OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report
to the trustees
Statement
of financial
activities (including income and
expenditure
account)
Statement
of financial
position
Notes to the financial statements

Y ea r end ed 30 April 2021
2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note
Income and endowments
Donations
and
legacies 5 55,441 22,304 77,745 53,764
Total income 55,441 22,304 77,745 53,764
Expenditure
Expenditure
on
raising funds:
Costs of raising donations and
legacies
Expenditure
on
charitable activities 6
7,8
3,238
80,909
2,010
22,435
5,249
103,343
11,939
47,704
Total expenditure 84,147 24,445 108,592 59,643
Net expenditure and net movement in
funds (28,706) (2,141) (30,847) (5,879)
Reconciliation offunds
Total funds brought
forward
59,402 4,196 63,598 69,476
Total funds carried forward 30,696 2,055 32,751 63,597

3 0April 2021
2021 2020
Note
Current assets
Debtors
Cash at bank and
in hand 13 32,751 5,431
58,166
32,751 63,597
Net current assets 32,751 63,597
Total assets less current liabilities 32,751 63,597
Funds ofthe charity
Restricted funds
Unrestricted
funds
2,055
30,696
4,195
59,402
Total charity funds 14 32,751 63,597

5. the event
Donations
of a winding
up,
and legacies
s uch a n amount as may be required
not exc
eeding E1. ,
Unrestricted Restricted Total Funds
Funds Funds 2021
Donations
Donations
Donations
- School improvements
- One wish fund
fund 55,441 22,304 22,304
55,441
55,441 22,304 77,745
Unrestricted Restricted Total Funds
Funds Funds 2020
Donations
Donations
Donations
- School improvements
- One wish fund
fund 46,249 7,515 7,515
46,249
46,249 7,515 53,764
6. Costs of raising donations and legacies
Unrestricted Restricted Total Funds
Funds Funds 2021
Costs of raising donations
Costs of raising donations
and legacies - Donations
and legacies - Other type
1 1,228
2,010
2,010 1,228
4,021
3,238 2,010 5,249

Unrestricted Restricted Total Funds
Funds Funds 2020
Costs of
Costs of
raising donations
raising donations
and legacies
and legacies
- Donations
- Other type
1 100
5,919
5,919 100
11,839
6,019 5,919 11,939
Expenditure
on charitable
activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
Charitable
Activity - School Improvements
Fund
Charitable
Activity - One Wish Fund
Support costs
78,272
2,637
19,799
2,636
19,799
78,272
5,272
80,909 22,435 103,343
Unrestricted Restricted Total Funds
Funds Funds 2020
Charitable
Activity- School Improvements
Fund
Charitable
Activity - One Wish Fund
Support costs
37,889
3,131
3,553
3,132
3,553
37,889
6,262
41,020 6,685 47,704

Expenditu re on charitable
activities
by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
Charitable Activity - School
Improvements
Fund
Charitable
Activity - One Wish Fund
19,799
78,272
2,636
2,636
22,435
80,908
6,684
41,020
98,071 5,272 103,343 47,704

School
Improvement
Fund Total 2021 Total 2020
Communications
General office
and IT 240
5,032
240
5,032
1,998
4,264
5,272 5,272 6,262

There were no Inde
Staff costs
pendent
exami
pendent
exami
ner fees for ner fees for the period. the period.
The total staff costs and employee benefits for the reporting
period are analysed
as follows:
2021 2020
Wages and salaries 3,678
The average
head
count of employees during the year was 4 (2020:3).The average number of
full-time
equivalent
employees during the year is analysed as follows:
2021 2020
No. No.
Number
of staff - Trustees
4 3

Debtors
2021 2020
E
Trade debtors 431
Prepayments and accrued income 5,000
5,431
14. Analysis of charitable Analysis of charitable funds
Unrestricted funds
At At
1 May 2020 Income Expenditure 30April 2021
'E
General funds 59,402 55,441 (84,147) 30,696
At At
1 May 2019 Income Expenditure 30 April 2020
General funds 60,192 46,249 (47,039) 59,402

Restricted funds
At At
1 May 2020 Income Expenditure 30April 2021
Restricted Funds 4,196 22,304 (24,445) 2,055
At At
1 May 2019 Income Expenditure 30 April 2020
E
Restricted Funds 9,284 7,515 (12,604) 4,195
15. Analysis of net assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
Current assets 25,608 7 143 32751
Unrestricted Restricted Total Funds
Funds Funds 2020
Current assets 59,402 4,195 63,597