OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Mr R Patel
Mr U Patel (Appointed 4 October 2022)
Mr M Patel (Appointed 4 October 2022)
Charity number 1165916
Principal address 81 Upton Lane
London
E79PB
Auditor AMS Accountants Corporate Ltd
Chartered
Accountants
Statutory Auditor
Floor 2
9 Portland Street
Manchester
M1 3BE
Accountants MSPAssociates (London) Limited
Ground
Floor Front
10Cameron
Road
Seven Kings
ilford
Essex
IG3 8LA
Bankers HSBC Bank Pic
Unit SU0023
Westfield
Stratford
City
Leyton Road, Stratford
London
E151AA
Al Rayan Bank Pic
97-99Whitechapel Rd
London
E11DT

Page
Trustees'
report
1-6
Independent
auditor's
report 7-8
Statement
offinancial
activities
Balance sheet 10
Statement
ofcash flows
Notes to the financial statements 12-20

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 202'I 2020 2020 2020
Notes 6 6 6 6 6
Income from:
Donations
and
legacies 3 1,533,476 4,197,200 5,730,676 785,600 1,381,352 2,166,952
~ddiit
Raising funds 4 189,265 189,265 106,003 106,003
Charitable
activities
5 842,961 4,197,200 5,040,161 515,652 1,381,352 1,897,004
Total expenditure 1,032,226 4,197,200 5,229,426 621,655 1,381,352 2,003,007
Net income for the year/
Net movement in funds 501,250 501,250 163,945 163,945
Fund balances at 1 January
2021 262,550 262,550 98,605 98,605
Fund balances at 31
December 2021 763,800 763,800 262,550 262,550

2021 2020
Notes 6 8
Fixed assets
Tangible assets 10 985
Current assets
Cash at bank and in hand 1,462,948 484,264
Creditors: amounts falling due within
one year 11 (699,148) (222,699)
Net current assets 763,800 261,565
Total assets less current liabilities 763,800 262,550
Income funds
Unrestricted
funds
763,800 262,550
763,800 262,550

2021 2020
Notes 6
Cash flows from operating activities
Cash generated from operations 15 978,684 370,786
Net cash used in investing activities
Net cash used in financing activities
Net increase
in
cash and cash equivalents 978,684 370,786
Cash and cash equivalents at beginning ofyear 484,264 113,478
Cash and cash equivalents at end of year 1,462,948 484,264

CD 4I Ot
0 CC
CI
IA CO IA
CD
CC CD CO
IA CO
Ot
N
0
N
Cl
Cll N
IA
CO
CO
Dt
00
ID0
N 0
N
OI
4I N
N
N
I
IA
CD
CC
CO
CD
p
CD
IA
C
CD
CD
CO
IA
CO
4I CO
0 OI CO
CC CD
ID
1C
CO
N
IA
'0
Cl
0Y
CD
'0
CI 4l CD
IOl
CD
ID
I
CDI
ID0
Cl
Cl
CC
OI
W CO
CO
CON
N
Ol
Ct CD
N
CO
Cl
0D
CI
LUDZI-Z
CIO
NI-Z O
IUX Cl
IU
I-
V)
4IO4I
CI
OZ
cCZ
IUZI-
CII-
V)
IUI-
CI
CI
4I
4I
ID
ID0
CC
Ol
Cl
'00
CC
C!00
Ct00
O
ut
'Ot
0
0
ut
0
0
IG
0
0
0
ID
Ct
o
0
IC
0
O
CC
CD
P
a
Gl
E00
0
Ol
8
CC
&
0
(3
CI CI

Unrestricted Unrestricted
funds funds
2021 2020
6 6
Fundraisin and ublicit
Advertising 50,727 17,608
Support costs 138,538 88,395
Fundraising and publicity 189,265 106,003
189,265 106,003
Charitable activities
Food, Food,
shelter and shelter and
other relief other relief
work work
2021 2020
8 6
Charitable expenditure 4,982,161 1,851,004
Share ofgovernance costs (see note 6) 58,000 46,000
5,040,161 1,897,004
Analysis by fund
Unrestricted funds 842,961 515,652
Restricted funds 4,197,200 1,381,352
5,040,161 1,897,004

00
mV0
U!
0
N
Ul
Ul
III
Cl
CI
Ol
Ol
O
IA
CU
Ot
I
((I
UC
Ot
O
(0
UC
(0
CO
O
(tl
CD
IA
CD
CO
CO
O
O
O
(0
'O'
IA
CD
Ut
CU
UlV0
m
ID
N0
V
ooo
(0
oo
CD
(0
o
o
o
(0
o
o
o
(0
Ul
D0 Ul
U ID
Ul
0 O CO "0
(0 CD Ul
CO \0
O
IUDZI-Z0
O
NI-Z
IU
lUI-
a(o
Cl
DI
Ol
CI
0
0
0
U
0aa
CO
CO
IA
(0
CO
IA
C
(0
IA
CO
CD
IA
CD
Ot
CD
(U
CD
I
(A
oo
CO
IA
(A
(A
(0
IXl (0
CO
(0
ooo
IA
CO
(A
IA
UU
(0
O
O
O
CO
IA
ooo
CO
IA
ooo ooo
CO
oo
ooo
Al
0
Ul
(U
Ut
0
I-
Io
lUO
a
N
IDE
(Ua
Oz
Z
IUzI-0I-
tD
IUI-0Z
a
Ul
a
UI
U.0
IU0
0a0.
CO
N
N
0
Ul
CO
0
IU
08
a
0
O
Ul
Ul
CU
IU
0
Ul
Ul
Uf
0
Ot
(U
Ut
0
N
N00
Ih
0
In 0
N
Ih
m
ct
0
C 0
Oia0
0
Ut
Ut
Ut
gt
m
0
Ot
'N
(U
'0
0
U
N
0
m0
m
Ul
O
Ut
ID
0I:
N
N00
Ut00
(U
ID
0(3

The av erage monthly
number
ofemployees
during the
year was'
2021 2020
Number Number
Admin and management
Employment costs 2021f 2020
6
Wages and salaries 62,458 41,091

10 Tangible fixed assets Tangible fixed assets
Fixtures and fittings
9
Cost
At 1 January 2021 3,940
At 31 December 2021 3,940
Depreciation
and impairment
At 1 January 2021 2,955
Depreciation
charged
in the year 985
At 31 December 2021 3,940
Carrying
amount
At 31 December 2021
At 31 December 2020 985
11 Creditors: amounts falling due within one year
2021 2020f
Other taxation and social security 2,367 2,065
Trade creditors 672,094 204,855
Other creditors 8,937 5,779
Accruals and deferred income 15,750 10,000
699,148 222,699

2021
9
2020f

13 Operating lease commitments commitments commitments (Continued)
Within one year 13,200 13,200
Between two and five years 47,300 52,800
In over five years 15,400
60,500 81,400
14 Related party transactions
There were no disclosable
related
party transactions during the year (2020 - none).
15 Cash generated from operations 2021 2020
6 6
Surplus for the year 501,250 163,945
Adjustments for:
Depreciation
and
impairment oftangible fixed assets 985 985
Movements in working capital:
Increase
in
creditors 476,449 205,856
Cash generated from operations 978,684 370,786
16 Analysis ofchanges in net funds
The Charity had no debt during the year.