| Page | ||||||
|---|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | |||
| Independent examiner's report |
to the | trustees | ||||
| Statement of financial |
activities | (including | income and | |||
| expenditure account) |
||||||
| Statement of financial |
position | |||||
| Notes to the financial | statements |
| Y | ea | r end | ed 30 April | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Unrestricted | Restricted | ||||||||
| funds | funds | Total funds | Total funds | ||||||
| Note | |||||||||
| Income and endowments | |||||||||
| Donations and |
legacies | 5 | 55,441 | 22,304 | 77,745 | 53,764 | |||
| Total income | 55,441 | 22,304 | 77,745 | 53,764 | |||||
| Expenditure | |||||||||
| Expenditure on |
raising funds: | ||||||||
| Costs of raising donations | and | ||||||||
| legacies Expenditure on |
charitable | activities | 6 7,8 |
3,238 80,909 |
2,010 22,435 |
5,249 103,343 |
11,939 47,704 |
||
| Total expenditure | 84,147 | 24,445 | 108,592 | 59,643 | |||||
| Net expenditure | and net | movement | in | ||||||
| funds | (28,706) | (2,141) | (30,847) | (5,879) | |||||
| Reconciliation | offunds | ||||||||
| Total funds brought forward |
59,402 | 4,196 | 63,598 | 69,476 | |||||
| Total funds carried forward | 30,696 | 2,055 | 32,751 | 63,597 |
| 3 | 0April 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | |||||
| Current assets | |||||
| Debtors Cash at bank and |
in hand | 13 | 32,751 | 5,431 58,166 |
|
| 32,751 | 63,597 | ||||
| Net current assets | 32,751 | 63,597 | |||
| Total assets less | current liabilities | 32,751 | 63,597 | ||
| Funds ofthe charity | |||||
| Restricted funds Unrestricted funds |
2,055 30,696 |
4,195 59,402 |
|||
| Total charity funds | 14 | 32,751 | 63,597 |
| 5. | the event Donations |
of a winding up, and legacies |
s | uch a | n amount as may | be | required not exc |
eeding E1. | , |
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||||||
| Funds | Funds | 2021 | |||||||
| Donations | |||||||||
| Donations Donations |
- School improvements - One wish fund |
fund | 55,441 | 22,304 | 22,304 55,441 |
||||
| 55,441 | 22,304 | 77,745 | |||||||
| Unrestricted | Restricted | Total Funds | |||||||
| Funds | Funds | 2020 | |||||||
| Donations | |||||||||
| Donations Donations |
- School improvements - One wish fund |
fund | 46,249 | 7,515 | 7,515 46,249 |
||||
| 46,249 | 7,515 | 53,764 | |||||||
| 6. | Costs of raising donations | and | legacies | ||||||
| Unrestricted | Restricted | Total Funds | |||||||
| Funds | Funds | 2021 | |||||||
| Costs of raising donations Costs of raising donations |
and legacies - Donations and legacies - Other type |
1 | 1,228 2,010 |
2,010 | 1,228 4,021 |
||||
| 3,238 | 2,010 | 5,249 |
| Unrestricted | Restricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | |||||
| Costs of Costs of |
raising donations raising donations |
and legacies and legacies |
- Donations - Other type |
1 | 100 5,919 |
5,919 | 100 11,839 |
| 6,019 | 5,919 | 11,939 | |||||
| Expenditure on charitable |
activities | by fund type | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| Charitable Activity - School Improvements Fund Charitable Activity - One Wish Fund Support costs |
78,272 2,637 |
19,799 2,636 |
19,799 78,272 5,272 |
||||
| 80,909 | 22,435 | 103,343 | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2020 | |||||
| Charitable Activity- School Improvements Fund Charitable Activity - One Wish Fund Support costs |
37,889 3,131 |
3,553 3,132 |
3,553 37,889 6,262 |
||||
| 41,020 | 6,685 | 47,704 |
| Expenditu | re | on charitable activities |
by activity type | |||
|---|---|---|---|---|---|---|
| Activities | ||||||
| undertaken | Total funds | Total fund | ||||
| directly Support costs | 2021 | 2020 | ||||
| Charitable | Activity - School | |||||
| Improvements Fund Charitable Activity - One Wish Fund |
19,799 78,272 |
2,636 2,636 |
22,435 80,908 |
6,684 41,020 |
||
| 98,071 | 5,272 | 103,343 | 47,704 |
| School | ||||
|---|---|---|---|---|
| Improvement | ||||
| Fund | Total 2021 | Total 2020 | ||
| Communications General office |
and IT | 240 5,032 |
240 5,032 |
1,998 4,264 |
| 5,272 | 5,272 | 6,262 |
| There were no Inde Staff costs |
pendent exami |
pendent exami |
ner fees for | ner fees for | the period. | the period. | |
|---|---|---|---|---|---|---|---|
| The total staff costs | and employee | benefits for | the reporting period are analysed as follows: |
||||
| 2021 | 2020 | ||||||
| Wages and salaries | 3,678 | ||||||
| The average head |
count of employees | during | the year was 4 (2020:3).The average | number | of | ||
| full-time equivalent |
employees | during the year | is analysed as follows: | ||||
| 2021 | 2020 | ||||||
| No. | No. | ||||||
| Number of staff - Trustees |
4 | 3 |
| Debtors | |||
|---|---|---|---|
| 2021 | 2020 | ||
| E | |||
| Trade debtors | 431 | ||
| Prepayments | and accrued income | 5,000 | |
| 5,431 |
| 14. | Analysis of charitable | Analysis of charitable | funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | ||||||||
| At | At | ||||||||
| 1 | May 2020 | Income | Expenditure | 30April 2021 | |||||
| 'E | |||||||||
| General funds | 59,402 | 55,441 | (84,147) | 30,696 | |||||
| At | At | ||||||||
| 1 | May 2019 | Income | Expenditure | 30 April 2020 | |||||
| General funds | 60,192 | 46,249 | (47,039) | 59,402 |
| Restricted | funds | |||||||
|---|---|---|---|---|---|---|---|---|
| At | At | |||||||
| 1 May 2020 | Income | Expenditure | 30April 2021 | |||||
| Restricted | Funds | 4,196 | 22,304 | (24,445) | 2,055 | |||
| At | At | |||||||
| 1 May 2019 | Income | Expenditure | 30 | April 2020 | ||||
| E | ||||||||
| Restricted | Funds | 9,284 | 7,515 | (12,604) | 4,195 | |||
| 15. | Analysis | of net assets between funds | ||||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2021 | ||||||
| Current assets | 25,608 | 7 143 | 32751 | |||||
| Unrestricted | Restricted | Total | Funds | |||||
| Funds | Funds | 2020 | ||||||
| Current assets | 59,402 | 4,195 | 63,597 |