net Idecrease}/increase in cash and cash equivalents 110.4101 8,292 Cash and cash equivalents at the beginning of the year 61.931 58,616 Cash and cash equlvalents at the end of the year 51.521 66,908 Components of cash and cash equivalents Cash and bank balances 47.140 61,931 47,140 61,931 Page 14

Star Divin8 Club Guildford Detalled Statement of Flnanclal Actlvltles for the year ended 31 March 2024 Unrestrlcted funds Total funds Total funds 2024 2024 2023 Income and endowments from: Donations and legacies Donations 1,497 1,497 1,497 1,497 136 136 Charitable artivities Squad Subs Fundraising 12 1 Lessons School 135,540 554 135,540 554 134,189 878 3,220 2,685 140,972 1,575 137,669 1,575 137,669 Other trading activities Competitions/Holiday Courses Clothing 21,496 854 21.496 854 22,207 1,899 24,106 22,350 22,350 Investments 228 228 28 228 228 28 Total income and endowments 161,744 161.744 165,242 Expendlture on: other expenditure ASA Membership fees Competitions/Holiday Courses Clothing Gym Kit 4,245 9,692 1,024 85 4,245 9,692 1,024 85 4,459 9,097 3,222 669 15,046 15.046 17,447 Employee costs Salaries/wages Employer's NIC Pension costs 83,664 3,673 998 83,664 3,673 998 68,942 12,719 957 Staff training Temporary staff 1,834 251 1,834 251 160 176 90,420 90,420 82,954 Motor and travel costs Vehicles - Fuel Travel and subsistence 1,229 1,229 15 Business mileage costs reimbursed 149 149 1,096 1,378 1,378 I,iii Premises costs Rent 42,891 42.891 37,691 Page 15

Star Divin8 Club Guildford Detalled Statement of Flnanclal Actlvltles 42,891 42,891 37,691 General adrninistrative costs. including depreciation and amortisation Depreciation of Equipment Bad debts Bank charges Equipment expensed Information and publications Software, IT support and related costs 1,759 (3791 138 13791 138 138 16,093 415 16.093 415 14,291 181 2,749 2,749 3,176 Stationery and printing Sundry expenses 513 513 877 308 19,837 308 19,837 I,IcKJ 21,522 Legal and professional costs Audit/lndependent examination fees Accountancy and bookkeeping Other legal and professional costs 250 250 250 1,117 1,117 1,042 236 1,367 1,367 1,528 Total of expendlture of other costs Total expenditure 170,939 170.939 162,253 170,939 170.939 162,253 Net gains on investments Net lexpendlturelllncome 19,1951 19,1951 2,989 Net lexpendlturel/lncome before other 8ains/(lossesl Other Gains 19,1951 19,1951 2,989 Net movement in funds 19,1951 19,1951 2,989 Reconclllatlon of funds: Total funds brought forward 52,815 52,815 49,826 Total funds carried forward 43,620 43,620 52,815 Page 16

Star Dlvlng Club Gulldford Charity No. I166115 Trustees, Report and Unaudlted Accounts 31 March 2024