| Trustees | Mr R Patel | |||||
|---|---|---|---|---|---|---|
| Mr U Patel | (Appointed | 4 October 2022) | ||||
| Mr M Patel | (Appointed | 4 October 2022) | ||||
| Charity number | 1165916 | |||||
| Principal address | 81 Upton Lane | |||||
| London | ||||||
| E79PB | ||||||
| Auditor | AMS Accountants | Corporate | Ltd | |||
| Chartered Accountants |
||||||
| Statutory Auditor | ||||||
| Floor 2 | ||||||
| 9 Portland Street | ||||||
| Manchester | ||||||
| M1 3BE | ||||||
| Accountants | MSPAssociates (London) | Limited | ||||
| Ground Floor Front |
||||||
| 10Cameron Road |
||||||
| Seven Kings | ||||||
| ilford | ||||||
| Essex | ||||||
| IG3 8LA | ||||||
| Bankers | HSBC Bank Pic | |||||
| Unit SU0023 | ||||||
| Westfield Stratford |
City | |||||
| Leyton Road, Stratford | ||||||
| London | ||||||
| E151AA | ||||||
| Al Rayan Bank Pic | ||||||
| 97-99Whitechapel | Rd | |||||
| London | ||||||
| E11DT |
| Page | ||
|---|---|---|
| Trustees' report |
1-6 | |
| Independent auditor's |
report | 7-8 |
| Statement offinancial |
activities | |
| Balance sheet | 10 | |
| Statement ofcash flows |
||
| Notes to the financial | statements | 12-20 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 202'I | 2020 | 2020 | 2020 | |||
| Notes | 6 | 6 | 6 | 6 | 6 | |||
| Income from: | ||||||||
| Donations and |
||||||||
| legacies | 3 | 1,533,476 | 4,197,200 | 5,730,676 | 785,600 | 1,381,352 | 2,166,952 | |
| ~ddiit | ||||||||
| Raising funds | 4 | 189,265 | 189,265 | 106,003 | 106,003 | |||
| Charitable activities |
5 | 842,961 | 4,197,200 | 5,040,161 | 515,652 | 1,381,352 | 1,897,004 | |
| Total expenditure | 1,032,226 | 4,197,200 | 5,229,426 | 621,655 | 1,381,352 | 2,003,007 | ||
| Net income for | the year/ | |||||||
| Net movement | in funds | 501,250 | 501,250 | 163,945 | 163,945 | |||
| Fund balances at 1 January | ||||||||
| 2021 | 262,550 | 262,550 | 98,605 | 98,605 | ||||
| Fund balances | at 31 | |||||||
| December 2021 | 763,800 | 763,800 | 262,550 | 262,550 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 8 | |||||
| Fixed assets | |||||||
| Tangible assets | 10 | 985 | |||||
| Current assets | |||||||
| Cash at bank and | in | hand | 1,462,948 | 484,264 | |||
| Creditors: amounts | falling due within | ||||||
| one year | 11 | (699,148) | (222,699) | ||||
| Net current assets | 763,800 | 261,565 | |||||
| Total assets less | current liabilities | 763,800 | 262,550 | ||||
| Income funds | |||||||
| Unrestricted funds |
763,800 | 262,550 | |||||
| 763,800 | 262,550 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | ||||||
| Cash flows from operating | activities | ||||||
| Cash generated | from operations | 15 | 978,684 | 370,786 | |||
| Net cash used | in investing | activities | |||||
| Net cash used | in financing | activities | |||||
| Net increase in |
cash and cash equivalents | 978,684 | 370,786 | ||||
| Cash and cash | equivalents | at beginning | ofyear | 484,264 | 113,478 | ||
| Cash and cash | equivalents | at end of | year | 1,462,948 | 484,264 |
| CD | 4I | Ot | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | CC CI |
IA | CO | IA CD |
||||||
| CC | CD | CO | ||||||||
| IA | CO | |||||||||
| Ot | ||||||||||
| N | ||||||||||
| 0 N Cl |
Cll | N IA |
||||||||
| CO | ||||||||||
| CO | ||||||||||
| Dt 00 ID0 |
N | 0 N OI |
4I | N N N I IA |
CD CC CO CD p |
CD IA C |
CD CD CO IA CO |
|||
| 4I | CO | |||||||||
| 0 | OI | CO | ||||||||
| CC | CD | |||||||||
| ID 1C |
CO N |
|||||||||
| IA | ||||||||||
| '0 Cl 0Y |
CD '0 |
CI | 4l | CD IOl |
CD ID I CDI |
|||||
| ID0 | ||||||||||
| Cl Cl |
CC OI |
W | CO CO |
CON N Ol |
||||||
| Ct | CD N |
CO | ||||||||
| Cl | ||||||||||
| 0D | ||||||||||
| CI | ||||||||||
| LUDZI-Z | ||||||||||
| CIO | ||||||||||
| NI-Z | O | |||||||||
| IUX | Cl | |||||||||
| IU | ||||||||||
| I- V) |
4IO4I | |||||||||
| CI | ||||||||||
| OZ cCZ IUZI- CII- V) IUI- |
CI CI 4I 4I |
ID ID0 CC Ol Cl '00 CC C!00 Ct00 O |
ut 'Ot 0 0 ut 0 0 IG 0 0 |
0 ID Ct o 0 IC 0 O CC CD P a |
Gl E00 0 Ol 8 CC & 0 (3 |
|||||
| CI | CI |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2021 | 2020 | |||||
| 6 | 6 | |||||
| Fundraisin | and | ublicit | ||||
| Advertising | 50,727 | 17,608 | ||||
| Support costs | 138,538 | 88,395 | ||||
| Fundraising | and publicity | 189,265 | 106,003 | |||
| 189,265 | 106,003 | |||||
| Charitable | activities | |||||
| Food, | Food, | |||||
| shelter and | shelter and | |||||
| other relief | other relief | |||||
| work | work | |||||
| 2021 | 2020 | |||||
| 8 | 6 | |||||
| Charitable | expenditure | 4,982,161 | 1,851,004 | |||
| Share ofgovernance | costs (see note 6) | 58,000 | 46,000 | |||
| 5,040,161 | 1,897,004 | |||||
| Analysis | by fund | |||||
| Unrestricted | funds | 842,961 | 515,652 | |||
| Restricted | funds | 4,197,200 | 1,381,352 | |||
| 5,040,161 | 1,897,004 |
| 00 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| mV0 | ||||||||||||||||
| U! | ||||||||||||||||
| 0 | ||||||||||||||||
| N | ||||||||||||||||
| Ul | ||||||||||||||||
| Ul | ||||||||||||||||
| III | ||||||||||||||||
| Cl CI Ol |
Ol O |
IA CU Ot |
I ((I |
UC Ot O (0 |
UC (0 CO |
O (tl CD |
IA CD CO CO |
O O O (0 'O' |
IA CD Ut CU |
|||||||
| UlV0 m |
ID N0 V |
ooo (0 |
oo CD (0 |
o o o (0 |
o o o (0 |
|||||||||||
| Ul | ||||||||||||||||
| D0 | Ul | |||||||||||||||
| U | ID | |||||||||||||||
| Ul | ||||||||||||||||
| 0 | O | CO | "0 | |||||||||||||
| (0 | CD | Ul | ||||||||||||||
| CO | \0 | |||||||||||||||
| O IUDZI-Z0 O NI-Z IU lUI- |
a(o Cl |
DI Ol CI 0 0 0 U 0aa CO |
CO IA (0 CO IA C (0 |
IA CO CD IA CD Ot |
CD (U CD I (A |
oo CO IA (A (A (0 |
IXl | (0 CO (0 |
ooo IA |
CO (A IA UU (0 |
O O O CO IA ooo CO IA |
ooo | ooo CO oo ooo Al 0 Ul (U Ut 0 |
|||
| I- Io |
lUO a |
N IDE |
||||||||||||||
| (Ua | ||||||||||||||||
| Oz Z IUzI-0I- tD IUI-0Z |
a Ul a UI U.0 |
IU0 0a0. CO |
N N 0 Ul CO |
0 IU 08 a 0 O |
Ul Ul CU IU 0 Ul Ul Uf 0 Ot (U Ut 0 |
N N00 Ih 0 In 0 N Ih m ct 0 C 0 Oia0 |
0 Ut Ut Ut gt m 0 |
Ot 'N (U '0 0 U |
N 0 m0 m Ul O |
Ut ID 0I: N N00 Ut00 (U ID 0(3 |
| The av | erage | monthly number ofemployees during the |
year was' | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Number | Number | |||
| Admin | and management | |||
| Employment | costs | 2021f | 2020 6 |
|
| Wages | and | salaries | 62,458 | 41,091 |
| 10 | Tangible fixed assets | Tangible fixed assets | ||
|---|---|---|---|---|
| Fixtures | and fittings | |||
| 9 | ||||
| Cost | ||||
| At 1 January 2021 | 3,940 | |||
| At 31 December 2021 | 3,940 | |||
| Depreciation and impairment |
||||
| At 1 January 2021 | 2,955 | |||
| Depreciation charged |
in the year | 985 | ||
| At 31 December 2021 | 3,940 | |||
| Carrying amount |
||||
| At 31 December 2021 | ||||
| At 31 December 2020 | 985 | |||
| 11 | Creditors: amounts | falling due within one year | ||
| 2021 | 2020f | |||
| Other taxation and social security | 2,367 | 2,065 | ||
| Trade creditors | 672,094 | 204,855 | ||
| Other creditors | 8,937 | 5,779 | ||
| Accruals and deferred | income | 15,750 | 10,000 | |
| 699,148 | 222,699 |
| 2021 9 |
2020f |
|---|---|
| 13 | Operating | lease | commitments | commitments | commitments | (Continued) | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Within one | year | 13,200 | 13,200 | |||||||
| Between two and | five | years | 47,300 | 52,800 | ||||||
| In over five | years | 15,400 | ||||||||
| 60,500 | 81,400 | |||||||||
| 14 | Related party transactions | |||||||||
| There were | no disclosable related |
party | transactions | during the year (2020 - none). | ||||||
| 15 | Cash generated | from | operations | 2021 | 2020 | |||||
| 6 | 6 | |||||||||
| Surplus for | the year | 501,250 | 163,945 | |||||||
| Adjustments | for: | |||||||||
| Depreciation and |
impairment | oftangible | fixed assets | 985 | 985 | |||||
| Movements | in working | capital: | ||||||||
| Increase in |
creditors | 476,449 | 205,856 | |||||||
| Cash generated | from | operations | 978,684 | 370,786 | ||||||
| 16 | Analysis ofchanges | in net | funds | |||||||
| The Charity | had | no debt during the | year. |