| Page | |||
|---|---|---|---|
| Chairman's Report |
|||
| Report ofthe Trustees | 2 | to | 7 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | 10 | ||
| Notes to the Financial Statements | 11 | to | 17 |
| Detailed Statement ofFinancial Activities | 18 | to | 19 |
| 31/12/22 | 31/12/2 I | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| funds | funds | funds | funds | ||||||
| Notes | f | ||||||||
| INCOME | AND ENDOWMENTS FROM | ||||||||
| Donations | and legacies | 26,800 | 26,800 | 14,089 | |||||
| Charitable | activities | ||||||||
| Unrestricted | grants | ||||||||
| 36,563 | 7,677 | 44,240 | 191,881 | ||||||
| Restricted | Grants | 125,932 | 125,932 | ||||||
| Other trading activities |
144,213 | 144,213 | 134,320 | ||||||
| Total | 63363 | 277)822 | 341,185 | 340,290 | |||||
| EXPENDITURE ON | |||||||||
| Raising funds | 3 | 116,220 | 237,733 | 353„tt53 | 319,751 | ||||
| Charitable | activities | ||||||||
| Unrestricted grants |
|||||||||
| (12389) | 12/89 | 654 | |||||||
| Total | 103,831 | 250,122 | 353,953 | 320,405 | |||||
| ' | |||||||||
| NET INCOME/(EXPENDITURE) | (40,468) | 27,700 | (12,768) | 19,885 | |||||
| RECONCILIATION | OFFUNDS | ||||||||
| Total funds brought | forward | 46,930 | 15,901 | 62,831 | 42,946 | ||||
| TOTAL FUNDS CARRIED FORWARD | 6,462 | 43,601 | 50,063 | 62,831 |
| 31/12/22 | 31/12/21 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | f. | f, | |||
| FIXEDASSETS | |||||
| Tangible assets |
20)620 | 15,000 | 35,620 | 13,764 | |
| CURRENT ASSETS | |||||
| Cash at bank | 8,920 | 44,550 | 53,470 | 80,052 | |
| CREDITORS | |||||
| Amounts falling due within one year |
(23,078) | (15,949) | (39,027) | (30,985) | |
| NET CURRENT ASSETS | (14,158) | 28,601 | 14,443 | 49,067 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 6,46Z | 43,601 | 50,063 | 62,831 | |
| NET ASSETS | 6,462 | 43,601 | 50,063 | 62,83 l | |
| FUNDS | |||||
| Unrestricted funds |
6,462 | 46,930 | |||
| Restricted funds | 43,601 | 15,901 | |||
| TOTAL FUNDS | 50,063 | 62,831 |
| 31/12/22 | 31/12/21 | ||||
|---|---|---|---|---|---|
| Members | fees | 30,177 | 4,467 | ||
| Room hire | 1,951 | 50 | |||
| Meals on wheels | 112&085 | 129,803 | |||
| 144,213 | 134,320 | ||||
| RAISING | FUNDS | ||||
| Raising donations | and legacies | ||||
| 31/12/22 | 31/12/21 | ||||
| f. | |||||
| Supportcosts | 328,350 | 281,065 | |||
| TRUSTEES' REMUNERATION | AND BENEFITS |
| 31/12/22 | 31/12/21 | ||
|---|---|---|---|
| Employed | stafF | 23 | 23 |
| for the Year End | ed 31December 2022 | |||
|---|---|---|---|---|
| 6. | TANGIBLE FIXEDASSETS | |||
| Freehold | Short | Plant and | ||
| property | leasehold | machinery | ||
| COST | ||||
| At 1 January 2022 | 29,697 | 26,936 | 3/53 | |
| Additions | 31,022 | |||
| Disposals | ||||
| At 31December 2022 | 60,719 | 26 it36 | 3353 | |
| DEPRECIATION | ||||
| At 1 January 2022 | 29,697 | 26,936 | 671 | |
| Charge for year | 537 | |||
| At 31December 2022 | 29,697 | 26,936 | 1,208 | |
| NKT BOOK VALUE | ||||
| At 31December 2022 | 31,022 | 2,145 | ||
| At 31 December 2021 | 2,682 | |||
| Fixtures | ||||
| and | Motor | |||
| fittings | vehicles | Totals | ||
| 5 | ||||
| COST | ||||
| At 1 January 2022 | 21/54 | 22380 | 103,720 | |
| Additions | 700 | 31722 | ||
| Disposals | (6,973) | (6 it73) | ||
| At 31 December 2022 | 15,081 | 22/80 | 128,469 | |
| DEPRECIATION | ||||
| At 1 January 2022 | 10,272 | 22380 | 89,956 | |
| Charge for year | 2/56 | 2)893 | ||
| At 31December 2022 | 12,628 | 22,380 | 92,849 | |
| NET BOOK VALUE | ||||
| At 31December 2022 | 2,453 | 35,620 | ||
| At 31December 2021 | 11,082 | 13,764 |
| 31/12/22 | 3I/12/21 | ||
|---|---|---|---|
| Bank loans and overdrafts | (see note 8) | 37 | 458 |
| Trade creditors | 549 | ||
| Taxation and social security | 18,896 | 2,048 | |
| Other creditors | 19,545 | 28,479 | |
| 39,027 | 30,985 |
| 31/12/22 | 31/12/21 | ||||
|---|---|---|---|---|---|
| f | |||||
| Amounts falling due within one year on demand: |
|||||
| Bank overdrafts | 37 | 458 | |||
| MOVEMENT IN FUNDS | |||||
| Net | Transfers | ||||
| movement | between | At | |||
| At I/1/22 | in funds | funds | 31/12/22 | ||
| f | |||||
| Unrestricted | funds | ||||
| General fund | 42,430 | (35,968) | 6,462 | ||
| I&A Cattle | 4,500 | (4,500) | |||
| 46,930 | (40,468) | 6,462 | |||
| Restricted funds | |||||
| Bike Project | (37) | (37) | |||
| Adult Services | |||||
| 7,757 | 7,757 | ||||
| Boxing Club | |||||
| 4364 | 15,688 | 20,652 | |||
| Swinefleet | 15,229 | 15,229 | |||
| PCC Ifumbderside | 15,688 | (15,688) | |||
| Goole Fields Wind Farm Funds | 199 | (199) | |||
| PAG 2016 | 14 | (14) | |||
| 15,901 | 27,700 | 43,601 | |||
| TOTAL FUNDS | 62,831 | (12,768) | 50,063 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 63P63 | (99831) | (35,968) | |||
| J&A Cattle | (4,500) | (4,500) | ||||
| 63,363 | (103,831) | (40,468) | ||||
| Restricted funds | ||||||
| Bike Project | 952 | (989) | (37) | |||
| Adult Services | ||||||
| 210,074 | (202,317) | 7,757 | ||||
| Boxing Club | ||||||
| 28,337 | (23,373) | 4,964 | ||||
| Youth Services | 18,269 | (18469) | ||||
| Swinefleet | 15,229 | 15/29 | ||||
| Youth Summer | Actvities | 4,961 | (4,961) | |||
| Goole Fields | Wind Farm Funds | (199) | (199) | |||
| PAG 2016 | (24) | (14) | ||||
| 277,822 | (250,122) | 27,700 | ||||
| TOTAL FUNDS | 341,185 | (353/53) | (12,768) | |||
| Comparatives | for movement | in funds | ||||
| Net | ||||||
| movement | At | |||||
| At I/I/21 | in funds | 31/12/21 | ||||
| Unrestricted | funds | |||||
| General fund | 22,545 | 19,885 | 42,430 | |||
| J&A Cattle | 4,500 | 4,500 | ||||
| 27,045 | 19,885 | 46,930 | ||||
| Restricted funds | ||||||
| PCC Humbderside | 15,688 | 15,688 | ||||
| Goole Fields | Wind Farm Funds | 199 | 199 | |||
| PAG 2016 | 14 | 14 | ||||
| 15,901 | 15,901 | |||||
| TOTAL FUNDS | 42,946 | 19,885 | 62,831 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f. | f. | |||
| Unrestricted funds |
||||
| General | fund | 335,025 | (315,140) | 19,885 |
| Restricted funds | ||||
| Domestic | Abuse Fund | 5,265 | (5,265) | |
| TOTAL | FUNDS | 340,290 | (320,405) | 19,885 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1/1/21 | in funds | funds | 31/12/22 | ||
| Unrestricted | funds | ||||
| General fund | 22,545 | (16,083) | 6,462 | ||
| J&A Cattle | 4,500 | (4,500) | |||
| 27,045 | (20,583) | 6,462 | |||
| Restricted funds | |||||
| Bike Project | (37) | (37) | |||
| Adult Services | |||||
| 7,757 | 7,757 | ||||
| Boxing Club | |||||
| 4,964 | 15,688 | 20,652 | |||
| Swineileet | 15,229 | 15,229 | |||
| PCC Humbderside | 15,688 | (15,688) | |||
| Goole Fields Wind Farm Funds | 199 | (199) | |||
| PAG 2016 | 14 | (14) | |||
| 15,901 | 27,700 | 43,601 | |||
| TOTAL FUNDS | 42,946 | 7,117 | 50,063 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended f. |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 398,388 | (414,471) | (16,083) | |
| 1&ACattle | (4,500) | (4,500) | ||
| 398,388 | (418,971) | (20,583) | ||
| Restricted funds | ||||
| Bike Project | 952 | (989) | (37) | |
| Adult Services | ||||
| 210,074 | (202,317) | 7,757 | ||
| Boxing Club | ||||
| 28,337 | (23,373) | 4,964 | ||
| Youth Services | 18,269 | (18,269) | ||
| Swinefleet | 15,229 | 15,229 | ||
| Youth Summer Actvities | 4,961 | (4,961) | ||
| Goole Fields | Wind Farm Funds | (199) | (199) | |
| Domestic Abuse Fund | 5,265 | (5,265) | ||
| PAG 2016 | (14) | (14) | ||
| 283,087 | (255,387) | 27,700 | ||
| TOTAL FUNDS | 681,475 | (674,358) | 7,117 |
| The Moorlands Communi Charit |
|||||
|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||||
| for the Year Ended 31December 2022 | |||||
| 31/12/22 | 31/12/21 | ||||
| INCOME | AND ENDOWMENTS | ||||
| Donations | and | legacies | |||
| Gifts and donated services | 23,617 | 12,089 | |||
| Gifts in kind | 3,183 | 2,000 | |||
| 26,800 | 14,089 | ||||
| Other trading | activities | ||||
| Members fees | 30,177 | 4,467 | |||
| Room hire | 1,951 | 50 | |||
| Meals on wheels | 112,085 | 129,803 | |||
| 144/13 | 134,320 | ||||
| Charitable | activities | ||||
| Grants | 170,172 | 191,881 | |||
| Total incoming | resources | 341,185 | 340,290 | ||
| EXPENDITURE | |||||
| Other trading | activities | ||||
| Purchases | 25,603 | 38,686 | |||
| Support costs | |||||
| Management | |||||
| Wages | 236,785 | 228,764 | |||
| Social security | 14,556 | 4@23 | |||
| Pensions | 1)949 | 3,641 | |||
| Rent | 12,409 | 392 | |||
| Rates and | water | 2,168 | 3,449 | ||
| Insurance | 5,991 | 4,308 | |||
| Light and | heat | 8)378 | 6,808 | ||
| Telephone | 1,190 | 1,088 | |||
| Postage and stationery | 1,950 | 1,521 | |||
| Advertising | 3,449 | 654 | |||
| Sundries | 1,672 | 2,331 | |||
| Motor aud | travel | 9,575 | 7,537 | ||
| Volunteer | expenses | 545 | 1,175 | ||
| Training | 500 | 2,402 | |||
| Cleaning | 1,097 | 1,383 | |||
| Subscriptions | 8,302 | ||||
| 310,516 | 269,676 |
| Detailed Statement ofFinancial Activities | |||||
|---|---|---|---|---|---|
| for the Year Ended 31December 2022 | |||||
| 31/12/22 | 31/12/21 | ||||
| Management | |||||
| Finance | |||||
| Bank charges | 883 | 979 | |||
| Depreciation | oftangible | fixed assets | 2,893 | 3,441 | |
| Loss on sale oftangible | fixed assets | 6,973 | |||
| 10,749 | 4,420 | ||||
| Information | technology | ||||
| Repairs and renewals | 5)895 | 3,934 | |||
| Governance | costs | ||||
| Accountancy | aud legal fees | 1,190 | 3,689 | ||
| Total resources expended | 353 it53 | 320,405 | |||
| Net (expenditure)/income | (12,768) | 19,885 |