OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Chairman's
Report
Report ofthe Trustees 2 to 7
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Financial Statements 11 to 17
Detailed Statement ofFinancial Activities 18 to 19

31/12/22 31/12/2 I
Unrestricted Restricted Total Total
funds funds funds funds
Notes f
INCOME AND ENDOWMENTS FROM
Donations and legacies 26,800 26,800 14,089
Charitable activities
Unrestricted grants
36,563 7,677 44,240 191,881
Restricted Grants 125,932 125,932
Other trading
activities
144,213 144,213 134,320
Total 63363 277)822 341,185 340,290
EXPENDITURE ON
Raising funds 3 116,220 237,733 353„tt53 319,751
Charitable activities
Unrestricted
grants
(12389) 12/89 654
Total 103,831 250,122 353,953 320,405
'
NET INCOME/(EXPENDITURE) (40,468) 27,700 (12,768) 19,885
RECONCILIATION OFFUNDS
Total funds brought forward 46,930 15,901 62,831 42,946
TOTAL FUNDS CARRIED FORWARD 6,462 43,601 50,063 62,831

31/12/22 31/12/21
Unrestricted Restricted Total Total
funds funds funds funds
Notes f. f,
FIXEDASSETS
Tangible
assets
20)620 15,000 35,620 13,764
CURRENT ASSETS
Cash at bank 8,920 44,550 53,470 80,052
CREDITORS
Amounts
falling due within one year
(23,078) (15,949) (39,027) (30,985)
NET CURRENT ASSETS (14,158) 28,601 14,443 49,067
TOTAL ASSETSLESSCURRENT
LIABILITIES 6,46Z 43,601 50,063 62,831
NET ASSETS 6,462 43,601 50,063 62,83 l
FUNDS
Unrestricted
funds
6,462 46,930
Restricted funds 43,601 15,901
TOTAL FUNDS 50,063 62,831

31/12/22 31/12/21
Members fees 30,177 4,467
Room hire 1,951 50
Meals on wheels 112&085 129,803
144,213 134,320
RAISING FUNDS
Raising donations and legacies
31/12/22 31/12/21
f.
Supportcosts 328,350 281,065
TRUSTEES' REMUNERATION AND BENEFITS

31/12/22 31/12/21
Employed stafF 23 23

for the Year End ed 31December 2022
6. TANGIBLE FIXEDASSETS
Freehold Short Plant and
property leasehold machinery
COST
At 1 January 2022 29,697 26,936 3/53
Additions 31,022
Disposals
At 31December 2022 60,719 26 it36 3353
DEPRECIATION
At 1 January 2022 29,697 26,936 671
Charge for year 537
At 31December 2022 29,697 26,936 1,208
NKT BOOK VALUE
At 31December 2022 31,022 2,145
At 31 December 2021 2,682
Fixtures
and Motor
fittings vehicles Totals
5
COST
At 1 January 2022 21/54 22380 103,720
Additions 700 31722
Disposals (6,973) (6 it73)
At 31 December 2022 15,081 22/80 128,469
DEPRECIATION
At 1 January 2022 10,272 22380 89,956
Charge for year 2/56 2)893
At 31December 2022 12,628 22,380 92,849
NET BOOK VALUE
At 31December 2022 2,453 35,620
At 31December 2021 11,082 13,764

31/12/22 3I/12/21
Bank loans and overdrafts (see note 8) 37 458
Trade creditors 549
Taxation and social security 18,896 2,048
Other creditors 19,545 28,479
39,027 30,985

31/12/22 31/12/21
f
Amounts
falling due within one year on demand:
Bank overdrafts 37 458
MOVEMENT IN FUNDS
Net Transfers
movement between At
At I/1/22 in funds funds 31/12/22
f
Unrestricted funds
General fund 42,430 (35,968) 6,462
I&A Cattle 4,500 (4,500)
46,930 (40,468) 6,462
Restricted funds
Bike Project (37) (37)
Adult Services
7,757 7,757
Boxing Club
4364 15,688 20,652
Swinefleet 15,229 15,229
PCC Ifumbderside 15,688 (15,688)
Goole Fields Wind Farm Funds 199 (199)
PAG 2016 14 (14)
15,901 27,700 43,601
TOTAL FUNDS 62,831 (12,768) 50,063

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 63P63 (99831) (35,968)
J&A Cattle (4,500) (4,500)
63,363 (103,831) (40,468)
Restricted funds
Bike Project 952 (989) (37)
Adult Services
210,074 (202,317) 7,757
Boxing Club
28,337 (23,373) 4,964
Youth Services 18,269 (18469)
Swinefleet 15,229 15/29
Youth Summer Actvities 4,961 (4,961)
Goole Fields Wind Farm Funds (199) (199)
PAG 2016 (24) (14)
277,822 (250,122) 27,700
TOTAL FUNDS 341,185 (353/53) (12,768)
Comparatives for movement in funds
Net
movement At
At I/I/21 in funds 31/12/21
Unrestricted funds
General fund 22,545 19,885 42,430
J&A Cattle 4,500 4,500
27,045 19,885 46,930
Restricted funds
PCC Humbderside 15,688 15,688
Goole Fields Wind Farm Funds 199 199
PAG 2016 14 14
15,901 15,901
TOTAL FUNDS 42,946 19,885 62,831

Incoming Resources Movement
resources expended in funds
f. f.
Unrestricted
funds
General fund 335,025 (315,140) 19,885
Restricted funds
Domestic Abuse Fund 5,265 (5,265)
TOTAL FUNDS 340,290 (320,405) 19,885
Net Transfers
movement between At
At 1/1/21 in funds funds 31/12/22
Unrestricted funds
General fund 22,545 (16,083) 6,462
J&A Cattle 4,500 (4,500)
27,045 (20,583) 6,462
Restricted funds
Bike Project (37) (37)
Adult Services
7,757 7,757
Boxing Club
4,964 15,688 20,652
Swineileet 15,229 15,229
PCC Humbderside 15,688 (15,688)
Goole Fields Wind Farm Funds 199 (199)
PAG 2016 14 (14)
15,901 27,700 43,601
TOTAL FUNDS 42,946 7,117 50,063

Incoming Resources Movement
resources expended
f.
in funds
f
Unrestricted funds
General fund 398,388 (414,471) (16,083)
1&ACattle (4,500) (4,500)
398,388 (418,971) (20,583)
Restricted funds
Bike Project 952 (989) (37)
Adult Services
210,074 (202,317) 7,757
Boxing Club
28,337 (23,373) 4,964
Youth Services 18,269 (18,269)
Swinefleet 15,229 15,229
Youth Summer Actvities 4,961 (4,961)
Goole Fields Wind Farm Funds (199) (199)
Domestic Abuse Fund 5,265 (5,265)
PAG 2016 (14) (14)
283,087 (255,387) 27,700
TOTAL FUNDS 681,475 (674,358) 7,117

The Moorlands
Communi
Charit
Detailed Statement ofFinancial Activities
for the Year Ended 31December 2022
31/12/22 31/12/21
INCOME AND ENDOWMENTS
Donations and legacies
Gifts and donated services 23,617 12,089
Gifts in kind 3,183 2,000
26,800 14,089
Other trading activities
Members fees 30,177 4,467
Room hire 1,951 50
Meals on wheels 112,085 129,803
144/13 134,320
Charitable activities
Grants 170,172 191,881
Total incoming resources 341,185 340,290
EXPENDITURE
Other trading activities
Purchases 25,603 38,686
Support costs
Management
Wages 236,785 228,764
Social security 14,556 4@23
Pensions 1)949 3,641
Rent 12,409 392
Rates and water 2,168 3,449
Insurance 5,991 4,308
Light and heat 8)378 6,808
Telephone 1,190 1,088
Postage and stationery 1,950 1,521
Advertising 3,449 654
Sundries 1,672 2,331
Motor aud travel 9,575 7,537
Volunteer expenses 545 1,175
Training 500 2,402
Cleaning 1,097 1,383
Subscriptions 8,302
310,516 269,676
Detailed Statement ofFinancial Activities
for the Year Ended 31December 2022
31/12/22 31/12/21
Management
Finance
Bank charges 883 979
Depreciation oftangible fixed assets 2,893 3,441
Loss on sale oftangible fixed assets 6,973
10,749 4,420
Information technology
Repairs and renewals 5)895 3,934
Governance costs
Accountancy aud legal fees 1,190 3,689
Total resources expended 353 it53 320,405
Net (expenditure)/income (12,768) 19,885